Financhill
Sell
35

RRGB Quote, Financials, Valuation and Earnings

Last price:
$4.25
Seasonality move :
6.25%
Day range:
$4.18 - $4.35
52-week range:
$2.50 - $7.89
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.06x
P/B ratio:
--
Volume:
167K
Avg. volume:
225.1K
1-year change:
-23.41%
Market cap:
$75.8M
Revenue:
$1.2B
EPS (TTM):
-$3.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $868.7M $1.2B $1.3B $1.3B $1.2B
Revenue Growth (YoY) -33.94% 33.77% 8.9% 2.96% -4.18%
 
Cost of Revenues $882.9M $1.1B $1.1B $1.2B $1.1B
Gross Profit -$14.1M $103.5M $118.6M $126.6M $99.2M
Gross Profit Margin -1.63% 8.91% 9.38% 9.72% 7.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106.8M $122.7M $136.6M $124.1M $118.4M
Other Inc / (Exp) -$151.7M -$17.5M -$38.1M $2.1M -$33.8M
Operating Expenses $106.8M $122.7M $136.6M $124.1M $118.4M
Operating Income -$121M -$19.2M -$18M $2.5M -$19.2M
 
Net Interest Expenses $10.2M $14.2M $20.6M $26.6M $25.3M
EBT. Incl. Unusual Items -$283.6M -$50.2M -$78.1M -$20.9M -$77.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M -$152K $747K $310K -$90K
Net Income to Company -$276.1M -$50M -$78.9M -$21.2M -$77.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$276.1M -$50M -$78.9M -$21.2M -$77.5M
 
Basic EPS (Cont. Ops) -$19.29 -$3.19 -$4.98 -$1.34 -$4.93
Diluted EPS (Cont. Ops) -$19.29 -$3.19 -$4.98 -$1.34 -$4.93
Weighted Average Basic Share $14.3M $15.7M $15.8M $15.8M $15.7M
Weighted Average Diluted Share $14.3M $15.7M $15.8M $15.8M $15.7M
 
EBITDA -$33.4M $64.2M $58.3M $68.7M $38.5M
EBIT -$121M -$19.2M -$18M $2.5M -$19.2M
 
Revenue (Reported) $868.7M $1.2B $1.3B $1.3B $1.2B
Operating Income (Reported) -$121M -$19.2M -$18M $2.5M -$19.2M
Operating Income (Adjusted) -$121M -$19.2M -$18M $2.5M -$19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $275.4M $286.8M $277.6M $274.6M $265.1M
Revenue Growth (YoY) 37.39% 4.13% -3.22% -1.05% -3.46%
 
Cost of Revenues $255.3M $264.2M $257.4M $259.7M $247.1M
Gross Profit $20.2M $22.6M $20.1M $14.9M $18M
Gross Profit Margin 7.33% 7.88% 7.26% 5.44% 6.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.3M $35.7M $28M $26.3M $23.7M
Other Inc / (Exp) -$2M $6M $5.9M -$1.5M --
Operating Expenses $30.3M $35.7M $28M $26.3M $23.7M
Operating Income -$10.2M -$13.1M -$7.8M -$11.3M -$5.7M
 
Net Interest Expenses $2.9M $4.6M $5.9M $6.3M $6M
EBT. Incl. Unusual Items -$15M -$12.7M -$7.9M -$19M -$18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$26K -$43K $278K -$98K $273K
Net Income to Company -$15M -$12.7M -$8.2M -$18.9M -$18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15M -$12.7M -$8.2M -$18.9M -$18.4M
 
Basic EPS (Cont. Ops) -$0.95 -$0.80 -$0.52 -$1.20 -$1.03
Diluted EPS (Cont. Ops) -$0.95 -$0.80 -$0.52 -$1.20 -$1.03
Weighted Average Basic Share $15.7M $15.9M $15.8M $15.8M $17.9M
Weighted Average Diluted Share $15.7M $15.9M $15.8M $15.8M $17.9M
 
EBITDA $8.7M $4.3M $6.9M $2M $6.3M
EBIT -$10.2M -$13.1M -$7.8M -$11.3M -$5.7M
 
Revenue (Reported) $275.4M $286.8M $277.6M $274.6M $265.1M
Operating Income (Reported) -$10.2M -$13.1M -$7.8M -$11.3M -$5.7M
Operating Income (Adjusted) -$10.2M -$13.1M -$7.8M -$11.3M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.3B $1.3B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.1B $1.2B $1.2B $1.1B
Gross Profit $78.5M $117M $121M $106.2M $121.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.6M $135.6M $123.8M $129.1M $108M
Other Inc / (Exp) -$25.5M -$15M -$24.6M -$4.6M --
Operating Expenses $113.6M $135.6M $123.8M $129.1M $108M
Operating Income -$35.1M -$18.6M -$2.8M -$23M $13.4M
 
Net Interest Expenses $10.8M $19.7M $24.4M $24.8M $26.3M
EBT. Incl. Unusual Items -$71.5M -$54.4M -$51.4M -$51.7M -$52.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5M $629K $748K -$100K $40K
Net Income to Company -$68M -$55.5M -$52.2M -$51.6M -$52.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68M -$55M -$52.2M -$51.6M -$52.9M
 
Basic EPS (Cont. Ops) -$4.36 -$3.48 -$3.28 -$3.28 -$3.21
Diluted EPS (Cont. Ops) -$4.36 -$3.48 -$3.29 -$3.28 -$3.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $48.4M $59.8M $66.8M $35.9M $65.3M
EBIT -$35.1M -$18.6M -$2.8M -$23M $13.4M
 
Revenue (Reported) $1.1B $1.3B $1.3B $1.3B $1.2B
Operating Income (Reported) -$35.1M -$18.6M -$2.8M -$23M $13.4M
Operating Income (Adjusted) -$35.1M -$18.6M -$2.8M -$23M $13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.7B $1.4B $1.7B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.2B $1.4B $1.1B
Gross Profit $290.1M $326.4M $238.6M $285.4M $226.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $148.4M $168.6M $123.9M $162.4M $120.2M
Other Inc / (Exp) -$9.9M -$7.4M $6.1M -$487K -$676K
Operating Expenses $298.1M $330.1M $217.7M $312.2M $203.2M
Operating Income -$8M -$3.6M $20.9M -$26.8M $23.3M
 
Net Interest Expenses $17.1M $28.1M $27.3M $31M $27.7M
EBT. Incl. Unusual Items -$43M -$53.8M -$10.3M -$56.6M -$11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$630K $949K $474K $184K $170K
Net Income to Company -$42.4M -$55.7M -$10.8M -$56.8M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.4M -$54.8M -$10.8M -$56.8M -$11.9M
 
Basic EPS (Cont. Ops) -$2.71 -$3.46 -$0.68 -$3.63 -$0.66
Diluted EPS (Cont. Ops) -$2.71 -$3.46 -$0.68 -$3.63 -$0.68
Weighted Average Basic Share $78.2M $79M $63.8M $78.2M $70.8M
Weighted Average Diluted Share $78.2M $79M $64.1M $78.2M $73.4M
 
EBITDA $93.2M $83.1M $85M $51.2M $77.4M
EBIT -$15.9M -$17.4M $10.9M -$25.3M $22.9M
 
Revenue (Reported) $1.5B $1.7B $1.4B $1.7B $1.3B
Operating Income (Reported) -$8M -$3.6M $20.9M -$26.8M $23.3M
Operating Income (Adjusted) -$15.9M -$17.4M $10.9M -$25.3M $22.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.1M $22.8M $58.2M $31.6M $39.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.5M $21.4M $22M $21.6M $19.7M
Inventory $23.8M $25.2M $26.4M $26.8M $26.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.8M $17M $12.9M $11.8M $13.6M
Total Current Assets $86.9M $102.2M $119.6M $91.8M $99.4M
 
Property Plant And Equipment $852.6M $796.8M $687.5M $629.1M $518.2M
Long-Term Investments $6.7M $6.3M $4.3M $2.1M $1.8M
Goodwill -- -- -- -- --
Other Intangibles $24.7M $21.3M $17.7M $15.5M $11.1M
Other Long-Term Assets $20.2M $18.4M $14.9M $11.8M $18M
Total Assets $974.7M $929M $954.7M $854M $745.6M
 
Accounts Payable $20.2M $32.5M $39.3M $27.7M $29.8M
Accrued Expenses $37.8M $34M $42.6M $41.7M $51.6M
Current Portion Of Long-Term Debt $9.7M $9.7M $3.4M -- --
Current Portion Of Capital Lease Obligations $55.3M $50M $48.5M $44.8M $51.1M
Other Current Liabilities $9.8M $9.7M $5.7M $7M $6.2M
Total Current Liabilities $202.6M $223.3M $220.2M $186.3M $189.6M
 
Long-Term Debt $626.2M $613.2M $605.3M $573.8M $534M
Capital Leases -- -- -- -- --
Total Liabilities $854M $852M $953M $874.4M $829.8M
 
Common Stock $20K $20K $20K $20K $22K
Other Common Equity Adj -$4K $1K -$34K -$22K -$62K
Common Equity $120.7M $77M $1.8M -$20.4M -$84.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $120.7M $77M $1.8M -$20.4M -$84.3M
 
Total Liabilities and Equity $974.7M $929M $954.7M $854M $745.6M
Cash and Short Terms $16.1M $22.8M $58.2M $31.6M $39.4M
Total Debt $627.3M $624.1M $609.7M $574.7M $535M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $17.8M $58.1M $60.8M $30.3M $30.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.9M $11.9M $11.8M $11.3M $12.6M
Inventory $23.8M $25.2M $27M $27.5M $26.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.4M $13M $12.9M $10.4M --
Total Current Assets $82.1M $109.1M $113.1M $79.4M $79.9M
 
Property Plant And Equipment $808.7M $718.1M $636.3M $562.4M $473.5M
Long-Term Investments $6M -- $2.1M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.6M $14.4M $10.8M $13.9M --
Total Assets $921.7M $860.9M $777.3M $669.4M $574.2M
 
Accounts Payable $34.6M $33.8M $30M $29.6M $30.1M
Accrued Expenses $74.8M $84.5M $91.3M $83.4M --
Current Portion Of Long-Term Debt $9.7M $2M $875K -- --
Current Portion Of Capital Lease Obligations $49.9M $47.7M $50.3M $51.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $211.6M $205.6M $204.4M $179.7M $185.6M
 
Long-Term Debt $598.1M $599.2M $571.6M $534.1M $476.2M
Capital Leases -- -- -- -- --
Total Liabilities $825.6M $809.3M $786.1M $722.8M $670.3M
 
Common Stock $20K $20K $20K $20K $22K
Other Common Equity Adj $10K -$51K -$34K -$33K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $96.2M $51.6M -$8.7M -$53.3M -$96.1M
 
Total Liabilities and Equity $921.7M $860.9M $777.3M $669.4M $574.2M
Cash and Short Terms $17.8M $58.1M $60.8M $30.3M $30.9M
Total Debt $609M $602.2M $572.4M $534.1M $476.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$276.1M -$50M -$78.9M -$21.2M -$77.5M
Depreciation & Amoritzation $87.6M $83.4M $76.2M $66.2M $57.7M
Stock-Based Compensation $4.3M $6.6M $6.3M $6.9M $7M
Change in Accounts Receivable -$5.7M -$4.2M $15.2M $397K $1.9M
Change in Inventories $2.2M -$1.9M -$1.8M -$280K -$220K
Cash From Operations $20.2M $47.3M $35.5M -$1.2M $7M
 
Capital Expenditures $22.1M $42.3M $38.2M $49.4M $26M
Cash Acquisitions -- -- -- $3.5M --
Cash From Investing -$21.4M -$42.2M -$29.6M $8.2M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $211M $192.5M $297.2M -- $88.8M
Long-Term Debt Repaid -$247.5M -$188.8M -$266.5M -$25.8M -$90.3M
Repurchase of Common Stock $1.6M -- -- $10M --
Other Financing Activities -$2.3M -$2.1M -$1.1M $2M -$3M
Cash From Financing -$11.7M $1.6M $29.5M -$33.7M $2.5M
 
Beginning Cash (CF) $16.1M $22.8M $58.2M $31.6M $39.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.9M $6.6M $35.5M -$26.6M $7.8M
Ending Cash (CF) $1.1M $29.4M $93.6M $4.9M $47.2M
 
Levered Free Cash Flow -$1.9M $5M -$2.6M -$50.6M -$19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15M -$12.7M -$8.2M -$18.9M -$18.4M
Depreciation & Amoritzation $18.9M $17.4M $14.7M $13.3M $12M
Stock-Based Compensation $2M $2.7M $1.5M $2.1M $1.4M
Change in Accounts Receivable -$429K $583K $902K $1.3M $151K
Change in Inventories -- -$71K -$152K -$245K $135K
Cash From Operations $433K $2.4M -$864K -$15.1M -$3.5M
 
Capital Expenditures $9.1M $11.1M $11.3M $5.6M $6.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.1M -$2.7M $19.1M -$4.5M -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $41.2M -- -- $25M --
Long-Term Debt Repaid -$40.1M -$531K -$8.6M -$5.3M --
Repurchase of Common Stock -- -- $5M -- --
Other Financing Activities -$254K -$3K -$117K -$3.6M --
Cash From Financing $894K -$534K -$13.7M $18.8M $7.4M
 
Beginning Cash (CF) $17.8M $58.1M $60.8M $30.3M $30.9M
Foreign Exchange Rate Adjustment -$6K -$38K -- -- --
Additions / Reductions -$7.8M -$884K $4.6M -$839K -$2.7M
Ending Cash (CF) $9.9M $57.2M $65.4M $29.4M $28.2M
 
Levered Free Cash Flow -$8.7M -$8.8M -$12.1M -$20.7M -$10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$68M -$55.5M -$52.2M -$51.6M -$52.9M
Depreciation & Amoritzation $83.5M $78.4M $69.6M $58.8M $51.9M
Stock-Based Compensation $5.7M $10.4M $3.2M $6.9M $3M
Change in Accounts Receivable $43.9M $15.4M $294K $998K -$1.5M
Change in Inventories $2.2M -$2.1M -$2M -$640K $695K
Cash From Operations $80.3M $48.5M $14.1M -$19.4M $33.9M
 
Capital Expenditures $27.2M $49.3M $48.2M $31.8M $31.7M
Cash Acquisitions -- -- $3.5M -- --
Cash From Investing -$27.2M -$40.6M $7.7M -$5.9M -$25.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $152.5M $365.2M $15M $50.5M --
Long-Term Debt Repaid -$213.7M -$329.9M -$25.8M -$52.9M --
Repurchase of Common Stock -- -- $10M -- --
Other Financing Activities $345K -$2.7M $1.6M -$5.6M --
Cash From Financing -$61.8M $32.5M -$19.1M -$5.2M -$7.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.6M $40.4M $2.7M -$30.5M $585K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $53M -$835K -$34.1M -$51.2M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$42.4M -$55.7M -$10.8M -$56.8M -$11.9M
Depreciation & Amoritzation $109.1M $100.5M $74.1M $76.4M $54.5M
Stock-Based Compensation $7M $13.8M $7.3M $8.2M $3.6M
Change in Accounts Receivable $10.6M $48.7M $18.7M $19.3M $13.5M
Change in Inventories -$1.2M -$363K $691K -$1.2M -$340K
Cash From Operations $74.8M $75.2M $34.7M $13.4M $45.6M
 
Capital Expenditures $30.8M $42.9M $53.2M $33.3M $37M
Cash Acquisitions -- -- $3.5M -- --
Cash From Investing -$30.8M -$33.9M $2.9M $14.3M -$25.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $109.5M $282.2M -- $50.5M --
Long-Term Debt Repaid -$125.2M -$266.3M -$25.5M -$52.7M -$18M
Repurchase of Common Stock -- -- $10M -- --
Other Financing Activities -$321K -$955K $1.7M -$5.8M -$1.3M
Cash From Financing -$33M $30.4M -$34.8M -$29.4M -$34.9M
 
Beginning Cash (CF) $104M $223.7M $233.7M $170.1M $137.1M
Foreign Exchange Rate Adjustment $62K -$50K -$1K -$4K $2K
Additions / Reductions $11.1M $71.7M $2.9M -$1.7M -$14.6M
Ending Cash (CF) $115.1M $295.3M $236.6M $168.4M $122.5M
 
Levered Free Cash Flow $44M $32.3M -$18.5M -$19.9M $8.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock