Financhill
Sell
42

BGS Quote, Financials, Valuation and Earnings

Last price:
$7.28
Seasonality move :
0.09%
Day range:
$7.15 - $7.47
52-week range:
$6.12 - $11.97
Dividend yield:
10.45%
P/E ratio:
--
P/S ratio:
0.29x
P/B ratio:
0.76x
Volume:
3.9M
Avg. volume:
1.9M
1-year change:
-30.96%
Market cap:
$575.5M
Revenue:
$2.1B
EPS (TTM):
-$0.34
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.7B $2B $2.1B $2.2B $2.1B
Revenue Growth (YoY) -2.37% 18.52% 4.49% 5.19% -4.66%
 
Cost of Revenues $1.3B $1.5B $1.6B $1.8B $1.6B
Gross Profit $383.1M $481.7M $437M $409.6M $455.5M
Gross Profit Margin 23.07% 24.48% 21.25% 18.94% 22.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $160.7M $186.2M $196.2M $190.4M $196M
Other Inc / (Exp) -$18K $2.6M -$18.6M -$92M -$154.5M
Operating Expenses $179.3M $205.3M $217.8M $211.7M $216.8M
Operating Income $203.8M $276.4M $219.2M $198M $238.7M
 
Net Interest Expenses $98.1M $101.6M $106.9M $124.9M $151.3M
EBT. Incl. Unusual Items $105.7M $177.4M $93.7M -$18.9M -$67.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.3M $45.4M $26.3M -$7.5M -$935K
Net Income to Company $76.4M $132M $67.4M -$11.4M -$66.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76.4M $132M $67.4M -$11.4M -$66.2M
 
Basic EPS (Cont. Ops) $1.17 $2.06 $1.03 -$0.16 -$0.89
Diluted EPS (Cont. Ops) $1.17 $2.04 $1.02 -$0.16 -$0.89
Weighted Average Basic Share $65M $64.2M $65.1M $70.5M $74.3M
Weighted Average Diluted Share $65M $64.6M $65.7M $70.5M $74.3M
 
EBITDA $273.9M $354.7M $297.4M $203.4M $172.6M
EBIT $203.8M $279M $200.5M $106M $84.2M
 
Revenue (Reported) $1.7B $2B $2.1B $2.2B $2.1B
Operating Income (Reported) $203.8M $276.4M $219.2M $198M $238.7M
Operating Income (Adjusted) $203.8M $279M $200.5M $106M $84.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $495.8M $515M $528.4M $502.7M $461.1M
Revenue Growth (YoY) 22.02% 3.87% 2.61% -4.86% -8.29%
 
Cost of Revenues $359.7M $409.3M $422.6M $388.9M $358.7M
Gross Profit $136M $105.7M $105.8M $113.8M $102.3M
Gross Profit Margin 27.44% 20.52% 20.02% 22.64% 22.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.4M $46.4M $47.5M $48.2M $46M
Other Inc / (Exp) $702K $1.1M -$101.8M -$132M $1M
Operating Expenses $48.1M $51.8M $52.9M $53.4M $51.1M
Operating Income $87.9M $53.9M $52.8M $60.4M $51.2M
 
Net Interest Expenses $26.4M $26.6M $31.9M $35.9M $42.2M
EBT. Incl. Unusual Items $62.2M $28.4M -$80.8M -$107.4M $10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.4M $7.6M -$21.3M -$24.7M $2.7M
Net Income to Company $46.8M $20.7M -$59.6M -$82.7M $7.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.8M $20.7M -$59.6M -$82.7M $7.5M
 
Basic EPS (Cont. Ops) $0.73 $0.32 -$0.83 -$1.11 $0.09
Diluted EPS (Cont. Ops) $0.72 $0.32 -$0.83 -$1.11 $0.09
Weighted Average Basic Share $64.2M $64.8M $71.7M $74.4M $79.2M
Weighted Average Diluted Share $64.8M $65.5M $72M $74.4M $79.4M
 
EBITDA $107.2M $79.1M -$23.8M -$49.8M $74.4M
EBIT $88.6M $55M -$49M -$71.5M $52.3M
 
Revenue (Reported) $495.8M $515M $528.4M $502.7M $461.1M
Operating Income (Reported) $87.9M $53.9M $52.8M $60.4M $51.2M
Operating Income (Adjusted) $88.6M $55M -$49M -$71.5M $52.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $2B $2.1B $2.1B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.7B $1.7B $1.5B
Gross Profit $469.4M $441.7M $385.5M $456.4M $428.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $172.2M $202.3M $190.9M $194.7M $191M
Other Inc / (Exp) $996K $4M -$113M -$131.2M -$91.9M
Operating Expenses $191.1M $223.5M $212.3M $215.5M $211.4M
Operating Income $278.3M $218.3M $173.2M $240.9M $217M
 
Net Interest Expenses $105M $104.6M $115.2M $147.4M $158M
EBT. Incl. Unusual Items $174.3M $117.7M -$55M -$37.7M -$32.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.2M $33.3M -$14.5M $6.8M -$6.6M
Net Income to Company $130.1M $84.3M -$40.5M -$44.5M -$26.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130.1M $84.3M -$40.5M -$44.5M -$26.3M
 
Basic EPS (Cont. Ops) $2.03 $1.31 -$0.56 -$0.57 -$0.34
Diluted EPS (Cont. Ops) $2.02 $1.30 -$0.56 -$0.57 -$0.34
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $352.9M $313.7M $159.5M $199.5M $213.7M
EBIT $279.3M $222.3M $60.2M $109.7M $125.1M
 
Revenue (Reported) $1.9B $2B $2.1B $2.1B $2B
Operating Income (Reported) $278.3M $218.3M $173.2M $240.9M $217M
Operating Income (Adjusted) $279.3M $222.3M $60.2M $109.7M $125.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.5B $1.5B $1.5B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.3B $1.2B $1.1B
Gross Profit $375M $335M $283.5M $330.4M $303.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $127.7M $143.9M $138.6M $142.8M $137.7M
Other Inc / (Exp) $1.9M $3.3M -$91M -$130.2M -$67.6M
Operating Expenses $141.9M $160.1M $154.6M $158.4M $153.1M
Operating Income $233.1M $175M $129M $171.9M $150.2M
 
Net Interest Expenses $77.3M $80.3M $88.6M $111.1M $117.8M
EBT. Incl. Unusual Items $157.7M $98M -$50.6M -$69.4M -$35.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.9M $25.8M -$15M -$647K -$6.3M
Net Income to Company $119.8M $72.2M -$35.7M -$68.8M -$28.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $119.8M $72.2M -$35.7M -$68.8M -$28.8M
 
Basic EPS (Cont. Ops) $1.87 $1.12 -$0.49 -$0.91 -$0.37
Diluted EPS (Cont. Ops) $1.86 $1.11 -$0.49 -$0.91 -$0.37
Weighted Average Basic Share $192.4M $194.2M $210.2M $218.4M $236.9M
Weighted Average Diluted Share $193.3M $196.1M $211.3M $218.6M $237.4M
 
EBITDA $290.4M $249.5M $111.6M $107.6M $148.8M
EBIT $235M $178.3M $38M $41.7M $82.6M
 
Revenue (Reported) $1.5B $1.5B $1.5B $1.5B $1.4B
Operating Income (Reported) $233.1M $175M $129M $171.9M $150.2M
Operating Income (Adjusted) $235M $178.3M $38M $41.7M $82.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $11.3M $52.2M $33.7M $45.4M $41.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $143.9M $132.9M $145.3M $150M $143M
Inventory $472.2M $492.8M $609.8M $726.5M $569M
Prepaid Expenses $25.4M $43.6M $38.2M -- --
Other Current Assets -- -- -- $37.6M $41.7M
Total Current Assets $661.8M $737.3M $834.5M $1B $802.8M
 
Property Plant And Equipment $343.6M $404.1M $406.6M $386.3M $374.2M
Long-Term Investments -- -- -- -- --
Goodwill $596.4M $644.7M $644.9M $619.2M $619.4M
Other Intangibles $1.6B $2B $1.9B $1.8B $1.6B
Other Long-Term Assets $3.3M $5.9M $6.9M $19.1M $23.5M
Total Assets $3.2B $3.8B $3.8B $3.8B $3.5B
 
Accounts Payable $114.9M $126.5M $129.9M $127.8M $123.8M
Accrued Expenses $55.7M $77.5M $66.9M $64.1M $83.2M
Current Portion Of Long-Term Debt $5.6M -- -- $50M $22M
Current Portion Of Capital Lease Obligations $9.8M $11M $12.4M $15.7M $18M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $216.9M $245.7M $244.3M $271.5M $262.4M
 
Long-Term Debt $1.9B $2.3B $2.3B $2.3B $2B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.9B $2.9B $3B $2.6B
 
Common Stock $640K $643K $685K $717K $786K
Other Common Equity Adj -$31.9M -$35.6M -$18.2M -$9.3M $2.6M
Common Equity $812.5M $831.9M $920.3M $868.2M $835.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $812.5M $831.9M $920.3M $868.2M $835.5M
 
Total Liabilities and Equity $3.2B $3.8B $3.8B $3.8B $3.5B
Cash and Short Terms $11.3M $52.2M $33.7M $45.4M $41.1M
Total Debt $1.9B $2.3B $2.3B $2.4B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $57M $27.1M $60.1M $359.9M $54.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $163.7M $179.7M $175.7M $154.7M $160M
Inventory $476.3M $670.3M $805.2M $644.1M $618.1M
Prepaid Expenses $37.6M $45.2M $42.4M -- --
Other Current Assets -- -- -- $44.1M $41.9M
Total Current Assets $752.6M $932.8M $1.1B $1.3B $882.5M
 
Property Plant And Equipment $316.4M $401.2M $398.6M $373.4M $339.1M
Long-Term Investments -- -- -- -- --
Goodwill $598.9M $644.9M $619.1M $619.2M $548.7M
Other Intangibles $1.6B $2B $1.8B $1.7B $1.6B
Other Long-Term Assets $2.9M $6.2M $14M $20.3M $25M
Total Assets $3.3B $3.9B $4B $4B $3.4B
 
Accounts Payable $185.4M $202.7M $228.2M $182.2M $175.7M
Accrued Expenses $45.7M $54.4M $72.7M $72.4M $60.5M
Current Portion Of Long-Term Debt -- -- -- $555.4M $265.4M
Current Portion Of Capital Lease Obligations $10.7M $11.1M $16.1M $16.3M $19.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $294.3M $299.5M $351M $842.9M $537.6M
 
Long-Term Debt $1.8B $2.4B $2.4B $1.9B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $3.1B $3.1B $3.1B $2.7B
 
Common Stock $643K $649K $717K $786K $792K
Other Common Equity Adj -$39.2M -$35.4M -$24.6M -$3.1M -$10.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $843.4M $830.6M $841.6M $840.6M $755.3M
 
Total Liabilities and Equity $3.3B $3.9B $4B $4B $3.4B
Cash and Short Terms $57M $27.1M $60.1M $359.9M $54.7M
Total Debt $1.8B $2.4B $2.4B $2.5B $2.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $76.4M $132M $67.4M -$11.4M -$66.2M
Depreciation & Amoritzation $70.1M $75.7M $96.9M $97.4M $88.4M
Stock-Based Compensation $2.6M $10.6M $5.4M $3.9M $7.2M
Change in Accounts Receivable $13.9M $10.8M -$12.5M -$5.8M $7.3M
Change in Inventories -$57.4M $17.3M -$117.3M -$125M $89.9M
Cash From Operations $46.5M $281.5M $93.9M $6M $247.8M
 
Capital Expenditures $42.4M $26.7M $43.6M $22.3M $25.7M
Cash Acquisitions -$82.4M -$542.5M -- -$27.3M --
Cash From Investing -$124.7M -$568.9M -$42.8M -$39.1M $81.6M
 
Dividends Paid (Ex Special Dividend) -$123.7M -$121.9M -$122.9M -$133.4M -$56M
Special Dividend Paid
Long-Term Debt Issued $1.6B $1.1B $225M $420M $990M
Long-Term Debt Repaid -$1.3B -$598.4M -$295M -$302.5M -$1.3B
Repurchase of Common Stock -$34.7M -- -- -- --
Other Financing Activities -$13.9M -$9.2M -$2M -$4.1M -$13.6M
Cash From Financing $77.7M $328M -$69.8M $45.3M -$333.7M
 
Beginning Cash (CF) $11.6M $11.3M $52.2M $33.7M $45.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$522K $40.5M -$18.8M $12.2M -$4.3M
Ending Cash (CF) $11.3M $52.2M $33.7M $45.4M $41.1M
 
Levered Free Cash Flow $4.1M $254.7M $50.3M -$16.3M $222.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $46.8M $20.7M -$59.6M -$82.7M $7.5M
Depreciation & Amoritzation $18.6M $24.1M $25.1M $21.7M $22.1M
Stock-Based Compensation $2.8M $1.1M $736K $2.2M $2.4M
Change in Accounts Receivable -$22.3M -$58.1M -$27.8M -$12M -$17.6M
Change in Inventories -$117.4M -$139.1M -$150.1M -$53.9M -$60.6M
Cash From Operations -$14.1M -$53.2M -$69.5M $23.3M $4.2M
 
Capital Expenditures $6.5M $11.9M $4.2M $6.3M $4.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.5M -$11.4M -$4.2M -$6.2M -$4.8M
 
Dividends Paid (Ex Special Dividend) -$30.5M -$30.8M -$34M -$13.7M -$15M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $80M $145M $585M $765M
Long-Term Debt Repaid -$76.1M -- -$20M -$334.6M -$722.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5K -- -$12K -$10.2M -$12.6M
Cash From Financing -$104.2M $51.3M $91M $300.3M $15.1M
 
Beginning Cash (CF) $181.2M $40.3M $43M $42.8M $40.3M
Foreign Exchange Rate Adjustment $488K -$70K -$183K -$291K -$30K
Additions / Reductions -$124.7M -$13.2M $17.2M $317.4M $14.4M
Ending Cash (CF) $57M $27.1M $60.1M $359.9M $54.7M
 
Levered Free Cash Flow -$20.5M -$65M -$73.8M $17M -$679K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $130.1M $84.3M -$40.5M -$44.5M -$26.3M
Depreciation & Amoritzation $73.6M $91.4M $99.3M $89.7M $88.6M
Stock-Based Compensation $6.7M $6.8M $5.1M $6.4M $8.5M
Change in Accounts Receivable $3.7M -$15.3M $2.3M $21.4M -$5.2M
Change in Inventories $47.4M -$153.1M -$146.2M $85.1M $29.2M
Cash From Operations $277.5M $62M $32.7M $210.1M $142.6M
 
Capital Expenditures $30.3M $41.9M $29.3M $21.8M $27.3M
Cash Acquisitions -$3.2M -$539.3M -$27.3M -- --
Cash From Investing -$33.2M -$580.5M -$46.1M $29.8M $27.9M
 
Dividends Paid (Ex Special Dividend) -$121.8M -$122.6M -$130.1M -$75.1M -$59.9M
Special Dividend Paid
Long-Term Debt Issued $740M $1.1B $400M $780M $1.1B
Long-Term Debt Repaid -$1.1B -$445M -$392.5M -$706.4M -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$11.1M -$4M -$12.1M -$14.7M
Cash From Financing -$454.5M $488.2M $46.7M $60.2M -$475.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$210.3M -$30.4M $33.3M $300.1M -$304.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $247.2M $20M $3.4M $188.2M $115.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $119.8M $72.2M -$35.7M -$68.8M -$28.8M
Depreciation & Amoritzation $55.4M $71.2M $73.6M $65.9M $66.1M
Stock-Based Compensation $7.1M $3.2M $3M $5.5M $6.8M
Change in Accounts Receivable -$20.6M -$46.7M -$31.9M -$4.6M -$17.2M
Change in Inventories -$7.4M -$177.8M -$206.7M $3.3M -$57.4M
Cash From Operations $232.3M $12.8M -$48.4M $155.7M $50.6M
 
Capital Expenditures $16.5M $31.7M $17.4M $16.9M $18.6M
Cash Acquisitions -$3.2M -- -$27.3M -- --
Cash From Investing -$19.4M -$31M -$34.3M $34.7M -$19M
 
Dividends Paid (Ex Special Dividend) -$91.4M -$92.1M -$99.3M -$41.1M -$45M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $160M $155M $330M $690M $845M
Long-Term Debt Repaid -$238.4M -$85M -$182.5M -$586.4M -$804.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$69K -$2M -$4M -$12.1M -$13.2M
Cash From Financing -$167.4M -$7.1M $109.4M $124.3M -$17.5M
 
Beginning Cash (CF) $319.6M $135.6M $118.2M $124.1M $123.9M
Foreign Exchange Rate Adjustment $139K $271K -$377K -$164K -$469K
Additions / Reductions $45.5M -$25.4M $26.8M $314.6M $14.1M
Ending Cash (CF) $365.2M $110.5M $144.6M $438.6M $137.5M
 
Levered Free Cash Flow $215.8M -$18.9M -$65.8M $138.7M $32M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock