Financhill
Sell
20

ASC Quote, Financials, Valuation and Earnings

Last price:
$9.29
Seasonality move :
7.73%
Day range:
$8.78 - $9.35
52-week range:
$8.32 - $23.44
Dividend yield:
10.23%
P/E ratio:
3.04x
P/S ratio:
0.96x
P/B ratio:
0.62x
Volume:
627.1K
Avg. volume:
742.8K
1-year change:
-42.94%
Market cap:
$376.3M
Revenue:
$405.8M
EPS (TTM):
$3.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $220.1M $192.5M $445.7M $396M $405.8M
Revenue Growth (YoY) -4.34% -12.53% 131.57% -11.16% 2.48%
 
Cost of Revenues $176.6M $184.4M $250.2M $228.9M $234M
Gross Profit $43.4M $8M $195.5M $167.1M $171.8M
Gross Profit Margin 19.73% 4.18% 43.87% 42.2% 42.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.9M $19.2M $24.1M $25.2M $28M
Other Inc / (Exp) -$12.8M -$5.5M -$9.7M -$3.8M $10.8M
Operating Expenses $18.6M $22.8M $31.9M $35.4M $39.9M
Operating Income $24.8M -$14.8M $163.6M $131.7M $131.9M
 
Net Interest Expenses $17.9M $16.1M $15.1M $9.6M $5M
EBT. Incl. Unusual Items -$5.8M -$36.4M $138.9M $118.3M $137.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $199K $150K $207K $435K $215K
Net Income to Company -$6M -$36.8M $138.5M $116.8M $133M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$36.8M $138.5M $116.8M $133M
 
Basic EPS (Cont. Ops) -$0.18 -$1.12 $3.63 $2.76 $3.09
Diluted EPS (Cont. Ops) -$0.18 -$1.12 $3.52 $2.71 $3.06
Weighted Average Basic Share $33.2M $33.9M $37.2M $41.1M $41.7M
Weighted Average Diluted Share $33.2M $33.9M $38.4M $41.8M $42M
 
EBITDA $42.7M $9.9M $185.6M $157.8M $173.6M
EBIT $10.6M -$21.8M $156.3M $130M $143.4M
 
Revenue (Reported) $220.1M $192.5M $445.7M $396M $405.8M
Operating Income (Reported) $24.8M -$14.8M $163.6M $131.7M $131.9M
Operating Income (Adjusted) $10.6M -$21.8M $156.3M $130M $143.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $41.7M $52.5M $132.8M $98.9M $82M
Revenue Growth (YoY) -31.24% 25.72% 153.21% -25.56% -17.03%
 
Cost of Revenues $45.1M $49.4M $63.8M $58.2M $58.5M
Gross Profit -$3.4M $3.1M $69M $40.7M $23.5M
Gross Profit Margin -8.04% 5.83% 51.95% 41.16% 28.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $4.3M $6.7M $7M $8.1M
Other Inc / (Exp) -$8.2M -$1.6M -$3.2M -$1.1M -$263K
Operating Expenses $4M $5.4M $9.8M $10M $11.1M
Operating Income -$7.4M -$2.3M $59.2M $30.7M $12.4M
 
Net Interest Expenses $3.9M $3.7M $1.8M $2.2M $670K
EBT. Incl. Unusual Items -$19.4M -$7.6M $54.2M $27.4M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.5K $14K $135K $88K $12K
Net Income to Company -$19.5M -$7.9M $53.9M $27M $6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.5M -$7.9M $53.9M $27M $6.9M
 
Basic EPS (Cont. Ops) -$0.59 -$0.25 $1.31 $0.63 $0.12
Diluted EPS (Cont. Ops) -$0.59 -$0.25 $1.28 $0.63 $0.12
Weighted Average Basic Share $33.2M $34.4M $40.6M $41.3M $41.6M
Weighted Average Diluted Share $33.2M $34.4M $42.6M $42.1M $41.9M
 
EBITDA -$9M $2.5M $65.5M $37.6M $19.3M
EBIT -$17.3M -$5.5M $58.2M $30.5M $11.4M
 
Revenue (Reported) $41.7M $52.5M $132.8M $98.9M $82M
Operating Income (Reported) -$7.4M -$2.3M $59.2M $30.7M $12.4M
Operating Income (Adjusted) -$17.3M -$5.5M $58.2M $30.5M $11.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $220.1M $192.5M $445.7M $396M $405.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $176.6M $185.1M $250.2M $228.9M $234M
Gross Profit $43.4M $7.4M $195.5M $167.1M $171.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.9M $19.2M $24.1M $25.2M $28M
Other Inc / (Exp) -$12.8M -$5.5M -$9.7M -$3.8M $10.8M
Operating Expenses $18.6M $22.2M $31.9M $35.4M $39.9M
Operating Income $24.8M -$14.8M $163.6M $131.7M $131.9M
 
Net Interest Expenses $17.9M $16.1M $15.1M $9.6M $5M
EBT. Incl. Unusual Items -$5.8M -$36.4M $138.9M $118.3M $137.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $199K $150K $205K $435K $214K
Net Income to Company -$6M -$36.8M $138.5M $116.8M $133M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$36.8M $138.5M $116.8M $133M
 
Basic EPS (Cont. Ops) -$0.18 -$1.12 $3.47 $2.75 $3.08
Diluted EPS (Cont. Ops) -$0.18 -$1.12 $3.38 $2.73 $3.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $42.7M $9.9M $185.6M $157.8M $173.6M
EBIT $10.6M -$21.8M $156.3M $130M $143.4M
 
Revenue (Reported) $220.1M $192.5M $445.7M $396M $405.8M
Operating Income (Reported) $24.8M -$14.8M $163.6M $131.7M $131.9M
Operating Income (Adjusted) $10.6M -$21.8M $156.3M $130M $143.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $192.5M $445.7M $396M $405.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $185.1M $250.2M $228.9M $234M --
Gross Profit $7.4M $195.5M $167.1M $171.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.2M $24.1M $25.2M $28M --
Other Inc / (Exp) -$5.5M -$9.7M -$3.8M $10.8M --
Operating Expenses $22.2M $31.9M $35.4M $39.9M --
Operating Income -$14.8M $163.6M $131.7M $131.9M --
 
Net Interest Expenses $16.1M $15.1M $9.6M $5M --
EBT. Incl. Unusual Items -$36.4M $138.9M $118.3M $137.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $150K $205K $435K $214K --
Net Income to Company -$36.8M $138.5M $116.8M $133M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.8M $138.5M $116.8M $133M --
 
Basic EPS (Cont. Ops) -$1.12 $3.47 $2.75 $3.08 --
Diluted EPS (Cont. Ops) -$1.12 $3.38 $2.73 $3.06 --
Weighted Average Basic Share $135.5M $148.9M $164.5M $166.9M --
Weighted Average Diluted Share $135.5M $152.8M $167.2M $168.2M --
 
EBITDA $9.9M $185.6M $157.8M $173.6M --
EBIT -$21.8M $156.3M $130M $143.4M --
 
Revenue (Reported) $192.5M $445.7M $396M $405.8M --
Operating Income (Reported) -$14.8M $163.6M $131.7M $131.9M --
Operating Income (Adjusted) -$21.8M $156.3M $130M $143.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $58.4M $55.4M $50.6M $46.8M $47M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.8M $20.3M $79.8M $56.2M $60.9M
Inventory $10.3M $11.1M $15.7M $12.6M $11.3M
Prepaid Expenses $2.5M $3.6M $2.2M $6.8M $3.1M
Other Current Assets $3.7M $3.5M $4.5M $4.3M $4.3M
Total Current Assets $102.5M $94.2M $157.7M $126.8M $126.5M
 
Property Plant And Equipment $633.8M $606.5M $547.5M $538.1M $556M
Long-Term Investments -- $11.1M $11.2M $11.2M $5.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $5.2M
Total Assets $752M $724.5M $723.9M $691M $704.8M
 
Accounts Payable $9.1M $8.6M $8.8M $2M $6.1M
Accrued Expenses $12M $11.4M $21.8M $19.2M $18.3M
Current Portion Of Long-Term Debt $22.5M $15.1M $12.9M $6.4M --
Current Portion Of Capital Lease Obligations $18.9M $21.4M $8.2M $5.8M $5M
Other Current Liabilities $397.4K -- -- -- --
Total Current Liabilities $62.9M $58.5M $52.9M $33.8M $29.8M
 
Long-Term Debt $188.1M $130M $115.9M $39.6M $38.8M
Capital Leases -- -- -- -- --
Total Liabilities $431.7M $395.5M $217.4M $116.5M $69.4M
 
Common Stock $352.1K $37.4M $37.5M $37.5M $28.2M
Other Common Equity Adj -$729.1K $1M $1.5M -- --
Common Equity $320.3M $292M $469.4M $537.4M $607.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $320.3M $329M $506.4M $574.4M $635.4M
 
Total Liabilities and Equity $752M $724.5M $723.9M $691M $704.8M
Cash and Short Terms $58.4M $55.4M $50.6M $46.8M $47M
Total Debt $210.5M $145.1M $128.8M $46M $38.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $58.4M $55.4M $50.6M $46.8M $47M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.8M $20.3M $79.8M $56.2M $60.9M
Inventory $10.3M $11.1M $15.7M $12.6M $11.3M
Prepaid Expenses $2.5M $3.6M $2.2M $6.8M $3.1M
Other Current Assets $3.7M $3.5M $4.5M $4.3M $4.3M
Total Current Assets $102.5M $94.2M $157.7M $126.8M $126.5M
 
Property Plant And Equipment $633.8M $606.5M $547.5M $538.1M $556M
Long-Term Investments -- $11.1M $11.2M $11.2M $5.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $5.2M
Total Assets $752M $724.5M $723.9M $691M $704.8M
 
Accounts Payable $9.1M $8.6M $8.8M $2M $6.1M
Accrued Expenses $12M $11.4M $21.8M $19.2M $18.3M
Current Portion Of Long-Term Debt $22.5M $15.1M $12.9M $6.4M --
Current Portion Of Capital Lease Obligations $18.9M $21.4M $8.2M $5.8M $5M
Other Current Liabilities $397.4K -- -- -- --
Total Current Liabilities $62.9M $58.5M $52.9M $33.8M $29.8M
 
Long-Term Debt $188.1M $130M $115.9M $39.6M $38.8M
Capital Leases -- -- -- -- --
Total Liabilities $431.7M $395.5M $217.4M $116.5M $69.4M
 
Common Stock $352.1K $37.4M $37.5M $37.5M $28.2M
Other Common Equity Adj -$729.1K $1M $1.5M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $14.9M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $320.3M $329M $506.4M $574.4M $635.4M
 
Total Liabilities and Equity $752M $724.5M $723.9M $691M $704.8M
Cash and Short Terms $58.4M $55.4M $50.6M $46.8M $47M
Total Debt $210.5M $145.1M $128.8M $46M $38.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6M -$36.8M $138.5M $116.8M $133M
Depreciation & Amoritzation $32.2M $31.7M $29.3M $27.8M $30.2M
Stock-Based Compensation $3M $2.6M $3.1M $3.2M $4.7M
Change in Accounts Receivable $12.3M -$2.5M -$59.6M $23.6M -$4.6M
Change in Inventories -$115K -$821K -$4.6M $3.2M $1.3M
Cash From Operations $46.1M -$2.9M $124.2M $159.6M $160.4M
 
Capital Expenditures $20.9M $2.6M $1.3M $20.6M $61M
Cash Acquisitions -- -$5.5M -$588K -$1.2M $1.7M
Cash From Investing -$21M $1.6M $35.4M -$26.8M -$33M
 
Dividends Paid (Ex Special Dividend) -$1.7M -$792K -$3.3M -$50.6M -$48.9M
Special Dividend Paid
Long-Term Debt Issued $20.4M $49M $131.9M -- $104.9M
Long-Term Debt Repaid -$36.7M -$86.9M -$328.5M -$86M -$155.1M
Repurchase of Common Stock -$287K -- -- -- -$27.9M
Other Financing Activities -$220K -$980K -$3.5M -- -$200K
Cash From Financing -$18.5M -$1.7M -$164.5M -$136.5M -$127.3M
 
Beginning Cash (CF) $51.7M $58.4M $55.4M $50.6M $46.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M -$2.9M -$4.9M -$3.8M $183K
Ending Cash (CF) $58.4M $55.4M $50.6M $46.8M $47M
 
Levered Free Cash Flow $25.2M -$5.5M $122.9M $139M $99.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.5M -$7.9M $53.9M $27M $6.9M
Depreciation & Amoritzation $8.3M $8M $7.3M $7.1M $7.8M
Stock-Based Compensation $563.6K $790K $703K $816K $1.1M
Change in Accounts Receivable $1.9M -$1.8M -$14.4M -$5.4M $4.2M
Change in Inventories -$1.4M -$827K $3.5M $2.3M $267K
Cash From Operations -$822K -$638K $60.7M $18.7M $23M
 
Capital Expenditures $990.4K $489K -$459K $3.1M $3M
Cash Acquisitions -- -$370K -$225K -$102K --
Cash From Investing -$957.9K -$873K -$2.2M -$8.2M -$3.1M
 
Dividends Paid (Ex Special Dividend) $310 -$536K -$857K -$7.5M -$8.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.6M -- $35.9M -- $36.3M
Long-Term Debt Repaid -$10.1M -$11.9M -$93.4M -$7M -$20M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$100K -- --
Cash From Financing $1.9M $2.5M -$58.5M -$14.5M -$20.5M
 
Beginning Cash (CF) $58.2M $54.5M $50.6M $50.8M $47.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $148K $972K -$53K -$4M -$586K
Ending Cash (CF) $58.4M $55.4M $50.6M $46.8M $47M
 
Levered Free Cash Flow -$1.8M -$1.1M $61.2M $15.6M $20M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6M -$36.8M $138.5M $116.8M $133M
Depreciation & Amoritzation $32.2M $31.7M $29.3M $27.8M $30.2M
Stock-Based Compensation $3M $2.6M $3.1M $3.2M $4.7M
Change in Accounts Receivable $12.3M -$2.5M -$59.6M $23.6M -$4.6M
Change in Inventories -$115K -$821K -$4.6M $3.2M $1.3M
Cash From Operations $46.1M -$2.9M $124.2M $159.6M $160.4M
 
Capital Expenditures $20.9M $2.6M $1.3M $20.6M $61M
Cash Acquisitions -- -$5.5M -$588K -$1.2M $1.7M
Cash From Investing -$21M $1.6M $35.4M -$26.8M -$33M
 
Dividends Paid (Ex Special Dividend) -$1.7M -$792K -$3.3M -$50.6M -$48.9M
Special Dividend Paid
Long-Term Debt Issued $20.4M $49M $131.9M -- $104.9M
Long-Term Debt Repaid -$36.7M -$86.9M -$328.5M -$86M -$155.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$200K
Cash From Financing -$18.5M -$1.7M -$164.5M -$136.5M -$127.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M -$2.9M -$4.9M -$3.8M $183K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25.2M -$5.5M $122.9M $139M $99.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$36.8M $138.5M $116.8M $133M --
Depreciation & Amoritzation $31.7M $29.3M $27.8M $30.2M --
Stock-Based Compensation $2.6M $3.1M $3.2M $4.7M --
Change in Accounts Receivable -$2.5M -$59.6M $23.6M -$4.6M --
Change in Inventories -$821K -$4.6M $3.2M $1.3M --
Cash From Operations -$2.9M $124.2M $159.6M $160.4M --
 
Capital Expenditures $2.6M $1.3M $20.6M $61M --
Cash Acquisitions -$5.5M -$588K -$1.2M $1.7M --
Cash From Investing $1.6M $35.4M -$26.8M -$33M --
 
Dividends Paid (Ex Special Dividend) -$792K -$3.3M -$50.6M -$48.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49M $131.9M -- $104.9M --
Long-Term Debt Repaid -$86.9M -$328.5M -$86M -$155.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$980K -$3.5M -- -$200K --
Cash From Financing -$1.7M -$164.5M -$136.5M -$127.3M --
 
Beginning Cash (CF) $218.5M $204.7M $204.9M $190.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M -$4.9M -$3.8M $183K --
Ending Cash (CF) $215.5M $199.8M $201.1M $190.6M --
 
Levered Free Cash Flow -$5.5M $122.9M $139M $99.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Is Bloom Energy Stock a Buy, Sell or Hold?
Is Bloom Energy Stock a Buy, Sell or Hold?

While already interesting as the world moves toward greener energy…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock