Financhill
Sell
42

CARR Quote, Financials, Valuation and Earnings

Last price:
$64.91
Seasonality move :
1.92%
Day range:
$66.16 - $67.29
52-week range:
$50.24 - $81.09
Dividend yield:
1.36%
P/E ratio:
39.29x
P/S ratio:
2.66x
P/B ratio:
4.06x
Volume:
6.1M
Avg. volume:
8.4M
1-year change:
2.95%
Market cap:
$56.1B
Revenue:
$21.7B
EPS (TTM):
$1.71
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $20.6B $20.4B $19B $22.5B $21.7B
Revenue Growth (YoY) 18.09% -0.93% -7.2% 18.65% -3.29%
 
Cost of Revenues $14.6B $14.9B $13.8B $16.5B $16.1B
Gross Profit $6B $5.5B $5.2B $6B $5.7B
Gross Profit Margin 29.15% 26.8% 27.31% 26.79% 26.05%
 
R&D Expenses $503M $539M $493M $686M $625M
Selling, General & Admin $3.1B $2.5B $3.3B $3.2B $3.1B
Other Inc / (Exp) $349M $2.1B $97M $547M --
Operating Expenses $3.5B $1.2B $3B $3.8B $3.5B
Operating Income $2.5B $4.3B $2.1B $2.2B $2.2B
 
Net Interest Expenses $319M $302M $306M $580M $458M
EBT. Incl. Unusual Items $2.4B $4.3B $2B $2.3B $1.8B
Earnings of Discontinued Ops. -- -- -$38M $4.5B $29M
Income Tax Expense $699M $708M $521M $1.1B $240M
Net Income to Company $1.7B $3.6B $1.4B $5.7B $1.6B
 
Minority Interest in Earnings $37M $50M $91M $104M $103M
Net Income to Common Excl Extra Items $1.7B $3.6B $1.5B $1.2B $1.6B
 
Basic EPS (Cont. Ops) $1.92 $4.19 $1.97 $0.48 $1.77
Diluted EPS (Cont. Ops) $1.87 $4.10 $1.93 $0.47 $1.75
Weighted Average Basic Share $867.7M $843.4M $837.3M $898.2M $852.4M
Weighted Average Diluted Share $890.3M $861.2M $853M $911.7M $862.4M
 
EBITDA $2.8B $4.7B $2.6B $3.5B $3.4B
EBIT $2.5B $4.3B $2.1B $2.2B $2.2B
 
Revenue (Reported) $20.6B $20.4B $19B $22.5B $21.7B
Operating Income (Reported) $2.5B $4.3B $2.1B $2.2B $2.2B
Operating Income (Adjusted) $2.5B $4.3B $2.1B $2.2B $2.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.1B $5.1B $4.3B $5.1B $4.8B
Revenue Growth (YoY) 11.73% -0.55% -15.46% 19.28% -6.04%
 
Cost of Revenues $3.8B $3.9B $3.2B $3.8B $3.9B
Gross Profit $1.4B $1.2B $1.1B $1.4B $981M
Gross Profit Margin 26.81% 24.45% 25.95% 26.22% 20.28%
 
R&D Expenses $134M $149M $138M $162M $160M
Selling, General & Admin $816M $673M $961M $803M $747M
Other Inc / (Exp) $57M -$16M $296M $395M --
Operating Expenses $924M $853M $589M $609M $820M
Operating Income $452M $395M $531M $741M $161M
 
Net Interest Expenses $68M $76M $97M $118M $115M
EBT. Incl. Unusual Items $405M $377M $504M $693M $5M
Earnings of Discontinued Ops. -- -- $3M $2.6B $25M
Income Tax Expense $73M $99M $68M $723M -$32M
Net Income to Company $334M $278M $624M $844M $62M
 
Minority Interest in Earnings $8M $8M $19M $18M $9M
Net Income to Common Excl Extra Items $332M $278M $436M -$30M $37M
 
Basic EPS (Cont. Ops) $0.37 $0.32 $0.50 $0.86 $0.06
Diluted EPS (Cont. Ops) $0.36 $0.32 $0.49 $0.85 $0.06
Weighted Average Basic Share $865.2M $835.6M $839.6M $890.1M $839.2M
Weighted Average Diluted Share $888.5M $852.2M $854.2M $903.4M $846.7M
 
EBITDA $539M $518M $654M $1.1B $490M
EBIT $452M $395M $531M $741M $161M
 
Revenue (Reported) $5.1B $5.1B $4.3B $5.1B $4.8B
Operating Income (Reported) $452M $395M $531M $741M $161M
Operating Income (Adjusted) $452M $395M $531M $741M $161M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $20.6B $20.4B $20.5B $22.5B $21.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.6B $14.9B $14.8B $16.5B $16.1B
Gross Profit $6B $5.5B $5.8B $6B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $503M $539M $554M $686M $625M
Selling, General & Admin $3.1B $2.5B $3.1B $3.6B $3.1B
Other Inc / (Exp) $349M $2.1B -$184M $548M --
Operating Expenses $3.5B $1.2B $3.8B $3.5B $3.5B
Operating Income $2.5B $4.3B $2B $2.5B $2.2B
 
Net Interest Expenses $315M $302M $335M $580M $458M
EBT. Incl. Unusual Items $2.4B $4.3B $1.9B $2.3B $1.8B
Earnings of Discontinued Ops. -- -- $90M $4.5B $29M
Income Tax Expense $699M $708M $556M $1.1B $240M
Net Income to Company $1.7B $3.6B $1.4B $5.7B $1.6B
 
Minority Interest in Earnings $37M $50M $91M $104M $103M
Net Income to Common Excl Extra Items $1.7B $3.6B $1.4B $1.2B $1.6B
 
Basic EPS (Cont. Ops) $1.92 $4.18 $1.61 $2.14 $1.73
Diluted EPS (Cont. Ops) $1.87 $4.09 $1.58 $2.11 $1.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8B $4.7B $2.5B $3.8B $3.5B
EBIT $2.5B $4.3B $2B $2.5B $2.2B
 
Revenue (Reported) $20.6B $20.4B $20.5B $22.5B $21.7B
Operating Income (Reported) $2.5B $4.3B $2B $2.5B $2.2B
Operating Income (Adjusted) $2.5B $4.3B $2B $2.5B $2.2B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $20.4B $20.5B $22.5B $21.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.9B $14.8B $16.5B $16.1B --
Gross Profit $5.5B $5.8B $6B $5.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $539M $554M $686M $625M --
Selling, General & Admin $2.5B $3.1B $3.6B $3.1B --
Other Inc / (Exp) $2.1B -$184M $548M $175M --
Operating Expenses $1.2B $3.8B $3.5B $3.5B --
Operating Income $4.3B $2B $2.5B $2.2B --
 
Net Interest Expenses $302M $335M $580M $458M --
EBT. Incl. Unusual Items $4.3B $1.9B $2.3B $1.8B --
Earnings of Discontinued Ops. -- $90M $4.5B $29M --
Income Tax Expense $708M $556M $1.1B $240M --
Net Income to Company $3.6B $1.4B $5.7B $1.6B --
 
Minority Interest in Earnings $50M $91M $104M $103M --
Net Income to Common Excl Extra Items $3.6B $1.4B $1.2B $1.6B --
 
Basic EPS (Cont. Ops) $4.18 $1.61 $2.14 $1.73 --
Diluted EPS (Cont. Ops) $4.09 $1.58 $2.11 $1.71 --
Weighted Average Basic Share $3.4B $3.3B $3.6B $3.4B --
Weighted Average Diluted Share $3.4B $3.4B $3.6B $3.4B --
 
EBITDA $4.7B $2.5B $3.8B $3.5B --
EBIT $4.3B $2B $2.5B $2.2B --
 
Revenue (Reported) $20.4B $20.5B $22.5B $21.7B --
Operating Income (Reported) $4.3B $2B $2.5B $2.2B --
Operating Income (Adjusted) $4.3B $2B $2.5B $2.2B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $3B $3.5B $9.9B $4B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9B $3.4B $2.4B $3B $3.1B
Inventory $2B $2.6B $1.8B $2.3B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $376M $349M $728M $972M --
Total Current Assets $11.4B $9.9B $19.6B $9.9B $8.5B
 
Property Plant And Equipment $2.5B $2.9B $2.6B $3.6B $3.7B
Long-Term Investments $1.7B $1.2B $1.2B $1.3B $1.5B
Goodwill $9.3B $10B $7.5B $14.6B --
Other Intangibles $509M $1.3B $945M $6.4B --
Other Long-Term Assets $242M $219M $310M $558M --
Total Assets $26.2B $26.1B $32.8B $37.4B $37.2B
 
Accounts Payable $2.3B $2.8B $2.5B $2.5B $2.7B
Accrued Expenses $2.6B $2.6B $3B $4.2B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B -- $1.5B -- --
Total Current Liabilities $6.6B $6B $7B $7.9B $7.1B
 
Long-Term Debt $10B $9.2B $14.6B $11.5B $11.8B
Capital Leases -- -- -- -- --
Total Liabilities $19.1B $18B $23.8B $23B $23.1B
 
Common Stock $9M $9M $9M $9M $10M
Other Common Equity Adj -$989M -$1.7B -$1.5B -$2.1B --
Common Equity $6.8B $7.8B $8.7B $14.1B $13.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $327M $318M $328M $314M $324M
Total Equity $7.1B $8.1B $9B $14.4B $14.1B
 
Total Liabilities and Equity $26.2B $26.1B $32.8B $37.4B $37.2B
Cash and Short Terms $3B $3.5B $9.9B $4B $1.6B
Total Debt $10.2B $9.4B $14.6B $12.7B $11.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $3B $3.5B $9.9B $4B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9B $3.4B $2.4B $3B $3.1B
Inventory $2B $2.6B $1.8B $2.3B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $376M $349M $728M $972M --
Total Current Assets $11.4B $9.9B $19.6B $9.9B $8.5B
 
Property Plant And Equipment $2.5B $2.9B $2.6B $3.6B $3.7B
Long-Term Investments $1.7B $1.2B $1.2B $1.3B $1.5B
Goodwill $9.3B $10B $7.5B $14.6B --
Other Intangibles $509M $1.3B $945M $6.4B --
Other Long-Term Assets $242M $219M $310M $558M --
Total Assets $26.2B $26.1B $32.8B $37.4B $37.2B
 
Accounts Payable $2.3B $2.8B $2.5B $2.5B $2.7B
Accrued Expenses $2.6B $2.6B $3B $4.2B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B -- $1.5B -- --
Total Current Liabilities $6.6B $6B $7B $7.9B $7.1B
 
Long-Term Debt $10B $9.2B $14.6B $11.5B $11.8B
Capital Leases -- -- -- -- --
Total Liabilities $19.1B $18B $23.8B $23B $23.1B
 
Common Stock $9M $9M $9M $9M $10M
Other Common Equity Adj -$989M -$1.7B -$1.5B -$2.1B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $327M $318M $328M $314M $324M
Total Equity $7.1B $8.1B $9B $14.4B $14.1B
 
Total Liabilities and Equity $26.2B $26.1B $32.8B $37.4B $37.2B
Cash and Short Terms $3B $3.5B $9.9B $4B $1.6B
Total Debt $10.2B $9.4B $14.6B $12.7B $11.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.7B $3.6B $1.4B $5.7B $1.6B
Depreciation & Amoritzation $338M $380M $491M $1.2B $1.3B
Stock-Based Compensation $92M $77M $71M $86M $74M
Change in Accounts Receivable -$144M -$196M -$161M -$40M -$98M
Change in Inventories -$408M -$334M $123M $292M -$81M
Cash From Operations $2.2B $1.7B $2.6B $563M $2.5B
 
Capital Expenditures $344M $353M $439M $519M $392M
Cash Acquisitions $366M $506M $84M $10.9B $107M
Cash From Investing -$692M $1.7B -$660M -$2B -$307M
 
Dividends Paid (Ex Special Dividend) $417M $509M $620M $670M $772M
Special Dividend Paid
Long-Term Debt Issued $140M $432M $5.6B $3.4B --
Long-Term Debt Repaid -$704M -$1.3B -$111M -$5.3B --
Repurchase of Common Stock $527M $1.4B $62M $1.9B $2.9B
Other Financing Activities -$67M -$47M -$179M -$114M --
Cash From Financing -$1.6B -$2.9B $4.6B -$4.6B -$4.7B
 
Beginning Cash (CF) $3B $3.5B $9.9B $4B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33M $501M $6.6B -$6.2B -$2.4B
Ending Cash (CF) $3B $4B $16.6B -$2.3B -$757M
 
Levered Free Cash Flow $1.9B $1.4B $2.2B $44M $2.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $334M $278M $624M $844M $62M
Depreciation & Amoritzation $87M $123M $123M $318M $329M
Stock-Based Compensation $32M $19M $16M $21M $19M
Change in Accounts Receivable $212M $438M $118M $95M $392M
Change in Inventories -$64M $158M $195M $216M $447M
Cash From Operations $913M $1.1B $1.1B $132M $1B
 
Capital Expenditures $138M $140M $222M $217M $131M
Cash Acquisitions $152M $34M $15M $17M $15M
Cash From Investing -$266M -$300M -$229M $3.1B -$110M
 
Dividends Paid (Ex Special Dividend) $104M $125M $155M $156M $189M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18M $11M $5.6B $826M --
Long-Term Debt Repaid -$12M -$90M -$96M -$815M --
Repurchase of Common Stock $252M $119M -- $1.5B $479M
Other Financing Activities -$17M $3M -$61M -$27M --
Cash From Financing -$337M -$347M $5.3B -$1.7B -$787M
 
Beginning Cash (CF) $3B $3.5B $9.9B $4B $1.6B
Foreign Exchange Rate Adjustment -$1M $59M $133M -$85M $13M
Additions / Reductions $309M $535M $6.3B $1.5B $156M
Ending Cash (CF) $3.3B $4.1B $16.3B $5.3B $1.7B
 
Levered Free Cash Flow $775M $983M $840M -$85M $909M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.7B $3.6B $1.4B $5.7B $1.6B
Depreciation & Amoritzation $338M $380M $491M $1.2B $1.3B
Stock-Based Compensation $92M $77M $71M $78M $74M
Change in Accounts Receivable -$144M -$196M -$161M $76M -$98M
Change in Inventories -$408M -$334M $123M $301M -$81M
Cash From Operations $2.2B $1.7B $2.6B $563M $2.5B
 
Capital Expenditures $344M $353M $439M $514M $392M
Cash Acquisitions $366M $506M $84M $10.9B $107M
Cash From Investing -$692M $1.7B -$660M -$2B -$307M
 
Dividends Paid (Ex Special Dividend) $417M $509M $620M $670M $772M
Special Dividend Paid
Long-Term Debt Issued $140M $432M $5.6B $3.4B --
Long-Term Debt Repaid -$704M -$1.3B -$111M -$5.3B --
Repurchase of Common Stock $527M $1.4B $62M $1.9B $2.9B
Other Financing Activities -$67M -$47M -$179M -$114M --
Cash From Financing -$1.6B -$2.9B $4.6B -$4.6B -$4.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33M $501M $6.6B -$6.2B -$2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $1.4B $2.2B $49M $2.1B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $3.6B $1.4B $5.7B $1.6B --
Depreciation & Amoritzation $380M $491M $1.2B $1.3B --
Stock-Based Compensation $77M $71M $78M $74M --
Change in Accounts Receivable -$196M -$161M $76M -$98M --
Change in Inventories -$334M $123M $301M -$81M --
Cash From Operations $1.7B $2.6B $563M $2.5B --
 
Capital Expenditures $353M $439M $514M $392M --
Cash Acquisitions $506M $84M $10.9B $107M --
Cash From Investing $1.7B -$660M -$2B -$307M --
 
Dividends Paid (Ex Special Dividend) $509M $620M $670M $772M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $432M $5.6B $3.4B $15M --
Long-Term Debt Repaid -$1.3B -$111M -$5.3B -$1.2B --
Repurchase of Common Stock $1.4B $62M $1.9B $2.9B --
Other Financing Activities -$47M -$179M -$114M -$26M --
Cash From Financing -$2.9B $4.6B -$4.6B -$4.7B --
 
Beginning Cash (CF) $13.2B $20.3B $10.5B $6.5B --
Foreign Exchange Rate Adjustment -$56M $88M -$103M $76M --
Additions / Reductions $501M $6.6B -$6.2B -$2.4B --
Ending Cash (CF) $13.6B $27.1B $4.1B $4.2B --
 
Levered Free Cash Flow $1.4B $2.2B $49M $2.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock