Financhill
Buy
53

ENSG Quote, Financials, Valuation and Earnings

Last price:
$125.39
Seasonality move :
6.95%
Day range:
$124.38 - $126.37
52-week range:
$113.27 - $158.45
Dividend yield:
0.19%
P/E ratio:
24.54x
P/S ratio:
1.71x
P/B ratio:
3.92x
Volume:
309.7K
Avg. volume:
482.4K
1-year change:
2.8%
Market cap:
$7.2B
Revenue:
$4.3B
EPS (TTM):
$5.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $2.6B $3B $3.7B $4.3B
Revenue Growth (YoY) 17.98% 9.36% 15.15% 23.27% 14.24%
 
Cost of Revenues $2B $2.2B $2.5B $3.1B $3.6B
Gross Profit $407.5M $468.2M $518M $590.8M $667.6M
Gross Profit Margin 16.96% 17.82% 17.12% 15.84% 15.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $129.7M $151.8M $158.8M $263M $225.1M
Other Inc / (Exp) -- $4.4M -$3.8M $6.3M $7.3M
Operating Expenses $184.3M $207.7M $221.2M $335.4M $309.3M
Operating Income $223.2M $260.5M $296.8M $255.4M $358.3M
 
Net Interest Expenses $5.5M $6.8M $3.9M $8.1M --
EBT. Incl. Unusual Items $217.6M $258M $289.1M $272.8M $386.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.2M $60.3M $64.4M $62.9M $87.6M
Net Income to Company $171.4M $197.7M $224.7M $209.9M $298.5M
 
Minority Interest in Earnings -$886K -$3.1M $29K -$451K -$485K
Net Income to Common Excl Extra Items $170.5M $194.7M $224.7M $209.4M $298M
 
Basic EPS (Cont. Ops) $3.19 $3.57 $4.09 $3.76 $5.26
Diluted EPS (Cont. Ops) $3.06 $3.42 $3.95 $3.65 $5.12
Weighted Average Basic Share $53.4M $54.5M $54.9M $55.7M $56.7M
Weighted Average Diluted Share $55.8M $56.9M $56.9M $57.3M $58.2M
 
EBITDA $281.5M $320.8M $360.4M $353.2M $478.5M
EBIT $227M $264.9M $298M $280.8M $394.4M
 
Revenue (Reported) $2.4B $2.6B $3B $3.7B $4.3B
Operating Income (Reported) $223.2M $260.5M $296.8M $255.4M $358.3M
Operating Income (Adjusted) $227M $264.9M $298M $280.8M $394.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $629M $693.1M $809.5M $980.4M $1.1B
Revenue Growth (YoY) 12.29% 10.19% 16.79% 21.1% 15.49%
 
Cost of Revenues $526.4M $570.9M $674.7M $831.8M $953.3M
Gross Profit $102.6M $122.2M $134.9M $148.6M $178.9M
Gross Profit Margin 16.31% 17.64% 16.66% 15.16% 15.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.3M $42M $42.8M $106.6M $55.6M
Other Inc / (Exp) -- $2.3M -$713K $4M -$359K
Operating Expenses $46.7M $56.6M $59.7M $125.8M $78.1M
Operating Income $55.9M $65.6M $75.2M $22.8M $100.8M
 
Net Interest Expenses -- $1.9M -- -- --
EBT. Incl. Unusual Items $55.4M $66M $77.5M $31.3M $105.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $17.1M $16.9M $9.5M $26M
Net Income to Company $46.2M $49M $60.5M $21.8M $79.8M
 
Minority Interest in Earnings $159K -$221K -$48K -$132K -$63K
Net Income to Common Excl Extra Items $46.3M $48.7M $60.5M $21.7M $79.7M
 
Basic EPS (Cont. Ops) $0.86 $0.89 $1.10 $0.38 $1.40
Diluted EPS (Cont. Ops) $0.82 $0.86 $1.06 $0.37 $1.36
Weighted Average Basic Share $53.8M $54.7M $55.1M $56.1M $57M
Weighted Average Diluted Share $56.4M $56.8M $57M $57.6M $58.6M
 
EBITDA $70.5M $82.5M $96.4M $52.5M $130.5M
EBIT $57M $67.9M $79.5M $33.3M $108M
 
Revenue (Reported) $629M $693.1M $809.5M $980.4M $1.1B
Operating Income (Reported) $55.9M $65.6M $75.2M $22.8M $100.8M
Operating Income (Adjusted) $57M $67.9M $79.5M $33.3M $108M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $2.6B $3B $3.7B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.2B $2.5B $3.1B $3.6B
Gross Profit $407.5M $468.2M $518M $590.8M $667.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $129.7M $151.8M $158.8M $263M $225.1M
Other Inc / (Exp) $850K $4.4M -$3.8M $10.3M $13.8M
Operating Expenses $184.3M $207.7M $221.2M $335.4M $309.3M
Operating Income $223.2M $260.5M $296.8M $255.4M $358.3M
 
Net Interest Expenses $3.8M $6.8M $3.9M $12.1M --
EBT. Incl. Unusual Items $217.6M $258M $289.1M $272.8M $386.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.2M $60.3M $64.4M $62.9M $87.6M
Net Income to Company $171.4M $197.7M $224.7M $209.9M $298.5M
 
Minority Interest in Earnings -$886K -$3.1M $29K -$451K -$485K
Net Income to Common Excl Extra Items $170.5M $194.7M $224.7M $209.4M $298M
 
Basic EPS (Cont. Ops) $3.19 $3.58 $4.09 $3.75 $5.26
Diluted EPS (Cont. Ops) $3.05 $3.42 $3.95 $3.65 $5.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $281.5M $320.8M $360.4M $353.2M $478.5M
EBIT $227M $264.9M $298M $280.8M $394.4M
 
Revenue (Reported) $2.4B $2.6B $3B $3.7B $4.3B
Operating Income (Reported) $223.2M $260.5M $296.8M $255.4M $358.3M
Operating Income (Adjusted) $227M $264.9M $298M $280.8M $394.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.6B $3B $3.7B $4.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.5B $3.1B $3.6B --
Gross Profit $468.2M $518M $590.8M $667.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151.8M $158.8M $263M $225.1M --
Other Inc / (Exp) $4.4M -$3.8M $10.3M $13.8M --
Operating Expenses $207.7M $221.2M $335.4M $309.3M --
Operating Income $260.5M $296.8M $255.4M $358.3M --
 
Net Interest Expenses $6.8M $6.9M $2M $2M --
EBT. Incl. Unusual Items $258M $289.1M $272.8M $386.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.3M $64.4M $62.9M $87.6M --
Net Income to Company $197.7M $224.7M $209.9M $298.5M --
 
Minority Interest in Earnings -$3.1M $29K -$451K -$485K --
Net Income to Common Excl Extra Items $194.7M $224.7M $209.4M $298M --
 
Basic EPS (Cont. Ops) $3.58 $4.09 $3.75 $5.26 --
Diluted EPS (Cont. Ops) $3.42 $3.95 $3.65 $5.11 --
Weighted Average Basic Share $217.9M $219.5M $222.8M $226.6M --
Weighted Average Diluted Share $227.7M $227.5M $229.3M $233M --
 
EBITDA $320.8M $360.4M $353.2M $478.5M --
EBIT $264.9M $298M $280.8M $394.4M --
 
Revenue (Reported) $2.6B $3B $3.7B $4.3B --
Operating Income (Reported) $260.5M $296.8M $255.4M $358.3M --
Operating Income (Adjusted) $264.9M $298M $280.8M $394.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $236.6M $262.2M $316.3M $509.6M $464.6M
Short Term Investments $13.4M $13.8M $15.4M $17.2M $62.3M
Accounts Receivable, Net $305.1M $328.7M $408.4M $485M $569.9M
Inventory -- -- -- -- --
Prepaid Expenses $27.9M $5.5M -- -- --
Other Current Assets -- $29.6M $41M $35M $60.9M
Total Current Assets $583M $639.7M $781.1M $1B $1.2B
 
Property Plant And Equipment $1.8B $2B $2.4B $2.8B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $54.5M $60.5M $76.9M $76.9M $98M
Other Intangibles $6.6M $6.4M $6.4M $6.5M $7.3M
Other Long-Term Assets $20.9M $26.9M $34.8M $40.2M $46.5M
Total Assets $2.5B $2.9B $3.5B $4.2B $4.7B
 
Accounts Payable $50.9M $58.1M $77.1M $92.8M $98.9M
Accrued Expenses $301.4M $352.7M $370.7M $477.1M $452.4M
Current Portion Of Long-Term Debt $3M $3.8M $3.9M $4M $4.1M
Current Portion Of Capital Lease Obligations $48.2M $52.2M $65.8M $82.5M $93.5M
Other Current Liabilities $102M -- -- -- --
Total Current Liabilities $562.4M $523.1M $582.1M $734.7M $743.4M
 
Long-Term Debt $112.5M $152.9M $149.3M $145.5M $141.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $2.2B $2.7B $2.8B
 
Common Stock $58K $58K $59K $60K $61K
Other Common Equity Adj -- -- -- -- --
Common Equity $818.1M $1B $1.2B $1.5B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $150K $946K $1.5M $5.5M $3.3M
Total Equity $818.2M $1B $1.2B $1.5B $1.8B
 
Total Liabilities and Equity $2.5B $2.9B $3.5B $4.2B $4.7B
Cash and Short Terms $250M $276M $331.7M $526.9M $526.9M
Total Debt $115.5M $156.6M $153.2M $149.4M $145.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $236.6M $262.2M $316.3M $509.6M $464.6M
Short Term Investments $13.4M $13.8M $15.4M $17.2M $62.3M
Accounts Receivable, Net $305.1M $328.7M $408.4M $485M $569.9M
Inventory -- -- -- -- --
Prepaid Expenses $27.9M $5.5M -- -- --
Other Current Assets -- $29.6M $41M $35M $60.9M
Total Current Assets $583M $639.7M $781.1M $1B $1.2B
 
Property Plant And Equipment $1.8B $2B $2.4B $2.8B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $54.5M $60.5M $76.9M $76.9M $98M
Other Intangibles $6.6M $6.4M $6.4M $6.5M $7.3M
Other Long-Term Assets $20.9M $26.9M $34.8M $40.2M $46.5M
Total Assets $2.5B $2.9B $3.5B $4.2B $4.7B
 
Accounts Payable $50.9M $58.1M $77.1M $92.8M $98.9M
Accrued Expenses $301.4M $352.7M $370.7M $477.1M $452.4M
Current Portion Of Long-Term Debt $3M $3.8M $3.9M $4M $4.1M
Current Portion Of Capital Lease Obligations $48.2M $52.2M $65.8M $82.5M $93.5M
Other Current Liabilities $102M -- -- -- --
Total Current Liabilities $562.4M $523.1M $582.1M $734.7M $743.4M
 
Long-Term Debt $112.5M $152.9M $149.3M $145.5M $141.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $2.2B $2.7B $2.8B
 
Common Stock $58K $58K $59K $60K $61K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $150K $946K $1.5M $5.5M $3.3M
Total Equity $818.2M $1B $1.2B $1.5B $1.8B
 
Total Liabilities and Equity $2.5B $2.9B $3.5B $4.2B $4.7B
Cash and Short Terms $250M $276M $331.7M $526.9M $526.9M
Total Debt $115.5M $156.6M $153.2M $149.4M $145.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $171.4M $197.7M $224.7M $209.9M $298.5M
Depreciation & Amoritzation $54.6M $56M $62.4M $72.4M $84.1M
Stock-Based Compensation $14.5M $18.7M $22.7M $30.8M $36.2M
Change in Accounts Receivable $2.2M -$30.8M -$82.4M -$79.8M -$84.4M
Change in Inventories -- -- -- -- --
Cash From Operations $373.4M $275.7M $272.5M $376.7M $347.2M
 
Capital Expenditures $50.3M $69.7M $87.5M $106.2M $158.2M
Cash Acquisitions -- -$8M -$101.1M -$69M -$156.5M
Cash From Investing -$58.7M -$173.9M -$186.2M -$182.7M -$390.1M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$11.5M -$12.2M -$12.9M -$13.7M
Special Dividend Paid
Long-Term Debt Issued $417.2M $45.2M $411K $150K $400K
Long-Term Debt Repaid -$629.7M -$3.1M -$4.1M -$4M -$4.4M
Repurchase of Common Stock -$25.9M -$11.8M -$31.6M -$1.9M -$1.2M
Other Financing Activities $99.3M -$104.1M -$4.2M -$279K -$5.6M
Cash From Financing -$137.3M -$76.1M -$32.3M -$612K -$2.2M
 
Beginning Cash (CF) $59.2M $236.6M $262.2M $316.3M $509.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.4M $25.6M $54.1M $193.4M -$45M
Ending Cash (CF) $236.6M $262.2M $316.3M $509.6M $464.6M
 
Levered Free Cash Flow $323M $206M $185M $270.5M $188.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $46.2M $49M $60.5M $21.8M $79.8M
Depreciation & Amoritzation $13.5M $14.6M $16.9M $19.2M $22.5M
Stock-Based Compensation $3.6M $4.9M $6M $8.1M $9.8M
Change in Accounts Receivable -$9.3M -$14.2M -$54.9M -$13.2M -$15.4M
Change in Inventories -- -- -- -- --
Cash From Operations $91.2M $71.2M $50.2M $85.3M $100.5M
 
Capital Expenditures $12.5M $19.5M $27.8M $28.8M $48.2M
Cash Acquisitions -- -$2M -$84.7M -$69M -$156.1M
Cash From Investing -$10.2M -$116M -$42.4M -$44.9M -$166.6M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$2.9M -$3.1M -$3.2M -$3.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $36.6M $13.6M $200K $150K --
Long-Term Debt Repaid -$37.5M -$910K -$1.2M -$1.1M -$1M
Repurchase of Common Stock -$10K -$10.1M -- -- --
Other Financing Activities -$22.4M $1.7M -$7M -$22K -$890K
Cash From Financing -$19.8M $2.4M -$359K $1.4M -$1.3M
 
Beginning Cash (CF) $175.4M $304.6M $308.9M $467.9M $532.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.2M -$42.4M $7.4M $41.8M -$67.5M
Ending Cash (CF) $236.6M $262.2M $316.3M $509.6M $464.6M
 
Levered Free Cash Flow $78.7M $51.7M $22.4M $56.4M $52.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $171.4M $197.7M $224.7M $209.9M $298.5M
Depreciation & Amoritzation $54.6M $56M $62.4M $72.4M $84.1M
Stock-Based Compensation $14.5M $18.7M $22.7M $30.8M $36.2M
Change in Accounts Receivable $2.2M -$30.8M -$82.4M -$79.8M -$84.4M
Change in Inventories -- -- -- -- --
Cash From Operations $373.4M $275.7M $272.5M $376.7M $347.2M
 
Capital Expenditures $50.3M $69.7M $87.5M $106.2M $158.2M
Cash Acquisitions -- -$8M -$101.1M -$69M -$156.5M
Cash From Investing -$58.7M -$173.9M -$186.2M -$182.7M -$390.1M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$11.5M -$12.2M -$12.9M -$13.7M
Special Dividend Paid
Long-Term Debt Issued $417.2M -- -- -- --
Long-Term Debt Repaid -$629.7M -$3.1M -$4.1M -$4M -$4.4M
Repurchase of Common Stock -$25.9M -$11.8M -$31.6M -$1.9M -$1.2M
Other Financing Activities $99.3M -$104.1M -$4.2M -$279K -$5.6M
Cash From Financing -$137.3M -$76.1M -$32.3M -$612K -$2.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.4M $25.6M $54.1M $193.4M -$45M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $323M $206M $185M $270.5M $188.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $197.7M $224.7M $209.9M $298.5M --
Depreciation & Amoritzation $56M $62.4M $72.4M $84.1M --
Stock-Based Compensation $18.7M $22.7M $30.8M $36.2M --
Change in Accounts Receivable -$30.8M -$82.4M -$79.8M -$84.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $275.7M $272.5M $376.7M $347.2M --
 
Capital Expenditures $69.7M $87.5M $106.2M $158.2M --
Cash Acquisitions -$8M -$101.1M -$69M -$156.5M --
Cash From Investing -$173.9M -$186.2M -$182.7M -$390.1M --
 
Dividends Paid (Ex Special Dividend) -$11.5M -$12.2M -$12.9M -$13.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $45.2M $411K $150K $400K --
Long-Term Debt Repaid -$3.1M -$4.1M -$4M -$4.4M --
Repurchase of Common Stock -$11.8M -$31.6M -$1.9M -$1.2M --
Other Financing Activities -$104.1M -$4.2M -$279K -$5.6M --
Cash From Financing -$76.1M -$32.3M -$612K -$2.2M --
 
Beginning Cash (CF) $895.1M $1.1B $1.5B $2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.6M $54.1M $193.4M -$45M --
Ending Cash (CF) $920.8M $1.2B $1.7B $2B --
 
Levered Free Cash Flow $206M $185M $270.5M $188.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock