Financhill
Sell
25

LOCO Quote, Financials, Valuation and Earnings

Last price:
$11.63
Seasonality move :
-7.61%
Day range:
$11.52 - $11.81
52-week range:
$8.17 - $14.25
Dividend yield:
0%
P/E ratio:
14.71x
P/S ratio:
0.76x
P/B ratio:
1.36x
Volume:
187.9K
Avg. volume:
185.5K
1-year change:
33.72%
Market cap:
$347.9M
Revenue:
$468.7M
EPS (TTM):
$0.79
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $442.3M $426.1M $454.4M $470M $468.7M
Revenue Growth (YoY) 1.49% -3.67% 6.64% 3.43% -0.28%
 
Cost of Revenues $345.6M $332.4M $355.1M $386.3M $375M
Gross Profit $96.7M $93.7M $99.3M $83.7M $93.7M
Gross Profit Margin 21.87% 21.99% 21.85% 17.81% 19.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.4M $35.9M $39.9M $39.1M $42M
Other Inc / (Exp) -$233K -$7.5M -$3M $367K $3.3M
Operating Expenses $58.2M $52.8M $55M $53.5M $57.3M
Operating Income $38.5M $40.9M $44.2M $30.2M $36.4M
 
Net Interest Expenses $3.7M $3.3M $1.8M $1.7M $4.8M
EBT. Incl. Unusual Items $34.6M $30.1M $39.5M $28.9M $34.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7M $5.7M $10.3M $8.1M $9.3M
Net Income to Company $24.9M $24.5M $29.1M $20.8M $25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.9M $24.5M $29.1M $20.8M $25.6M
 
Basic EPS (Cont. Ops) $0.68 $0.70 $0.81 $0.57 $0.75
Diluted EPS (Cont. Ops) $0.67 $0.68 $0.80 $0.57 $0.74
Weighted Average Basic Share $36.7M $35.2M $36M $36.4M $34.3M
Weighted Average Diluted Share $37.4M $35.8M $36.4M $36.6M $34.4M
 
EBITDA $56.1M $50.3M $56.5M $45M $54.9M
EBIT $38.3M $33.4M $41.3M $30.6M $39.7M
 
Revenue (Reported) $442.3M $426.1M $454.4M $470M $468.7M
Operating Income (Reported) $38.5M $40.9M $44.2M $30.2M $36.4M
Operating Income (Adjusted) $38.3M $33.4M $41.3M $30.6M $39.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $111M $115.7M $119.9M $120.4M $120.4M
Revenue Growth (YoY) -0.97% 4.25% 3.61% 0.44% -0%
 
Cost of Revenues $83.1M $88.2M $99.4M $97.5M $94.7M
Gross Profit $27.9M $27.5M $20.5M $22.9M $25.7M
Gross Profit Margin 25.13% 23.81% 17.09% 19.01% 21.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $9.4M $9.9M $9.1M $11.4M
Other Inc / (Exp) -$1.7M -$241K -$211K $3.8M -$85K
Operating Expenses $13.9M $13M $13.4M $13.1M $15.5M
Operating Income $14M $14.5M $7.1M $9.8M $10.2M
 
Net Interest Expenses $770K $449K $108K $1.4M $1.5M
EBT. Incl. Unusual Items $11.6M $13.8M $6.8M $12.2M $8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $3.7M $1.8M $3M $2.4M
Net Income to Company $9.9M $10.2M $5M $9.2M $6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.9M $10.2M $5M $9.2M $6.2M
 
Basic EPS (Cont. Ops) $0.28 $0.28 $0.14 $0.28 $0.21
Diluted EPS (Cont. Ops) $0.28 $0.28 $0.14 $0.28 $0.21
Weighted Average Basic Share $35.5M $36.1M $36.4M $33.4M $29.2M
Weighted Average Diluted Share $36.1M $36.5M $36.5M $33.5M $29.4M
 
EBITDA $16.4M $17.9M $10.4M $17.5M $14.2M
EBIT $12.3M $14.3M $6.9M $13.6M $10.1M
 
Revenue (Reported) $111M $115.7M $119.9M $120.4M $120.4M
Operating Income (Reported) $14M $14.5M $7.1M $9.8M $10.2M
Operating Income (Adjusted) $12.3M $14.3M $6.9M $13.6M $10.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $423.3M $455.7M $463M $472.3M $471M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $327.6M $356.6M $379.8M $379.3M $368.9M
Gross Profit $95.7M $99.1M $83.2M $93M $102M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.8M $36.7M $39M $41.1M $45.7M
Other Inc / (Exp) -$8.5M -$5.5M -$600K $4.8M -$1M
Operating Expenses $56.7M $52.5M $53.4M $56M $61.4M
Operating Income $39M $46.6M $29.8M $37M $40.6M
 
Net Interest Expenses $3.5M $2.1M $1.4M $4.1M $6.1M
EBT. Incl. Unusual Items $26.9M $39M $27.9M $37.7M $33.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $10.6M $7.4M $10M $9.4M
Net Income to Company $22.5M $28.4M $20.4M $27.7M $24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.5M $28.4M $20.4M $27.7M $24.1M
 
Basic EPS (Cont. Ops) $0.64 $0.79 $0.57 $0.80 $0.79
Diluted EPS (Cont. Ops) $0.64 $0.78 $0.57 $0.79 $0.79
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $51M $57.4M $43.6M $56.8M $55.3M
EBIT $34.1M $41.6M $29.2M $41.8M $39.6M
 
Revenue (Reported) $423.3M $455.7M $463M $472.3M $471M
Operating Income (Reported) $39M $46.6M $29.8M $37M $40.6M
Operating Income (Adjusted) $34.1M $41.6M $29.2M $41.8M $39.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $315.7M $345.4M $354M $356.4M $358.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $243.5M $267.8M $292.5M $285.5M $279.5M
Gross Profit $72.2M $77.6M $61.6M $70.9M $79.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.6M $30.4M $29.5M $31.5M $35.1M
Other Inc / (Exp) -$4.7M -$2.8M -$382K $4.1M -$192K
Operating Expenses $42.2M $41.9M $40.2M $42.7M $46.9M
Operating Income $30M $35.7M $21.3M $28.1M $32.3M
 
Net Interest Expenses $2.6M $1.4M $957K $3.4M $4.6M
EBT. Incl. Unusual Items $22.7M $31.6M $20M $28.9M $27.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $8.6M $5.7M $7.7M $7.8M
Net Income to Company $19M $22.9M $14.3M $21.2M $19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19M $22.9M $14.3M $21.2M $19.7M
 
Basic EPS (Cont. Ops) $0.54 $0.64 $0.40 $0.62 $0.65
Diluted EPS (Cont. Ops) $0.54 $0.63 $0.40 $0.61 $0.65
Weighted Average Basic Share $105M $107.8M $109M $105.1M $90.2M
Weighted Average Diluted Share $106.8M $109.4M $109.5M $105.5M $90.7M
 
EBITDA $37.9M $45M $31.7M $43.5M $43.9M
EBIT $25.3M $33.5M $21M $32.2M $32.1M
 
Revenue (Reported) $315.7M $345.4M $354M $356.4M $358.7M
Operating Income (Reported) $30M $35.7M $21.3M $28.1M $32.3M
Operating Income (Adjusted) $25.3M $33.5M $21M $32.2M $32.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.1M $13.2M $30M $20.5M $7.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.5M $10M $13.4M $10.1M $10.1M
Inventory $2M $2.1M $2.3M $2.4M $1.9M
Prepaid Expenses $5.7M $3.9M -- -- --
Other Current Assets -- -- $3.7M $3.7M $5.6M
Total Current Assets $24.7M $31.7M $49.5M $37.4M $25.1M
 
Property Plant And Equipment $284.2M $258.4M $249.3M $245.8M $253.6M
Long-Term Investments -- -- -- -- --
Goodwill $248.7M $248.7M $248.7M $248.7M $248.7M
Other Intangibles $61.9M $61.9M $61.9M $61.9M $61.9M
Other Long-Term Assets $1.6M $1.4M $2.2M $2.9M $3M
Total Assets $624.8M $605.2M $613.8M $597.2M $592.3M
 
Accounts Payable $5.6M $7.5M $10.6M $12.7M $12.5M
Accrued Expenses $35.3M $20.9M $27.2M $22.4M $25.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $16.4M $20M $20.1M $20.1M $19.6M
Other Current Liabilities $6.3M $9M $9.9M $7.1M $8.8M
Total Current Liabilities $74M $66.4M $74.6M $68.5M $72.6M
 
Long-Term Debt $97M $62.8M $40M $66M $84M
Capital Leases -- -- -- -- --
Total Liabilities $379.2M $327.6M $303.2M $316.1M $341.6M
 
Common Stock $351K $364K $365K $370K $313K
Other Common Equity Adj $253K -$833K -$290K $126K --
Common Equity $245.6M $277.6M $310.6M $281.1M $250.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $245.6M $277.6M $310.6M $281.1M $250.7M
 
Total Liabilities and Equity $624.8M $605.2M $613.8M $597.2M $592.3M
Cash and Short Terms $8.1M $13.2M $30M $20.5M $7.3M
Total Debt $97M $62.8M $40M $66M $84M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $29.5M $24.7M $19.3M $13.8M $7.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.8M $11.5M $14.9M $9.6M $10.6M
Inventory $1.9M $2.1M $2.2M $2M $1.9M
Prepaid Expenses $2.6M $3M $3M -- --
Other Current Assets -- -- -- $3.7M $2.6M
Total Current Assets $44.9M $41.3M $40M $29.1M $23.5M
 
Property Plant And Equipment $261.4M $249.3M $247.7M $250.3M $252.8M
Long-Term Investments -- -- -- -- --
Goodwill $248.7M $248.7M $248.7M $248.7M $248.7M
Other Intangibles $61.9M $61.9M $61.9M $61.9M $61.9M
Other Long-Term Assets $1.3M $915K $2.9M $3M $3.1M
Total Assets $621.6M $604.3M $602.4M $593M $590M
 
Accounts Payable $6.2M $7.4M $12.5M $10.1M $8.5M
Accrued Expenses $20.9M $24.4M $19.4M $20.9M $30.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.9M $19.9M $20.2M $19.5M $20M
Other Current Liabilities $7.1M $8.9M $8.9M $6.6M $9.2M
Total Current Liabilities $69.7M $69.7M $70.3M $69.6M $75.6M
 
Long-Term Debt $83.8M $40M $20M $80M $76M
Capital Leases -- -- -- -- --
Total Liabilities $350.6M $300.4M $272.9M $334.4M $334.8M
 
Common Stock $364K $366K $370K $329K $299K
Other Common Equity Adj -$941K -$533K $190K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $271.1M $303.9M $329.5M $258.7M $255.2M
 
Total Liabilities and Equity $621.6M $604.3M $602.4M $593M $590M
Cash and Short Terms $29.5M $24.7M $19.3M $13.8M $7.9M
Total Debt $83.8M $40M $20M $80M $76M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $24.9M $24.5M $29.1M $20.8M $25.6M
Depreciation & Amoritzation $17.9M $16.9M $15.2M $14.4M $15.2M
Stock-Based Compensation $2.5M $3.1M $3.2M $3.5M $3M
Change in Accounts Receivable $1.1M -$1.2M -$3.4M $3.3M -$216K
Change in Inventories $338K -$92K -$218K -$125K $531K
Cash From Operations $36.1M $40.5M $52.1M $38.5M $40.7M
 
Capital Expenditures $15.4M $6.7M $17M $19.9M $21.3M
Cash Acquisitions $4.8M -- $4.6M $1M $7.7M
Cash From Investing -$10.7M -$6.7M -$12.5M -$18.9M -$13.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$55.6M --
Special Dividend Paid
Long-Term Debt Issued $42M $59.5M -- $46M $39M
Long-Term Debt Repaid -$19.1M -$93.7M -$22.9M -$20.2M -$21.2M
Repurchase of Common Stock -$48.4M -- -- -- -$59.2M
Other Financing Activities -$365K -$335K -$705K -$1.2M -$243K
Cash From Financing -$24.4M -$28.7M -$22.8M -$29.2M -$40.4M
 
Beginning Cash (CF) $7M $8.1M $13.2M $30M $20.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $5.1M $16.8M -$9.6M -$13.2M
Ending Cash (CF) $8.1M $13.2M $30M $20.5M $7.3M
 
Levered Free Cash Flow $20.7M $33.9M $35.1M $18.6M $19.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.9M $10.2M $5M $9.2M $6.2M
Depreciation & Amoritzation $4.1M $3.7M $3.5M $3.9M $4M
Stock-Based Compensation $909K $1M $1M $926K $1.1M
Change in Accounts Receivable $5.1M $562K -$947K $1.8M -$482K
Change in Inventories $17K -$100K $40K $2K -$109K
Cash From Operations $22.4M $15.7M $10.1M $10.7M $13M
 
Capital Expenditures $1.9M $3.9M $4.2M $6.1M $3.9M
Cash Acquisitions -- -- -- $7.5M --
Cash From Investing -$1.9M -$3.9M -$4.2M $1.5M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $23M --
Long-Term Debt Repaid -$55M -$47K -$20M -$3M -$11.1M
Repurchase of Common Stock -- -- -- -$28.8M -$1.1M
Other Financing Activities -$51K -$45K -$894K -$46K -$64K
Cash From Financing -$51.4M $208K -$20.9M -$8.6M -$11.7M
 
Beginning Cash (CF) $60.3M $12.6M $34.3M $10.2M $10.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.8M $12M -$15M $3.6M -$2.6M
Ending Cash (CF) $29.5M $24.7M $19.3M $13.8M $7.9M
 
Levered Free Cash Flow $20.6M $11.8M $5.9M $4.7M $9.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22.5M $28.4M $20.4M $27.7M $24.1M
Depreciation & Amoritzation $16.9M $15.8M $14.4M $15M $15.7M
Stock-Based Compensation $2.8M $3.9M $3.1M $3.2M $3.3M
Change in Accounts Receivable -$176K $3.4M -$7.1M $5.3M -$1.1M
Change in Inventories $149K -$191K -$83K $170K $188K
Cash From Operations $37.8M $49.4M $31.7M $49.2M $49.3M
 
Capital Expenditures $8.9M $15M $17.4M $22.2M $20.6M
Cash Acquisitions -- $4.6M -- $8.7M $100K
Cash From Investing -$8.9M -$10.5M -$17.4M -$13.3M -$20.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $52.5M -- -- -- --
Long-Term Debt Repaid -$69.7M -$50.9M -$20.2M -$11.2M -$32.2M
Repurchase of Common Stock -- -- -- -$46.6M -$31.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.4M -$43.7M -$19.7M -$41.3M -$34.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.5M -$4.9M -$5.4M -$5.5M -$5.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $28.8M $34.3M $14.3M $27M $28.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $19M $22.9M $14.3M $21.2M $19.7M
Depreciation & Amoritzation $12.6M $11.5M $10.7M $11.3M $11.8M
Stock-Based Compensation $2.2M $2.9M $2.8M $2.5M $2.9M
Change in Accounts Receivable -$2.5M $2.1M -$1.5M $462K -$460K
Change in Inventories $72K -$27K $108K $403K $60K
Cash From Operations $33.5M $42.3M $21.9M $32.5M $41.1M
 
Capital Expenditures $4.3M $12.7M $13M $15.3M $14.6M
Cash Acquisitions -- $4.6M -- $7.7M $100K
Cash From Investing -$4.3M -$8.1M -$13M -$7.4M -$14.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $52.5M -- -- $25M $14M
Long-Term Debt Repaid -$65.7M -$22.9M -$20.1M -$11.1M -$22.2M
Repurchase of Common Stock -- -- -- -$46.6M -$19.3M
Other Financing Activities -$331K -$705K -$1.1M -$217K -$212K
Cash From Financing -$7.7M -$22.7M -$19.7M -$31.8M -$26.1M
 
Beginning Cash (CF) $111.8M $32.5M $89.8M $35.5M $26.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.5M $11.5M -$10.8M -$6.7M $607K
Ending Cash (CF) $133.3M $44M $79M $28.8M $27.5M
 
Levered Free Cash Flow $29.2M $29.6M $8.9M $17.2M $26.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock