Financhill
Sell
46

ENSG Quote, Financials, Valuation and Earnings

Last price:
$134.45
Seasonality move :
2.72%
Day range:
$133.09 - $136.44
52-week range:
$110.71 - $158.45
Dividend yield:
0.18%
P/E ratio:
32.64x
P/S ratio:
1.90x
P/B ratio:
4.41x
Volume:
923.8K
Avg. volume:
324.2K
1-year change:
21.82%
Market cap:
$7.7B
Revenue:
$3.7B
EPS (TTM):
$4.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2B $2.4B $2.6B $3B $3.7B
Revenue Growth (YoY) 16.07% 17.98% 9.36% 15.15% 23.27%
 
Cost of Revenues $1.7B $2B $2.2B $2.5B $3.1B
Gross Profit $291.1M $407.5M $468.2M $518M $590.8M
Gross Profit Margin 14.29% 16.96% 17.82% 17.12% 15.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $110.9M $129.7M $151.8M $158.8M $263M
Other Inc / (Exp) -- -- $4.4M $1.2M $25.5M
Operating Expenses $161.9M $184.3M $207.7M $221.2M $335.4M
Operating Income $129.2M $223.2M $260.5M $296.8M $255.4M
 
Net Interest Expenses $13M $5.5M $6.8M $8.9M $8.1M
EBT. Incl. Unusual Items $116.2M $217.6M $258M $289.1M $272.8M
Earnings of Discontinued Ops. $19.5M -- -- -- --
Income Tax Expense $24M $46.2M $60.3M $64.4M $62.9M
Net Income to Company $111.7M $171.4M $197.7M $224.7M $209.9M
 
Minority Interest in Earnings -$1.2M -$886K -$3.1M $29K -$451K
Net Income to Common Excl Extra Items $110.5M $170.5M $194.7M $224.7M $209.4M
 
Basic EPS (Cont. Ops) $2.07 $3.19 $3.57 $4.09 $3.76
Diluted EPS (Cont. Ops) $1.97 $3.06 $3.42 $3.95 $3.65
Weighted Average Basic Share $53.5M $53.4M $54.5M $54.9M $55.7M
Weighted Average Diluted Share $56M $55.8M $56.9M $56.9M $57.3M
 
EBITDA $182.9M $281.5M $320.8M $360.4M $353.2M
EBIT $131.8M $227M $264.9M $298M $280.8M
 
Revenue (Reported) $2B $2.4B $2.6B $3B $3.7B
Operating Income (Reported) $129.2M $223.2M $260.5M $296.8M $255.4M
Operating Income (Adjusted) $131.8M $227M $264.9M $298M $280.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $599.3M $668.5M $770M $940.8M $1.1B
Revenue Growth (YoY) 17.02% 11.56% 15.18% 22.18% 14.99%
 
Cost of Revenues $497.6M $549.7M $640.5M $791.4M $914.8M
Gross Profit $101.6M $118.8M $129.5M $149.4M $167M
Gross Profit Margin 16.96% 17.77% 16.82% 15.88% 15.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.8M $38.6M $39.2M $51.1M $56.2M
Other Inc / (Exp) $850K $248K $276K -$982K $3.8M
Operating Expenses $46.6M $52.5M $55.2M $69.6M $77.7M
Operating Income $55.1M $66.3M $74.3M $79.8M $89.3M
 
Net Interest Expenses $1.7M $1.7M $2.1M -- --
EBT. Incl. Unusual Items $54.2M $64.9M $72.5M $82M $98.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M $16.5M $16.2M $18.1M $20.1M
Net Income to Company $43.3M $48.3M $56.2M $64M $78.6M
 
Minority Interest in Earnings -$253K -$1.1M -$63K -$105K -$123K
Net Income to Common Excl Extra Items $43.1M $47.3M $56.2M $63.9M $78.4M
 
Basic EPS (Cont. Ops) $0.81 $0.87 $1.02 $1.14 $1.38
Diluted EPS (Cont. Ops) $0.77 $0.83 $0.99 $1.11 $1.34
Weighted Average Basic Share $53.3M $54.6M $54.9M $55.8M $56.8M
Weighted Average Diluted Share $55.7M $57M $56.8M $57.3M $58.4M
 
EBITDA $69.7M $80.5M $90.5M $102.5M $122.2M
EBIT $55.9M $66.6M $74.6M $84.1M $100.7M
 
Revenue (Reported) $599.3M $668.5M $770M $940.8M $1.1B
Operating Income (Reported) $55.1M $66.3M $74.3M $79.8M $89.3M
Operating Income (Adjusted) $55.9M $66.6M $74.6M $84.1M $100.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $2.6B $2.9B $3.6B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.1B $2.4B $3B $3.5B
Gross Profit $390.2M $448.6M $505.4M $577M $637.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.7M $143M $158.1M $199.2M $276.1M
Other Inc / (Exp) $850K $2.1M -$856K $10.5M $37.4M
Operating Expenses $183.2M $197.9M $218.1M $269.3M $356.9M
Operating Income $207M $250.7M $287.2M $307.7M $280.4M
 
Net Interest Expenses $9.3M $2.8M $8.7M -- $6.1M
EBT. Incl. Unusual Items $198.6M $247.4M $277.7M $318.9M $311.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46M $52.4M $64.6M $70.4M $71.1M
Net Income to Company $152.5M $194.9M $213.1M $248.5M $240.5M
 
Minority Interest in Earnings -$977K -$2.7M -$144K -$367K -$554K
Net Income to Common Excl Extra Items $151.6M $192.2M $213M $248.2M $240M
 
Basic EPS (Cont. Ops) $2.84 $3.55 $3.88 $4.47 $4.24
Diluted EPS (Cont. Ops) $2.72 $3.38 $3.75 $4.34 $4.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $264.8M $308.9M $346.5M $397.1M $400.5M
EBIT $210.4M $254M $286.4M $327.1M $319.7M
 
Revenue (Reported) $2.3B $2.6B $2.9B $3.6B $4.1B
Operating Income (Reported) $207M $250.7M $287.2M $307.7M $280.4M
Operating Income (Adjusted) $210.4M $254M $286.4M $327.1M $319.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $1.9B $2.2B $2.7B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.8B $2.3B $2.6B
Gross Profit $304.9M $346M $383.1M $442.1M $488.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $96.5M $109.7M $116M $156.4M $169.5M
Other Inc / (Exp) $850K $2.1M -$3.1M $6.2M $14.1M
Operating Expenses $137.6M $151.1M $161.5M $209.6M $231.2M
Operating Income $167.3M $194.9M $221.6M $232.5M $257.5M
 
Net Interest Expenses $5.9M $5M $6.9M $2M $2M
EBT. Incl. Unusual Items $162.2M $192M $211.6M $241.5M $280.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37M $43.2M $47.5M $53.5M $61.6M
Net Income to Company $125.2M $148.8M $164.1M $188M $218.7M
 
Minority Interest in Earnings -$1M -$2.9M $77K -$319K -$422K
Net Income to Common Excl Extra Items $124.2M $145.9M $164.2M $187.7M $218.3M
 
Basic EPS (Cont. Ops) $2.33 $2.69 $2.99 $3.37 $3.86
Diluted EPS (Cont. Ops) $2.23 $2.56 $2.89 $3.28 $3.75
Weighted Average Basic Share $159.9M $163.3M $164.5M $166.7M $169.7M
Weighted Average Diluted Share $166.7M $170.9M $170.5M $171.7M $174.4M
 
EBITDA $211M $238.4M $264M $300.7M $348M
EBIT $169.9M $197M $218.5M $247.6M $286.4M
 
Revenue (Reported) $1.8B $1.9B $2.2B $2.7B $3.1B
Operating Income (Reported) $167.3M $194.9M $221.6M $232.5M $257.5M
Operating Income (Adjusted) $169.9M $197M $218.5M $247.6M $286.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $59.2M $236.6M $262.2M $316.3M $509.6M
Short Term Investments $17.8M $13.4M $13.8M $15.4M $17.2M
Accounts Receivable, Net $309M $305.1M $328.7M $408.4M $485M
Inventory -- -- -- -- --
Prepaid Expenses $25.2M $27.9M $5.5M -- --
Other Current Assets -- -- $29.6M $41M $35M
Total Current Assets $411.1M $583M $639.7M $781.1M $1B
 
Property Plant And Equipment $1.8B $1.8B $2B $2.4B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill $54.5M $54.5M $60.5M $76.9M $76.9M
Other Intangibles $6.5M $6.6M $6.4M $6.4M $6.5M
Other Long-Term Assets $28.5M $20.9M $26.9M $34.8M $37.5M
Total Assets $2.4B $2.5B $2.9B $3.5B $4.2B
 
Accounts Payable $45M $50.9M $58.1M $77.1M $92.8M
Accrued Expenses $199.7M $301.4M $352.7M $370.7M $477.1M
Current Portion Of Long-Term Debt $2.7M $3M $3.8M $3.9M $4M
Current Portion Of Capital Lease Obligations $45M $48.2M $52.2M $65.8M $82.5M
Other Current Liabilities -- $102M -- -- --
Total Current Liabilities $343.2M $562.4M $523.1M $582.1M $734.7M
 
Long-Term Debt $325.2M $112.5M $152.9M $149.3M $145.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.8B $2.2B $2.7B
 
Common Stock $56K $58K $58K $59K $60K
Other Common Equity Adj -- -- -- -- --
Common Equity $654.2M $818.1M $1B $1.2B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9M $150K $946K $1.5M $5.5M
Total Equity $656.1M $818.2M $1B $1.2B $1.5B
 
Total Liabilities and Equity $2.4B $2.5B $2.9B $3.5B $4.2B
Cash and Short Terms $76.9M $250M $276M $331.7M $526.9M
Total Debt $327.9M $115.5M $156.6M $153.2M $149.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $175.4M $304.6M $308.9M $467.9M $532.1M
Short Term Investments $17.6M $12.8M $12.2M $16.4M $39M
Accounts Receivable, Net $294.2M $313.9M $354M $472.1M $554.1M
Inventory -- -- -- -- --
Prepaid Expenses $39.5M $36.8M $51.8M -- $26M
Other Current Assets -- -- -- $37.9M $45.8M
Total Current Assets $526.6M $668.1M $726.8M $994.3M $1.2B
 
Property Plant And Equipment $1.8B $2B $2.3B $2.8B $3.1B
Long-Term Investments -- -- $22.9M -- --
Goodwill $54.5M $60.5M $76.9M $76.9M $77.2M
Other Intangibles $6.3M $6.3M $6.5M $6.3M $6.7M
Other Long-Term Assets $19.5M $32.1M $41.3M $33.3M $43.1M
Total Assets $2.5B $2.8B $3.3B $4.1B $4.6B
 
Accounts Payable $51M $57.2M $63.5M $77.1M $90.3M
Accrued Expenses $231.4M $315.1M $379.6M $398.2M $497M
Current Portion Of Long-Term Debt $3.1M $3.5M $3.9M $3.9M $4.1M
Current Portion Of Capital Lease Obligations $47.3M $52.1M $61M $81M $93.9M
Other Current Liabilities $124M -- -- -- --
Total Current Liabilities $525.2M $483.1M $567M $671.8M $768.9M
 
Long-Term Debt $113.2M $140.7M $150.2M $146.5M $142.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $2.1B $2.6B $2.9B
 
Common Stock $57K $58K $58K $60K $61K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $789K $94K $1.7M $5.7M $3.7M
Total Equity $765.5M $979.3M $1.2B $1.5B $1.8B
 
Total Liabilities and Equity $2.5B $2.8B $3.3B $4.1B $4.6B
Cash and Short Terms $193M $317.5M $321.1M $484.3M $571M
Total Debt $116.4M $144.2M $154.1M $150.4M $146.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $111.7M $171.4M $197.7M $224.7M $209.9M
Depreciation & Amoritzation $51.1M $54.6M $56M $62.4M $72.4M
Stock-Based Compensation $11.3M $14.5M $18.7M $22.7M $30.8M
Change in Accounts Receivable -$60.4M $2.2M -$30.8M -$82.4M -$79.8M
Change in Inventories -- -- -- -- --
Cash From Operations $192.2M $373.4M $275.7M $272.5M $376.7M
 
Capital Expenditures $71.5M $50.3M $69.7M $87.5M $106.2M
Cash Acquisitions -$6.5M -- -$8M -$16.4M --
Cash From Investing -$247M -$58.7M -$173.9M -$186.2M -$182.7M
 
Dividends Paid (Ex Special Dividend) -$10.2M -$10.8M -$11.5M -$12.2M -$12.9M
Special Dividend Paid
Long-Term Debt Issued $1.4B $417.2M $45.2M $411K $150K
Long-Term Debt Repaid -$1.3B -$629.7M -$3.1M -$4.1M -$4M
Repurchase of Common Stock -$6.9M -$25.9M -$11.8M -$31.6M -$1.9M
Other Financing Activities $8.5M $99.3M -$104.1M -$4.2M -$279K
Cash From Financing $82.9M -$137.3M -$76.1M -$32.3M -$612K
 
Beginning Cash (CF) $31.1M $59.2M $236.6M $262.2M $316.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.1M $177.4M $25.6M $54.1M $193.4M
Ending Cash (CF) $59.2M $236.6M $262.2M $316.3M $509.6M
 
Levered Free Cash Flow $120.7M $323M $206M $185M $270.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $43.3M $48.3M $56.2M $64M $78.6M
Depreciation & Amoritzation $13.8M $13.9M $15.9M $18.4M $21.5M
Stock-Based Compensation $4.2M $5.1M $5.9M $7.2M $9.2M
Change in Accounts Receivable $6.1M -$678K -$14.7M -$27.2M -$6.2M
Change in Inventories -- -- -- -- --
Cash From Operations $108M $96.1M $92.5M $123.3M $134.5M
 
Capital Expenditures $10.8M $16.3M $22.7M $25.7M $45.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.2M -$17M -$67.2M -$75.3M -$78.9M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$2.9M -$3M -$3.2M -$3.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $31.4M -- -- $400K
Long-Term Debt Repaid -$30.9M -$649K -$987K -$959K -$1.4M
Repurchase of Common Stock -$154K -$102K -- -- --
Other Financing Activities -$84.9M -$1.9M $6M -$57K -$4.4M
Cash From Financing -$114.2M $27.1M -$2.1M -$100K -$850K
 
Beginning Cash (CF) $201.7M $198.4M $285.6M $420M $477.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.4M $106.2M $23.3M $47.9M $54.7M
Ending Cash (CF) $175.4M $304.6M $308.9M $467.9M $532.1M
 
Levered Free Cash Flow $97.3M $79.8M $69.9M $97.6M $89M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $152.5M $194.9M $213.1M $248.5M $240.5M
Depreciation & Amoritzation $54.4M $54.9M $60.1M $70M $80.9M
Stock-Based Compensation $14M $17.4M $21.6M $28.7M $34.5M
Change in Accounts Receivable -$21.1M -$25.9M -$41.7M -$121.5M -$82.2M
Change in Inventories -- -- -- -- --
Cash From Operations $342M $295.7M $293.5M $341.6M $332M
 
Capital Expenditures $59.5M $62.6M $79.3M $105.2M $138.9M
Cash Acquisitions -- -$6M -$18.4M -- -$494K
Cash From Investing -$151.3M -$68.1M -$259.8M -$180.2M -$268.4M
 
Dividends Paid (Ex Special Dividend) -$10.7M -$11.4M -$12M -$12.7M -$13.5M
Special Dividend Paid
Long-Term Debt Issued $865.6M -- -- -- --
Long-Term Debt Repaid -$1B -$39.6M -$3.8M -$4.1M -$4.5M
Repurchase of Common Stock -$27.3M -$1.7M -$41.7M -$1.9M -$1.2M
Other Financing Activities $130.6M -$128.3M $4.5M -$7.2M -$4.8M
Cash From Financing -$59.7M -$98.4M -$29.5M -$2.4M $606K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131M $129.2M $4.2M $159M $64.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $282.5M $233M $214.3M $236.4M $193.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $125.2M $148.8M $164.1M $188M $218.7M
Depreciation & Amoritzation $41.1M $41.4M $45.5M $53.2M $61.6M
Stock-Based Compensation $10.9M $13.8M $16.7M $22.7M $26.4M
Change in Accounts Receivable $11.4M -$16.6M -$27.6M -$66.6M -$69M
Change in Inventories -- -- -- -- --
Cash From Operations $282.2M $204.5M $222.3M $291.4M $246.7M
 
Capital Expenditures $37.8M $50.1M $59.7M $77.4M $110.1M
Cash Acquisitions -- -$6M -$16.4M -- -$494K
Cash From Investing -$48.5M -$57.9M -$143.8M -$137.8M -$223.5M
 
Dividends Paid (Ex Special Dividend) -$8.1M -$8.6M -$9.1M -$9.6M -$10.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $380.6M $31.6M $211K -- $400K
Long-Term Debt Repaid -$592.3M -$2.1M -$2.9M -$2.9M -$3.4M
Repurchase of Common Stock -$25.9M -$1.7M -$31.6M -$1.9M -$1.2M
Other Financing Activities $121.8M -$105.8M $2.8M -$257K -$4.7M
Cash From Financing -$117.5M -$78.6M -$31.9M -$2M -$825K
 
Beginning Cash (CF) $324.1M $590.5M $796.3M $1.1B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $116.2M $68.1M $46.7M $151.6M $22.4M
Ending Cash (CF) $440.3M $658.6M $843M $1.2B $1.5B
 
Levered Free Cash Flow $244.3M $154.4M $162.6M $214M $136.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock