Financhill
Sell
12

ASC Quote, Financials, Valuation and Earnings

Last price:
$10.71
Seasonality move :
-1.94%
Day range:
$10.59 - $10.73
52-week range:
$8.32 - $13.85
Dividend yield:
2.8%
P/E ratio:
13.75x
P/S ratio:
1.42x
P/B ratio:
0.69x
Volume:
521.2K
Avg. volume:
591.2K
1-year change:
-11.63%
Market cap:
$435.9M
Revenue:
$405.8M
EPS (TTM):
$0.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $220.1M $192.5M $445.7M $396M $405.8M
Revenue Growth (YoY) -4.34% -12.53% 131.57% -11.16% 2.48%
 
Cost of Revenues $176.6M $193.2M $262.2M $242.6M $249.5M
Gross Profit $43.4M -$729K $183.6M $153.4M $156.3M
Gross Profit Margin 19.73% -0.38% 41.18% 38.73% 38.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.9M $19.2M $24.1M $25.2M $28M
Other Inc / (Exp) -$12.8M -$5.5M -$9.7M -$3.8M $10.8M
Operating Expenses $18.6M $19.2M $24.1M $25.2M $28M
Operating Income $24.8M -$19.9M $159.5M $128.1M $128.3M
 
Net Interest Expenses $17.9M $16.4M $15.5M $11.4M $6.8M
EBT. Incl. Unusual Items -$5.8M -$36.4M $138.9M $118.3M $137.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $199K $149.6K $207K $435K $215K
Net Income to Company -$6M -$36.8M $138.5M $116.8M $133M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$36.8M $138.5M $116.8M $132.3M
 
Basic EPS (Cont. Ops) -$0.18 -$1.12 $3.63 $2.76 $3.09
Diluted EPS (Cont. Ops) -$0.18 -$1.12 $3.52 $2.71 $3.06
Weighted Average Basic Share $33.2M $33.9M $37.2M $41.1M $41.7M
Weighted Average Diluted Share $33.2M $33.9M $38.4M $41.8M $42M
 
EBITDA $42.7M $16.9M $192.9M $159.5M $162.2M
EBIT $10.6M -$19.9M $159.5M $128.1M $128.3M
 
Revenue (Reported) $220.1M $192.5M $445.7M $396M $405.8M
Operating Income (Reported) $24.8M -$19.9M $159.5M $128.1M $128.3M
Operating Income (Adjusted) $10.6M -$19.9M $159.5M $128.1M $128.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47.2M $142.4M $86.9M $96.1M $81.2M
Revenue Growth (YoY) 4.41% 201.73% -38.95% 10.56% -15.47%
 
Cost of Revenues $49.9M $72M $56.8M $63.3M $59.8M
Gross Profit -$2.7M $70.4M $30.2M $32.8M $21.4M
Gross Profit Margin -5.82% 49.44% 34.68% 34.15% 26.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5M $6.7M $6.2M $7.5M $6.4M
Other Inc / (Exp) -$1.2M $1.7M -$733K -$1M --
Operating Expenses $5M $6.7M $6.2M $7.5M $6.4M
Operating Income -$7.8M $63.7M $24M $25.3M $15.1M
 
Net Interest Expenses $4.4M $5.2M $3M $1.1M $1.7M
EBT. Incl. Unusual Items -$12.2M $62.1M $21.4M $24.4M $13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45K $27K $50K $74K $137K
Net Income to Company -$11.8M $57.5M $21.3M $25.9M $13.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.3M $61.8M $21.2M $24.1M $12.8M
 
Basic EPS (Cont. Ops) -$0.37 $1.57 $0.49 $0.55 $0.30
Diluted EPS (Cont. Ops) -$0.37 $1.52 $0.49 $0.55 $0.30
Weighted Average Basic Share $34.4M $38.8M $41.3M $42.1M $40.7M
Weighted Average Diluted Share $34.4M $40.1M $41.8M $42.4M $40.7M
 
EBITDA $1.3M $71.9M $31.6M $34.2M $25.4M
EBIT -$7.8M $63.7M $24M $25.3M $15.1M
 
Revenue (Reported) $47.2M $142.4M $86.9M $96.1M $81.2M
Operating Income (Reported) -$7.8M $63.7M $24M $25.3M $15.1M
Operating Income (Adjusted) -$7.8M $63.7M $24M $25.3M $15.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $181.8M $365.4M $311.7M $422.6M $309.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $188.9M $246M $183.6M $249M $238.4M
Gross Profit -$7.2M $119.4M $128.1M $173.6M $70.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.2M $21.7M $18.6M $27M $26.7M
Other Inc / (Exp) -$12M -$8.1M -$5.9M $9.9M --
Operating Expenses $18.2M $21.7M $18.6M $27M $26.7M
Operating Income -$25.4M $97.7M $109.5M $146.6M $44.2M
 
Net Interest Expenses $16.4M $18.5M $7.9M $8.4M $4.8M
EBT. Incl. Unusual Items -$48.2M $77M $100.7M $153.7M $40.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $207.2K $83.6K $426K $290K $215K
Net Income to Company -$48.8M $72.5M -- $153.2M $33.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.4M $76.6M $99.6M $153.1M $34.8M
 
Basic EPS (Cont. Ops) -$1.46 $1.92 -- $3.60 $0.78
Diluted EPS (Cont. Ops) -$1.46 $1.85 $2.33 $3.56 $0.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.1M $132.1M $133.1M $179.8M $81.1M
EBIT -$25.4M $97.7M $109.5M $146.6M $44.2M
 
Revenue (Reported) $181.8M $365.4M $311.7M $422.6M $309.3M
Operating Income (Reported) -$25.4M $97.7M $109.5M $146.6M $44.2M
Operating Income (Adjusted) -$25.4M $97.7M $109.5M $146.6M $44.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $140M $312.9M $178.9M $323.7M $227.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $138M $194.2M $115.6M $187M $175.9M
Gross Profit $2M $118.7M $63.3M $136.8M $51.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.9M $17.5M $12M $19.9M $18.6M
Other Inc / (Exp) -$3.8M -$6.5M -$2.7M $11M -$2.2M
Operating Expenses $15.6M $17.5M $12M $19.9M $18.6M
Operating Income -$13.6M $101.2M $51.3M $116.8M $32.7M
 
Net Interest Expenses $12.4M $14.2M $5.8M $5.7M $3.7M
EBT. Incl. Unusual Items -$28.7M $84.6M $46.5M $126.3M $29.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136K $70K $290K $202K $202K
Net Income to Company -$28.4M $79.6M $21.3M $127.4M $30M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.9M $84.5M $45.7M $126.1M $28.6M
 
Basic EPS (Cont. Ops) -$0.87 $2.17 $1.07 $2.96 $0.66
Diluted EPS (Cont. Ops) -$0.87 $2.10 $1.05 $2.94 $0.66
Weighted Average Basic Share $101.2M $108.3M $123.2M $125.3M $121.8M
Weighted Average Diluted Share $101.2M $110.1M $125.1M $126.3M $122M
 
EBITDA $8.6M $126.4M $66.7M $141.9M $60.8M
EBIT -$16.2M $101.2M $51.3M $116.8M $32.7M
 
Revenue (Reported) $140M $312.9M $178.9M $323.7M $227.3M
Operating Income (Reported) -$13.6M $101.2M $51.3M $116.8M $32.7M
Operating Income (Adjusted) -$16.2M $101.2M $51.3M $116.8M $32.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $58.4M $55.4M $50.6M $46.8M $47M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.8M $20.3M $79.8M $56.2M $60.9M
Inventory $10.3M $11.1M $15.7M $12.6M $11.3M
Prepaid Expenses $2.5M $3.6M $2.2M $6.8M $3.1M
Other Current Assets $3.7M $3.5M $4.5M $4.3M $4.3M
Total Current Assets $102.5M $94.2M $157.7M $126.8M $126.5M
 
Property Plant And Equipment $633.8M $617.6M $552.2M $550.2M $570.3M
Long-Term Investments -- $3.9M -- $10.7M $4.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $5.2M
Total Assets $752M $724.5M $723.9M $691M $704.8M
 
Accounts Payable $9.1M $8.6M $8.8M $2M $6.1M
Accrued Expenses $12M $11.4M $21.8M $19.2M $18.3M
Current Portion Of Long-Term Debt $22.5M $15.1M $12.9M $6.4M --
Current Portion Of Capital Lease Obligations $18.9M $21.4M $8.2M $5.8M $5M
Other Current Liabilities $397.4K -- -- -- --
Total Current Liabilities $62.9M $58.5M $52.9M $33.8M $29.8M
 
Long-Term Debt $188.1M $336.1M $163.5M $81.7M $39.3M
Capital Leases -- -- -- -- --
Total Liabilities $431.7M $395.5M $217.4M $116.5M $69.4M
 
Common Stock $352.1K $363.8K $426K $433K $440K
Other Common Equity Adj -$729.1K $1M $1.5M -- --
Common Equity $320.3M $292M $469.4M $537.4M $607.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $320.3M $329M $506.4M $574.4M $635.4M
 
Total Liabilities and Equity $752M $724.5M $723.9M $691M $704.8M
Cash and Short Terms $58.4M $55.4M $50.6M $46.8M $47M
Total Debt $210.5M $372.3M $178.3M $90.2M $39.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $54.5M $50.6M $50.8M $47.6M $47.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.5M $65.5M $50.8M $65.1M $53.6M
Inventory $10.3M $19.2M $14.9M $11.6M $10M
Prepaid Expenses $3.8M $2.5M $1.8M $4.6M --
Other Current Assets $3.2M $4.3M $5.1M $3.9M --
Total Current Assets $90.2M $148.6M $123.3M $132.8M $116.2M
 
Property Plant And Equipment $625.1M $553.1M $540.2M $562.8M $647M
Long-Term Investments $3.1M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11M $11.4M $11.6M $9.7M --
Total Assets $728.6M $720.1M $686.4M $722.8M $799.8M
 
Accounts Payable $7.9M $7.1M $7.3M $7.3M $5.2M
Accrued Expenses $13.1M $14M $19.7M $17.8M --
Current Portion Of Long-Term Debt $15.1M $13.8M $6.4M $2.5M --
Current Portion Of Capital Lease Obligations $21.1M $90.2M $7.5M $6.9M --
Other Current Liabilities $402.5K -- -- -- --
Total Current Liabilities $58.9M $125.8M $42.6M $37.2M $26M
 
Long-Term Debt $371.1M $140M $88.7M $20.6M $117.6M
Capital Leases -- -- -- -- --
Total Liabilities $430M $266.8M $132.3M $58.8M $143.9M
 
Common Stock $363.8K $425K $433K $440K $443K
Other Common Equity Adj -$151.2K $2.1M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$6K -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $321.6M $453.3M $554.1M $664M $655.9M
 
Total Liabilities and Equity $751.6M $720.1M $686.4M $722.8M $799.8M
Cash and Short Terms $54.5M $50.6M $50.8M $47.6M $47.1M
Total Debt $407.3M $236.5M $97.1M $23.2M $117.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6M -$36.8M $138.5M $116.8M $133M
Depreciation & Amoritzation $32.2M $36.9M $33.4M $31.4M $33.9M
Stock-Based Compensation $3M $2.6M $3.1M $3.2M $4.7M
Change in Accounts Receivable $12.3M -$2.5M -$59.6M $23.6M -$4.6M
Change in Inventories -$115K -$821.3K -$4.6M $3.2M $1.3M
Cash From Operations $46.1M -$3.9M $120.7M $159.6M $160.4M
 
Capital Expenditures $20.9M $2.7M $3.9M $25.6M $61.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21M $1.6M $35.4M -$26.8M -$33M
 
Dividends Paid (Ex Special Dividend) -$1.7M $791.8K $3.3M $50.6M $48.9M
Special Dividend Paid
Long-Term Debt Issued $20.4M $49M $131.9M -- $104.9M
Long-Term Debt Repaid -$36.7M -$86.9M -$328.5M -$86M -$155.1M
Repurchase of Common Stock -$287K -- -- -- $27.9M
Other Financing Activities -$220K -$980K -$3.5M -- -$200K
Cash From Financing -$18.5M -$677.6K -$161M -$136.5M -$127.3M
 
Beginning Cash (CF) $51.7M $55.4M $50.6M $46.8M $47M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M -$2.9M -$4.9M -$3.8M $183K
Ending Cash (CF) $58.4M $52.5M $45.7M $43M $47.2M
 
Levered Free Cash Flow $25.2M -$6.6M $116.8M $134M $99M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.8M $57.5M $21.3M $25.9M $13.5M
Depreciation & Amoritzation $8.7M $7.2M $7.7M $9.2M $11M
Stock-Based Compensation $652.8K $1M $820.8K $1.9M $658.1K
Change in Accounts Receivable -$1.9M -$11.8M $12.3M $9.9M -$762.2K
Change in Inventories -$811.5K -$267.5K -$682.2K $1.6M $2.4K
Cash From Operations -$2.5M $47.9M $42.2M $41.7M $19M
 
Capital Expenditures $939K $1.5M $6.2M $2.1M $109.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M $22.6M -$6.5M -$1.7M -$109.3M
 
Dividends Paid (Ex Special Dividend) $251.9K $748.3K $8.7M $17.3M $3.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $83.3M -$215K $39.5M --
Long-Term Debt Repaid $3M -$175.1M -$26.8M -$61.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.4M -- -- --
Cash From Financing $2.8M -$65.3M -$35.9M -$39.8M $87.7M
 
Beginning Cash (CF) $54.5M $50.6M $50.8M $47.6M $47.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$879.7K $5.3M -$215.6K $188.4K -$2.5M
Ending Cash (CF) $53.6M $55.9M $50.5M $47.8M $44.5M
 
Levered Free Cash Flow -$3.5M $46.4M $36M $39.6M -$90.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$48.8M $72.5M -- $153.2M $33.7M
Depreciation & Amoritzation $37.7M $32.3M -- $33.1M $37.4M
Stock-Based Compensation $2.4M $3M -- $4.4M $2.9M
Change in Accounts Receivable $1.3M -$44.3M -- -$14.7M $12M
Change in Inventories -$1.4M -$8.4M -- $3.3M $1.6M
Cash From Operations -$4.1M $56M $202.4M $155.7M $77.5M
 
Capital Expenditures $3.3M $2M $8.3M $66.8M $126.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.4M $34.6M -$19.9M -$38.1M -$126.8M
 
Dividends Paid (Ex Special Dividend) $259.1K $2.8M $44.3M $47.4M $18.2M
Special Dividend Paid
Long-Term Debt Issued $61.6M $96M $35.9M $68.6M --
Long-Term Debt Repaid -$85.1M -$247M -$172.3M -$142.2M --
Repurchase of Common Stock $300K -- -- -- $27.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$952.5K -$94.2M -$182.5M -$120.7M $48.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M -$3.5M $3.9K -$3.2M -$524.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.3M $54M $194.1M $88.8M -$48.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$28.4M $79.6M $21.3M $127.4M $30M
Depreciation & Amoritzation $24.4M $23.7M $7.7M $25.4M $29.4M
Stock-Based Compensation $1.8M $2.2M $820.8K $3.6M $2M
Change in Accounts Receivable -$703.8K -$42.6M $12.3M -$8.9M $7.6M
Change in Inventories $5.5K -$7.6M -$682.2K $993.3K $1.4M
Cash From Operations -$2.2M $56.6M $141.8M $138.7M $58M
 
Capital Expenditures $2.2M $1.6M $6.3M $59M $124.5M
Cash Acquisitions -$5M -- -- -- --
Cash From Investing $2.5M $35.5M -$18.8M -$30.2M -$124.5M
 
Dividends Paid (Ex Special Dividend) $251.9K $2.3M $43.4M $40.5M $10.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49M $96M -- $68.6M $50M
Long-Term Debt Repaid -$74.9M -$235.1M -$78.9M -$135.1M -$63.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$980K -$3.4M -- -$200K --
Cash From Financing -$4.1M -$96.6M -$122.9M -$107.7M $66.6M
 
Beginning Cash (CF) $163M $149.3M $101.7M $143.6M $144M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M -$4.5M $192.3K $777K $72.2K
Ending Cash (CF) $159.2M $144.7M $101.9M $144.4M $144.1M
 
Levered Free Cash Flow -$4.3M $55M $135.5M $79.7M -$66.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock