Financhill
Buy
79

PNTG Quote, Financials, Valuation and Earnings

Last price:
$29.22
Seasonality move :
-3.8%
Day range:
$29.06 - $29.59
52-week range:
$21.18 - $30.46
Dividend yield:
0%
P/E ratio:
38.81x
P/S ratio:
1.22x
P/B ratio:
3.16x
Volume:
140.6K
Avg. volume:
256.2K
1-year change:
9.43%
Market cap:
$1B
Revenue:
$695.2M
EPS (TTM):
$0.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $391M $439.7M $473.2M $544.9M $695.2M
Revenue Growth (YoY) 15.49% 12.47% 7.63% 15.14% 27.59%
 
Cost of Revenues $340.7M $398.7M $419.6M $483M $607.6M
Gross Profit $50.2M $41M $53.7M $61.9M $87.6M
Gross Profit Margin 12.85% 9.31% 11.34% 11.36% 12.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.3M $36.3M $34M $36.7M $50.2M
Other Inc / (Exp) $225K -$2.9M -$7M $269K $889K
Operating Expenses $29.6M $34.2M $33.2M $36.2M $49.5M
Operating Income $20.6M $6.8M $20.5M $25.7M $38.1M
 
Net Interest Expenses $1.2M $1.9M $3.8M $5.9M $7M
EBT. Incl. Unusual Items $17.9M $2.7M $8.9M $19.6M $31.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $582K $1.6M $5.7M $7M
Net Income to Company $15.6M $2.1M $7.2M $13.9M $24.3M
 
Minority Interest in Earnings -$191K -$548K $600K $531K $1.8M
Net Income to Common Excl Extra Items $15.6M $2.1M $7.2M $13.9M $24.3M
 
Basic EPS (Cont. Ops) $0.56 $0.09 $0.23 $0.45 $0.72
Diluted EPS (Cont. Ops) $0.52 $0.09 $0.22 $0.44 $0.71
Weighted Average Basic Share $28M $28.4M $29.1M $29.9M $31.2M
Weighted Average Diluted Share $30.2M $30.6M $30.2M $30.2M $32M
 
EBITDA $25.3M $11.6M $25.4M $30.8M $44.3M
EBIT $20.6M $6.8M $20.5M $25.7M $38.1M
 
Revenue (Reported) $391M $439.7M $473.2M $544.9M $695.2M
Operating Income (Reported) $20.6M $6.8M $20.5M $25.7M $38.1M
Operating Income (Adjusted) $20.6M $6.8M $20.5M $25.7M $38.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $111.9M $118.4M $140.2M $180.7M $229M
Revenue Growth (YoY) 13.74% 5.74% 18.46% 28.89% 26.76%
 
Cost of Revenues $101.2M $105.3M $123.7M $156.9M $199.6M
Gross Profit $10.8M $13M $16.5M $23.8M $29.5M
Gross Profit Margin 9.62% 11.01% 11.76% 13.18% 12.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1M $5.9M $9.4M $13M $19.3M
Other Inc / (Exp) -- -$23K -$38K $105K --
Operating Expenses $8.8M $4.9M $9.3M $12.5M $16.2M
Operating Income $2M $8.1M $7.1M $11.3M $13.3M
 
Net Interest Expenses $512K $1.1M $1.5M $2.9M $1M
EBT. Incl. Unusual Items $1.2M $6.1M $5.5M $8M $9.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69K $1.1M $1.1M $1.4M $2.5M
Net Income to Company $1.1M $5M $4.5M $6.7M $6.9M
 
Minority Interest in Earnings -$124K $163K $79K $452K $805K
Net Income to Common Excl Extra Items $1.1M $5M $4.5M $6.7M $6.9M
 
Basic EPS (Cont. Ops) $0.04 $0.16 $0.15 $0.20 $0.18
Diluted EPS (Cont. Ops) $0.04 $0.16 $0.15 $0.20 $0.17
Weighted Average Basic Share $28.4M $29.3M $29.9M $30.3M $34.6M
Weighted Average Diluted Share $30.6M $30.2M $30.2M $31.4M $35.3M
 
EBITDA $3.2M $9.4M $8.5M $12.8M $15.3M
EBIT $2M $8.1M $7.1M $11.3M $13.3M
 
Revenue (Reported) $111.9M $118.4M $140.2M $180.7M $229M
Operating Income (Reported) $2M $8.1M $7.1M $11.3M $13.3M
Operating Income (Adjusted) $2M $8.1M $7.1M $11.3M $13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $435.9M $460.3M $523.6M $652.3M $847.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $388.2M $414.8M $464.1M $570.4M $739M
Gross Profit $47.7M $45.6M $59.5M $81.9M $108.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.7M $34.8M $35.2M $46.1M $65.6M
Other Inc / (Exp) -$24K -$9.6M -$209K $1.2M --
Operating Expenses $34.4M $33.5M $34.8M $46M $60.8M
Operating Income $13.3M $12.1M $24.7M $35.9M $47.4M
 
Net Interest Expenses $1.7M $3.1M $5.7M $7.9M $4.1M
EBT. Incl. Unusual Items $9.3M $1M $18.4M $29.1M $40M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $933K -$190K $5.3M $6.7M $10M
Net Income to Company $8.3M $1.2M $13.1M $22.3M $29.9M
 
Minority Interest in Earnings -$533K $181K $564K $1.2M $3.2M
Net Income to Common Excl Extra Items $8.3M $1.2M $13.1M $22.3M $29.9M
 
Basic EPS (Cont. Ops) $0.31 $0.03 $0.42 $0.70 $0.77
Diluted EPS (Cont. Ops) $0.29 $0.02 $0.41 $0.69 $0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18.1M $17M $29.8M $41.5M $55.4M
EBIT $13.3M $12.1M $24.7M $35.9M $47.4M
 
Revenue (Reported) $435.9M $460.3M $523.6M $652.3M $847.3M
Operating Income (Reported) $13.3M $12.1M $24.7M $35.9M $47.4M
Operating Income (Adjusted) $13.3M $12.1M $24.7M $35.9M $47.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $327.9M $348.6M $398.9M $506.3M $658.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $293.9M $309.9M $354.4M $441.9M $573.3M
Gross Profit $34M $38.6M $44.5M $64.5M $85.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.1M $25.7M $26.9M $36.3M $51.7M
Other Inc / (Exp) -$24K -$6.8M $24K $943K $1.2M
Operating Expenses $25.3M $24.6M $26.1M $35.9M $47.2M
Operating Income $8.7M $14.1M $18.4M $28.5M $37.8M
 
Net Interest Expenses $1.3M $2.5M $4.4M $6.3M $3.4M
EBT. Incl. Unusual Items $5.5M $3.8M $13.3M $22.8M $31.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $241K $3.9M $5M $8M
Net Income to Company $4.5M $3.6M $9.4M $17.8M $23.4M
 
Minority Interest in Earnings -$342K $387K $351K $1M $2.4M
Net Income to Common Excl Extra Items $4.5M $3.6M $9.4M $17.8M $23.4M
 
Basic EPS (Cont. Ops) $0.17 $0.11 $0.30 $0.56 $0.61
Diluted EPS (Cont. Ops) $0.16 $0.10 $0.30 $0.54 $0.59
Weighted Average Basic Share $85.1M $86.5M $89.5M $90.5M $103.6M
Weighted Average Diluted Share $92.1M $88.9M $90.5M $92.5M $105.8M
 
EBITDA $12.3M $17.7M $22.2M $32.8M $44M
EBIT $8.7M $14.1M $18.4M $28.5M $37.8M
 
Revenue (Reported) $327.9M $348.6M $398.9M $506.3M $658.4M
Operating Income (Reported) $8.7M $14.1M $18.4M $28.5M $37.8M
Operating Income (Adjusted) $8.7M $14.1M $18.4M $28.5M $37.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43K $5.2M $2.1M $6.1M $24.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.2M $53.9M $53.4M $61.1M $81.3M
Inventory -- -- -- -- --
Prepaid Expenses $12.3M -- -- -- --
Other Current Assets -- $16.7M $18.3M $12.9M $17.3M
Total Current Assets $59.6M $75.8M $73.8M $80.1M $122.9M
 
Property Plant And Equipment $326.5M $317.8M $287.5M $291.5M $313.9M
Long-Term Investments $525K -- -- -- --
Goodwill $66.4M $74.3M $79.5M $91M $129.1M
Other Intangibles $47.5M $53.7M $58.6M $67.7M $96.2M
Other Long-Term Assets $4.8M $4.8M $10.5M $9.3M $17.5M
Total Assets $595.3M $618.5M $592.4M $620.4M $766.4M
 
Accounts Payable $9.8M $10.6M $13.6M $10.8M $18.7M
Accrued Expenses $37.5M $33.1M $33.6M $38.3M $56.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.1M $16.1M $16.6M $17.1M $19.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $89M $71.6M $70.2M $71.5M $101.7M
 
Long-Term Debt $304.9M $339.1M $309.9M $312.5M $253.4M
Capital Leases -- -- -- -- --
Total Liabilities $494.2M $504.3M $466.8M $474.9M $454.4M
 
Common Stock $28K $28K $29K $29K $35K
Other Common Equity Adj -- -- -- -- --
Common Equity $96.6M $110.2M $121M $140.3M $293.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.6M $4M $4.6M $5.2M $18.7M
Total Equity $101.2M $114.2M $125.7M $145.5M $312M
 
Total Liabilities and Equity $595.3M $618.5M $592.4M $620.4M $766.4M
Cash and Short Terms $43K $5.2M $2.1M $6.1M $24.2M
Total Debt $304.9M $339.1M $309.9M $312.5M $253.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.7M $3M $3.4M $4.5M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.4M $51.6M $59.4M $84M $96.1M
Inventory -- -- -- -- --
Prepaid Expenses $17.9M $12.3M -- -- --
Other Current Assets -- -- $9.5M $13.3M --
Total Current Assets $75M $66.9M $72.2M $101.8M $114M
 
Property Plant And Equipment $318.2M $286.6M $291M $307.3M $330.1M
Long-Term Investments -- -- -- -- --
Goodwill $73.8M $79.2M $86.1M $129.3M --
Other Intangibles $54.2M $58.5M $62.9M $95.9M --
Other Long-Term Assets $6M $10.7M $8M $12.2M --
Total Assets $529.2M $504.9M $520.3M $646.8M $753.6M
 
Accounts Payable $9.8M $12.8M $12.2M $15.9M $21.6M
Accrued Expenses $32.7M $38.5M $34.6M $49.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.4M $15.9M $16.3M $19.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $76.5M $72.8M $68.8M $90.6M $109.4M
 
Long-Term Debt $330M $305.2M $303.4M $357.8M $280.8M
Capital Leases -- -- -- -- --
Total Liabilities $415.4M $384M $380.8M $459.5M $410.6M
 
Common Stock $28K $29K $29K $31K $35K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.3M $4.4M $5M $17.9M $21.1M
Total Equity $113.8M $120.8M $139.5M $187.3M $343M
 
Total Liabilities and Equity $529.2M $504.9M $520.3M $646.8M $753.6M
Cash and Short Terms $3.7M $3M $3.4M $4.5M $2.3M
Total Debt $330M $305.2M $303.4M $357.8M $280.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15.6M $2.1M $7.2M $13.9M $24.3M
Depreciation & Amoritzation $4.7M $4.8M $4.9M $5.1M $6.1M
Stock-Based Compensation $8.3M $10M $3.1M $5.4M $7.8M
Change in Accounts Receivable -$15.7M -$7.3M -$361K -$7.4M -$21.1M
Change in Inventories -- -- -- -- --
Cash From Operations $50.1M -$18.2M $9M $33.1M $35.4M
 
Capital Expenditures $7.3M $6.3M $14.2M $8.1M $20.4M
Cash Acquisitions $33.2M $13.6M $10.1M $21.4M $48.4M
Cash From Investing -$41.6M -$20.1M -$24.2M -$30.2M -$70.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $52.7M $125.5M $129.5M $182M $309.5M
Long-Term Debt Repaid -$63.2M -$81.5M -$118.5M -$181.5M -$374.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $477K -$1.4M -- $33K -$4.4M
Cash From Financing -$8.9M $43.5M $12.1M $1.1M $53.5M
 
Beginning Cash (CF) $43K $5.2M $2.1M $6.1M $24.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$359K $5.1M -$3.1M $4M $18.2M
Ending Cash (CF) -$316K $10.3M -$1M $10M $42.4M
 
Levered Free Cash Flow $42.9M -$24.5M -$5.1M $25M $15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1M $5M $4.5M $6.7M $6.9M
Depreciation & Amoritzation $1.2M $1.3M $1.3M $1.5M $2.1M
Stock-Based Compensation $2.6M -$2.7M $1.3M $2.1M $2.5M
Change in Accounts Receivable -$1.3M $1.3M -$2.9M -$8.1M -$591K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M $8.1M $12.4M $7.7M $13.9M
 
Capital Expenditures $1.7M $2.6M $1.8M $908K $3.5M
Cash Acquisitions $750K $8.9M $4.4M $31.7M $9.2M
Cash From Investing -$2.6M -$11.4M -$6.4M -$33M -$14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.5M $41M $37.5M $175.5M --
Long-Term Debt Repaid -$22M -$38.5M -$43M -$145.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3.8M --
Cash From Financing $4.7M $3.1M -$5.5M $26.7M -$11.4M
 
Beginning Cash (CF) $3.7M $3M $3.4M $4.5M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $828K -$245K $545K $1.4M -$12M
Ending Cash (CF) $4.5M $2.7M $3.9M $5.9M -$9.7M
 
Levered Free Cash Flow -$3M $5.5M $10.6M $6.8M $10.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.3M $1.2M $13.1M $22.3M $29.9M
Depreciation & Amoritzation $4.8M $4.9M $5M $5.6M $8M
Stock-Based Compensation $9.8M $4.6M $5M $6.8M $9.1M
Change in Accounts Receivable -$18.2M $1.1M -$7.7M -$25.3M -$13M
Change in Inventories -- -- -- -- --
Cash From Operations -$15.9M $7.8M $24M $23.9M $44M
 
Capital Expenditures $3.7M $12.6M $9.5M $19.4M $20.1M
Cash Acquisitions $32.7M $9.7M $12.1M $58.1M $56.8M
Cash From Investing -$32.1M -$22.2M -$21.6M -$78.9M -$79.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $121.2M $110.5M $179M $360M --
Long-Term Debt Repaid -$78.2M -$98M -$181.5M -$302M --
Repurchase of Common Stock -$65K -- -- -- --
Other Financing Activities -$839K -- -- -- --
Cash From Financing $43.4M $13.7M -$1.9M $56.1M $33.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.6M -$752K $428K $1.1M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.7M -$4.8M $14.5M $4.5M $23.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.5M $3.6M $9.4M $17.8M $23.4M
Depreciation & Amoritzation $3.5M $3.7M $3.8M $4.3M $6.2M
Stock-Based Compensation $7.5M $2.1M $4M $5.4M $6.8M
Change in Accounts Receivable -$6.7M $1.7M -$5.6M -$23.5M -$15.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$13.1M $13M $27.9M $18.7M $27.3M
 
Capital Expenditures $4.1M $10.4M $5.7M $17.1M $16.7M
Cash Acquisitions $13.6M $9.7M $11.7M $48.4M $56.8M
Cash From Investing -$18.1M -$20.2M -$17.6M -$66.3M -$75M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $97M $82M $131.5M $309.5M $164.5M
Long-Term Debt Repaid -$61.5M -$78M -$141M -$261.5M -$127.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -- -- -$3.9M -$750K
Cash From Financing $34.8M $5M -$9M $46M $25.7M
 
Beginning Cash (CF) $12.2M $9.8M $9.2M $10.2M $21.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M -$2.2M $1.3M -$1.6M -$21.9M
Ending Cash (CF) $15.9M $7.5M $10.5M $8.6M $32K
 
Levered Free Cash Flow -$17.2M $2.5M $22.2M $1.7M $10.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock