Financhill
Sell
43

MELI Quote, Financials, Valuation and Earnings

Last price:
$2,005.40
Seasonality move :
9.46%
Day range:
$1,994.01 - $2,012.00
52-week range:
$1,693.01 - $2,645.22
Dividend yield:
0%
P/E ratio:
48.96x
P/S ratio:
3.88x
P/B ratio:
16.35x
Volume:
192.5K
Avg. volume:
547K
1-year change:
15.75%
Market cap:
$101.7B
Revenue:
$20.8B
EPS (TTM):
$40.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4B $7.1B $10.5B $15.1B $20.8B
Revenue Growth (YoY) 73.04% 77.92% 49.05% 43.37% 37.53%
 
Cost of Revenues $2.3B $4.2B $5.6B $7.8B $11.5B
Gross Profit $1.6B $2.9B $5B $7.3B $9.3B
Gross Profit Margin 41.37% 41.16% 47.03% 48.55% 44.68%
 
R&D Expenses $298.9M $507.4M $917M $1.6B $1.7B
Selling, General & Admin $1.2B $2B $2B $2.5B $3.2B
Other Inc / (Exp) -$43M -$109M -$198M -$615M -$182M
Operating Expenses $1.5B $2.5B $3.9B $5.1B $6.7B
Operating Income $127.7M $449.4M $1.1B $2.2B $2.6B
 
Net Interest Expenses $106.7M $228.7M $272M $176M $153M
EBT. Incl. Unusual Items $81.3M $240.6M $780M $1.6B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82M $148.8M $298M $569M $521M
Net Income to Company -$707K $83.3M $482M $987M $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$707K $83.3M $482M $987M $1.9B
 
Basic EPS (Cont. Ops) -$0.01 $1.67 $9.57 $19.64 $37.69
Diluted EPS (Cont. Ops) -$0.01 $1.67 $9.39 $19.35 $37.69
Weighted Average Basic Share $49.7M $49.8M $50.3M $50.3M $50.7M
Weighted Average Diluted Share $49.7M $49.8M $51.3M $51M $50.7M
 
EBITDA $209M $594.3M $1.4B $2.6B $3.1B
EBIT $127.7M $449.4M $1.1B $2.2B $2.6B
 
Revenue (Reported) $4B $7.1B $10.5B $15.1B $20.8B
Operating Income (Reported) $127.7M $449.4M $1.1B $2.2B $2.6B
Operating Income (Adjusted) $127.7M $449.4M $1.1B $2.2B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.7B $3.9B $5.3B $7.4B
Revenue Growth (YoY) 66.48% 44.82% 45.99% 35.27% 39.48%
 
Cost of Revenues $1.1B $1.3B $1.8B $2.9B $4.2B
Gross Profit $806.6M $1.3B $2.1B $2.4B $3.2B
Gross Profit Margin 43.43% 50.11% 53.35% 45.92% 43.31%
 
R&D Expenses $137.7M $278M $396M $504M $567M
Selling, General & Admin $508.5M $486M $637M $871M $1.1B
Other Inc / (Exp) -$25M -$71M -$239M -$40M --
Operating Expenses $645.6M $1.1B $1.3B $1.9B $2.5B
Operating Income $160.9M $296M $785M $557M $724M
 
Net Interest Expenses $44.4M $92M $53M $40M $35M
EBT. Incl. Unusual Items $126.1M $198M $531M $520M $636M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.9M $69M $172M $123M $215M
Net Income to Company $89.6M $97.5M $204.5M $317.2M $300.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $95.2M $129M $359M $397M $421M
 
Basic EPS (Cont. Ops) $1.92 $2.56 $7.18 $7.83 $8.30
Diluted EPS (Cont. Ops) $1.92 $2.51 $7.15 $7.83 $8.30
Weighted Average Basic Share $49.6M $50.3M $50M $50.7M $50.7M
Weighted Average Diluted Share $49.6M $51.3M $50.2M $50.7M $50.7M
 
EBITDA $213.2M $393M $920M $714M $933M
EBIT $160.9M $296M $785M $557M $724M
 
Revenue (Reported) $1.9B $2.7B $3.9B $5.3B $7.4B
Operating Income (Reported) $160.9M $296M $785M $557M $724M
Operating Income (Adjusted) $160.9M $296M $785M $557M $724M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3B $9.7B $13.7B $19.1B $26.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $5.1B $6.7B $10.2B $14.4B
Gross Profit $2.6B $4.6B $7B $8.9B $11.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $527.7M $953.6M $1.5B $2.1B $2.2B
Selling, General & Admin $1.7B $2.3B $2.3B $3B $3.9B
Other Inc / (Exp) -$62.5M -$191M -$572M -$239M --
Operating Expenses $2.2B $3.8B $4.8B $6.7B $8.7B
Operating Income $392.8M $709.2M $2.2B $2.1B $3.1B
 
Net Interest Expenses $206.6M $225.7M $236M $155M $158M
EBT. Incl. Unusual Items $230.6M $438.1M $1.6B $1.9B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $151.7M $157.6M $648M $462M $744M
Net Income to Company $76.7M $232.5M $739.7M $1.2B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $78.8M $270.9M $987M $1.4B $2.1B
 
Basic EPS (Cont. Ops) $1.59 $5.37 $19.68 $28.34 $40.97
Diluted EPS (Cont. Ops) $1.59 $5.32 $19.41 $28.34 $40.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $562.1M $1.1B $2.6B $2.7B $3.9B
EBIT $392.8M $709.2M $2.2B $2.1B $3.1B
 
Revenue (Reported) $6.3B $9.7B $13.7B $19.1B $26.2B
Operating Income (Reported) $392.8M $709.2M $2.2B $2.1B $3.1B
Operating Income (Adjusted) $392.8M $709.2M $2.2B $2.1B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9B $7.5B $10.7B $14.7B $20.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.8B $5.2B $7.9B $11.1B
Gross Profit $2.2B $3.7B $5.5B $6.8B $9.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $410.7M $774M $1.1B $1.4B $1.7B
Selling, General & Admin $1.3B $1.7B $1.8B $2.3B $3B
Other Inc / (Exp) -$52M -$134M -$508M -$132M -$172M
Operating Expenses $1.7B $3B $3.7B $5B $6.8B
Operating Income $418M $685M $1.9B $1.8B $2.3B
 
Net Interest Expenses $175M $172M $136M $117M $110M
EBT. Incl. Unusual Items $274.6M $472M $1.3B $1.7B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.2M $154M $504M $397M $620M
Net Income to Company $122.8M $276.4M $627.8M $1.2B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.4M $317M $822M $1.3B $1.4B
 
Basic EPS (Cont. Ops) $2.61 $6.30 $16.40 $25.09 $28.36
Diluted EPS (Cont. Ops) $2.61 $6.25 $16.20 $25.09 $28.36
Weighted Average Basic Share $149.3M $151.1M $150.4M $152.1M $152.1M
Weighted Average Diluted Share $149.3M $152.1M $152.6M $152.1M $152.1M
 
EBITDA $554.7M $966M $2.3B $2.3B $2.9B
EBIT $418M $685M $1.9B $1.8B $2.3B
 
Revenue (Reported) $4.9B $7.5B $10.7B $14.7B $20.1B
Operating Income (Reported) $418M $685M $1.9B $1.8B $2.3B
Operating Income (Adjusted) $418M $685M $1.9B $1.8B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $4.5B $5.7B $7.3B $9.2B
Short Term Investments $604.4M $208M $1.1B $1.2B $1.1B
Accounts Receivable, Net $912.8M $1.9B $3.1B $3.8B $5.5B
Inventory $139.7M $268.5M $178M $298M $348M
Prepaid Expenses $65.9M $86.8M $76M $27M $46M
Other Current Assets $13.4M $22M $30M $49M $51M
Total Current Assets $5.3B $8.2B $11B $14.3B $20.1B
 
Property Plant And Equipment $694.9M $1.3B $1.6B $2.1B $2.5B
Long-Term Investments $182.7M $156.4M $354M $249M $1.4B
Goodwill $85.2M $148M $153M $163M $149M
Other Intangibles $14.2M $45M $25M $35M $61M
Other Long-Term Assets $67.6M $140M $243M $67M $67M
Total Assets $6.5B $10.1B $13.7B $17.6B $25.2B
 
Accounts Payable $728.1M $987.5M $1.4B $2.1B $3.2B
Accrued Expenses $29.6M -- -- -- --
Current Portion Of Long-Term Debt $46.8M $1.1B $2.1B $2.2B $2.8B
Current Portion Of Capital Lease Obligations $62.6M $102M $156M $201M $282M
Other Current Liabilities $21.9M $23M $63M $53M $103M
Total Current Liabilities $3.6B $5.8B $8.6B $11.3B $16.6B
 
Long-Term Debt $1.1B $2.6B $3.1B $2.9B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $8.6B $11.9B $14.5B $20.8B
 
Common Stock $50K $50K -- -- --
Other Common Equity Adj -$468.3M -$515M -$464M -$290M -$920M
Common Equity $1.7B $1.5B $1.8B $3.1B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.5B $1.8B $3.1B $4.4B
 
Total Liabilities and Equity $6.5B $10.1B $13.7B $17.6B $25.2B
Cash and Short Terms $3.7B $4.5B $5.7B $7.3B $9.2B
Total Debt $1.1B $2.6B $5.3B $5.2B $6.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.5B $4.5B $6.6B $8B $12.9B
Short Term Investments $302.7M $930M $1.6B $1.1B --
Accounts Receivable, Net $1.5B $2.7B $3.5B $4.8B $6.9B
Inventory $226.7M $160M $246M $322M $532M
Prepaid Expenses $52.3M $62M $43M -- --
Other Current Assets $267.9M $276M $313M $464M --
Total Current Assets $5.3B $9.4B $13.1B $17.8B $28.8B
 
Property Plant And Equipment $1.1B $1.5B $1.9B $2.3B $4.1B
Long-Term Investments $69.2M $417M $191M $1.4B $1.8B
Goodwill $80.9M $147M $159M $149M --
Other Intangibles $30.7M $29M $21M $46M --
Other Long-Term Assets $116.2M $232M $361M $210M --
Total Assets $6.8B $12B $16.1B $22.6B $36.7B
 
Accounts Payable $906.4M $1.2B $1.9B $2.9B $4.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $73.3M $1.9B $2.3B $2.2B --
Current Portion Of Capital Lease Obligations $93.2M $135M $191M $233M --
Other Current Liabilities $70.2M $121M $143M $296M --
Total Current Liabilities $4.3B $7B $10.3B $14.3B $24.5B
 
Long-Term Debt $2.3B $3.2B $2.8B $3.9B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.7B $10.3B $13.4B $18.6B $30.5B
 
Common Stock $49K -- -- -- --
Other Common Equity Adj -$496.1M -$527M -$366M -$630M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $123M $1.6B $2.7B $4B $6.2B
 
Total Liabilities and Equity $6.8B $12B $16.1B $22.6B $36.7B
Cash and Short Terms $2.5B $4.5B $6.6B $8B $12.9B
Total Debt $2.3B $3.2B $2.8B $6.3B $9.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$707K $83.3M $482M $987M $1.9B
Depreciation & Amoritzation $105M $203.9M $403M $524M $617M
Stock-Based Compensation $730K $755K $1M -- --
Change in Accounts Receivable -$509.9M -$1.1B -$1.2B -$1.4B -$2.7B
Change in Inventories -$107M -$142.4M $114M -$69M -$113M
Cash From Operations $1.2B $965M $2.9B $4.4B $6.7B
 
Capital Expenditures $247.1M $609.5M $455M $509M $860M
Cash Acquisitions $6.9M $50.6M -- -- $6M
Cash From Investing -$252.2M -$1.6B -$3.9B -$3.5B -$8.3B
 
Dividends Paid (Ex Special Dividend) $3.4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.4B $9.3B $17B $25B $19.5B
Long-Term Debt Repaid -$1.8B -$8.7B -$16B -$24.9B -$17.5B
Repurchase of Common Stock $54.1M $485.9M $148M $356M $1M
Other Financing Activities -$307M $296M -- -- --
Cash From Financing $242.3M $1.9B $916M $426M $3.2B
 
Beginning Cash (CF) $2.5B $3.6B $3.4B $3.5B $4.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $1.1B -$285M $485M $851M
Ending Cash (CF) $3.4B $4.6B $2.8B $3B $4.5B
 
Levered Free Cash Flow $935.4M $355.5M $2.5B $3.9B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.6M $97.5M $204.5M $317.2M $300.6M
Depreciation & Amoritzation $47.7M $69.9M $64.9M $127.5M $158.8M
Stock-Based Compensation $163.8K -- -- -- --
Change in Accounts Receivable -$270.2M -$51.8M -$458.9M -$391.6M $35.1M
Change in Inventories -$62.1M $11.9M -$4.6M -$57.2M -$70M
Cash From Operations $251.8M $510.4M $298.1M $1.2B $2.1B
 
Capital Expenditures $156.5M $73.5M $65.7M $186.8M $276.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$593M -$374.8M -$834.2M -$2.2B -$765.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $5.2B $7.1B $5.3B --
Long-Term Debt Repaid -$2.1B -$4.8B -$6.8B -$4.5B --
Repurchase of Common Stock $279.7M $29.8M $82.6M -$53.8K $887.5K
Other Financing Activities $295M -- -- -- --
Cash From Financing $416.8M $318.6M $250.5M $775.4M $598.3M
 
Beginning Cash (CF) $1.4B $2.5B $3.3B $3.1B $8.6B
Foreign Exchange Rate Adjustment -$59.6M -$103.2M -$217.6M -$39.3M $347.2K
Additions / Reductions $16M $350.9M -$503.2M -$315.2M $1.9B
Ending Cash (CF) $1.4B $2.8B $2.5B $2.8B $10.5B
 
Levered Free Cash Flow $95.3M $436.9M $232.5M $963.9M $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $76.7M $232.5M $739.7M $1.2B $1.9B
Depreciation & Amoritzation $156.5M $308.4M $376.8M $481.7M $653.4M
Stock-Based Compensation $655.8K $1M -$1M -- --
Change in Accounts Receivable -$768.8M -$1.1B -$548.2M -$2B -$2.1B
Change in Inventories -$165.6M $62M -$62M -$82.4M -$168.6M
Cash From Operations $451.1M $1.8B $3.5B $4.6B $7.7B
 
Capital Expenditures $503.3M $445.6M $318.8M $600M $1.1B
Cash Acquisitions -$197.7K $47.9M -- -- $5.5M
Cash From Investing -$300.9M -$3.5B -$2.2B -$6B -$5.6B
 
Dividends Paid (Ex Special Dividend) $229K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.6B $15.7B $23.9B $18.1B --
Long-Term Debt Repaid -$6.6B -$13.9B -$23.9B -$16.9B --
Repurchase of Common Stock $429.2M $142.8M $290.8M -$31.7M $886.2K
Other Financing Activities $175.8M -- -- -- --
Cash From Financing -$324M $3B -$203.1M $2.2B $3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$254.5M $1.1B $665.2M $68.1M $5.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$52.2M $1.4B $3.2B $4B $6.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $122.8M $276.4M $627.8M $1.2B $1.3B
Depreciation & Amoritzation $129.8M $245M $297.1M $426.7M $514.7M
Stock-Based Compensation $510.6K -- -- -- --
Change in Accounts Receivable -$592.1M -$693.1M -$310.8M -$1.4B -$978.9M
Change in Inventories -$107.9M $88.9M -$64.9M -$100.9M -$166M
Cash From Operations $250.9M $1.2B $2.3B $3.9B $5.5B
 
Capital Expenditures $430.8M $299.1M $251.3M $509.3M $812.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$842.3M -$2.8B -$1.9B -$5.7B -$3.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.1B $12.5B $19.4B $12.6B $18.7B
Long-Term Debt Repaid -$6.2B -$11.4B -$19.4B -$11.4B -$17.6B
Repurchase of Common Stock $417.6M $100.3M $271.9M $917.6K $887.5K
Other Financing Activities $296M -- -- -- --
Cash From Financing -$317M $876.2M -$64.9M $1.8B $2B
 
Beginning Cash (CF) $4B $7.2B $10.6B $10.8B $18.6B
Foreign Exchange Rate Adjustment -$122M -$192.7M -$338.3M -$373.5M $221M
Additions / Reductions -$1B -$976.5M -$81.7M -$339.5M $4B
Ending Cash (CF) $2.9B $6B $10.2B $10.1B $22.8B
 
Levered Free Cash Flow -$179.9M $852.7M $2B $3.4B $4.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock