Financhill
Sell
42

BGS Quote, Financials, Valuation and Earnings

Last price:
$5.14
Seasonality move :
0.47%
Day range:
$4.88 - $5.19
52-week range:
$3.67 - $8.06
Dividend yield:
14.79%
P/E ratio:
--
P/S ratio:
0.22x
P/B ratio:
0.87x
Volume:
3.1M
Avg. volume:
1.9M
1-year change:
-15.46%
Market cap:
$411.1M
Revenue:
$1.9B
EPS (TTM):
-$3.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $2.1B $2.2B $2.1B $1.9B
Revenue Growth (YoY) 18.52% 4.49% 5.19% -4.66% -6.3%
 
Cost of Revenues $1.5B $1.6B $1.8B $1.6B $1.5B
Gross Profit $467.6M $435M $384.5M $437.7M $407.5M
Gross Profit Margin 23.76% 21.16% 17.78% 21.22% 21.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $186.2M $196.2M $190.4M $196M $188.1M
Other Inc / (Exp) $2.6M -$18.6M -$92M -$154.5M -$386.5M
Operating Expenses $172.6M $178.3M $178.5M $192.9M $185.1M
Operating Income $295M $256.7M $206M $244.7M $222.4M
 
Net Interest Expenses $101.6M $106.9M $124.9M $150.4M $159.6M
EBT. Incl. Unusual Items $177.4M $93.7M -$18.9M -$67.1M -$330.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.4M $26.3M -$7.5M -$935K -$79.3M
Net Income to Company $132M $67.4M -$11.4M -$66.2M -$251.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $132M $67.4M -$11.4M -$66.2M -$251.3M
 
Basic EPS (Cont. Ops) $2.06 $1.04 -$0.16 -$0.89 -$3.18
Diluted EPS (Cont. Ops) $2.04 $1.02 -$0.16 -$0.89 -$3.18
Weighted Average Basic Share $64.2M $65.1M $70.5M $74.3M $79M
Weighted Average Diluted Share $64.6M $65.7M $70.5M $74.3M $79M
 
EBITDA $358.7M $339.6M $286.5M $314.4M $310.4M
EBIT $295M $256.7M $206M $244.7M $222.4M
 
Revenue (Reported) $2B $2.1B $2.2B $2.1B $1.9B
Operating Income (Reported) $295M $256.7M $206M $244.7M $222.4M
Operating Income (Adjusted) $295M $256.7M $206M $244.7M $222.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $515M $528.4M $502.7M $461.1M $439.3M
Revenue Growth (YoY) 3.87% 2.61% -4.86% -8.29% -4.72%
 
Cost of Revenues $411.9M $424M $393.5M $363.7M $345.6M
Gross Profit $103.1M $104.4M $109.3M $97.4M $93.7M
Gross Profit Margin 20.02% 19.76% 21.73% 21.12% 21.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.4M $47.5M $48.2M $46M $44.6M
Other Inc / (Exp) $1.1M -$101.8M -$132M $1M --
Operating Expenses $42.8M $46.8M $47.1M $45.2M $41.1M
Operating Income $60.2M $57.6M $62.2M $52.2M $52.6M
 
Net Interest Expenses $26.6M $31.9M $35.9M $42.2M $38M
EBT. Incl. Unusual Items $28.4M -$80.8M -$107.4M $10.1M -$25.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M -$21.3M -$24.7M $2.7M -$5.9M
Net Income to Company $20.7M -$59.6M -$82.7M $7.5M -$19.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.7M -$59.6M -$82.7M $7.5M -$19.1M
 
Basic EPS (Cont. Ops) $0.32 -$0.83 -$1.11 $0.09 -$0.24
Diluted EPS (Cont. Ops) $0.32 -$0.83 -$1.11 $0.09 -$0.24
Weighted Average Basic Share $64.8M $71.7M $74.4M $79.2M $80M
Weighted Average Diluted Share $65.5M $71.7M $74.4M $79.4M $80M
 
EBITDA $81M $78.4M $79.4M $69.3M $74.3M
EBIT $60.2M $57.6M $62.2M $52.2M $52.6M
 
Revenue (Reported) $515M $528.4M $502.7M $461.1M $439.3M
Operating Income (Reported) $60.2M $57.6M $62.2M $52.2M $52.6M
Operating Income (Adjusted) $60.2M $57.6M $62.2M $52.2M $52.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.1B $2.1B $2B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.7B $1.7B $1.5B $1.5B
Gross Profit $433.8M $379.5M $433.6M $411.5M $381.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $202.3M $190.9M $194.7M $191M $191.3M
Other Inc / (Exp) $4M -$113M -$131.2M -$91.9M --
Operating Expenses $195M $178.5M $185.4M $188.2M $183M
Operating Income $238.9M $201.1M $248.1M $223.3M $198.7M
 
Net Interest Expenses $104.6M $115.2M $147.4M $158.5M $151.4M
EBT. Incl. Unusual Items $117.7M -$55M -$37.7M -$32.9M -$333.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.3M -$14.5M $6.8M -$6.6M -$83.2M
Net Income to Company $84.3M -$40.5M -$44.5M -$26.3M -$250.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.3M -$40.5M -$44.5M -$26.3M -$250.5M
 
Basic EPS (Cont. Ops) $1.30 -$0.56 -$0.58 -$0.33 -$3.16
Diluted EPS (Cont. Ops) $1.29 -$0.56 -$0.58 -$0.34 -$3.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $320.5M $287.6M $320.2M $292M $285.7M
EBIT $238.9M $201.1M $248.1M $223.3M $198.7M
 
Revenue (Reported) $2B $2.1B $2.1B $2B $1.8B
Operating Income (Reported) $238.9M $201.1M $248.1M $223.3M $198.7M
Operating Income (Adjusted) $238.9M $201.1M $248.1M $223.3M $198.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.5B $1.5B $1.4B $1.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.2B $1.1B $1B --
Gross Profit $272M $316M $289.9M $264.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $138.6M $142.8M $137.7M $140.9M --
Other Inc / (Exp) -$91M -$130.2M -$67.6M -$10.3M --
Operating Expenses $133.5M $140.2M $135.4M $133.6M --
Operating Income $138.6M $175.8M $154.5M $130.9M --
 
Net Interest Expenses $88.6M $111.1M $117.8M $111.5M --
EBT. Incl. Unusual Items -$50.6M -$69.4M -$35.2M -$38.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15M -$647K -$6.3M -$10.3M --
Net Income to Company -$35.7M -$68.8M -$28.8M -$28.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.7M -$68.8M -$28.8M -$28.1M --
 
Basic EPS (Cont. Ops) -$0.48 -$0.92 -$0.37 -$0.35 --
Diluted EPS (Cont. Ops) -$0.49 -$0.92 -$0.37 -$0.35 --
Weighted Average Basic Share $210.2M $218.4M $236.9M $239M --
Weighted Average Diluted Share $211M $218.6M $237.4M $239.5M --
 
EBITDA $203.5M $228.4M $206.2M $196M --
EBIT $138.6M $175.8M $154.5M $130.9M --
 
Revenue (Reported) $1.5B $1.5B $1.4B $1.3B --
Operating Income (Reported) $138.6M $175.8M $154.5M $130.9M --
Operating Income (Adjusted) $138.6M $175.8M $154.5M $130.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $52.2M $33.7M $45.4M $41.1M $50.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $132.9M $145.3M $150M $143M $172.3M
Inventory $492.8M $609.8M $726.5M $569M $511.2M
Prepaid Expenses $43.6M $38.2M -- -- --
Other Current Assets -- -- $37.6M $41.7M $38.3M
Total Current Assets $737.3M $834.5M $1B $802.8M $781.4M
 
Property Plant And Equipment $404.1M $406.6M $386.3M $374.2M $334.3M
Long-Term Investments -- -- -- -- --
Goodwill $644.7M $644.9M $619.2M $619.4M $548.2M
Other Intangibles $2B $1.9B $1.8B $1.6B $1.3B
Other Long-Term Assets $5.9M $6.9M $19.1M $23.5M $34.8M
Total Assets $3.8B $3.8B $3.8B $3.5B $3B
 
Accounts Payable $126.5M $129.9M $127.8M $123.8M $113.2M
Accrued Expenses $77.5M $66.9M $64.1M $83.2M $84M
Current Portion Of Long-Term Debt -- -- $50M $22M $5.6M
Current Portion Of Capital Lease Obligations $11M $12.4M $15.7M $18M $18.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $245.7M $244.3M $271.5M $262.4M $236.9M
 
Long-Term Debt $2.4B $2.3B $2.4B $2.1B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $2.9B $3B $2.6B $2.5B
 
Common Stock $643K $685K $717K $786K $791K
Other Common Equity Adj -$35.6M -$18.2M -$9.3M $2.6M -$4.7M
Common Equity $831.9M $920.3M $868.2M $835.5M $524.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $831.9M $920.3M $868.2M $835.5M $524.8M
 
Total Liabilities and Equity $3.8B $3.8B $3.8B $3.5B $3B
Cash and Short Terms $52.2M $33.7M $45.4M $41.1M $50.6M
Total Debt $2.4B $2.3B $2.4B $2.1B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27.1M $60.1M $359.9M $54.7M $60.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $179.7M $175.7M $154.7M $160M $157.8M
Inventory $670.3M $805.2M $644.1M $618.1M $486M
Prepaid Expenses $45.2M $42.4M -- -- --
Other Current Assets -- -- $44.1M $41.9M --
Total Current Assets $932.8M $1.1B $1.3B $882.5M $816.9M
 
Property Plant And Equipment $401.2M $395.5M $373.4M $339.1M $304.1M
Long-Term Investments -- -- -- -- --
Goodwill $644.9M $619.1M $619.2M $548.7M --
Other Intangibles $2B $1.8B $1.7B $1.6B --
Other Long-Term Assets $6.2M $14M $20.3M $25M --
Total Assets $3.9B $4B $4B $3.4B $2.9B
 
Accounts Payable $202.7M $228.2M $182.2M $175.7M $165M
Accrued Expenses $54.4M $72.7M $72.4M $60.5M --
Current Portion Of Long-Term Debt -- -- $555.4M $265.4M --
Current Portion Of Capital Lease Obligations $11.1M $16.1M $16.3M $19.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $299.5M $351M $842.9M $537.6M $254.9M
 
Long-Term Debt $2.5B $2.5B $2B $1.9B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.1B $3.1B $2.7B $2.5B
 
Common Stock $649K $717K $786K $792K $800K
Other Common Equity Adj -$35.4M -$24.6M -$3.1M -$10.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $830.6M $841.6M $840.6M $755.3M $470.7M
 
Total Liabilities and Equity $3.9B $4B $4B $3.4B $2.9B
Cash and Short Terms $27.1M $60.1M $359.9M $54.7M $60.9M
Total Debt $2.5B $2.5B $2.5B $2.1B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $132M $67.4M -$11.4M -$66.2M -$251.3M
Depreciation & Amoritzation $63.7M $82.9M $80.5M $69.6M $88M
Stock-Based Compensation $10.6M $5.4M $3.9M $7.2M $8.7M
Change in Accounts Receivable $10.8M -$12.5M -$5.8M $7.3M -$30.3M
Change in Inventories $17.3M -$117.3M -$125M $89.9M $43.2M
Cash From Operations $281.5M $93.9M $6M $247.8M $130.9M
 
Capital Expenditures $26.7M $43.6M $22.3M $25.7M $27.7M
Cash Acquisitions $542.5M -- $27.3M -- --
Cash From Investing -$568.9M -$42.8M -$39.1M $81.6M -$27.7M
 
Dividends Paid (Ex Special Dividend) $121.9M $122.9M $133.4M $56M $60M
Special Dividend Paid
Long-Term Debt Issued $1.1B $225M $420M $990M $1.1B
Long-Term Debt Repaid -$598.4M -$295M -$302.5M -$1.3B -$1.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.2M -$2M -$4.1M -$13.6M -$13.2M
Cash From Financing $328M -$69.8M $45.3M -$333.7M -$93M
 
Beginning Cash (CF) $52.2M $33.7M $45.4M $41.1M $50.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.9M -$18.5M $11.8M -$4.3M $9.5M
Ending Cash (CF) $93.4M $15.5M $56.8M $36.7M $59.3M
 
Levered Free Cash Flow $254.7M $50.3M -$16.3M $222.1M $103.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.7M -$59.6M -$82.7M $7.5M -$19.1M
Depreciation & Amoritzation $20.7M $20.8M $17.3M $17.2M $21.6M
Stock-Based Compensation $1.1M $736K $2.2M $2.4M $4.1M
Change in Accounts Receivable -$55.1M -$27.8M -$12M -$17.6M -$17.6M
Change in Inventories -$139.1M -$150.1M -$53.9M -$60.6M -$69.5M
Cash From Operations -$53.2M -$69.5M $23.3M $4.2M -$64.6M
 
Capital Expenditures $11.9M $4.2M $6.3M $4.8M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.4M -$4.2M -$6.2M -$4.8M $53M
 
Dividends Paid (Ex Special Dividend) $30.8M $34M $13.7M $15M $15.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $80M $145M $585M $765M --
Long-Term Debt Repaid -- -$20M -$334.6M -$722.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$12K -$10.2M -$12.6M --
Cash From Financing $51.3M $91M $300.3M $15.1M $18.4M
 
Beginning Cash (CF) $27.1M $60.1M $359.9M $54.7M $60.9M
Foreign Exchange Rate Adjustment -$70K -$183K -$291K -$30K -$19K
Additions / Reductions -$13.3M $17M $317.2M $14.4M $6.8M
Ending Cash (CF) $13.7M $76.9M $676.8M $69M $67.7M
 
Levered Free Cash Flow -$65M -$73.8M $17M -$679K -$70.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $84.3M -$40.5M -$44.5M -$26.3M -$250.5M
Depreciation & Amoritzation $78.5M $82.7M $72M $68.7M $101.4M
Stock-Based Compensation $6.8M $5.1M $6.4M $8.5M $12.5M
Change in Accounts Receivable -$19.2M -$6.4M $21.4M -$5.2M $1.6M
Change in Inventories -$153.1M -$146.2M $85.1M $29.2M $5.1M
Cash From Operations $62M $32.7M $210.1M $142.6M $86.3M
 
Capital Expenditures $41.9M $29.3M $21.8M $27.7M $31.5M
Cash Acquisitions $539.3M $27.3M -- -- --
Cash From Investing -$580.5M -$46.1M $29.8M $27.9M $38.4M
 
Dividends Paid (Ex Special Dividend) $122.6M $130.1M $75.1M $59.9M $60.4M
Special Dividend Paid
Long-Term Debt Issued $1.1B $400M $780M $1.1B --
Long-Term Debt Repaid -$445M -$392.5M -$706.4M -$1.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.1M -$4M -$12.1M -$14.7M --
Cash From Financing $488.2M $46.7M $60.2M -$475.4M -$118.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.9M $33M $299.9M -$305.2M $6.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20M $3.4M $188.2M $114.9M $54.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$35.7M -$68.8M -$28.8M -$28.1M --
Depreciation & Amoritzation $61.1M $52.6M $51.7M $65.1M --
Stock-Based Compensation $3M $5.5M $6.8M $10.6M --
Change in Accounts Receivable -$31.9M -$4.6M -$17.2M $14.8M --
Change in Inventories -$206.7M $3.3M -$57.4M -$95.5M --
Cash From Operations -$48.4M $155.7M $50.6M $6M --
 
Capital Expenditures $17.4M $16.9M $19M $22.9M --
Cash Acquisitions $27.3M -- -- -- --
Cash From Investing -$34.3M $34.7M -$19M $47.1M --
 
Dividends Paid (Ex Special Dividend) $99.3M $41.1M $45M $45.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $330M $690M $845M $65M --
Long-Term Debt Repaid -$182.5M -$586.4M -$804.3M -$95.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4M -$12.1M -$13.2M -$737K --
Cash From Financing $109.4M $124.3M -$17.5M -$43.4M --
 
Beginning Cash (CF) $144.6M $438.6M $137.5M $176.2M --
Foreign Exchange Rate Adjustment -$377K -$164K -$469K $662K --
Additions / Reductions $26.4M $314.5M $13.6M $10.3M --
Ending Cash (CF) $170.6M $752.9M $150.6M $187.2M --
 
Levered Free Cash Flow -$65.8M $138.7M $31.6M -$16.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 7

Bill Holdings, Inc. [BILL] is up 37.11% over the past day.

Buy
75
PRLB alert for Feb 7

Proto Labs, Inc. [PRLB] is up 28.33% over the past day.

Sell
30
MSTR alert for Feb 7

Strategy, Inc. [MSTR] is up 26.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock