Financhill
Buy
57

ENSG Quote, Financials, Valuation and Earnings

Last price:
$176.80
Seasonality move :
2.57%
Day range:
$178.32 - $180.55
52-week range:
$118.73 - $194.00
Dividend yield:
0.14%
P/E ratio:
31.78x
P/S ratio:
2.16x
P/B ratio:
4.88x
Volume:
372.8K
Avg. volume:
380.9K
1-year change:
33.43%
Market cap:
$10.3B
Revenue:
$4.3B
EPS (TTM):
$5.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $2.6B $2.9B $3.7B $4.3B
Revenue Growth (YoY) 15.75% 8.27% 15.34% 24.49% 16.26%
 
Cost of Revenues $2B $2.2B $2.6B $3.2B $3.7B
Gross Profit $310.2M $337M $373.8M $453.6M $585.3M
Gross Profit Margin 13.16% 13.2% 12.7% 12.38% 13.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $129.7M $151.8M $158.8M $263M $225.1M
Other Inc / (Exp) -- $4.4M -$3.8M $6.3M $7.3M
Operating Expenses $129.7M $151.8M $158.8M $262.2M $224.1M
Operating Income $180.4M $185.2M $215M $191.4M $361.2M
 
Net Interest Expenses $9.4M $6.8M $8.9M $8.1M $8.3M
EBT. Incl. Unusual Items $217.6M $258M $289.1M $272.8M $386.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.2M $60.3M $64.4M $62.9M $87.6M
Net Income to Company $171.4M $197.7M $224.7M $209.9M $298.5M
 
Minority Interest in Earnings $886K $3.1M -$29K $451K $485K
Net Income to Common Excl Extra Items $171.4M $197.7M $224.7M $209.9M $298.5M
 
Basic EPS (Cont. Ops) $3.19 $3.57 $4.09 $3.76 $5.26
Diluted EPS (Cont. Ops) $3.06 $3.42 $3.95 $3.65 $5.12
Weighted Average Basic Share $53.4M $54.5M $54.9M $55.7M $56.7M
Weighted Average Diluted Share $55.8M $56.9M $56.9M $57.3M $58.2M
 
EBITDA $235M $241.2M $277.3M $263.8M $445.3M
EBIT $180.4M $185.2M $215M $191.4M $361.2M
 
Revenue (Reported) $2.4B $2.6B $2.9B $3.7B $4.3B
Operating Income (Reported) $180.4M $185.2M $215M $191.4M $361.2M
Operating Income (Adjusted) $180.4M $185.2M $215M $191.4M $361.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $649.3M $748.6M $930.5M $1.1B $1.3B
Revenue Growth (YoY) 10.51% 15.29% 24.3% 16.26% 19.84%
 
Cost of Revenues $563.7M $656.5M $809.9M $936.3M $1.1B
Gross Profit $85.6M $92.1M $120.6M $145.5M $163.6M
Gross Profit Margin 13.19% 12.31% 12.96% 13.45% 12.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.6M $39.2M $51.1M $56.2M $67.4M
Other Inc / (Exp) $248K $276K -$982K $3.8M --
Operating Expenses $38.6M $39.2M $51M $55.9M $54.8M
Operating Income $47.1M $52.9M $69.6M $89.6M $108.7M
 
Net Interest Expenses $1.7M $2.1M $2M $2M $2M
EBT. Incl. Unusual Items $64.9M $72.5M $82M $98.7M $106.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.5M $16.2M $18.1M $20.1M $22.7M
Net Income to Company $48.3M $56.2M $64M $78.6M $83.9M
 
Minority Interest in Earnings $1.1M $63K $105K $123K $67K
Net Income to Common Excl Extra Items $48.3M $56.2M $64M $78.6M $83.9M
 
Basic EPS (Cont. Ops) $0.87 $1.02 $1.14 $1.38 $1.46
Diluted EPS (Cont. Ops) $0.83 $0.99 $1.11 $1.34 $1.42
Weighted Average Basic Share $54.6M $54.9M $55.8M $56.8M $57.4M
Weighted Average Diluted Share $57M $56.8M $57.3M $58.4M $59M
 
EBITDA $61M $68.8M $88.1M $111.1M $135.4M
EBIT $47.1M $52.9M $69.6M $89.6M $108.7M
 
Revenue (Reported) $649.3M $748.6M $930.5M $1.1B $1.3B
Operating Income (Reported) $47.1M $52.9M $69.6M $89.6M $108.7M
Operating Income (Adjusted) $47.1M $52.9M $69.6M $89.6M $108.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.8B $3.5B $4.1B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.5B $3.1B $3.6B $4.2B
Gross Profit $320.7M $359M $433.5M $519.5M $656.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143M $158.1M $199.2M $276.1M $254.6M
Other Inc / (Exp) $2.1M -$856K $5.5M $11.7M --
Operating Expenses $143M $158.1M $199.1M $275.5M $240.5M
Operating Income $177.7M $200.9M $234.4M $244.1M $416.4M
 
Net Interest Expenses $6.6M $8.7M $8.2M $8M $8.3M
EBT. Incl. Unusual Items $247.4M $277.7M $318.9M $311.6M $431.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.4M $64.6M $70.4M $71.1M $102.8M
Net Income to Company $194.9M $213.1M $248.5M $240.5M $328.5M
 
Minority Interest in Earnings $2.7M $144K $367K $554K $276K
Net Income to Common Excl Extra Items $194.9M $213.1M $248.5M $240.5M $328.5M
 
Basic EPS (Cont. Ops) $3.54 $3.89 $4.46 $4.25 $5.76
Diluted EPS (Cont. Ops) $3.38 $3.75 $4.37 $4.13 $5.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $232.6M $261M $304.5M $324.9M $515.6M
EBIT $177.7M $200.9M $234.4M $244.1M $416.4M
 
Revenue (Reported) $2.5B $2.8B $3.5B $4.1B $4.8B
Operating Income (Reported) $177.7M $200.9M $234.4M $244.1M $416.4M
Operating Income (Adjusted) $177.7M $200.9M $234.4M $244.1M $416.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.2B $2.7B $3.1B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.9B $2.4B $2.7B $3.2B
Gross Profit $252.2M $274.2M $333.9M $399.8M $500.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $109.7M $116M $156.4M $169.5M $199M
Other Inc / (Exp) $2.1M -$3.1M $6.2M $7.7M $5.6M
Operating Expenses $109.7M $116M $156.3M $169M $185.4M
Operating Income $142.5M $158.1M $177.6M $230.8M $315.2M
 
Net Interest Expenses $5M $6.9M $6.1M $6M $6M
EBT. Incl. Unusual Items $192M $211.6M $241.5M $280.3M $325.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.2M $47.5M $53.5M $61.6M $76.8M
Net Income to Company $148.8M $164.1M $188M $218.7M $248.7M
 
Minority Interest in Earnings $2.9M -$77K $319K $422K $213K
Net Income to Common Excl Extra Items $148.8M $164.1M $188M $218.7M $248.7M
 
Basic EPS (Cont. Ops) $2.68 $3.00 $3.38 $3.86 $4.34
Diluted EPS (Cont. Ops) $2.56 $2.89 $3.28 $3.75 $4.23
Weighted Average Basic Share $163.3M $164.5M $166.7M $169.7M $171.6M
Weighted Average Diluted Share $170.9M $170.5M $171.7M $174.4M $176.1M
 
EBITDA $183.8M $203.6M $230.7M $292.4M $391.8M
EBIT $142.5M $158.1M $177.6M $230.8M $315.2M
 
Revenue (Reported) $1.9B $2.2B $2.7B $3.1B $3.7B
Operating Income (Reported) $142.5M $158.1M $177.6M $230.8M $315.2M
Operating Income (Adjusted) $142.5M $158.1M $177.6M $230.8M $315.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $250M $276M $331.7M $526.9M $526.9M
Short Term Investments $13.4M $13.8M $15.4M $17.2M $62.3M
Accounts Receivable, Net $305.1M $328.7M $408.4M $485M $569.9M
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $5.5M $4.6M -- --
Other Current Assets -- $29.6M $41M $35M $60.9M
Total Current Assets $583M $639.7M $781.1M $1B $1.2B
 
Property Plant And Equipment $1.8B $2B $2.4B $2.8B $3.2B
Long-Term Investments $43.7M $50.4M $84.6M $114.7M $141.2M
Goodwill $54.5M $60.5M $76.9M $76.9M $98M
Other Intangibles $6.6M $6.4M $6.4M $6.5M $7.3M
Other Long-Term Assets $20.9M $26.9M $34.8M $40.2M $46.5M
Total Assets $2.8B $3.2B $3.9B $4.7B $5.2B
 
Accounts Payable $50.9M $58.1M $77.1M $92.8M $98.9M
Accrued Expenses $301.4M $352.7M $370.7M $477.1M $452.4M
Current Portion Of Long-Term Debt $3M $3.8M $3.9M $4M $4.1M
Current Portion Of Capital Lease Obligations $48.2M $52.2M $65.8M $82.5M $93.5M
Other Current Liabilities $102M -- -- -- --
Total Current Liabilities $562.4M $523.1M $582.1M $734.7M $743.4M
 
Long-Term Debt $1.1B $1.2B $1.5B $1.8B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.2B $2.6B $3.2B $3.4B
 
Common Stock $58K $58K $59K $60K $61K
Other Common Equity Adj -- -- -- -- --
Common Equity $818.1M $1B $1.2B $1.5B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $150K $946K $1.5M $5.5M $3.3M
Total Equity $818.2M $1B $1.2B $1.5B $1.8B
 
Total Liabilities and Equity $2.8B $3.2B $3.9B $4.7B $5.2B
Cash and Short Terms $250M $276M $331.7M $526.9M $526.9M
Total Debt $1.1B $1.2B $1.5B $1.8B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $317.5M $321.1M $484.3M $571M $506.3M
Short Term Investments $12.8M $12.2M $16.4M $39M --
Accounts Receivable, Net $313.9M $354M $472.1M $554.1M $612.7M
Inventory -- -- -- -- --
Prepaid Expenses $4.1M $15.3M -- $26M --
Other Current Assets -- -- $37.9M $45.8M --
Total Current Assets $668.1M $726.8M $994.3M $1.2B $1.2B
 
Property Plant And Equipment $2B $2.3B $2.8B $3.1B $3.6B
Long-Term Investments $49.1M $66M $105.3M $137.8M $169.1M
Goodwill $60.5M $76.9M $76.9M $77.2M --
Other Intangibles $6.3M $6.5M $6.3M $6.7M --
Other Long-Term Assets $32.1M $41.3M $33.3M $43.1M --
Total Assets $2.8B $3.3B $4.1B $4.6B $5.2B
 
Accounts Payable $57.2M $63.5M $77.1M $90.3M $105.8M
Accrued Expenses $315.1M $379.6M $398.2M $497M --
Current Portion Of Long-Term Debt $3.5M $3.9M $3.9M $4.1M --
Current Portion Of Capital Lease Obligations $52.1M $61M $81M $93.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $483.1M $567M $671.8M $768.9M $825.2M
 
Long-Term Debt $1.2B $1.4B $1.8B $1.9B $2B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.1B $2.6B $2.9B $3.1B
 
Common Stock $58K $58K $60K $61K $61K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $94K $1.7M $5.7M $3.7M $3.4M
Total Equity $979.3M $1.2B $1.5B $1.8B $2.1B
 
Total Liabilities and Equity $2.8B $3.3B $4.1B $4.6B $5.2B
Cash and Short Terms $317.5M $321.1M $484.3M $571M $506.3M
Total Debt $1.2B $1.4B $1.8B $1.9B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $171.4M $197.7M $224.7M $209.9M $298.5M
Depreciation & Amoritzation $54.6M $56M $62.4M $72.4M $84.1M
Stock-Based Compensation $14.5M $18.7M $22.7M $30.8M $36.2M
Change in Accounts Receivable $2.2M -$30.8M -$82.4M -$79.8M -$84.4M
Change in Inventories -- -- -- -- --
Cash From Operations $373.4M $275.7M $269.3M $376.7M $347.2M
 
Capital Expenditures $50.3M $69.6M $87.5M $106.2M $158.2M
Cash Acquisitions $25M $104.2M $101.8M $68.1M $161M
Cash From Investing -$58.7M -$173.9M -$186.9M -$183M -$394.5M
 
Dividends Paid (Ex Special Dividend) $10.8M $11.5M $12.2M $12.9M $13.7M
Special Dividend Paid
Long-Term Debt Issued $417.2M $45.2M $411K $150K $400K
Long-Term Debt Repaid -$629.7M -$3.1M -$4.1M -$4M -$4.4M
Repurchase of Common Stock $25.9M $11.8M $31.6M $1.9M $1.2M
Other Financing Activities $99.3M -$104.1M -$4.2M -$279K -$5.6M
Cash From Financing -$137.3M -$76.1M -$28.4M -$356K $2.3M
 
Beginning Cash (CF) $236.6M $262.2M $316.3M $509.6M $464.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.4M $25.6M $54.1M $193.4M -$45M
Ending Cash (CF) $413.9M $287.8M $370.3M $703M $419.6M
 
Levered Free Cash Flow $323M $206.1M $181.8M $270.5M $188.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $48.3M $56.2M $64M $78.6M $83.9M
Depreciation & Amoritzation $13.9M $15.9M $18.4M $21.5M $26.6M
Stock-Based Compensation $5.1M $5.9M $7.2M $9.2M $13M
Change in Accounts Receivable -$678K -$14.7M -$27.2M -$6.2M -$35.3M
Change in Inventories -- -- -- -- --
Cash From Operations $96.1M $92.5M $123.3M $134.5M $153M
 
Capital Expenditures $16.3M $22.7M $25.7M $45.4M $51.2M
Cash Acquisitions -- $48.9M $53.3M $22.4M $36.1M
Cash From Investing -$17M -$67.8M -$75.4M -$83.3M -$77.7M
 
Dividends Paid (Ex Special Dividend) $2.9M $3M $3.2M $3.4M $3.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.4M -- -- $400K --
Long-Term Debt Repaid -$649K -$987K -$959K -$1.4M --
Repurchase of Common Stock -$1.6M -- -- -- $1.1M
Other Financing Activities -$1.9M $6M -$57K -$4.4M --
Cash From Financing $27.1M -$1.4M -$43K $3.6M $4.4M
 
Beginning Cash (CF) $304.6M $308.9M $467.9M $532.1M $443.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $106.2M $23.3M $47.9M $54.7M $79.7M
Ending Cash (CF) $410.8M $332.1M $515.8M $586.8M $523.4M
 
Levered Free Cash Flow $79.8M $69.9M $97.6M $89M $101.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $194.9M $213.1M $248.5M $240.5M $328.5M
Depreciation & Amoritzation $54.9M $60.1M $70M $80.9M $99.1M
Stock-Based Compensation $17.4M $21.6M $28.7M $34.5M $45.2M
Change in Accounts Receivable -$25.9M -$41.7M -$121.5M -$82.2M -$59.7M
Change in Inventories -- -- -- -- --
Cash From Operations $295.7M $290.3M $341.6M $332M $481.4M
 
Capital Expenditures $62.6M $79.2M $105.2M $138.9M $191.9M
Cash Acquisitions $13.1M $175.8M $73M $102M $313.9M
Cash From Investing -$68.1M -$260.5M -$180.4M -$272.9M -$556.3M
 
Dividends Paid (Ex Special Dividend) $11.4M $12M $12.7M $13.5M $14.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$39.6M -$3.8M -$4.1M -$4.5M --
Repurchase of Common Stock $10K $41.7M $1.7M $1.9M $22.3M
Other Financing Activities -$128.3M $4.5M -$7.2M -$4.8M --
Cash From Financing -$98.4M -$25.6M -$2.1M $5.1M -$13.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $129.2M $4.2M $159M $64.2M -$88.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $233M $211.2M $236.4M $193.1M $289.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $148.8M $164.1M $188M $218.7M $248.7M
Depreciation & Amoritzation $41.4M $45.5M $53.2M $61.6M $76.6M
Stock-Based Compensation $13.8M $16.7M $22.7M $26.4M $35.4M
Change in Accounts Receivable -$16.6M -$27.6M -$66.6M -$69M -$44.4M
Change in Inventories -- -- -- -- --
Cash From Operations $204.5M $219.1M $291.4M $246.7M $381M
 
Capital Expenditures $50.1M $59.7M $77.4M $110.1M $143.7M
Cash Acquisitions $11.2M $82.8M $53.9M $87.8M $240.8M
Cash From Investing -$57.9M -$144.5M -$138M -$227.9M -$389.7M
 
Dividends Paid (Ex Special Dividend) $8.6M $9.1M $9.6M $10.2M $10.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.6M $211K -- $400K --
Long-Term Debt Repaid -$2.1M -$2.9M -$2.9M -$3.4M -$2M
Repurchase of Common Stock $0 $29.9M -- -- $21.1M
Other Financing Activities -$105.8M $2.8M -$257K -$4.7M -$75K
Cash From Financing -$78.6M -$28M -$1.8M $3.6M -$12.2M
 
Beginning Cash (CF) $658.6M $843M $1.2B $1.5B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.1M $46.7M $151.6M $22.4M -$20.9M
Ending Cash (CF) $726.6M $889.7M $1.4B $1.5B $1.1B
 
Levered Free Cash Flow $154.4M $159.4M $214M $136.7M $237.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock