Financhill
Sell
22

ARCO Quote, Financials, Valuation and Earnings

Last price:
$7.34
Seasonality move :
-0.92%
Day range:
$7.25 - $7.60
52-week range:
$7.20 - $13.20
Dividend yield:
2.93%
P/E ratio:
10.87x
P/S ratio:
0.35x
P/B ratio:
3.08x
Volume:
1.4M
Avg. volume:
1.5M
1-year change:
-37.91%
Market cap:
$1.6B
Revenue:
$4.3B
EPS (TTM):
$0.69
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3B $2B $2.7B $3.6B $4.3B
Revenue Growth (YoY) -3.98% -32.95% 34.06% 36.05% 19.7%
 
Cost of Revenues $2.6B $1.9B $2.3B $3.1B $3.7B
Gross Profit $367.5M $115.4M $324.1M $492.6M $597.1M
Gross Profit Margin 12.42% 5.82% 12.18% 13.61% 13.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $212.5M $171.4M $210.9M $239.3M $285M
Other Inc / (Exp) $11.1M -$31.7M -$12.2M $5.7M -$3.6M
Operating Expenses $207.6M $182.2M $184.5M $228.2M $283.1M
Operating Income $159.9M -$66.8M $139.5M $264.4M $314M
 
Net Interest Expenses $52.1M $33.4M $49.5M $43.8M $32.3M
EBT. Incl. Unusual Items $119M -$131.9M $77.8M $226.4M $278.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.8M $17.5M $31.9M $85.5M $95.7M
Net Income to Company $79.9M -$149.5M $45.5M $140.3M $181.3M
 
Minority Interest in Earnings -$220K -$65K -$367K -$577K -$1.1M
Net Income to Common Excl Extra Items $79.9M -$149.5M $45.5M $140.3M $181.3M
 
Basic EPS (Cont. Ops) $0.39 -$0.72 $0.22 $0.67 $0.86
Diluted EPS (Cont. Ops) $0.38 -$0.72 $0.22 $0.67 $0.86
Weighted Average Basic Share $207M $208.4M $210.4M $210.6M $210.6M
Weighted Average Diluted Share $207.6M $208.7M $210.5M $210.6M $210.6M
 
EBITDA $294.3M $28.4M $247.7M $389.9M $459.7M
EBIT $171M -$98.5M $127.3M $270.1M $310.4M
 
Revenue (Reported) $3B $2B $2.7B $3.6B $4.3B
Operating Income (Reported) $159.9M -$66.8M $139.5M $264.4M $314M
Operating Income (Adjusted) $171M -$98.5M $127.3M $270.1M $310.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $466.8M $725.8M $921.7M $1.1B $1.1B
Revenue Growth (YoY) -37.76% 55.49% 26.99% 22.07% 0.76%
 
Cost of Revenues $435.4M $623M $793.2M $963.9M $992.5M
Gross Profit $31.4M $102.8M $128.5M $161.2M $141.2M
Gross Profit Margin 6.73% 14.17% 13.94% 14.33% 12.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.6M $53.5M $58.6M $67.8M $68.1M
Other Inc / (Exp) -$3.5M -$13.3M $13.7M $2.1M $3.5M
Operating Expenses $35.5M $52.1M $54.6M $70.2M $61.3M
Operating Income -$4.1M $50.7M $73.9M $91.1M $79.8M
 
Net Interest Expenses $15M $14M $7.9M $5M $8.5M
EBT. Incl. Unusual Items -$22.6M $23.4M $79.6M $88.2M $74.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M -$1.4M $32.6M $28.1M $39.6M
Net Income to Company -$29.6M $24.7M $46.9M $59.7M $35.2M
 
Minority Interest in Earnings -$10K -$170K -$176K -$389K -$76K
Net Income to Common Excl Extra Items -$29.6M $24.7M $46.9M $59.7M $35.2M
 
Basic EPS (Cont. Ops) -$0.14 $0.12 $0.22 $0.28 $0.17
Diluted EPS (Cont. Ops) -$0.14 $0.12 $0.22 $0.28 $0.17
Weighted Average Basic Share $209M $210.5M $210.6M $210.7M $210.7M
Weighted Average Diluted Share $209M $210.5M $210.6M $210.7M $210.7M
 
EBITDA $23.3M $68.5M $115.9M $130.4M $128.8M
EBIT -$7.5M $37.5M $87.6M $93.2M $83.4M
 
Revenue (Reported) $466.8M $725.8M $921.7M $1.1B $1.1B
Operating Income (Reported) -$4.1M $50.7M $73.9M $91.1M $79.8M
Operating Income (Adjusted) -$7.5M $37.5M $87.6M $93.2M $83.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.5B $3.4B $4.2B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.2B $2.9B $3.6B $3.9B
Gross Profit $148M $272.4M $470.1M $583M $581.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $179.9M $194.6M $232.2M $273M $291.8M
Other Inc / (Exp) -$25.9M -$17.3M $12.4M $3.1M -$27.5M
Operating Expenses $175.8M $188.9M $209.4M $269.2M $278.6M
Operating Income -$27.8M $83.5M $260.7M $313.8M $303.4M
 
Net Interest Expenses $58.1M $28.9M $52.6M $28M $44.4M
EBT. Incl. Unusual Items -$111.9M $37.3M $220.5M $288.9M $231.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.5M $14.9M $88.6M $108M $84.5M
Net Income to Company -$138.5M $22M $131.4M $180M $146.1M
 
Minority Interest in Earnings -$85K -$367K -$481K -$966K -$858K
Net Income to Common Excl Extra Items -$138.5M $22M $131.4M $180M $146.1M
 
Basic EPS (Cont. Ops) -$0.66 $0.11 $0.63 $0.85 $0.69
Diluted EPS (Cont. Ops) -$0.67 $0.11 $0.63 $0.85 $0.69
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $76.2M $187.7M $391.2M $453.6M $453M
EBIT -$53.8M $66.1M $273M $316.9M $275.8M
 
Revenue (Reported) $2.1B $2.5B $3.4B $4.2B $4.5B
Operating Income (Reported) -$27.8M $83.5M $260.7M $313.8M $303.4M
Operating Income (Adjusted) -$53.8M $66.1M $273M $316.9M $275.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.9B $2.6B $3.2B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.7B $2.3B $2.7B $2.9B
Gross Profit $37.6M $194.5M $340.6M $431M $415.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $124.6M $147.8M $169.2M $202.9M $209.7M
Other Inc / (Exp) -$27.4M -$13.1M $11.5M $8.9M -$15M
Operating Expenses $126.1M $132.8M $157.7M $198.7M $194.2M
Operating Income -$88.5M $61.8M $182.9M $232.3M $221.6M
 
Net Interest Expenses $44.3M $39.7M $42.7M $27M $39.1M
EBT. Incl. Unusual Items -$160.2M $9M $151.7M $214.2M $167.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $8.7M $65.4M $87.9M $76.7M
Net Income to Company -$171.5M -$75K $85.9M $125.5M $90.4M
 
Minority Interest in Earnings $20K -$282K -$396K -$785K -$502K
Net Income to Common Excl Extra Items -$171.5M -$75K $85.9M $125.5M $90.4M
 
Basic EPS (Cont. Ops) -$0.83 -$0.00 $0.41 $0.59 $0.43
Diluted EPS (Cont. Ops) -$0.83 -$0.00 $0.41 $0.59 $0.43
Weighted Average Basic Share $623.2M $631.1M $631.6M $631.9M $632M
Weighted Average Diluted Share $623.9M $631.5M $631.8M $631.9M $632M
 
EBITDA -$19.4M $139.9M $283.3M $347M $340.3M
EBIT -$115.9M $48.7M $194.4M $241.2M $206.6M
 
Revenue (Reported) $1.4B $1.9B $2.6B $3.2B $3.3B
Operating Income (Reported) -$88.5M $61.8M $182.9M $232.3M $221.6M
Operating Income (Adjusted) -$115.9M $48.7M $194.4M $241.2M $206.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $121.9M $166M $278.8M $266.9M $196.7M
Short Term Investments $25K -- -- $37.5M $50.1M
Accounts Receivable, Net $120.4M $80.1M $80.1M $124.2M $149.1M
Inventory $37.8M $33.6M $37.8M $50.1M $52.8M
Prepaid Expenses $117.3M $99.7M $118.1M $118.6M $117.8M
Other Current Assets $322K $812K $1.2M $1.4M $1.2M
Total Current Assets $405.4M $415.5M $540.1M $684.4M $605.3M
 
Property Plant And Equipment $1.9B $1.6B $1.5B $1.7B $2.1B
Long-Term Investments -- $1.6M $13.1M $14.7M $18.1M
Goodwill $6.8M $5.6M $5.2M $7.2M $11.9M
Other Intangibles $36.3M $31.4M $33.6M $47.3M $58.1M
Other Long-Term Assets $15.9M $14M $48.6M $58.8M $77.7M
Total Assets $2.6B $2.3B $2.4B $2.6B $3B
 
Accounts Payable $259.6M $209.5M $269.2M $353.5M $375M
Accrued Expenses $93.6M $86.7M $94.6M $115.3M $123.6M
Current Portion Of Long-Term Debt $3.2M $3.1M $4.7M $19M $1.8M
Current Portion Of Capital Lease Obligations $70.1M $56.8M $79.1M $82.9M $93.5M
Other Current Liabilities $12.6M $9.2M $14.7M $17.5M $13.2M
Total Current Liabilities $595.4M $503.5M $617.9M $759.4M $841.7M
 
Long-Term Debt $623.6M $773.4M $739.2M $711.7M $713M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2.1B $2.3B $2.5B
 
Common Stock $516.1M $519.5M $521.3M $522.3M $522.8M
Other Common Equity Adj -$519.5M -$584.9M -$607.8M -$613.5M -$563.1M
Common Equity $421.1M $197.5M $220.4M $323.6M $515.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $428K $470K $732K $804K $1.6M
Total Equity $421.6M $198M $221.2M $324.4M $516.8M
 
Total Liabilities and Equity $2.6B $2.3B $2.4B $2.6B $3B
Cash and Short Terms $121.9M $166M $278.8M $304.4M $246.8M
Total Debt $640.1M $776.6M $744M $731M $744.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $136.5M $206.9M $290.2M $166.3M $115.9M
Short Term Investments -- -- $28.9M $84.8M $4.9M
Accounts Receivable, Net $74.3M $75.5M $92.1M $136.5M $135.1M
Inventory $29M $34.8M $46.3M $54.3M $51.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $101.6M $88.9M $120.5M $137.4M $156.2M
Total Current Assets $361.2M $426.7M $661.8M $608.1M $506.3M
 
Property Plant And Equipment $1.5B $1.5B $1.5B $1.9B $2.1B
Long-Term Investments -- -- $14.2M $17.7M $16.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $73.6M $78M $81.1M $101.1M $74.2M
Total Assets $2.1B $2.2B $2.4B $2.8B $3B
 
Accounts Payable $174.4M $212M $275.8M $324.5M $328.2M
Accrued Expenses $96.9M $109.1M $132.9M $164.9M $161.7M
Current Portion Of Long-Term Debt $2.4M $4.4M $19.5M $1.8M $2.2M
Current Portion Of Capital Lease Obligations $54.7M $55.1M $78M $89.7M $96M
Other Current Liabilities $2.4M $5.1M $8.5M $8.9M $4.8M
Total Current Liabilities $465.4M $498.4M $684.1M $784.8M $803.5M
 
Long-Term Debt $771.3M $741.4M $723.6M $712.6M $717.1M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.1B $2.2B $2.4B $2.4B
 
Common Stock $519.5M $521.3M $522.3M $522.8M $522.9M
Other Common Equity Adj -$604.9M -$596.5M -$641M -$580.8M -$606M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $365K $680K $621K $918K $1.3M
Total Equity $155.6M $186.7M $242.2M $442.7M $513.5M
 
Total Liabilities and Equity $2.1B $2.2B $2.4B $2.8B $3B
Cash and Short Terms $136.5M $206.9M $319.1M $251.1M $120.8M
Total Debt $784.7M $745.8M $743.4M $714.4M $758.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $79.9M -$149.5M $45.5M $140.3M $181.3M
Depreciation & Amoritzation $123.2M $126.9M $120.4M $119.8M $149.3M
Stock-Based Compensation $4.1M $1.4M $758K $6.1M $14.3M
Change in Accounts Receivable -$28M -$13.2M -$4.7M -$56.8M -$61.2M
Change in Inventories -$21.8M -$25M -$38.7M -$33.2M -$35.7M
Cash From Operations $223.5M $16M $258M $345.4M $382M
 
Capital Expenditures $265.2M $86.3M $115M $217.1M $360.1M
Cash Acquisitions $2.2M -$3.8M -$185K -$4.8M -$2.1M
Cash From Investing -$261M -$88.7M -$108.3M -$259.6M -$380.3M
 
Dividends Paid (Ex Special Dividend) -$22.4M -$10.2M -$21K -$31.6M -$40M
Special Dividend Paid
Long-Term Debt Issued -- $153.4M -- $350M --
Long-Term Debt Repaid -- -$2.2M -$37.2M -$371.8M -$23.7M
Repurchase of Common Stock -$14M -- -- -- --
Other Financing Activities -$6.4M -$4.4M $19.3M -$7M $22.6M
Cash From Financing -$29.6M $126M -$17.9M -$60M -$11.8M
 
Beginning Cash (CF) $197.3M $121.9M $166M $278.8M $266.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.1M $53.3M $131.8M $25.8M -$10.2M
Ending Cash (CF) $121.9M $166M $278.8M $266.9M $196.7M
 
Levered Free Cash Flow -$41.8M -$70.3M $143M $128.3M $21.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$29.6M $24.7M $46.9M $59.7M $35.2M
Depreciation & Amoritzation $30.8M $31M $28.3M $37.3M $45.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $28.6M $104M $113.5M $148M $96.1M
 
Capital Expenditures $12.3M $25.6M $55M $104.6M $90.2M
Cash Acquisitions -$247K -$185K -$658K $25M $74.7M
Cash From Investing -$11.3M -$24M -$69.8M -$163M -$58.2M
 
Dividends Paid (Ex Special Dividend) -$16K -$21K -$8.4M -$10.5M -$12.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $153.4M -- -- -- --
Long-Term Debt Repaid -- -$28.5M -$14M -$18.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M $62K $7.5M $26.6M -$12.4M
Cash From Financing -$1.7M -$28.5M -$15M -$4.2M -$25.4M
 
Beginning Cash (CF) $122.1M $161.9M $276.1M $201.5M $104.2M
Foreign Exchange Rate Adjustment -$1.3M -$6.5M -$14.5M -$15.9M -$840K
Additions / Reductions $15.7M $51.6M $28.6M -$19.3M $12.5M
Ending Cash (CF) $136.5M $206.9M $290.2M $166.3M $115.9M
 
Levered Free Cash Flow $16.4M $78.4M $58.4M $43.4M $5.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$138.5M $22M $131.4M $180M $146.1M
Depreciation & Amoritzation $130M $121.6M $118.1M $136.6M $177.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $35.5M $204.7M $354.8M $342.4M $309.5M
 
Capital Expenditures $163M $94.6M $165.9M $320.9M $371.5M
Cash Acquisitions -$210K -$3.8M -$2M $20.9M $43.9M
Cash From Investing -$161M -$93.5M -$193.6M -$377.9M -$300.5M
 
Dividends Paid (Ex Special Dividend) -$16.4M -$21K -$25.3M -$37.9M -$46.3M
Special Dividend Paid
Long-Term Debt Issued $153.4M -- -- -- --
Long-Term Debt Repaid -- -- -$361.6M -$35.2M -$800K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.1M $20M -$6.1M $21.5M -$15.9M
Cash From Financing $146.4M -$30.1M -$43M -$51.5M -$22.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.9M $81M $118.2M -$87.1M -$13.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$127.4M $110.2M $188.9M $21.5M -$62M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$171.5M -$75K $85.9M $125.5M $90.4M
Depreciation & Amoritzation $96.5M $91.2M $88.9M $105.8M $133.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$50.2M $138.6M $235.4M $232.3M $159.8M
 
Capital Expenditures $64.8M $73.1M $124M $227.8M $239.2M
Cash Acquisitions -$247K -$185K -$2M $23.7M $69.7M
Cash From Investing -$63.7M -$68.5M -$153.8M -$272.1M -$192.2M
 
Dividends Paid (Ex Special Dividend) -$10.2M -$21K -$25.3M -$31.6M -$37.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $153.4M -- $350M -- --
Long-Term Debt Repaid -- -$35M -$359.5M -$22.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.8M $19.6M -$5.8M $22.7M -$15.8M
Cash From Financing $140.7M -$15.4M -$40.6M -$32.1M -$42.9M
 
Beginning Cash (CF) $386M $476.1M $822.2M $699.8M $428.4M
Foreign Exchange Rate Adjustment -$12.2M -$13.7M -$29.6M -$28.7M -$5.4M
Additions / Reductions $26.8M $54.6M $41M -$71.9M -$75.4M
Ending Cash (CF) $400.7M $517.1M $833.6M $599.2M $347.6M
 
Levered Free Cash Flow -$115M $65.5M $111.4M $4.5M -$79.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.4% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.78% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock