Financhill
Sell
47

BCC Quote, Financials, Valuation and Earnings

Last price:
$74.71
Seasonality move :
0.66%
Day range:
$73.26 - $75.00
52-week range:
$65.14 - $131.27
Dividend yield:
1.15%
P/E ratio:
14.78x
P/S ratio:
0.44x
P/B ratio:
1.29x
Volume:
266.1K
Avg. volume:
488.8K
1-year change:
-39.35%
Market cap:
$2.8B
Revenue:
$6.7B
EPS (TTM):
$5.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5B $7.9B $8.4B $6.8B $6.7B
Revenue Growth (YoY) 17.91% 44.77% 5.82% -18.47% -1.67%
 
Cost of Revenues $4.5B $6.4B $6.6B $5.5B $5.5B
Gross Profit $938.8M $1.5B $1.8B $1.3B $1.2B
Gross Profit Margin 17.15% 19.5% 21.62% 18.96% 17.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $514.4M $574.2M $657M $673.9M $697.2M
Other Inc / (Exp) -$17.7M $1.7M $2M -$1.8M -$3.2M
Operating Expenses $609.5M $574.2M $655.7M $673.9M $692.1M
Operating Income $329.3M $971M $1.2B $622.5M $494.4M
 
Net Interest Expenses $25.2M $24.8M $25.4M $25.5M $24.1M
EBT. Incl. Unusual Items $286.3M $948.9M $1.1B $645M $501.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.3M $236.4M $288.7M $161.4M $125.4M
Net Income to Company $175M $712.5M $857.7M $483.7M $376.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $175M $712.5M $857.7M $483.7M $376.4M
 
Basic EPS (Cont. Ops) $4.45 $18.07 $21.70 $12.20 $9.63
Diluted EPS (Cont. Ops) $4.44 $17.97 $21.56 $12.12 $9.57
Weighted Average Basic Share $39.3M $39.4M $39.5M $39.6M $39.1M
Weighted Average Diluted Share $39.4M $39.6M $39.8M $39.9M $39.3M
 
EBITDA $409.7M $1.1B $1.3B $755M $638.5M
EBIT $312.5M $971M $1.2B $622.5M $494.4M
 
Revenue (Reported) $5.5B $7.9B $8.4B $6.8B $6.7B
Operating Income (Reported) $329.3M $971M $1.2B $622.5M $494.4M
Operating Income (Adjusted) $312.5M $971M $1.2B $622.5M $494.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.2B $1.8B $1.7B $1.7B
Revenue Growth (YoY) 18.26% 14.64% -14.86% -6.58% -2.68%
 
Cost of Revenues $1.6B $1.7B $1.5B $1.4B $1.4B
Gross Profit $264.7M $470.3M $360.8M $301.1M $221.1M
Gross Profit Margin 14.09% 21.83% 19.67% 17.57% 13.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $135.5M $169.8M $175.3M $183.7M $190.8M
Other Inc / (Exp) -$294K -$540K -$929K -$566K --
Operating Expenses $135.5M $169.8M $175.3M $183.7M $190.8M
Operating Income $129.3M $300.5M $185.5M $117.5M $30.3M
 
Net Interest Expenses $6.3M $6.4M $6.4M $6.1M $5.3M
EBT. Incl. Unusual Items $122.9M $295.6M $192.1M $120.8M $30.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.2M $76M $49M $29.8M $9.1M
Net Income to Company $91.7M $219.6M $143.1M $91M $21.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.7M $219.6M $143.1M $91M $21.8M
 
Basic EPS (Cont. Ops) $2.32 $5.55 $3.61 $2.34 $0.58
Diluted EPS (Cont. Ops) $2.31 $5.52 $3.58 $2.33 $0.58
Weighted Average Basic Share $39.4M $39.5M $39.7M $38.8M $37.4M
Weighted Average Diluted Share $39.7M $39.8M $40M $39.1M $37.5M
 
EBITDA $149.6M $328.9M $217M $154.3M $72.7M
EBIT $129.3M $300.5M $185.5M $117.5M $30.3M
 
Revenue (Reported) $1.9B $2.2B $1.8B $1.7B $1.7B
Operating Income (Reported) $129.3M $300.5M $185.5M $117.5M $30.3M
Operating Income (Adjusted) $129.3M $300.5M $185.5M $117.5M $30.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.6B $8.5B $6.8B $6.8B $6.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2B $6.7B $5.5B $5.6B $5.5B
Gross Profit $1.4B $1.9B $1.3B $1.2B $966.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $550.5M $648.4M $652.4M $702.7M $716.4M
Other Inc / (Exp) $1.8M $2.3M -$731K -$2.3M --
Operating Expenses $550.5M $648.4M $652.4M $702.7M $713.5M
Operating Income $843M $1.2B $656.5M $518.3M $252.8M
 
Net Interest Expenses $24.7M $25.3M $25.5M $24.7M $21.6M
EBT. Incl. Unusual Items $814.4M $1.2B $675.1M $535.8M $258.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $245M $301.5M $171.7M $130.8M $65.8M
Net Income to Company $569.4M $909.4M $503.5M $405M $193M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $569.4M $909.4M $503.5M $405M $193M
 
Basic EPS (Cont. Ops) $14.45 $23.03 $12.71 $10.28 $5.08
Diluted EPS (Cont. Ops) $14.35 $22.91 $12.63 $10.21 $5.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $923.1M $1.3B $781.9M $664.5M $406.7M
EBIT $843M $1.2B $656.5M $518.3M $252.8M
 
Revenue (Reported) $7.6B $8.5B $6.8B $6.8B $6.5B
Operating Income (Reported) $843M $1.2B $656.5M $518.3M $252.8M
Operating Income (Adjusted) $843M $1.2B $656.5M $518.3M $252.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1B $6.8B $5.2B $5.2B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B $5.3B $4.2B $4.2B $4.2B
Gross Profit $1.2B $1.5B $1B $925.9M $705.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $430.4M $504.5M $499.9M $528.6M $547.8M
Other Inc / (Exp) $1M $1.6M -$1.2M -$1.7M $168K
Operating Expenses $470M $504.5M $499.9M $528.6M $547.8M
Operating Income $744.3M $1B $501.5M $397.3M $157.8M
 
Net Interest Expenses $18.4M $19M $19.1M $18.3M $15.8M
EBT. Incl. Unusual Items $727M $989.1M $517.8M $408.6M $165.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $183.6M $248.8M $131.7M $101.1M $41.5M
Net Income to Company $543.4M $740.3M $386.1M $307.5M $124.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $543.4M $740.3M $386.1M $307.5M $124.1M
 
Basic EPS (Cont. Ops) $13.78 $18.73 $9.74 $7.82 $3.29
Diluted EPS (Cont. Ops) $13.69 $18.62 $9.68 $7.77 $3.28
Weighted Average Basic Share $118.2M $118.6M $118.9M $117.9M $113.1M
Weighted Average Diluted Share $119M $119.3M $119.7M $118.6M $113.5M
 
EBITDA $806.8M $1.1B $594.8M $504.3M $274.7M
EBIT $745.7M $1B $501.5M $397.3M $157.8M
 
Revenue (Reported) $6.1B $6.8B $5.2B $5.2B $4.9B
Operating Income (Reported) $744.3M $1B $501.5M $397.3M $157.8M
Operating Income (Adjusted) $745.7M $1B $501.5M $397.3M $157.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $405.4M $748.9M $998.3M $949.6M $713.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $375.9M $444.5M $297.3M $353M $322M
Inventory $503.5M $660.7M $697.6M $712.4M $803.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.9M $14.1M $47.9M $21.2M $24.7M
Total Current Assets $1.3B $1.9B $2.1B $2.1B $1.9B
 
Property Plant And Equipment $553.4M $587M $852.1M $1B $1.1B
Long-Term Investments -- $1.2M $4.8M $3M --
Goodwill $60.4M $60.4M $138M $170.3M $171.9M
Other Intangibles $16.6M $15.4M $161.4M $190.7M $173M
Other Long-Term Assets $7.3M $8M $11.3M $9.3M $8.8M
Total Assets $2B $2.6B $3.2B $3.5B $3.4B
 
Accounts Payable $307.7M $336.5M $270.8M $311.7M $299M
Accrued Expenses $88.6M $175.7M $132.6M $132.9M $137.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $524M $640.7M $545.8M $594.1M $564M
 
Long-Term Debt $443.8M $531.8M $523.1M $529.8M $516.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.2B $1.3B $1.2B
 
Common Stock $446K $447K $448K $450K $451K
Other Common Equity Adj -$1.1M -$1M -$520K -$517K -$460K
Common Equity $850.8M $1.4B $2.1B $2.2B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $850.8M $1.4B $2.1B $2.2B $2.2B
 
Total Liabilities and Equity $2B $2.6B $3.2B $3.5B $3.4B
Cash and Short Terms $405.4M $748.9M $998.3M $949.6M $713.3M
Total Debt $443.8M $533.5M $524.9M $531.7M $518M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $786.9M $867.1M $1.3B $761.6M $511.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $473.9M $511.2M $463.3M $408.8M $438.7M
Inventory $644.4M $767.2M $683.4M $792.4M $844.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.8M $17.9M $30.8M $32M --
Total Current Assets $1.9B $2.2B $2.5B $2B $1.9B
 
Property Plant And Equipment $551.5M $831.3M $865M $1.1B $1.2B
Long-Term Investments $700K $4.8M $4M -- --
Goodwill $60.4M $134.4M $138M $171.9M --
Other Intangibles $15.7M $169.5M $148.7M $177M --
Other Long-Term Assets $6.6M $14.5M $9.9M $8M --
Total Assets $2.6B $3.3B $3.6B $3.4B $3.4B
 
Accounts Payable $413.3M $400.4M $405.3M $374.4M $356.5M
Accrued Expenses $168M $179.2M $141M $146.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $700.3M $739.5M $694.7M $643.2M $598.1M
 
Long-Term Debt $532.2M $526.7M $518.1M $517M $512.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $1.3B $1.3B $1.3B
 
Common Stock $447K $448K $450K $451K $371K
Other Common Equity Adj -$1.1M -$902K -$501K -$495K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $2B $2.3B $2.1B $2.1B
 
Total Liabilities and Equity $2.6B $3.3B $3.6B $3.4B $3.4B
Cash and Short Terms $786.9M $867.1M $1.3B $761.6M $511.8M
Total Debt $544.4M $528.5M $520M $518.9M $513.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $175M $712.5M $857.7M $483.7M $376.4M
Depreciation & Amoritzation $97.1M $82.5M $103.9M $135.4M $147.4M
Stock-Based Compensation $7.8M $7.9M $11.9M $15.4M $15.5M
Change in Accounts Receivable -$159.9M -$71.2M $158.1M -$35M $31.1M
Change in Inventories -$6.2M -$158.5M -$13.9M $22.3M -$89.3M
Cash From Operations $294.5M $667M $1B $687.5M $438.3M
 
Capital Expenditures $79.4M $106.5M $114.1M $215.4M $229.6M
Cash Acquisitions -- -- $515.2M $162.8M $10.2M
Cash From Investing -$78.7M -$105.6M -$625.5M -$375.6M -$237.8M
 
Dividends Paid (Ex Special Dividend) -$79.2M $213.7M $159.6M $346.5M $228.8M
Special Dividend Paid
Long-Term Debt Issued $400M $28M -- -- --
Long-Term Debt Repaid -$405.8M -$28M -- -- --
Repurchase of Common Stock -- -- -- $6.4M $194.9M
Other Financing Activities -$10.7M -$4.2M -$6.8M -$7.8M -$13.1M
Cash From Financing -$95.7M -$217.9M -$165.2M -$360.7M -$436.8M
 
Beginning Cash (CF) $285.2M $748.9M $998.3M $949.6M $713.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.1M $343.5M $249.4M -$48.8M -$236.3M
Ending Cash (CF) $405.4M $1.1B $1.2B $900.8M $476.9M
 
Levered Free Cash Flow $215.1M $560.5M $925.9M $472M $208.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $91.7M $219.6M $143.1M $91M $21.8M
Depreciation & Amoritzation $20.7M $29M $32.2M $37.7M $43.3M
Stock-Based Compensation $2.2M $3.3M $4M $3.7M $3.1M
Change in Accounts Receivable $119.2M $79M $13M $50.9M $21.4M
Change in Inventories $82.8M $59.4M $19.6M $40.2M $73.2M
Cash From Operations $235.9M $376.9M $230.9M $174.6M $118.4M
 
Capital Expenditures $20M $21M $31M $61.7M $55.2M
Cash Acquisitions -- $516.9M -- $2.2M --
Cash From Investing -$19.8M -$537.7M -$30.4M -$63.5M -$54.3M
 
Dividends Paid (Ex Special Dividend) $82.6M $4.7M $7.9M $201.4M $8.2M
Special Dividend Paid $2M -- -- $5M --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $69.7M $25M
Other Financing Activities -$375K -$1.6M -$455K -$520K --
Cash From Financing -$83M -$5.1M -$8.4M -$271.6M -$33.4M
 
Beginning Cash (CF) $786.9M $867.1M $1.3B $761.6M $511.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133.1M -$165.9M $192.1M -$160.5M $30.8M
Ending Cash (CF) $920M $701.1M $1.5B $601.1M $542.5M
 
Levered Free Cash Flow $216M $355.9M $199.9M $112.9M $63.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $569.4M $909.4M $503.5M $405M $193M
Depreciation & Amoritzation $81.9M $92.1M $128.2M $149.4M $157.5M
Stock-Based Compensation $7.7M $10.9M $14.7M $15.6M $13.9M
Change in Accounts Receivable -$53.8M -$22.3M $50.3M $72.5M -$29.5M
Change in Inventories -$191.3M -$99.8M $83.8M -$72.6M -$51M
Cash From Operations $527.8M $952.8M $748.2M $510.1M $217.7M
 
Capital Expenditures $83.9M $116.9M $151.5M $251.9M $281.3M
Cash Acquisitions -- $516.9M -$1.6M $168.4M $4.6M
Cash From Investing -$83.1M -$630.4M -$146.6M -$418.9M -$274.1M
 
Dividends Paid (Ex Special Dividend) $157.6M $236.7M $186.4M $426.1M $34.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $1.5M $163.4M $149.1M
Other Financing Activities -$4.2M -$6.7M -$7.7M -$13.1M --
Cash From Financing -$161.8M -$242.3M -$195.7M -$602.6M -$193.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $283M $80.2M $405.9M -$511.4M -$249.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $443.9M $836M $596.7M $258.1M -$63.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $543.4M $740.3M $386.1M $307.5M $124.1M
Depreciation & Amoritzation $61.6M $71.2M $95.5M $109.5M $119.6M
Stock-Based Compensation $5.7M $8.7M $11.5M $11.7M $10.1M
Change in Accounts Receivable -$99.9M -$51M -$158.8M -$51.2M -$111.7M
Change in Inventories -$142.2M -$83.5M $14.1M -$80.7M -$42.5M
Cash From Operations $527.1M $813M $521.1M $343.8M $123.1M
 
Capital Expenditures $51.5M $61.8M $99.3M $135.8M $187.4M
Cash Acquisitions -- $516.9M -- $5.6M --
Cash From Investing -$50.8M -$575.6M -$96.8M -$140.1M -$176.4M
 
Dividends Paid (Ex Special Dividend) $74.2M $114M $140.9M $220.5M $26.6M
Special Dividend Paid $2M $2.5M $3M $5M --
Long-Term Debt Issued $28M -- -- -- $50M
Long-Term Debt Repaid -$28M -- -- -- -$50M
Repurchase of Common Stock -- -- $1.5M $158.5M $112.7M
Other Financing Activities -$3.8M -$6.3M -$7.3M -$12.6M -$8.7M
Cash From Financing -$94.8M -$119.2M -$149.7M -$391.6M -$148.2M
 
Beginning Cash (CF) $1.6B $2.8B $3.4B $2.6B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $381.5M $118.2M $274.6M -$188M -$201.5M
Ending Cash (CF) $2B $2.9B $3.6B $2.4B $1.4B
 
Levered Free Cash Flow $475.6M $751.1M $421.9M $208M -$64.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock