Financhill
Buy
51

MELI Quote, Financials, Valuation and Earnings

Last price:
$2,160.80
Seasonality move :
15.26%
Day range:
$2,209.93 - $2,292.34
52-week range:
$1,723.90 - $2,645.22
Dividend yield:
0%
P/E ratio:
54.14x
P/S ratio:
4.29x
P/B ratio:
18.09x
Volume:
418.7K
Avg. volume:
511.7K
1-year change:
17.38%
Market cap:
$112.5B
Revenue:
$20.8B
EPS (TTM):
$40.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4B $7.1B $10.5B $15.1B $20.8B
Revenue Growth (YoY) 73.04% 77.92% 49.05% 43.37% 37.53%
 
Cost of Revenues $2.3B $4.2B $5.6B $7.8B $11.5B
Gross Profit $1.6B $2.9B $5B $7.3B $9.3B
Gross Profit Margin 41.37% 41.16% 47.03% 48.55% 44.68%
 
R&D Expenses $298.9M $507.4M $917M $1.6B $1.7B
Selling, General & Admin $1.2B $2B $2B $2.5B $3.2B
Other Inc / (Exp) -$43M -$109M -$198M -$615M -$182M
Operating Expenses $1.5B $2.5B $3.9B $5.1B $6.7B
Operating Income $127.7M $449.4M $1.1B $2.2B $2.6B
 
Net Interest Expenses $106.7M $228.7M $272M $176M $153M
EBT. Incl. Unusual Items $81.3M $240.6M $780M $1.6B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82M $148.8M $298M $569M $521M
Net Income to Company -$707K $83.3M $482M $987M $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$707K $83.3M $482M $987M $1.9B
 
Basic EPS (Cont. Ops) -$0.01 $1.67 $9.57 $19.64 $37.69
Diluted EPS (Cont. Ops) -$0.01 $1.67 $9.39 $19.35 $37.69
Weighted Average Basic Share $49.7M $49.8M $50.3M $50.3M $50.7M
Weighted Average Diluted Share $49.7M $49.8M $51.3M $51M $50.7M
 
EBITDA $209M $594.3M $1.4B $2.6B $3.1B
EBIT $127.7M $449.4M $1.1B $2.2B $2.6B
 
Revenue (Reported) $4B $7.1B $10.5B $15.1B $20.8B
Operating Income (Reported) $127.7M $449.4M $1.1B $2.2B $2.6B
Operating Income (Adjusted) $127.7M $449.4M $1.1B $2.2B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.7B $3.9B $5.3B $7.4B
Revenue Growth (YoY) 66.48% 44.82% 45.99% 35.27% 39.48%
 
Cost of Revenues $1.1B $1.3B $1.8B $2.9B $4.2B
Gross Profit $806.6M $1.3B $2.1B $2.4B $3.2B
Gross Profit Margin 43.43% 50.11% 53.35% 45.92% 43.31%
 
R&D Expenses $137.7M $278M $396M $504M $567M
Selling, General & Admin $508.5M $486M $637M $871M $1.1B
Other Inc / (Exp) -$25M -$71M -$239M -$40M --
Operating Expenses $645.6M $1.1B $1.3B $1.9B $2.5B
Operating Income $160.9M $296M $785M $557M $724M
 
Net Interest Expenses $44.4M $92M $53M $40M $35M
EBT. Incl. Unusual Items $126.1M $198M $531M $520M $636M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.9M $69M $172M $123M $215M
Net Income to Company $89.6M $97.5M $204.5M $317.2M $300.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $95.2M $129M $359M $397M $421M
 
Basic EPS (Cont. Ops) $1.92 $2.56 $7.18 $7.83 $8.30
Diluted EPS (Cont. Ops) $1.92 $2.51 $7.15 $7.83 $8.30
Weighted Average Basic Share $49.6M $50.3M $50M $50.7M $50.7M
Weighted Average Diluted Share $49.6M $51.3M $50.2M $50.7M $50.7M
 
EBITDA $213.2M $393M $920M $714M $933M
EBIT $160.9M $296M $785M $557M $724M
 
Revenue (Reported) $1.9B $2.7B $3.9B $5.3B $7.4B
Operating Income (Reported) $160.9M $296M $785M $557M $724M
Operating Income (Adjusted) $160.9M $296M $785M $557M $724M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3B $9.7B $13.7B $19.1B $26.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $5.1B $6.7B $10.2B $14.4B
Gross Profit $2.6B $4.6B $7B $8.9B $11.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $527.7M $953.6M $1.5B $2.1B $2.2B
Selling, General & Admin $1.7B $2.3B $2.3B $3B $3.9B
Other Inc / (Exp) -$62.5M -$191M -$572M -$239M --
Operating Expenses $2.2B $3.8B $4.8B $6.7B $8.7B
Operating Income $392.8M $709.2M $2.2B $2.1B $3.1B
 
Net Interest Expenses $206.6M $225.7M $236M $155M $158M
EBT. Incl. Unusual Items $230.6M $438.1M $1.6B $1.9B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $151.7M $157.6M $648M $462M $744M
Net Income to Company $76.7M $232.5M $739.7M $1.2B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $78.8M $270.9M $987M $1.4B $2.1B
 
Basic EPS (Cont. Ops) $1.59 $5.37 $19.68 $28.34 $40.97
Diluted EPS (Cont. Ops) $1.59 $5.32 $19.41 $28.34 $40.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $562.1M $1.1B $2.6B $2.7B $3.9B
EBIT $392.8M $709.2M $2.2B $2.1B $3.1B
 
Revenue (Reported) $6.3B $9.7B $13.7B $19.1B $26.2B
Operating Income (Reported) $392.8M $709.2M $2.2B $2.1B $3.1B
Operating Income (Adjusted) $392.8M $709.2M $2.2B $2.1B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9B $7.5B $10.7B $14.7B $20.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.8B $5.2B $7.9B $11.1B
Gross Profit $2.2B $3.7B $5.5B $6.8B $9.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $410.7M $774M $1.1B $1.4B $1.7B
Selling, General & Admin $1.3B $1.7B $1.8B $2.3B $3B
Other Inc / (Exp) -$52M -$134M -$508M -$132M -$172M
Operating Expenses $1.7B $3B $3.7B $5B $6.8B
Operating Income $418M $685M $1.9B $1.8B $2.3B
 
Net Interest Expenses $175M $172M $136M $117M $110M
EBT. Incl. Unusual Items $274.6M $472M $1.3B $1.7B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.2M $154M $504M $397M $620M
Net Income to Company $122.8M $276.4M $627.8M $1.2B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.4M $317M $822M $1.3B $1.4B
 
Basic EPS (Cont. Ops) $2.61 $6.30 $16.40 $25.09 $28.36
Diluted EPS (Cont. Ops) $2.61 $6.25 $16.20 $25.09 $28.36
Weighted Average Basic Share $149.3M $151.1M $150.4M $152.1M $152.1M
Weighted Average Diluted Share $149.3M $152.1M $152.6M $152.1M $152.1M
 
EBITDA $554.7M $966M $2.3B $2.3B $2.9B
EBIT $418M $685M $1.9B $1.8B $2.3B
 
Revenue (Reported) $4.9B $7.5B $10.7B $14.7B $20.1B
Operating Income (Reported) $418M $685M $1.9B $1.8B $2.3B
Operating Income (Adjusted) $418M $685M $1.9B $1.8B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $4.5B $5.7B $7.3B $9.2B
Short Term Investments $604.4M $208M $1.1B $1.2B $1.1B
Accounts Receivable, Net $912.8M $1.9B $3.1B $3.8B $5.5B
Inventory $139.7M $268.5M $178M $298M $348M
Prepaid Expenses $65.9M $86.8M $76M $27M $46M
Other Current Assets $13.4M $22M $30M $49M $51M
Total Current Assets $5.3B $8.2B $11B $14.3B $20.1B
 
Property Plant And Equipment $694.9M $1.3B $1.6B $2.1B $2.5B
Long-Term Investments $182.7M $156.4M $354M $249M $1.4B
Goodwill $85.2M $148M $153M $163M $149M
Other Intangibles $14.2M $45M $25M $35M $61M
Other Long-Term Assets $67.6M $140M $243M $67M $67M
Total Assets $6.5B $10.1B $13.7B $17.6B $25.2B
 
Accounts Payable $728.1M $987.5M $1.4B $2.1B $3.2B
Accrued Expenses $29.6M -- -- -- --
Current Portion Of Long-Term Debt $46.8M $1.1B $2.1B $2.2B $2.8B
Current Portion Of Capital Lease Obligations $62.6M $102M $156M $201M $282M
Other Current Liabilities $21.9M $23M $63M $53M $103M
Total Current Liabilities $3.6B $5.8B $8.6B $11.3B $16.6B
 
Long-Term Debt $1.1B $2.6B $3.1B $2.9B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $8.6B $11.9B $14.5B $20.8B
 
Common Stock $50K $50K -- -- --
Other Common Equity Adj -$468.3M -$515M -$464M -$290M -$920M
Common Equity $1.7B $1.5B $1.8B $3.1B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.5B $1.8B $3.1B $4.4B
 
Total Liabilities and Equity $6.5B $10.1B $13.7B $17.6B $25.2B
Cash and Short Terms $3.7B $4.5B $5.7B $7.3B $9.2B
Total Debt $1.1B $2.6B $5.3B $5.2B $6.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.5B $4.5B $6.6B $8B $12.9B
Short Term Investments $302.7M $930M $1.6B $1.1B --
Accounts Receivable, Net $1.5B $2.7B $3.5B $4.8B $6.9B
Inventory $226.7M $160M $246M $322M $532M
Prepaid Expenses $52.3M $62M $43M -- --
Other Current Assets $267.9M $276M $313M $464M --
Total Current Assets $5.3B $9.4B $13.1B $17.8B $28.8B
 
Property Plant And Equipment $1.1B $1.5B $1.9B $2.3B $4.1B
Long-Term Investments $69.2M $417M $191M $1.4B $1.8B
Goodwill $80.9M $147M $159M $149M --
Other Intangibles $30.7M $29M $21M $46M --
Other Long-Term Assets $116.2M $232M $361M $210M --
Total Assets $6.8B $12B $16.1B $22.6B $36.7B
 
Accounts Payable $906.4M $1.2B $1.9B $2.9B $4.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $73.3M $1.9B $2.3B $2.2B --
Current Portion Of Capital Lease Obligations $93.2M $135M $191M $233M --
Other Current Liabilities $70.2M $121M $143M $296M --
Total Current Liabilities $4.3B $7B $10.3B $14.3B $24.5B
 
Long-Term Debt $2.3B $3.2B $2.8B $3.9B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.7B $10.3B $13.4B $18.6B $30.5B
 
Common Stock $49K -- -- -- --
Other Common Equity Adj -$496.1M -$527M -$366M -$630M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $123M $1.6B $2.7B $4B $6.2B
 
Total Liabilities and Equity $6.8B $12B $16.1B $22.6B $36.7B
Cash and Short Terms $2.5B $4.5B $6.6B $8B $12.9B
Total Debt $2.3B $3.2B $2.8B $6.3B $9.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$707K $83.3M $482M $987M $1.9B
Depreciation & Amoritzation $105M $203.9M $403M $524M $617M
Stock-Based Compensation $730K $755K $1M -- --
Change in Accounts Receivable -$509.9M -$1.1B -$1.2B -$1.4B -$2.7B
Change in Inventories -$107M -$142.4M $114M -$69M -$113M
Cash From Operations $1.2B $965M $2.9B $4.4B $6.7B
 
Capital Expenditures $247.1M $609.5M $455M $509M $860M
Cash Acquisitions $6.9M $50.6M -- -- $6M
Cash From Investing -$252.2M -$1.6B -$3.9B -$3.5B -$8.3B
 
Dividends Paid (Ex Special Dividend) $3.4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.4B $9.3B $17B $25B $19.5B
Long-Term Debt Repaid -$1.8B -$8.7B -$16B -$24.9B -$17.5B
Repurchase of Common Stock $54.1M $485.9M $148M $356M $1M
Other Financing Activities -$307M $296M -- -- --
Cash From Financing $242.3M $1.9B $916M $426M $3.2B
 
Beginning Cash (CF) $2.5B $3.6B $3.4B $3.5B $4.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $1.1B -$285M $485M $851M
Ending Cash (CF) $3.4B $4.6B $2.8B $3B $4.5B
 
Levered Free Cash Flow $935.4M $355.5M $2.5B $3.9B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.6M $97.5M $204.5M $317.2M $300.6M
Depreciation & Amoritzation $47.7M $69.9M $64.9M $127.5M $158.8M
Stock-Based Compensation $163.8K -- -- -- --
Change in Accounts Receivable -$270.2M -$51.8M -$458.9M -$391.6M $35.1M
Change in Inventories -$62.1M $11.9M -$4.6M -$57.2M -$70M
Cash From Operations $251.8M $510.4M $298.1M $1.2B $2.1B
 
Capital Expenditures $156.5M $73.5M $65.7M $186.8M $276.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$593M -$374.8M -$834.2M -$2.2B -$765.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $5.2B $7.1B $5.3B --
Long-Term Debt Repaid -$2.1B -$4.8B -$6.8B -$4.5B --
Repurchase of Common Stock $279.7M $29.8M $82.6M -$53.8K $887.5K
Other Financing Activities $295M -- -- -- --
Cash From Financing $416.8M $318.6M $250.5M $775.4M $598.3M
 
Beginning Cash (CF) $1.4B $2.5B $3.3B $3.1B $8.6B
Foreign Exchange Rate Adjustment -$59.6M -$103.2M -$217.6M -$39.3M $347.2K
Additions / Reductions $16M $350.9M -$503.2M -$315.2M $1.9B
Ending Cash (CF) $1.4B $2.8B $2.5B $2.8B $10.5B
 
Levered Free Cash Flow $95.3M $436.9M $232.5M $963.9M $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $76.7M $232.5M $739.7M $1.2B $1.9B
Depreciation & Amoritzation $156.5M $308.4M $376.8M $482.8M $653.4M
Stock-Based Compensation $655.8K $1M -$1M -- --
Change in Accounts Receivable -$768.8M -$1.1B -$548.2M -$2B -$2.1B
Change in Inventories -$165.6M $62M -$62M -$82.5M -$168.6M
Cash From Operations $451.1M $1.8B $3.5B $4.6B $7.7B
 
Capital Expenditures $503.3M $445.6M $318.8M $601.1M $1.1B
Cash Acquisitions -$197.7K $47.9M -- -- $5.5M
Cash From Investing -$300.9M -$3.5B -$2.2B -$6B -$5.6B
 
Dividends Paid (Ex Special Dividend) $229K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.6B $15.7B $23.9B $18.1B --
Long-Term Debt Repaid -$6.6B -$13.9B -$23.9B -$16.9B --
Repurchase of Common Stock $429.2M $142.8M $290.8M -$31M $886.2K
Other Financing Activities $175.8M -- -- -- --
Cash From Financing -$324M $3B -$203.1M $2.2B $3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$254.5M $1.1B $665.2M $69.1M $5.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$52.2M $1.4B $3.2B $4B $6.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $122.8M $276.4M $627.8M $1.2B $1.3B
Depreciation & Amoritzation $129.8M $245M $297.1M $426.7M $514.7M
Stock-Based Compensation $510.6K -- -- -- --
Change in Accounts Receivable -$592.1M -$693.1M -$310.8M -$1.4B -$978.9M
Change in Inventories -$107.9M $88.9M -$64.9M -$100.9M -$166M
Cash From Operations $250.9M $1.2B $2.3B $3.9B $5.5B
 
Capital Expenditures $430.8M $299.1M $251.3M $509.3M $812.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$842.3M -$2.8B -$1.9B -$5.7B -$3.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.1B $12.5B $19.4B $12.6B $18.7B
Long-Term Debt Repaid -$6.2B -$11.4B -$19.4B -$11.4B -$17.6B
Repurchase of Common Stock $417.6M $100.3M $271.9M $917.6K $887.5K
Other Financing Activities $296M -- -- -- --
Cash From Financing -$317M $876.2M -$64.9M $1.8B $2B
 
Beginning Cash (CF) $4B $7.2B $10.6B $10.8B $18.6B
Foreign Exchange Rate Adjustment -$122M -$192.7M -$338.3M -$373.5M $221M
Additions / Reductions -$1B -$976.5M -$81.7M -$339.5M $4B
Ending Cash (CF) $2.9B $6B $10.2B $10.1B $22.8B
 
Levered Free Cash Flow -$179.9M $852.7M $2B $3.4B $4.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 66x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
67
PFSI alert for Jan 30

PennyMac Financial Services, Inc. [PFSI] is down 32.97% over the past day.

Buy
78
GDXU alert for Jan 30

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 36.43% over the past day.

Sell
46
CVCO alert for Jan 30

Cavco Industries, Inc. [CVCO] is down 18.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock