Financhill
Buy
59

OTTR Quote, Financials, Valuation and Earnings

Last price:
$83.41
Seasonality move :
0.77%
Day range:
$82.03 - $83.58
52-week range:
$71.66 - $100.84
Dividend yield:
2.31%
P/E ratio:
11.63x
P/S ratio:
2.64x
P/B ratio:
2.09x
Volume:
198.6K
Avg. volume:
263.9K
1-year change:
2.46%
Market cap:
$3.5B
Revenue:
$1.3B
EPS (TTM):
$7.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $890.1M $1.2B $1.5B $1.3B $1.3B
Revenue Growth (YoY) -3.2% 34.46% 22.01% -7.61% -1.38%
 
Cost of Revenues $588.1M $772.8M $889.7M $784M $747.5M
Gross Profit $302M $424.1M $570.5M $565.2M $583.1M
Gross Profit Margin 33.93% 35.43% 39.07% 41.89% 43.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $65.4M $69.7M $72.7M $80.1M
Other Inc / (Exp) $2.6M $884K $3.1M $23.2M $28.5M
Operating Expenses $154.1M $174.4M $180.1M $187.2M $202.8M
Operating Income $147.9M $249.7M $390.4M $377.9M $380.3M
 
Net Interest Expenses $34.4M $37.8M $36M $37.7M $41.8M
EBT. Incl. Unusual Items $116.1M $212.8M $357.5M $363.5M $366.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $36.1M $73.4M $69.3M $65.2M
Net Income to Company $95.9M $176.8M $284.2M $294.2M $301.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $95.9M $176.8M $284.2M $294.2M $301.7M
 
Basic EPS (Cont. Ops) $2.35 $4.26 $6.83 $7.06 $7.22
Diluted EPS (Cont. Ops) $2.34 $4.23 $6.78 $7.00 $7.17
Weighted Average Basic Share $40.7M $41.5M $41.6M $41.7M $41.8M
Weighted Average Diluted Share $40.9M $41.8M $41.9M $42M $42.1M
 
EBITDA $232.5M $342M $486.1M $499.1M $515.8M
EBIT $150.5M $250.6M $393.6M $401.2M $408.7M
 
Revenue (Reported) $890.1M $1.2B $1.5B $1.3B $1.3B
Operating Income (Reported) $147.9M $249.7M $390.4M $377.9M $380.3M
Operating Income (Adjusted) $150.5M $250.6M $393.6M $401.2M $408.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $226.8M $333.2M $301.4M $314.3M $303.1M
Revenue Growth (YoY) 5.18% 46.9% -9.55% 4.28% -3.56%
 
Cost of Revenues $154.9M $214.5M $200.5M $194.2M $180.6M
Gross Profit $72M $118.7M $100.9M $120.1M $122.5M
Gross Profit Margin 31.73% 35.62% 33.47% 38.21% 40.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $21.2M $24.2M
Other Inc / (Exp) $1.5M $300K $3.1M $8.3M $6.8M
Operating Expenses $44M $47.5M $45.9M $50M $55.7M
Operating Income $28M $71.2M $54.9M $70.1M $66.8M
 
Net Interest Expenses $9.1M $9.2M $8.8M $9.4M $10.6M
EBT. Incl. Unusual Items $20.3M $62.3M $49.2M $69M $63M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $10.7M $7.2M $11.2M $8.2M
Net Income to Company $18.7M $51.6M $42M $57.8M $54.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.7M $51.6M $42M $57.8M $54.9M
 
Basic EPS (Cont. Ops) $0.45 $1.24 $1.01 $1.39 $1.31
Diluted EPS (Cont. Ops) $0.45 $1.23 $1.00 $1.37 $1.30
Weighted Average Basic Share $41.2M $41.5M $41.6M $41.7M $41.8M
Weighted Average Diluted Share $41.4M $41.9M $41.9M $42.1M $42.1M
 
EBITDA $50.2M $94.7M $80.8M $103.7M $101.1M
EBIT $29.4M $71.5M $58M $78.4M $73.6M
 
Revenue (Reported) $226.8M $333.2M $301.4M $314.3M $303.1M
Operating Income (Reported) $28M $71.2M $54.9M $70.1M $66.8M
Operating Income (Adjusted) $29.4M $71.5M $58M $78.4M $73.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $890.1M $1.2B $1.5B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $588.1M $772.8M $889.7M $784M $747.4M
Gross Profit $302M $424.1M $570.5M $565.1M $583.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $72.7M $80.1M
Other Inc / (Exp) $2.6M $885K $3.1M $23.2M $28.5M
Operating Expenses $154.1M $174.4M $180.1M $187.2M $202.9M
Operating Income $147.9M $249.7M $390.4M $377.9M $380.3M
 
Net Interest Expenses $34.4M $37.8M $36M $37.7M $41.8M
EBT. Incl. Unusual Items $116.1M $212.8M $357.5M $363.5M $366.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $36.1M $73.4M $69.3M $65.2M
Net Income to Company $95.9M $176.8M $284.2M $294.2M $301.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $95.9M $176.8M $284.2M $294.2M $301.7M
 
Basic EPS (Cont. Ops) $2.35 $4.25 $6.83 $7.07 $7.21
Diluted EPS (Cont. Ops) $2.34 $4.23 $6.78 $7.00 $7.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $232.5M $342M $486.1M $499.1M $515.8M
EBIT $150.5M $250.6M $393.6M $401.2M $408.7M
 
Revenue (Reported) $890.1M $1.2B $1.5B $1.3B $1.3B
Operating Income (Reported) $147.9M $249.7M $390.4M $377.9M $380.3M
Operating Income (Adjusted) $150.5M $250.6M $393.6M $401.2M $408.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.2B $1.5B $1.3B $1.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $772.8M $889.7M $784M $747.4M --
Gross Profit $424.1M $570.5M $565.1M $583.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $72.7M $80.1M --
Other Inc / (Exp) $885K $3.1M $23.2M $28.5M --
Operating Expenses $174.4M $180.1M $187.2M $202.9M --
Operating Income $249.7M $390.4M $377.9M $380.3M --
 
Net Interest Expenses $37.8M $36M $37.7M $41.8M --
EBT. Incl. Unusual Items $212.8M $357.5M $363.5M $366.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.1M $73.4M $69.3M $65.2M --
Net Income to Company $176.8M $284.2M $294.2M $301.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $176.8M $284.2M $294.2M $301.7M --
 
Basic EPS (Cont. Ops) $4.25 $6.83 $7.07 $7.21 --
Diluted EPS (Cont. Ops) $4.23 $6.78 $7.00 $7.17 --
Weighted Average Basic Share $166M $166.3M $166.7M $167.1M --
Weighted Average Diluted Share $167.3M $167.7M $168.2M $168.3M --
 
EBITDA $342M $486.1M $499.1M $515.8M --
EBIT $250.6M $393.6M $401.2M $408.7M --
 
Revenue (Reported) $1.2B $1.5B $1.3B $1.3B --
Operating Income (Reported) $249.7M $390.4M $377.9M $380.3M --
Operating Income (Adjusted) $250.6M $393.6M $401.2M $408.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2M $1.5M $119M $230.4M $294.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $87M $142.3M $112.1M $129.3M $112.2M
Inventory $92.2M $148.5M $146M $149.7M $148.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.5M $44.4M $43.4M $33M $40.5M
Total Current Assets $234.8M $369.4M $452.8M $570.2M $630M
 
Property Plant And Equipment $2B $2.1B $2.2B $2.4B $2.7B
Long-Term Investments $51.9M $56.7M $54.8M $62.5M $121.2M
Goodwill $37.6M $37.6M $37.6M $37.6M $37.6M
Other Intangibles $10.1M $9M $7.9M $6.8M $5.7M
Other Long-Term Assets $26.3M $32.1M $41.2M $51.4M $66.4M
Total Assets $2.6B $2.8B $2.9B $3.2B $3.7B
 
Accounts Payable $120.6M $135.1M $104.4M $94.4M $113.6M
Accrued Expenses $27.5M $31.7M $32.3M $38.1M $34.4M
Current Portion Of Long-Term Debt $221.1M $30M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $48.8M $80.5M $73.4M $69.2M $74.9M
Total Current Liabilities $436.8M $387.7M $237.6M $309.8M $309.8M
 
Long-Term Debt $624.4M $734M $823.8M $824.1M $943.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.7B $1.8B $2B
 
Common Stock $207.3M $207.8M $208.2M $208.6M $209.1M
Other Common Equity Adj -$8.5M -$6.5M $915K $1.1M $532K
Common Equity $871M $990.8M $1.2B $1.4B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $871M $990.8M $1.2B $1.4B $1.7B
 
Total Liabilities and Equity $2.6B $2.8B $2.9B $3.2B $3.7B
Cash and Short Terms $1.2M $1.5M $119M $230.4M $294.7M
Total Debt $845.5M $855.2M $832M $905.5M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2M $1.5M $119M $230.4M $294.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $87M $142.3M $112.1M $129.3M $112.2M
Inventory $92.2M $148.5M $146M $149.7M $148.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.5M $44.4M $43.4M $33M $40.5M
Total Current Assets $234.8M $369.4M $452.8M $570.2M $630M
 
Property Plant And Equipment $2B $2.1B $2.2B $2.4B $2.7B
Long-Term Investments $51.9M $56.7M $54.8M $62.5M $121.2M
Goodwill $37.6M $37.6M $37.6M $37.6M $37.6M
Other Intangibles $10.1M $9M $7.9M $6.8M $5.7M
Other Long-Term Assets $26.3M $32.1M $41.2M $51.4M $66.4M
Total Assets $2.6B $2.8B $2.9B $3.2B $3.7B
 
Accounts Payable $120.6M $135.1M $104.4M $94.4M $113.6M
Accrued Expenses $27.5M $31.7M $32.3M $38.1M $34.4M
Current Portion Of Long-Term Debt $221.1M $30M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $48.8M $80.5M $73.4M $69.2M $74.9M
Total Current Liabilities $436.8M $387.7M $237.6M $309.8M $309.8M
 
Long-Term Debt $624.4M $734M $823.8M $824.1M $943.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.7B $1.8B $2B
 
Common Stock $207.3M $207.8M $208.2M $208.6M $209.1M
Other Common Equity Adj -$8.5M -$6.5M $915K $1.1M $532K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $871M $990.8M $1.2B $1.4B $1.7B
 
Total Liabilities and Equity $2.6B $2.8B $2.9B $3.2B $3.7B
Cash and Short Terms $1.2M $1.5M $119M $230.4M $294.7M
Total Debt $845.5M $855.2M $832M $905.5M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $95.9M $176.8M $284.2M $294.2M $301.7M
Depreciation & Amoritzation $82M $91.4M $92.6M $98M $107.1M
Stock-Based Compensation $6.3M $6.9M $6.8M $7.8M $9.5M
Change in Accounts Receivable -$6.3M -$61M $30.6M -$12.8M $11.2M
Change in Inventories $5.7M -$54.3M $5.3M -$2.5M $3.7M
Cash From Operations $211.9M $231.2M $389.3M $404.5M $452.7M
 
Capital Expenditures $371.6M $171.8M $171.1M $287.1M $358.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$375.7M -$171.5M -$175.1M -$289.3M -$411.4M
 
Dividends Paid (Ex Special Dividend) -$60.3M -$64.9M -$68.8M -$73.1M -$78.3M
Special Dividend Paid
Long-Term Debt Issued $75M $140M $90M -- $120M
Long-Term Debt Repaid -$182K -$140.2M -$30M -- --
Repurchase of Common Stock -$2.1M -$1.5M -$2.9M -$3.1M -$6.5M
Other Financing Activities $3.8M -$3.7M -$2.1M -$904K -$549K
Cash From Financing $143.7M -$59.4M -$96.8M -$3.8M $22.9M
 
Beginning Cash (CF) $21.2M $1.2M $1.5M $119M $230.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20M $374K $117.5M $111.4M $64.3M
Ending Cash (CF) $1.2M $1.5M $119M $230.4M $294.7M
 
Levered Free Cash Flow -$159.6M $59.4M $218.2M $117.4M $94.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $18.7M $51.6M $42M $57.8M $54.9M
Depreciation & Amoritzation $20.8M $23.2M $22.8M $25.3M $27.5M
Stock-Based Compensation $1M $554K $673K $778K $1.4M
Change in Accounts Receivable $13.7M $3.8M $49.4M $36M $40.3M
Change in Inventories -$10.3M -$31.9M $1.7M -$7.3M $5.9M
Cash From Operations $70.6M $76.5M $101.3M $86M $130M
 
Capital Expenditures $150.9M $54.5M $47.9M $57.3M $98.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$153.3M -$54.4M -$47.5M -$57.3M -$99.2M
 
Dividends Paid (Ex Special Dividend) -$15.3M -$16.2M -$17.2M -$18.3M -$19.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$42.7M $140M -- -- --
Long-Term Debt Repaid -$46K -$140M -- -- --
Repurchase of Common Stock -- $126K -- -- --
Other Financing Activities $4.7M $291K $1.2M $767K $1.2M
Cash From Financing $38.9M -$21.8M -$7.8M $12.4M -$16.1M
 
Beginning Cash (CF) $44.9M $1.3M $73M $189.2M $280M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.7M $265K $46M $41.2M $14.6M
Ending Cash (CF) $1.2M $1.5M $119M $230.4M $294.7M
 
Levered Free Cash Flow -$80.3M $22M $53.4M $28.7M $31.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $95.9M $176.8M $284.2M $294.2M $301.7M
Depreciation & Amoritzation $82M $91.4M $92.6M $98M $107.1M
Stock-Based Compensation $6.3M $6.9M $6.8M $7.8M $9.5M
Change in Accounts Receivable -$6.3M -$61M $30.6M -$12.8M $11.2M
Change in Inventories $5.7M -$54.3M $5.3M -$2.5M $3.7M
Cash From Operations $211.9M $231.2M $389.3M $404.5M $452.7M
 
Capital Expenditures $371.6M $171.8M $171.1M $287.1M $358.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$375.7M -$171.5M -$175.1M -$289.3M -$411.4M
 
Dividends Paid (Ex Special Dividend) -$60.3M -$64.9M -$68.8M -$73.1M -$78.3M
Special Dividend Paid
Long-Term Debt Issued $75M $140M $90M -- $120M
Long-Term Debt Repaid -$182K -$140.2M -- -- --
Repurchase of Common Stock -$2.1M -$1.5M -$2.9M -$3.1M -$6.5M
Other Financing Activities $3.8M -$3.7M -$2.1M -$904K -$549K
Cash From Financing $143.7M -$59.4M -$96.8M -$3.8M $22.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20M $374K $117.5M $111.4M $64.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$159.6M $59.4M $218.2M $117.4M $94.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $176.8M $284.2M $294.2M $301.7M --
Depreciation & Amoritzation $91.4M $92.6M $98M $107.1M --
Stock-Based Compensation $6.9M $6.8M $7.8M $9.5M --
Change in Accounts Receivable -$61M $30.6M -$12.8M $11.2M --
Change in Inventories -$54.3M $5.3M -$2.5M $3.7M --
Cash From Operations $231.2M $389.3M $404.5M $452.7M --
 
Capital Expenditures $171.8M $171.1M $287.1M $358.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$171.5M -$175.1M -$289.3M -$411.4M --
 
Dividends Paid (Ex Special Dividend) -$64.9M -$68.8M -$73.1M -$78.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $140M $90M -- $120M --
Long-Term Debt Repaid -$140.2M -$30M -- -- --
Repurchase of Common Stock -$1.5M -$2.9M -$3.1M -$6.5M --
Other Financing Activities -$3.7M -$2.1M -$904K -$549K --
Cash From Financing -$59.4M -$96.8M -$3.8M $22.9M --
 
Beginning Cash (CF) $5.1M $137.9M $562.9M $979.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $374K $117.5M $111.4M $64.3M --
Ending Cash (CF) $5.5M $255.3M $674.2M $1B --
 
Levered Free Cash Flow $59.4M $218.2M $117.4M $94.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock