Financhill
Sell
42

MELI Quote, Financials, Valuation and Earnings

Last price:
$2,178.75
Seasonality move :
12.25%
Day range:
$2,118.27 - $2,189.47
52-week range:
$1,646.00 - $2,645.22
Dividend yield:
0%
P/E ratio:
54.02x
P/S ratio:
4.60x
P/B ratio:
19.41x
Volume:
332.5K
Avg. volume:
448.7K
1-year change:
11.43%
Market cap:
$110.9B
Revenue:
$20.8B
EPS (TTM):
$40.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4B $7.1B $10.5B $15.1B $20.8B
Revenue Growth (YoY) 73.04% 77.92% 49.05% 43.37% 37.53%
 
Cost of Revenues $2.3B $4.2B $5.6B $7.8B $11.5B
Gross Profit $1.6B $2.9B $5B $7.3B $9.3B
Gross Profit Margin 41.37% 41.16% 47.03% 48.55% 44.68%
 
R&D Expenses $298.9M $507.4M $917M $1.6B $1.7B
Selling, General & Admin $1.2B $2B $2B $2.5B $3.2B
Other Inc / (Exp) -$43M -$109M -$198M -$615M -$182M
Operating Expenses $1.5B $2.5B $3.9B $5.1B $6.7B
Operating Income $127.7M $449.4M $1.1B $2.2B $2.6B
 
Net Interest Expenses $106.7M $228.7M $272M $176M $153M
EBT. Incl. Unusual Items $81.3M $240.6M $780M $1.6B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82M $148.8M $298M $569M $521M
Net Income to Company -$707K $83.3M $482M $987M $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$707K $83.3M $482M $987M $1.9B
 
Basic EPS (Cont. Ops) -$0.01 $1.67 $9.57 $19.64 $37.69
Diluted EPS (Cont. Ops) -$0.01 $1.67 $9.39 $19.35 $37.69
Weighted Average Basic Share $49.7M $49.8M $50.3M $50.3M $50.7M
Weighted Average Diluted Share $49.7M $49.8M $51.3M $51M $50.7M
 
EBITDA $209M $594.3M $1.4B $2.6B $3.1B
EBIT $127.7M $449.4M $1.1B $2.2B $2.6B
 
Revenue (Reported) $4B $7.1B $10.5B $15.1B $20.8B
Operating Income (Reported) $127.7M $449.4M $1.1B $2.2B $2.6B
Operating Income (Adjusted) $127.7M $449.4M $1.1B $2.2B $2.6B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.7B $2.6B $3.6B $5.1B $6.8B
Revenue Growth (YoY) 93.85% 52.52% 38.04% 41.51% 33.85%
 
Cost of Revenues $948.8M $1.3B $1.8B $2.7B $3.7B
Gross Profit $753.9M $1.3B $1.8B $2.4B $3.1B
Gross Profit Margin 44.28% 49.44% 51.07% 46.62% 45.57%
 
R&D Expenses $147M $262M $368M $460M $567M
Selling, General & Admin $440.8M $469M $572M $729M $1B
Other Inc / (Exp) -$12M -$60M -$182M -$58M -$117M
Operating Expenses $587.8M $1B $1.2B $1.6B $2.3B
Operating Income $166.2M $250M $669M $726M $825M
 
Net Interest Expenses $39.3M $73M $49M $39M $36M
EBT. Incl. Unusual Items $138.9M $163M $472M $668M $716M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.7M $39M $210M $137M $193M
Net Income to Company $67.2M $113.9M $222.3M $506M $481.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.2M $123M $262M $531M $523M
 
Basic EPS (Cont. Ops) $1.37 $2.44 $5.22 $10.47 $10.32
Diluted EPS (Cont. Ops) $1.37 $2.44 $5.12 $10.47 $10.32
Weighted Average Basic Share $49.8M $50.4M $50.2M $50.7M $50.7M
Weighted Average Diluted Share $49.8M $50.4M $51.2M $50.7M $50.7M
 
EBITDA $212.3M $350M $797M $880M $1B
EBIT $166.2M $250M $669M $726M $825M
 
Revenue (Reported) $1.7B $2.6B $3.6B $5.1B $6.8B
Operating Income (Reported) $166.2M $250M $669M $726M $825M
Operating Income (Adjusted) $166.2M $250M $669M $726M $825M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $5.5B $8.8B $12.5B $17.7B $24.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $4.8B $6.2B $9.2B $13B
Gross Profit $2.3B $4B $6.3B $8.5B $11.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $478.8M $813.3M $1.4B $2B $2.1B
Selling, General & Admin $1.5B $2.3B $2.2B $2.8B $3.6B
Other Inc / (Exp) -$67.9M -$145M -$404M -$438M -$262M
Operating Expenses $2B $3.4B $4.5B $6.2B $8.1B
Operating Income $315M $574.2M $1.7B $2.4B $3B
 
Net Interest Expenses $186.8M $178.1M $275M $168M $163M
EBT. Incl. Unusual Items $157.1M $366.2M $1.3B $1.9B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $158.5M $119.6M $545M $511M $652M
Net Income to Company -$676.2K $224.6M $632.7M $1.1B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M $237.1M $757M $1.4B $2.1B
 
Basic EPS (Cont. Ops) -$0.03 $4.73 $15.07 $27.69 $40.50
Diluted EPS (Cont. Ops) -$0.03 $4.73 $14.78 $27.66 $40.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $460.3M $877.6M $2.1B $3B $3.6B
EBIT $315M $574.2M $1.7B $2.4B $3B
 
Revenue (Reported) $5.5B $8.8B $12.5B $17.7B $24.1B
Operating Income (Reported) $315M $574.2M $1.7B $2.4B $3B
Operating Income (Adjusted) $315M $574.2M $1.7B $2.4B $3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $3.1B $4.8B $6.8B $9.4B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.5B $3.3B $5B $6.9B
Gross Profit $1.3B $2.4B $3.4B $4.4B $5.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $273M $496M $749M $918M $1.1B
Selling, General & Admin $815.3M $1.2B $1.1B $1.4B $1.9B
Other Inc / (Exp) -$27M -$63M -$269M -$92M -$172M
Operating Expenses $1.1B $2B $2.4B $3.1B $4.3B
Operating Income $257M $389M $1.1B $1.3B $1.6B
 
Net Interest Expenses $130.6M $80M $83M $77M $75M
EBT. Incl. Unusual Items $148.4M $274M $792M $1.1B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114.3M $85M $332M $274M $405M
Net Income to Company $33.2M $178.9M $423.3M $850M $975.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.2M $188M $463M $875M $1B
 
Basic EPS (Cont. Ops) $0.69 $3.73 $9.22 $17.26 $20.06
Diluted EPS (Cont. Ops) $0.69 $3.73 $9.05 $17.26 $20.06
Weighted Average Basic Share $99.7M $100.8M $100.4M $101.4M $101.4M
Weighted Average Diluted Share $99.7M $100.8M $102.4M $101.4M $101.4M
 
EBITDA $341.5M $573M $1.3B $1.6B $2B
EBIT $257M $389M $1.1B $1.3B $1.6B
 
Revenue (Reported) $3.1B $4.8B $6.8B $9.4B $12.7B
Operating Income (Reported) $257M $389M $1.1B $1.3B $1.6B
Operating Income (Adjusted) $257M $389M $1.1B $1.3B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $4.5B $5.7B $7.3B $9.2B
Short Term Investments $604.4M $208M $1.1B $1.2B $1.1B
Accounts Receivable, Net $912.8M $1.9B $3.1B $3.8B $5.5B
Inventory $139.7M $268.5M $178M $298M $348M
Prepaid Expenses $65.9M $86.8M $76M $27M $46M
Other Current Assets $13.4M $22M $30M $49M $51M
Total Current Assets $5.3B $8.2B $11B $14.3B $20.1B
 
Property Plant And Equipment $694.9M $1.3B $1.6B $2.1B $2.5B
Long-Term Investments $182.7M $156.4M $354M $249M $1.4B
Goodwill $85.2M $148M $153M $163M $149M
Other Intangibles $14.2M $45M $25M $35M $61M
Other Long-Term Assets $67.6M $140M $243M $67M $67M
Total Assets $6.5B $10.1B $13.7B $17.6B $25.2B
 
Accounts Payable $728.1M $987.5M $1.4B $2.1B $3.2B
Accrued Expenses $29.6M -- -- -- --
Current Portion Of Long-Term Debt $46.8M $1.1B $2.1B $2.2B $2.8B
Current Portion Of Capital Lease Obligations $62.6M $102M $156M $201M $282M
Other Current Liabilities $21.9M $23M $63M $53M $103M
Total Current Liabilities $3.6B $5.8B $8.6B $11.3B $16.6B
 
Long-Term Debt $1.1B $2.6B $3.1B $2.9B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $8.6B $11.9B $14.5B $20.8B
 
Common Stock $50K $50K -- -- --
Other Common Equity Adj -$468.3M -$515M -$464M -$290M -$920M
Common Equity $1.7B $1.5B $1.8B $3.1B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.5B $1.8B $3.1B $4.4B
 
Total Liabilities and Equity $6.5B $10.1B $13.7B $17.6B $25.2B
Cash and Short Terms $3.7B $4.5B $5.7B $7.3B $9.2B
Total Debt $1.7B $4.3B $5.9B $6.4B $8.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $2.3B $3.9B $6.7B $7.9B $11.5B
Short Term Investments $190.5M $897M $1.4B $995M $960M
Accounts Receivable, Net $1.3B $2.6B $3B $4.4B $6.9B
Inventory $169.4M $183M $236M $257M $434M
Prepaid Expenses $58.1M $77M $55M -- --
Other Current Assets $203.8M $312M $290M $528M $634M
Total Current Assets $4.6B $8.9B $12.3B $16.5B $26.1B
 
Property Plant And Equipment $1B $1.5B $1.9B $2B $3.5B
Long-Term Investments $204.7M $511M $225M $547M $1.7B
Goodwill $85.2M $149M $166M $149M $160M
Other Intangibles $23.9M $31M $22M $49M $108M
Other Long-Term Assets $113.4M $203M $346M $84M $363M
Total Assets $6.1B $11.4B $15.2B $20B $32.9B
 
Accounts Payable $857.6M $1.1B $1.8B $2.6B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $54.4M $365M $2.1B $2B $3.8B
Current Portion Of Capital Lease Obligations $88.7M $120M $188M $171M $386M
Other Current Liabilities $75.8M $1B $173M $234M $342M
Total Current Liabilities $3.9B $6.8B $9.6B $12.9B $21.8B
 
Long-Term Debt $2.1B $2.9B $3.1B $3.1B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $9.9B $13B $16.4B $27.2B
 
Common Stock $50K -- -- -- --
Other Common Equity Adj -$446.3M -$489M -$295M -$579M -$575M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $81M $1.6B $2.3B $3.7B $5.7B
 
Total Liabilities and Equity $6.1B $11.4B $15.2B $20B $32.9B
Cash and Short Terms $2.3B $3.9B $6.7B $7.9B $11.5B
Total Debt $2.8B $5.4B $6.2B $6.9B $11.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$707K $83.3M $482M $987M $1.9B
Depreciation & Amoritzation $105M $203.9M $403M $524M $617M
Stock-Based Compensation $730K $755K $1M -- --
Change in Accounts Receivable -$509.9M -$1.1B -$1.2B -$1.4B -$2.7B
Change in Inventories -$107M -$142.4M $114M -$69M -$113M
Cash From Operations $1.2B $965M $2.9B $4.4B $6.7B
 
Capital Expenditures $247.1M $609.5M $455M $509M $860M
Cash Acquisitions $6.9M $50.6M -- -- $6M
Cash From Investing -$252.2M -$1.6B -$3.9B -$3.5B -$8.3B
 
Dividends Paid (Ex Special Dividend) $3.4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.4B $9.3B $17B $25B $19.5B
Long-Term Debt Repaid -$1.8B -$8.7B -$16B -$24.9B -$17.5B
Repurchase of Common Stock $54.1M $485.9M $148M $356M $1M
Other Financing Activities -$307M $296M -- -- --
Cash From Financing $242.3M $1.9B $916M $426M $3.2B
 
Beginning Cash (CF) $2.5B $3.6B $3.4B $3.5B $4.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $1.1B -$285M $485M $851M
Ending Cash (CF) $3.4B $4.6B $2.8B $3B $4.5B
 
Levered Free Cash Flow $935.4M $355.5M $2.5B $3.9B $5.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $67.2M $113.9M $222.3M $506M $481.6M
Depreciation & Amoritzation $43.7M $91.1M $106.2M $145.2M $183.9M
Stock-Based Compensation $168.8K -- -- -- --
Change in Accounts Receivable -$280.7M -$123.4M -$4.9M -$573.6M -$943M
Change in Inventories -$26.8M $39.1M -$21.3M -$54.7M -$49.9M
Cash From Operations $262.1M $902.4M $1.2B $1.5B $2.4B
 
Capital Expenditures $153.8M $88.5M $96.6M $174.5M $264.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151.3M -$1.2B -$564.6M -$2B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $4B $6.3B $3.8B $9.8B
Long-Term Debt Repaid -$1.5B -$3.5B -$6.6B -$3.3B -$9.2B
Repurchase of Common Stock $112.6M $31.4M $128.2M $971.4K --
Other Financing Activities $102M -- -- -- --
Cash From Financing $125.9M $377.6M -$266.4M $733.8M $880.2M
 
Beginning Cash (CF) $1.4B $2.3B $3.8B $3.8B $6B
Foreign Exchange Rate Adjustment $36.8M -$160.4M -$72.7M -$258.2M $75.6M
Additions / Reductions $273.4M -$93.4M $260.5M $5.7M $2.3B
Ending Cash (CF) $1.7B $2B $4B $3.6B $8.4B
 
Levered Free Cash Flow $108.3M $813.8M $1.1B $1.3B $2.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$676.2K $224.6M $632.7M $1.1B $1.9B
Depreciation & Amoritzation $132.7M $286.1M $381.8M $419.1M $622M
Stock-Based Compensation $642.2K -- -- -- --
Change in Accounts Receivable -$466.7M -$1.4B -$141.1M -$2.1B -$2.5B
Change in Inventories -$126.7M -$12M -$45.6M -$29.7M -$155.8M
Cash From Operations $504.4M $1.6B $3.7B $3.8B $6.8B
 
Capital Expenditures $401.9M $528.5M $326.6M $479M $1B
Cash Acquisitions -$495.9K $47.9M -- -- $5.5M
Cash From Investing $51.2M -$3.7B -$1.8B -$4.7B -$7.1B
 
Dividends Paid (Ex Special Dividend) $1.1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.1B $13.1B $22B $20B $30.9B
Long-Term Debt Repaid -$4.5B -$11.2B -$21.9B -$19.1B -$28.3B
Repurchase of Common Stock $185M $392.7M $238.1M $51M -$55.1K
Other Financing Activities -$201.9M -- -- -- --
Cash From Financing -$824.9M $3.1B -$135M $1.6B $3.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$315.4M $798.6M $1.5B -$119.8M $2.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $102.5M $1B $3.4B $3.3B $5.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $33.2M $178.9M $423.3M $850M $975.6M
Depreciation & Amoritzation $82.1M $175.1M $232.2M $299.2M $355.9M
Stock-Based Compensation $346.8K -- -- -- --
Change in Accounts Receivable -$321.9M -$641.4M $148.1M -$998.6M -$1B
Change in Inventories -$45.8M $77.1M -$60.3M -$43.7M -$95.9M
Cash From Operations -$931.7K $641.4M $2B $2.7B $3.4B
 
Capital Expenditures $274.3M $225.5M $185.6M $322.5M $536.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$249.3M -$2.4B -$1.1B -$3.4B -$2.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5B $7.3B $12.3B $7.3B $18.7B
Long-Term Debt Repaid -$4.1B -$6.7B -$12.6B -$6.8B -$17.6B
Repurchase of Common Stock $137.9M $70.4M $189.2M $971.4K --
Other Financing Activities $1M -- -- -- --
Cash From Financing -$733.8M $557.6M -$315.4M $1B $1.4B
 
Beginning Cash (CF) $2.6B $4.7B $7.3B $7.6B $10B
Foreign Exchange Rate Adjustment -$62.4M -$89.4M -$120.7M -$334.2M $220.6M
Additions / Reductions -$1B -$1.3B $421.5M -$24.3M $2.1B
Ending Cash (CF) $1.5B $3.3B $7.6B $7.3B $12.3B
 
Levered Free Cash Flow -$275.2M $415.8M $1.8B $2.4B $2.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AST SpaceMobile Stock Up So Much?
Why Is AST SpaceMobile Stock Up So Much?

AST SpaceMobile (NASDAQ:ASTS) has notched massive gains in the past…

Why Did QuantumScape Go Up So Much?
Why Did QuantumScape Go Up So Much?

QuantumScape (NYSE:QS) is one of the leading startups attempting to…

What Makes Equifax Such a Good Stock Long-Term?
What Makes Equifax Such a Good Stock Long-Term?

Equifax (NYSE:EFX) is one of America’s three large credit bureaus,…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 38x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Alerts

Sell
43
VLGEA alert for Oct 8

Village Super Market, Inc. [VLGEA] is down 1.92% over the past day.

Buy
61
KRRO alert for Oct 8

Korro Bio, Inc. [KRRO] is down 6.68% over the past day.

Buy
69
SANM alert for Oct 8

Sanmina Corp. [SANM] is up 7.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock