Financhill
Sell
26

ASPN Quote, Financials, Valuation and Earnings

Last price:
$2.98
Seasonality move :
-13.1%
Day range:
$2.92 - $3.00
52-week range:
$2.86 - $14.30
Dividend yield:
0%
P/E ratio:
26.94x
P/S ratio:
0.69x
P/B ratio:
0.80x
Volume:
698.1K
Avg. volume:
2.1M
1-year change:
-75.04%
Market cap:
$245.5M
Revenue:
$452.7M
EPS (TTM):
-$3.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $100.3M $121.6M $180.4M $238.7M $452.7M
Revenue Growth (YoY) -28.06% 21.29% 48.3% 32.35% 89.64%
 
Cost of Revenues $85.7M $111.7M $175.4M $181.8M $265.7M
Gross Profit $14.6M $9.9M $5M $56.9M $187M
Gross Profit Margin 14.55% 8.17% 2.76% 23.85% 41.31%
 
R&D Expenses $8.7M $11.4M $16.9M $16.4M $18.1M
Selling, General & Admin $27.4M $39.1M $67.3M $89.8M $106.8M
Other Inc / (Exp) -- $3.7M -- $2.2M -$31M
Operating Expenses $36.2M $50.5M $84.2M $106.1M $122.1M
Operating Income -$21.6M -$40.6M -$79.2M -$49.2M $64.9M
 
Net Interest Expenses $240K $229K $5.1M $5.3M $12M
EBT. Incl. Unusual Items -$21.8M -$37.1M -$82.7M -$45.8M $15.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $1.7M
Net Income to Company -$21.8M -$37.1M -$82.7M -$45.8M $13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.8M -$37.1M -$82.7M -$45.8M $13.4M
 
Basic EPS (Cont. Ops) -$0.83 -$1.22 -$2.10 -$0.66 $0.17
Diluted EPS (Cont. Ops) -$0.83 -$1.22 -$2.10 -$0.66 $0.17
Weighted Average Basic Share $26.4M $30.4M $39.4M $69.4M $77.5M
Weighted Average Diluted Share $26.4M $30.4M $39.4M $69.4M $80.3M
 
EBITDA -$11.4M -$29.5M -$67.4M -$31M $89.4M
EBIT -$21.6M -$40.6M -$79.2M -$49.2M $64.9M
 
Revenue (Reported) $100.3M $121.6M $180.4M $238.7M $452.7M
Operating Income (Reported) -$21.6M -$40.6M -$79.2M -$49.2M $64.9M
Operating Income (Adjusted) -$21.6M -$40.6M -$79.2M -$49.2M $64.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.4M $36.7M $60.8M $117.3M $73M
Revenue Growth (YoY) 25.56% 20.82% 65.52% 93.14% -37.77%
 
Cost of Revenues $27.3M $43.1M $46.9M $68.3M $52.2M
Gross Profit $3.1M -$6.4M $13.8M $49M $20.8M
Gross Profit Margin 10.1% -17.32% 22.73% 41.8% 28.49%
 
R&D Expenses $3.1M $4.7M $4.2M $4.6M $2.5M
Selling, General & Admin $11.5M $17.3M $24.2M $27.1M $20.1M
Other Inc / (Exp) $3.7M -- $2.2M -$27.5M --
Operating Expenses $14.6M $22M $28.4M $31.6M $22.6M
Operating Income -$11.5M -$28.3M -$14.6M $17.4M -$1.8M
 
Net Interest Expenses $58K $1.3M $1.9M $2.6M $3M
EBT. Incl. Unusual Items -$7.8M -$29.6M -$13.1M -$12.7M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $267K $594K
Net Income to Company -$7.8M -$29.6M -$13.1M -$13M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$29.6M -$13.1M -$13M -$6.3M
 
Basic EPS (Cont. Ops) -$0.24 -$0.75 -$0.19 -$0.17 -$0.08
Diluted EPS (Cont. Ops) -$0.24 -$0.75 -$0.19 -$0.17 -$0.08
Weighted Average Basic Share $32.5M $39.5M $69.3M $76.3M $82.4M
Weighted Average Diluted Share $32.5M $39.5M $69.3M $76.3M $82.4M
 
EBITDA -$8.8M -$25.1M -$9.3M $23.5M $4.4M
EBIT -$11.5M -$28.3M -$14.6M $17.4M -$1.8M
 
Revenue (Reported) $30.4M $36.7M $60.8M $117.3M $73M
Operating Income (Reported) -$11.5M -$28.3M -$14.6M $17.4M -$1.8M
Operating Income (Adjusted) -$11.5M -$28.3M -$14.6M $17.4M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $113.2M $152.2M $214.1M $413.8M $352.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97.7M $163.3M $172.4M $248.4M $236.8M
Gross Profit $15.5M -$11M $41.7M $165.4M $116.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.4M $16M $16.5M $17.7M $15M
Selling, General & Admin $35.5M $58.8M $85.4M $103.8M $89.5M
Other Inc / (Exp) $3.7M -- $2.2M -$30.2M --
Operating Expenses $45.9M $74.9M $102M $121.5M $104.5M
Operating Income -$30.4M -$85.9M -$60.3M $43.9M $11.5M
 
Net Interest Expenses $246K $3.6M $3.4M $11.3M $11.5M
EBT. Incl. Unusual Items -$26.9M -$89.5M -$54.9M $3.4M -$303M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1.9M $2.3M
Net Income to Company -$26.9M -$89.5M -$54.9M $1.5M -$305.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.9M -$89.5M -$54.9M $1.5M -$305.3M
 
Basic EPS (Cont. Ops) -$0.93 -$2.52 -$0.85 $0.02 -$3.72
Diluted EPS (Cont. Ops) -$0.92 -$2.52 -$0.85 $0.01 -$3.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$19.7M -$74.1M -$44.1M $68.2M $36.5M
EBIT -$30.4M -$85.9M -$60.3M $43.9M $11.5M
 
Revenue (Reported) $113.2M $152.2M $214.1M $413.8M $352.9M
Operating Income (Reported) -$30.4M -$85.9M -$60.3M $43.9M $11.5M
Operating Income (Adjusted) -$30.4M -$85.9M -$60.3M $43.9M $11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $90.1M $120.8M $154.5M $329.6M $229.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.5M $130.1M $127.1M $193.8M $160.8M
Gross Profit $11.6M -$9.4M $27.4M $135.8M $68.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.1M $12.7M $12.3M $13.6M $10.6M
Selling, General & Admin $27.8M $47.5M $65.6M $79.6M $62.3M
Other Inc / (Exp) $3.7M -- $2.2M -$30.2M -$301.2M
Operating Expenses $35.9M $60.2M $78M $93.2M $72.9M
Operating Income -$24.3M -$69.6M -$50.6M $42.5M -$4M
 
Net Interest Expenses $188K $3.6M $2.4M $8.4M $8M
EBT. Incl. Unusual Items -$20.7M -$73.1M -$45.3M $3.9M -$314.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1.9M $2.5M
Net Income to Company -$20.7M -$73.1M -$45.3M $2M -$316.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.7M -$73.1M -$45.3M $2M -$316.6M
 
Basic EPS (Cont. Ops) -$0.69 -$2.02 -$0.65 $0.03 -$3.86
Diluted EPS (Cont. Ops) -$0.69 -$2.02 -$0.65 $0.02 -$3.86
Weighted Average Basic Share $89M $107.7M $207.7M $228.4M $246.6M
Weighted Average Diluted Share $89M $107.7M $207.7M $231M $246.6M
 
EBITDA -$16.9M -$61M -$37.6M $61.6M $15.7M
EBIT -$24.3M -$69.6M -$50.6M $42.5M -$4M
 
Revenue (Reported) $90.1M $120.8M $154.5M $329.6M $229.8M
Operating Income (Reported) -$24.3M -$69.6M -$50.6M $42.5M -$4M
Operating Income (Adjusted) -$24.3M -$69.6M -$50.6M $42.5M -$4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.5M $76.6M $282.6M $140M $221.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.7M $20.4M $57.4M $70M $109.1M
Inventory $13.1M $12M $22.5M $39.2M $47.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $3.2M $7.2M $17.2M $31.5M
Total Current Assets $47.1M $112.2M $369.7M $266.3M $409.4M
 
Property Plant And Equipment $50.2M $69.3M $271.2M $434.4M $480.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $84K $1.5M $2.5M $2.3M $5.6M
Total Assets $97.4M $183M $643.4M $703M $895.1M
 
Accounts Payable $5.4M $17.4M $54.7M $51.1M $44.4M
Accrued Expenses $1.3M $1.8M $3.5M $5.9M $17.1M
Current Portion Of Long-Term Debt $1.6M -- -- -- $19.8M
Current Portion Of Capital Lease Obligations $1M $2.2M $2.4M $1.9M $7.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9M $36.6M $78.9M $78.1M $110.1M
 
Long-Term Debt $2.1M $13M $117M $136.9M $170.3M
Capital Leases -- -- -- -- --
Total Liabilities $29.6M $54.5M $196M $215M $280.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $67.9M $128.4M $447.4M $488.1M $614.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $67.9M $128.4M $447.4M $488.1M $614.7M
 
Total Liabilities and Equity $97.4M $183M $643.4M $703M $895.1M
Cash and Short Terms $16.5M $76.6M $282.6M $140M $221.3M
Total Debt $3.7M $13M $117M $136.9M $194.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $95.5M $102.4M $95M $113.9M $152.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.7M $27.1M $54.4M $115.2M $69.1M
Inventory $9.7M $20.6M $34.4M $47.4M $43M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $6.2M $16.6M $29.3M --
Total Current Assets $127.1M $156.3M $200.4M $305.9M $278.9M
 
Property Plant And Equipment $59.2M $226.4M $402.4M $471.9M $178.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $2.7M $2.4M $4.8M --
Total Assets $187.7M $385.4M $605.1M $782.6M $491.4M
 
Accounts Payable $9.8M $58.3M $37.1M $42.3M $19.1M
Accrued Expenses $1.6M $3.5M $2.7M $11.5M --
Current Portion Of Long-Term Debt -- -- -- $26.3M --
Current Portion Of Capital Lease Obligations $2.3M $2.5M $2M $6.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.3M $81M $61.3M $104.3M $70.7M
 
Long-Term Debt $11.5M $122.1M $134.1M $170.6M $114.9M
Capital Leases -- -- -- -- --
Total Liabilities $45.2M $203M $195.3M $274.9M $185.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $142.5M $182.4M $409.8M $507.7M $305.7M
 
Total Liabilities and Equity $187.7M $385.4M $605.1M $782.6M $491.4M
Cash and Short Terms $95.5M $102.4M $95M $113.9M $152.4M
Total Debt $13.8M $122.1M $134.1M $200.5M $146.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.8M -$37.1M -$82.7M -$45.8M $13.4M
Depreciation & Amoritzation $10.2M $11.1M $11.9M $18.2M $24.4M
Stock-Based Compensation $5M $5.2M $9.4M $11M $12.9M
Change in Accounts Receivable $16.2M -$4.6M -$37M -$12.6M -$39.4M
Change in Inventories -$4.3M $1.1M -$10.6M -$16.7M -$8.4M
Cash From Operations -$9.9M -$18.6M -$94.4M -$42.6M $45.5M
 
Capital Expenditures $3.4M $13.8M $178M $175.5M $86.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4M -$13.8M -$178M -$175.5M -$86.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7M -- $100M -- $183M
Long-Term Debt Repaid -$3.1M -- -- -- -$157.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$4.2M -$12.4M -$1.2M -$7.8M
Cash From Financing $26.2M $92.5M $478.4M $75.5M $122M
 
Beginning Cash (CF) $3.6M $76.6M $282.6M $140M $221.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.9M $60.1M $206M -$142.6M $81.3M
Ending Cash (CF) $16.5M $136.6M $488.6M -$2.6M $302.6M
 
Levered Free Cash Flow -$13.3M -$32.4M -$272.4M -$218.1M -$40.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.8M -$29.6M -$13.1M -$13M -$6.3M
Depreciation & Amoritzation $2.7M $3.2M $5.3M $6.1M $6.2M
Stock-Based Compensation $1.6M $2.6M $2.8M $2.6M $2.2M
Change in Accounts Receivable $642K $2.3M -$10.2M $1.7M $7M
Change in Inventories -$274K -$3.6M -$1.1M $5.6M $9.1M
Cash From Operations -$6M -$37.5M -$7.5M $20.8M $15M
 
Capital Expenditures $2.3M $67M $32.3M $20.8M $9.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$67M -$32.3M -$20.8M -$9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $178M --
Long-Term Debt Repaid -- -- -- -$150.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$67K -$287K -$148K -$5.8M --
Cash From Financing $1.6M $44.7M $126K $21.7M -$21.5M
 
Beginning Cash (CF) $95.5M $102.4M $95M $113.9M $152.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M -$59.8M -$39.7M $22.1M -$15.6M
Ending Cash (CF) $88.8M $42.6M $55.3M $136M $136.8M
 
Levered Free Cash Flow -$8.3M -$104.4M -$39.8M -$50K $5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.9M -$89.5M -$54.9M $1.5M -$305.3M
Depreciation & Amoritzation $10.7M $11.8M $16.2M $24.3M $25M
Stock-Based Compensation $5.6M $8.3M $10.4M $13.5M $9.5M
Change in Accounts Receivable $1.3M -$8.4M -$27.3M -$60.9M $45.9M
Change in Inventories -$285K -$10.9M -$13.8M -$13M $4.4M
Cash From Operations -$11.8M -$82.3M -$63.9M $7.1M $52.4M
 
Capital Expenditures $6.9M $127M $206.3M $99.3M $49.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M -$127M -$206.3M -$99.3M -$49.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $100M -- $183M --
Long-Term Debt Repaid -- -- -- -$150.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M -$8.1M -$4.9M -$7.6M --
Cash From Financing $102.9M $216.2M $262.8M $111.1M $35.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.2M $6.9M -$7.4M $18.9M $38.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18.7M -$209.3M -$270.2M -$92.2M $2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.7M -$73.1M -$45.3M $2M -$316.6M
Depreciation & Amoritzation $7.4M $8.6M $12.9M $19.1M $19.7M
Stock-Based Compensation $3.6M $6.7M $7.8M $10.3M $7M
Change in Accounts Receivable -$2.9M -$6.7M $3M -$45.3M $39.9M
Change in Inventories $3.4M -$8.6M -$11.9M -$8.2M $4.5M
Cash From Operations -$6.6M -$70.3M -$39.8M $9.9M $16.7M
 
Capital Expenditures $6.1M $119.3M $147.7M $71.5M $35M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1M -$119.3M -$147.7M -$71.5M -$35M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $100M -- $183M --
Long-Term Debt Repaid -- -- -- -$150.9M -$28.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.2M -$8M -$541K -$6.9M -$630K
Cash From Financing $91.7M $215.5M -$96K $35.6M -$50.6M
 
Beginning Cash (CF) $129.2M $469.8M $437.7M $307.3M $512.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79M $25.8M -$187.6M -$26.1M -$68.8M
Ending Cash (CF) $208.3M $495.6M $250.2M $281.2M $444.1M
 
Levered Free Cash Flow -$12.7M -$189.7M -$187.5M -$61.6M -$18.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock