Financhill
Sell
45

AVD Quote, Financials, Valuation and Earnings

Last price:
$5.02
Seasonality move :
9.47%
Day range:
$5.01 - $5.22
52-week range:
$3.28 - $5.92
Dividend yield:
0%
P/E ratio:
46.76x
P/S ratio:
0.28x
P/B ratio:
0.67x
Volume:
165.7K
Avg. volume:
185.9K
1-year change:
-6.5%
Market cap:
$147.5M
Revenue:
$547.3M
EPS (TTM):
-$3.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $458.7M $557.7M $609.6M $579.4M $547.3M
Revenue Growth (YoY) -2.03% 21.58% 9.31% -4.96% -5.54%
 
Cost of Revenues $286.1M $357.3M $431.2M $413.5M $440.3M
Gross Profit $172.6M $200.3M $178.4M $165.9M $107M
Gross Profit Margin 37.63% 35.92% 29.27% 28.63% 19.55%
 
R&D Expenses $26.3M $28.9M $31.8M $38M $32.7M
Selling, General & Admin $91.2M $97.4M $119.9M $117.8M $139.8M
Other Inc / (Exp) $5.4M $53K -$732K -$1.3M -$71.9M
Operating Expenses $154.3M $169.6M $137.8M $142.6M $159.1M
Operating Income $18.3M $30.8M $40.7M $23.3M -$52.1M
 
Net Interest Expenses $5.3M $3.8M $4.1M $13M $16.8M
EBT. Incl. Unusual Items $18.4M $27.1M $36M $10.3M -$120.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $8.2M $8.6M $2.8M $5.9M
Net Income to Company $15.2M $18.6M $27.4M $7.5M -$126.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.2M $18.6M $27.4M $7.5M -$126.3M
 
Basic EPS (Cont. Ops) $0.52 $0.62 $0.94 $0.27 -$4.50
Diluted EPS (Cont. Ops) $0.51 $0.61 $0.92 $0.26 -$4.50
Weighted Average Basic Share $29.5M $29.8M $29.2M $28.1M $28.1M
Weighted Average Diluted Share $30M $30.4M $29.9M $28.5M $28.1M
 
EBITDA $38.5M $53.3M $62.8M $45.1M -$29.8M
EBIT $18.3M $30.8M $40.7M $23.3M -$52.1M
 
Revenue (Reported) $458.7M $557.7M $609.6M $579.4M $547.3M
Operating Income (Reported) $18.3M $30.8M $40.7M $23.3M -$52.1M
Operating Income (Adjusted) $18.3M $30.8M $40.7M $23.3M -$52.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $147.3M $152.3M $149.5M $118.3M $119.3M
Revenue Growth (YoY) 25.43% 3.37% -1.81% -20.87% 0.85%
 
Cost of Revenues $90.2M $102.6M $106.4M $104.5M $88M
Gross Profit $57.1M $49.6M $43.1M $13.8M $31.3M
Gross Profit Margin 38.74% 32.6% 28.82% 11.69% 26.22%
 
R&D Expenses $7.7M -- -- $11.2M $5.7M
Selling, General & Admin $28.2M $38.4M $38.9M $34.5M $28.2M
Other Inc / (Exp) -$376K -$454K -$247K -$8.1M --
Operating Expenses $47.7M $38.4M $38.9M $42.2M $30.9M
Operating Income $9.3M $11.2M $4.2M -$28.4M $371K
 
Net Interest Expenses $962K $1.1M $3.4M $4.4M $4.9M
EBT. Incl. Unusual Items $7.3M $9.7M $560K -$32.8M -$11.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $3M $885K -$7M $422K
Net Income to Company $5.5M $6.7M -$325K -$25.7M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.5M $6.7M -$325K -$25.7M -$12.4M
 
Basic EPS (Cont. Ops) $0.18 $0.23 -$0.01 -$0.91 -$0.43
Diluted EPS (Cont. Ops) $0.18 $0.23 -$0.01 -$0.91 -$0.43
Weighted Average Basic Share $29.9M $29.2M $27.9M $28.2M $28.5M
Weighted Average Diluted Share $30.4M $29.8M $27.9M $28.2M $28.5M
 
EBITDA $15.7M $17.1M $9.6M -$22.6M $4.9M
EBIT $9.3M $11.2M $4.2M -$28.4M $371K
 
Revenue (Reported) $147.3M $152.3M $149.5M $118.3M $119.3M
Operating Income (Reported) $9.3M $11.2M $4.2M -$28.4M $371K
Operating Income (Adjusted) $9.3M $11.2M $4.2M -$28.4M $371K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $538.8M $608.9M $566.7M $553.8M $530.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $333.8M $399.6M $400.2M $411.7M $414.7M
Gross Profit $205M $209.3M $166.6M $142.1M $115.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.6M $14.6M $40.7M $63.5M $24.3M
Selling, General & Admin $108.6M $134.8M $110.8M $108M $123.7M
Other Inc / (Exp) $6M -$1.8M -$199K -$17.9M --
Operating Expenses $177.3M $163.1M $151.5M $161.5M $135.5M
Operating Income $27.7M $46.2M $15.1M -$19.4M -$20.2M
 
Net Interest Expenses $4.3M $3M $10M $16.3M $17.7M
EBT. Incl. Unusual Items $28.6M $41.4M $4.9M -$35.3M -$97.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $13M $439K -$6.4M $14.5M
Net Income to Company $21.6M $28.4M $4.4M -$28.9M -$112.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.6M $28.4M $4.4M -$28.9M -$112.1M
 
Basic EPS (Cont. Ops) $0.73 $0.95 $0.15 -$1.03 -$3.89
Diluted EPS (Cont. Ops) $0.71 $0.94 $0.15 -$1.03 -$3.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $50.1M $68.2M $36.9M $2.6M -$458K
EBIT $27.7M $46.2M $15.1M -$19.4M -$20.2M
 
Revenue (Reported) $538.8M $608.9M $566.7M $553.8M $530.1M
Operating Income (Reported) $27.7M $46.2M $15.1M -$19.4M -$20.2M
Operating Income (Adjusted) $27.7M $46.2M $15.1M -$19.4M -$20.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $450.1M $407.2M $381.7M $364.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $299.7M $282.7M $294.2M $268.5M --
Gross Profit $150.4M $124.5M $87.5M $95.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7M $8.9M $25.5M $17.1M --
Selling, General & Admin $106.6M $104.5M $103.5M $87.4M --
Other Inc / (Exp) -$857K -$324K -$16.9M -$1.9M --
Operating Expenses $113.6M $113.3M $119M $95.5M --
Operating Income $36.8M $11.2M -$31.5M $427K --
 
Net Interest Expenses $2.3M $8.3M $12M $13.1M --
EBT. Incl. Unusual Items $33.7M $2.6M -$43M -$20.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $2.1M -$7.1M $1.6M --
Net Income to Company $23.5M $540K -$35.9M -$21.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.5M $540K -$35.9M -$21.7M --
 
Basic EPS (Cont. Ops) $0.80 $0.02 -$1.28 -$0.76 --
Diluted EPS (Cont. Ops) $0.78 $0.02 -$1.28 -$0.76 --
Weighted Average Basic Share $88.5M $84.7M $84M $85.1M --
Weighted Average Diluted Share $90.4M $85.4M $84.3M $85.1M --
 
EBITDA $53.7M $27.6M -$14.9M $14.4M --
EBIT $36.8M $11.2M -$31.5M $427K --
 
Revenue (Reported) $450.1M $407.2M $381.7M $364.4M --
Operating Income (Reported) $36.8M $11.2M -$31.5M $427K --
Operating Income (Adjusted) $36.8M $11.2M -$31.5M $427K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.9M $16.3M $20.3M $11.4M $12.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $133.2M $153.2M $159.6M $182.6M $169.7M
Inventory $163.8M $154.3M $184.2M $219.6M $179.3M
Prepaid Expenses $10.5M $12.5M $15.9M $6.3M $7.6M
Other Current Assets -- -- -- -- --
Total Current Assets $331.7M $342M $388.6M $432M $378.9M
 
Property Plant And Equipment $77.6M $91.5M $95.2M $97M $77.9M
Long-Term Investments -- $2.9M $2.9M $2.9M --
Goodwill $52.1M $46.3M $47M $51.2M $19.7M
Other Intangibles $197.5M $197.8M $184.7M $172.5M $150.5M
Other Long-Term Assets $20.1M $16.3M $10.8M $12M $8.5M
Total Assets $698.5M $720.7M $756.9M $799.4M $658.1M
 
Accounts Payable $59.3M $67.1M $69M $68.8M $69.2M
Accrued Expenses $61.6M $84M $81.7M $84.4M $101.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.2M $5.1M $5.3M $6.1M $6.1M
Other Current Liabilities $2.6M $802K -- -- --
Total Current Liabilities $171.3M $223.1M $266.6M $230.5M $232.4M
 
Long-Term Debt $115.6M $73M $71M $156M $161.7M
Capital Leases -- -- -- -- --
Total Liabilities $337.7M $347.9M $387M $429.4M $425M
 
Common Stock $3.4M $3.4M $3.4M $3.5M $3.5M
Other Common Equity Adj -$9.3M -$13.8M -$12.2M -$6M -$18.7M
Common Equity $360.7M $372.7M $370M $370M $233.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $360.7M $372.7M $370M $370M $233.1M
 
Total Liabilities and Equity $698.5M $720.7M $756.9M $799.4M $658.1M
Cash and Short Terms $15.9M $16.3M $20.3M $11.4M $12.5M
Total Debt $115.6M $73M $71M $156M $161.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.7M $20.8M $11.5M $11.9M $16.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $172.1M $197.5M $188.7M $146.1M $167.1M
Inventory $167M $192.3M $247.9M $246M $199M
Prepaid Expenses $12.5M $17M $8.5M $7.5M $10.1M
Other Current Assets -- -- -- -- --
Total Current Assets $376.3M $436.8M $471.6M $425.1M $406.5M
 
Property Plant And Equipment $92.6M $94M $96.1M $94.9M $73.5M
Long-Term Investments -- $2.9M $2.9M $2.9M --
Goodwill $46.6M $46.2M $47.4M $48M --
Other Intangibles $201.1M $187.2M $174.9M $164.5M --
Other Long-Term Assets $15.6M $11.9M $12.4M $14.7M --
Total Assets $735.9M $776.2M $802.8M $759.5M $655M
 
Accounts Payable $66.1M $81.9M $71.1M $73.6M $84.2M
Accrued Expenses $100.1M $132.4M $106.9M $114.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5M $5.3M $5.6M $6.6M --
Other Current Liabilities $1.6M -- -- -- --
Total Current Liabilities $178.3M $219.9M $189.5M $225.3M $230.2M
 
Long-Term Debt $157.7M $169M $236.1M $194.3M $194.4M
Capital Leases -- -- -- -- --
Total Liabilities $367.5M $413.6M $444.1M $431.6M $434M
 
Common Stock $3.4M $3.4M $3.5M $3.5M $3.5M
Other Common Equity Adj -$12.4M -$15.5M -$9.3M -$13.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $368.3M $362.6M $358.7M $327.9M $221M
 
Total Liabilities and Equity $735.9M $776.2M $802.8M $759.5M $655M
Cash and Short Terms $16.7M $20.8M $11.5M $11.9M $16.8M
Total Debt $157.7M $169M $236.1M $194.3M $194.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15.2M $18.6M $27.4M $7.5M -$126.3M
Depreciation & Amoritzation $19.9M $22.5M $22.1M $21.8M $22.3M
Stock-Based Compensation $6.6M $6.9M $5.7M $6.1M $4.4M
Change in Accounts Receivable $15.6M -$24.3M -$6.4M -$16.7M $3.7M
Change in Inventories $7.4M $8.3M -$29.2M -$27.3M $35.2M
Cash From Operations $89.2M $86.4M $57.1M -$58.7M $3.9M
 
Capital Expenditures $15.3M $10M $14.6M $12.1M $7.7M
Cash Acquisitions $19.3M $10M -- $5.2M --
Cash From Investing -$35.8M -$20M -$14.5M -$17M -$6.6M
 
Dividends Paid (Ex Special Dividend) $1.2M $2.4M $2.8M $3.4M $2.5M
Special Dividend Paid
Long-Term Debt Issued $126.8M $131M $253M $259.1M $302.8M
Long-Term Debt Repaid -$168.4M -$186.6M -$254M -$172.5M -$294.4M
Repurchase of Common Stock -- $4.6M $34M $15.5M --
Other Financing Activities -$1.2M -$1.3M -$68K -- -$850K
Cash From Financing -$43.2M -$65.9M -$38.3M $66.7M $4.5M
 
Beginning Cash (CF) $15.9M $16.3M $20.3M $11.4M $12.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3M $362K $4M -$8.9M $1.1M
Ending Cash (CF) $24.4M $16.6M $24M $2.6M $12.9M
 
Levered Free Cash Flow $73.9M $76.3M $42.6M -$70.8M -$3.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.9M $3.9M $7M -$90.4M --
Depreciation & Amoritzation $5.2M $5.5M $5.4M $5.7M --
Stock-Based Compensation $1.6M $1.3M $1.9M $525K --
Change in Accounts Receivable $18.6M $39.8M $12.3M -$29.8M --
Change in Inventories $12.5M $9.8M $30.8M $64.6M --
Cash From Operations $86.5M $102.8M $87.1M $33.8M --
 
Capital Expenditures $1.8M $4.5M $2.7M $1.2M --
Cash Acquisitions -- -- $5.2M -- --
Cash From Investing -$1.6M -$4.5M -$7.9M -$242K --
 
Dividends Paid (Ex Special Dividend) $593K $715K $834K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $45M $93M $30.6M $94.8M --
Long-Term Debt Repaid -$129.2M -$190M -$109.7M -$126.2M --
Repurchase of Common Stock -- $271K -- -- --
Other Financing Activities $1.9M $2M $2M $566K --
Cash From Financing -$85.8M -$98.1M -$79.9M -$32.3M --
 
Beginning Cash (CF) $16.3M $20.3M $11.4M $12.5M --
Foreign Exchange Rate Adjustment $488K -$714K $593K -$612K --
Additions / Reductions -$433K -$480K -$113K $634K --
Ending Cash (CF) $16.3M $19.1M $11.9M $12.5M --
 
Levered Free Cash Flow $84.7M $98.3M $84.4M $32.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.6M $28.4M $4.4M -$28.9M -$112.1M
Depreciation & Amoritzation $22.4M $21.8M $21.9M $22M $19.7M
Stock-Based Compensation $8.1M $6M $5.5M $5.8M $2.3M
Change in Accounts Receivable -$22.3M -$27.7M $10.8M $45.8M -$28.8M
Change in Inventories $20M -$26.5M -$48.4M $1.4M $48.1M
Cash From Operations $69.8M $40.9M -$43.1M $65.6M $6.6M
 
Capital Expenditures $14.5M $11.8M $13.9M $9.2M $3.8M
Cash Acquisitions $25.4M -- -- $5.2M --
Cash From Investing -$40.1M -$11.6M -$13.6M -$14.3M -$2.3M
 
Dividends Paid (Ex Special Dividend) $1.8M $2.7M $3.3M $3.3M --
Special Dividend Paid
Long-Term Debt Issued $212.4M $205M $321.5M $238.6M --
Long-Term Debt Repaid -- -$193.2M -$252.8M -$277.9M --
Repurchase of Common Stock $4.6M $33.7M $15.8M -- --
Other Financing Activities -$3.2M -$156K -- -- --
Cash From Financing -$21.4M -$26M $48.6M -$51.5M -$222K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M $4.1M -$9.3M $351K $4.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $55.3M $29M -$56.9M $56.5M $2.9M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $27.4M $7.5M -$126.3M -$21.7M --
Depreciation & Amoritzation $22.1M $21.8M $22.3M $14M --
Stock-Based Compensation $5.7M $6.1M $4.4M $1.7M --
Change in Accounts Receivable -$6.4M -$16.7M $3.7M $935K --
Change in Inventories -$29.2M -$27.3M $35.2M -$16.5M --
Cash From Operations $57.1M -$58.7M $12.3M -$27.1M --
 
Capital Expenditures $14.6M $12.1M $7.7M $2.5M --
Cash Acquisitions -- $5.2M -- -- --
Cash From Investing -$14.5M -$17M -$6.6M -$2M --
 
Dividends Paid (Ex Special Dividend) $2.8M $3.4M $2.5M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $253M $259.1M $302.8M $170.8M --
Long-Term Debt Repaid -$254M -$172.5M -$294.4M -$128.7M --
Repurchase of Common Stock $34M $15.5M -- -- --
Other Financing Activities -$68K $0 -$850K -$1M --
Cash From Financing -$38.3M $66.7M -$3.8M $32.1M --
 
Beginning Cash (CF) $81M $57.1M $56.1M $43.1M --
Foreign Exchange Rate Adjustment -$332K $116K -$742K $1.4M --
Additions / Reductions $4M -$8.9M $1.1M $4.3M --
Ending Cash (CF) $84.7M $48.3M $56.4M $48.8M --
 
Levered Free Cash Flow $42.6M -$70.8M $4.6M -$29.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.67% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.21% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock