Financhill
Sell
46

CARR Quote, Financials, Valuation and Earnings

Last price:
$54.50
Seasonality move :
-4.03%
Day range:
$53.62 - $55.14
52-week range:
$50.30 - $81.09
Dividend yield:
1.65%
P/E ratio:
21.87x
P/S ratio:
2.17x
P/B ratio:
3.16x
Volume:
12.2M
Avg. volume:
6.9M
1-year change:
-27.7%
Market cap:
$45.9B
Revenue:
$22.5B
EPS (TTM):
$2.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.5B $20.6B $20.4B $19B $22.5B
Revenue Growth (YoY) -6.19% 18.09% -0.93% -7.2% 18.65%
 
Cost of Revenues $12.3B $14.6B $14.9B $13.8B $16.5B
Gross Profit $5.1B $6B $5.5B $5.2B $6B
Gross Profit Margin 29.38% 29.15% 26.8% 27.31% 26.79%
 
R&D Expenses $419M $503M $539M $493M $686M
Selling, General & Admin $2.8B $3.1B $2.5B $3.3B $3.2B
Other Inc / (Exp) $1.3B $349M $2.1B $97M $547M
Operating Expenses $3.2B $3.5B $1.2B $3B $3.8B
Operating Income $1.9B $2.5B $4.3B $2.1B $2.2B
 
Net Interest Expenses $298M $319M $302M $306M $580M
EBT. Incl. Unusual Items $2.9B $2.4B $4.3B $2B $2.3B
Earnings of Discontinued Ops. -- -- -- -$38M $4.5B
Income Tax Expense $849M $699M $708M $521M $1.1B
Net Income to Company $2B $1.7B $3.6B $1.4B $5.7B
 
Minority Interest in Earnings $24M $37M $50M $91M $104M
Net Income to Common Excl Extra Items $2B $1.7B $3.6B $1.5B $1.2B
 
Basic EPS (Cont. Ops) $2.29 $1.92 $4.19 $1.97 $0.48
Diluted EPS (Cont. Ops) $2.25 $1.87 $4.10 $1.93 $0.47
Weighted Average Basic Share $866.5M $867.7M $843.4M $837.3M $898.2M
Weighted Average Diluted Share $880.2M $890.3M $861.2M $853M $911.7M
 
EBITDA $2.3B $2.8B $4.7B $2.6B $3.5B
EBIT $1.9B $2.5B $4.3B $2.1B $2.2B
 
Revenue (Reported) $17.5B $20.6B $20.4B $19B $22.5B
Operating Income (Reported) $1.9B $2.5B $4.3B $2.1B $2.2B
Operating Income (Adjusted) $1.9B $2.5B $4.3B $2.1B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.3B $5.5B $4.9B $6B $5.6B
Revenue Growth (YoY) 6.78% 2.06% -9.47% 21.26% -6.77%
 
Cost of Revenues $3.7B $4B $3.4B $4.3B $4.1B
Gross Profit $1.6B $1.5B $1.5B $1.7B $1.5B
Gross Profit Margin 30.11% 27.11% 30.19% 28.28% 26.17%
 
R&D Expenses $123M $143M $126M $172M $151M
Selling, General & Admin $748M $624M $664M $799M $803M
Other Inc / (Exp) $112M $816M -$186M $56M --
Operating Expenses $843M $9M $1B $935M $918M
Operating Income $765M $1.5B $464M $757M $542M
 
Net Interest Expenses $76M $71M $73M $131M $116M
EBT. Incl. Unusual Items $768M $1.5B $471M $770M $433M
Earnings of Discontinued Ops. -- -- $87M -$117M $21M
Income Tax Expense $288M $138M $177M $172M -$1M
Net Income to Company $480M $1.3B $196M $2.2B $455M
 
Minority Interest in Earnings $11M $20M $24M $34M $27M
Net Income to Common Excl Extra Items $480M $1.3B $294M $598M $434M
 
Basic EPS (Cont. Ops) $0.54 $1.56 $0.43 $0.50 $0.48
Diluted EPS (Cont. Ops) $0.53 $1.53 $0.42 $0.49 $0.47
Weighted Average Basic Share $867.6M $839.6M $838.7M $901.2M $848.8M
Weighted Average Diluted Share $892M $856.5M $854.7M $915M $858.6M
 
EBITDA $848M $1.6B $559M $1B $867M
EBIT $765M $1.5B $464M $757M $542M
 
Revenue (Reported) $5.3B $5.5B $4.9B $6B $5.6B
Operating Income (Reported) $765M $1.5B $464M $757M $542M
Operating Income (Adjusted) $765M $1.5B $464M $757M $542M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.1B $20.4B $21.3B $21.7B $22.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.1B $14.8B $15.4B $15.9B $16B
Gross Profit $5.9B $5.6B $5.9B $5.8B $6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $496M $524M $565M $662M $627M
Selling, General & Admin $3.1B $2.7B $2.8B $3.7B $3.1B
Other Inc / (Exp) $1.2B $2.1B -$496M $449M --
Operating Expenses $3.5B $1.3B $4B $3.5B $3.3B
Operating Income $2.5B $4.3B $1.8B $2.3B $2.8B
 
Net Interest Expenses $332M $294M $314M $559M $461M
EBT. Incl. Unusual Items $3.2B $4.3B $1.8B $2.1B $2.5B
Earnings of Discontinued Ops. -- -- $87M $1.9B $2.6B
Income Tax Expense $915M $682M $587M $407M $995M
Net Income to Company $2.3B $3.6B $1.1B $5.5B $2.4B
 
Minority Interest in Earnings $32M $50M $80M $105M $112M
Net Income to Common Excl Extra Items $2.3B $3.6B $1.2B $1.7B $1.5B
 
Basic EPS (Cont. Ops) $2.56 $4.23 $1.43 $1.78 $2.53
Diluted EPS (Cont. Ops) $2.50 $4.14 $1.41 $1.76 $2.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8B $4.7B $2.3B $3.3B $4B
EBIT $2.5B $4.3B $1.8B $2.3B $2.8B
 
Revenue (Reported) $20.1B $20.4B $21.3B $21.7B $22.1B
Operating Income (Reported) $2.5B $4.3B $1.8B $2.3B $2.8B
Operating Income (Adjusted) $2.5B $4.3B $1.8B $2.3B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.5B $15.3B $16.2B $17.3B $16.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8B $11.1B $11.6B $12.7B $12.2B
Gross Profit $4.6B $4.2B $4.6B $4.7B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $369M $390M $416M $524M $465M
Selling, General & Admin $2.3B $1.8B $2.2B $2.8B $2.3B
Other Inc / (Exp) $292M $2.1B -$480M $153M $175M
Operating Expenses $2.6B $336M $3.2B $2.9B $2.7B
Operating Income $2B $3.9B $1.4B $1.8B $2B
 
Net Interest Expenses $247M $226M $238M $462M $343M
EBT. Incl. Unusual Items $2B $3.9B $1.4B $1.6B $1.8B
Earnings of Discontinued Ops. -- -- $87M $1.9B $4M
Income Tax Expense $626M $609M $488M $339M $272M
Net Income to Company $1.4B $3.3B $816M $4.9B $1.5B
 
Minority Interest in Earnings $29M $42M $72M $86M $94M
Net Income to Common Excl Extra Items $1.4B $3.3B $914M $1.2B $1.5B
 
Basic EPS (Cont. Ops) $1.54 $3.86 $1.11 $1.28 $1.67
Diluted EPS (Cont. Ops) $1.50 $3.77 $1.09 $1.26 $1.64
Weighted Average Basic Share $2.6B $2.5B $2.5B $2.7B $2.6B
Weighted Average Diluted Share $2.7B $2.6B $2.6B $2.7B $2.6B
 
EBITDA $2.3B $4.1B $1.8B $2.7B $3B
EBIT $2B $3.9B $1.4B $1.8B $2B
 
Revenue (Reported) $15.5B $15.3B $16.2B $17.3B $16.9B
Operating Income (Reported) $2B $3.9B $1.4B $1.8B $2B
Operating Income (Adjusted) $2B $3.9B $1.4B $1.8B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.1B $3B $3.5B $9.9B $4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3B $2.9B $3.4B $2.4B $3B
Inventory $1.6B $2B $2.6B $1.8B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $343M $376M $349M $728M $972M
Total Current Assets $8.5B $11.4B $9.9B $19.6B $9.9B
 
Property Plant And Equipment $2.6B $2.5B $2.9B $2.6B $3.6B
Long-Term Investments $1.5B $1.7B $1.2B $1.2B $1.3B
Goodwill $10.1B $9.3B $10B $7.5B $14.6B
Other Intangibles $1B $509M $1.3B $945M $6.4B
Other Long-Term Assets $279M $242M $219M $310M $558M
Total Assets $25.1B $26.2B $26.1B $32.8B $37.4B
 
Accounts Payable $1.9B $2.3B $2.8B $2.5B $2.5B
Accrued Expenses $2.5B $2.6B $2.6B $3B $4.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.1B -- $1.5B --
Total Current Liabilities $5.1B $6.6B $6B $7B $7.9B
 
Long-Term Debt $10.7B $10B $9.2B $14.6B $11.5B
Capital Leases -- -- -- -- --
Total Liabilities $18.5B $19.1B $18B $23.8B $23B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$745M -$989M -$1.7B -$1.5B -$2.1B
Common Equity $6.3B $6.8B $7.8B $8.7B $14.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $326M $327M $318M $328M $314M
Total Equity $6.6B $7.1B $8.1B $9B $14.4B
 
Total Liabilities and Equity $25.1B $26.2B $26.1B $32.8B $37.4B
Cash and Short Terms $3.1B $3B $3.5B $9.9B $4B
Total Debt $10.9B $10.2B $9.4B $14.6B $12.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.7B $3B $3.9B $2.2B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2B $3.7B $3.6B $3.1B $3.6B
Inventory $1.9B $2.7B $2.6B $2.6B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $384M $422M $412M $917M --
Total Current Assets $11.3B $9.7B $10.5B $11.2B $8.8B
 
Property Plant And Equipment $2.4B $2.7B $2.8B $3.6B $3.8B
Long-Term Investments $1.7B $1.2B $1.2B $1.3B $1.5B
Goodwill $9.2B $9.6B $9.8B $15.3B --
Other Intangibles $481M $1.3B $1.1B $7.1B --
Other Long-Term Assets $280M $207M $414M $529M --
Total Assets $25.8B $25.4B $26.5B $40.2B $38.1B
 
Accounts Payable $2.2B $2.8B $2.9B $2.8B $3B
Accrued Expenses $2.3B $2.5B $2.8B $4.2B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B -- -- $1.2B --
Total Current Liabilities $6.1B $6B $6.3B $10.4B $7.7B
 
Long-Term Debt $10.1B $9.2B $9.1B $10.8B $11.8B
Capital Leases -- -- -- -- --
Total Liabilities $18.6B $17.9B $18B $25.2B $23.2B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$991M -$2.4B -$1.9B -$802M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $322M $311M $318M $349M $330M
Total Equity $7.2B $7.5B $8.5B $15B $14.8B
 
Total Liabilities and Equity $25.8B $25.4B $26.5B $40.2B $38.1B
Cash and Short Terms $2.7B $3B $3.9B $2.2B $1.4B
Total Debt $10.2B $9.4B $9.3B $12.9B $11.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2B $1.7B $3.6B $1.4B $5.7B
Depreciation & Amoritzation $336M $338M $380M $491M $1.2B
Stock-Based Compensation $77M $92M $77M $71M $86M
Change in Accounts Receivable $40M -$144M -$196M -$161M -$40M
Change in Inventories -$240M -$408M -$334M $123M $292M
Cash From Operations $1.7B $2.2B $1.7B $2.6B $563M
 
Capital Expenditures $312M $344M $353M $439M $519M
Cash Acquisitions -- $366M $506M $84M $10.9B
Cash From Investing $1.1B -$692M $1.7B -$660M -$2B
 
Dividends Paid (Ex Special Dividend) $138M $417M $509M $620M $670M
Special Dividend Paid
Long-Term Debt Issued $11.8B $140M $432M $5.6B $3.4B
Long-Term Debt Repaid -$1.9B -$704M -$1.3B -$111M -$5.3B
Repurchase of Common Stock -- $527M $1.4B $62M $1.9B
Other Financing Activities -$10.4B -$67M -$47M -$179M -$114M
Cash From Financing -$681M -$1.6B -$2.9B $4.6B -$4.6B
 
Beginning Cash (CF) $3.1B $3B $3.5B $9.9B $4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$33M $501M $6.6B -$6.2B
Ending Cash (CF) $5.3B $3B $4B $16.6B -$2.3B
 
Levered Free Cash Flow $1.4B $1.9B $1.4B $2.2B $44M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $480M $1.3B $196M $2.2B $455M
Depreciation & Amoritzation $83M $102M $95M $289M $325M
Stock-Based Compensation $20M $17M $15M $17M $11M
Change in Accounts Receivable -$27M $73M $167M $213M $212M
Change in Inventories -$134M -$57M -$13M $78M -$116M
Cash From Operations $579M $790M $1B -$269M $341M
 
Capital Expenditures $74M $91M $73M $87M $117M
Cash Acquisitions $47M $434M $13M $94M $31M
Cash From Investing -$125M -$600M -$135M $1.2B -$119M
 
Dividends Paid (Ex Special Dividend) $104M $127M $156M $184M $193M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $48M $400M $8M $31M --
Long-Term Debt Repaid -$87M -$58M -$3M -$988M --
Repurchase of Common Stock $145M $247M -- $431M $785M
Other Financing Activities -$35M -$15M -$8M -$6M --
Cash From Financing -$327M -$150M -$182M -$1.5B -$591M
 
Beginning Cash (CF) $2.7B $3B $3.9B $2.2B $1.4B
Foreign Exchange Rate Adjustment -$13M -$74M -$32M $64M -$5M
Additions / Reductions $114M -$34M $692M -$590M -$374M
Ending Cash (CF) $2.8B $2.9B $4.6B $1.7B $1B
 
Levered Free Cash Flow $505M $699M $968M -$356M $224M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $3.6B $1.1B $5.5B $2.4B
Depreciation & Amoritzation $346M $344M $491M $1B $1.3B
Stock-Based Compensation $81M $90M $74M $73M $76M
Change in Accounts Receivable -$79M -$422M $159M $99M -$395M
Change in Inventories -$347M -$556M $86M $280M -$312M
Cash From Operations $1.5B $1.5B $2.7B $1.5B $1.6B
 
Capital Expenditures $367M $351M $357M $519M $478M
Cash Acquisitions $214M $624M $103M $10.9B $109M
Cash From Investing $450M $1.8B -$731M -$5.3B $2.9B
 
Dividends Paid (Ex Special Dividend) $381M $488M $590M $669M $739M
Special Dividend Paid
Long-Term Debt Issued $144M $439M $25M $8.2B --
Long-Term Debt Repaid -$2.5B -$1.2B -$105M -$4.6B --
Repurchase of Common Stock $275M $1.5B $181M $431M $3.9B
Other Financing Activities -$70M -$67M -$115M -$148M --
Cash From Financing -$3.1B -$2.9B -$1B $2.4B -$5.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B $275M $916M -$1.4B -$1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.2B $2.3B $974M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $3.3B $816M $4.9B $1.5B
Depreciation & Amoritzation $251M $257M $368M $891M $945M
Stock-Based Compensation $60M $58M $55M $57M $55M
Change in Accounts Receivable -$356M -$634M -$279M -$19M -$490M
Change in Inventories -$344M -$492M -$72M $85M -$528M
Cash From Operations $1.3B $620M $1.5B $431M $1.5B
 
Capital Expenditures $206M $213M $217M $297M $261M
Cash Acquisitions $214M $472M $69M $10.9B $92M
Cash From Investing -$426M $2B -$431M -$5.1B -$197M
 
Dividends Paid (Ex Special Dividend) $313M $384M $465M $514M $583M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $122M $421M $14M $2.6B $15M
Long-Term Debt Repaid -$692M -$1.2B -$15M -$4.5B -$1.2B
Repurchase of Common Stock $275M $1.3B $62M $431M $2.4B
Other Financing Activities -$50M -$50M -$118M -$87M -$26M
Cash From Financing -$1.2B -$2.6B -$688M -$3B -$3.9B
 
Beginning Cash (CF) $8B $9.6B $10.5B $6.5B $4.9B
Foreign Exchange Rate Adjustment -$15M -$115M -$45M -$18M $63M
Additions / Reductions -$342M -$34M $381M -$7.7B -$2.5B
Ending Cash (CF) $7.6B $9.5B $10.8B -$1.2B $2.4B
 
Levered Free Cash Flow $1.1B $407M $1.3B $134M $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock