Financhill
Sell
49

KRUS Quote, Financials, Valuation and Earnings

Last price:
$55.51
Seasonality move :
4.15%
Day range:
$53.00 - $54.51
52-week range:
$40.03 - $106.60
Dividend yield:
0%
P/E ratio:
732.14x
P/S ratio:
2.29x
P/B ratio:
2.82x
Volume:
271.5K
Avg. volume:
339.3K
1-year change:
-39.7%
Market cap:
$651.8M
Revenue:
$282.8M
EPS (TTM):
-$0.17
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $64.9M $141.1M $187.4M $237.9M $282.8M
Revenue Growth (YoY) 43.67% 117.43% 32.85% 26.91% 18.88%
 
Cost of Revenues $68.4M $119.6M $159.1M $208.8M $249.8M
Gross Profit -$3.5M $21.5M $28.4M $29.1M $33M
Gross Profit Margin -5.47% 15.26% 15.14% 12.23% 11.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $22.3M $28M $39.1M $37.7M
Other Inc / (Exp) -- -- -- -$1.6M --
Operating Expenses $16.7M $22.3M $28M $33.6M $35.4M
Operating Income -$20.2M -$754K $332K -$4.5M -$2.4M
 
Net Interest Expenses $220K $87K $69K $47K $70K
EBT. Incl. Unusual Items -$10.2M -$690K $1.7M -$8.6M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106K $74K $233K $167K $175K
Net Income to Company -$10.3M -$764K $1.5M -$8.8M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.3M -$764K $1.5M -$8.8M -$1.9M
 
Basic EPS (Cont. Ops) -$1.21 -$0.08 $0.15 -$0.79 -$0.16
Diluted EPS (Cont. Ops) -$1.21 -$0.08 $0.14 -$0.79 -$0.16
Weighted Average Basic Share $8.5M $9.7M $10.3M $11.2M $11.9M
Weighted Average Diluted Share $8.5M $9.7M $10.6M $11.2M $11.9M
 
EBITDA -$13.1M $8.1M $8.2M $7.3M $11.6M
EBIT -$20.2M -$754K $332K -$4.5M -$2.4M
 
Revenue (Reported) $64.9M $141.1M $187.4M $237.9M $282.8M
Operating Income (Reported) -$20.2M -$754K $332K -$4.5M -$2.4M
Operating Income (Adjusted) -$20.2M -$754K $332K -$4.5M -$2.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $27.9M $42M $54.9M $66M $79.4M
Revenue Growth (YoY) 405.14% 50.4% 30.79% 20.18% 20.35%
 
Cost of Revenues $24.9M $34.5M $45.4M $56.8M $68.7M
Gross Profit $3M $7.5M $9.5M $9.2M $10.8M
Gross Profit Margin 10.83% 17.83% 17.27% 13.88% 13.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5M $5.6M $7.3M $13.4M $9.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.1M $5.6M $7.3M $8.7M $9.1M
Operating Income -$2.1M $1.9M $2.2M $431K $1.7M
 
Net Interest Expenses $66K $17K $16K $12K $14K
EBT. Incl. Unusual Items -$816K $2M $3.1M -$5.2M $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18K $61K $167K $19K $43K
Net Income to Company -$834K $1.9M $2.9M -$5.2M $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$834K $1.9M $2.9M -$5.2M $2.3M
 
Basic EPS (Cont. Ops) -$0.09 $0.20 $0.26 -$0.46 $0.19
Diluted EPS (Cont. Ops) -$0.09 $0.19 $0.25 -$0.46 $0.18
Weighted Average Basic Share $8.9M $9.7M $11.1M $11.2M $12.1M
Weighted Average Diluted Share $8.9M $10.1M $11.5M $11.2M $12.4M
 
EBITDA -$604K $4M $4.5M $3.6M $5.6M
EBIT -$2.1M $1.9M $2.2M $431K $1.7M
 
Revenue (Reported) $27.9M $42M $54.9M $66M $79.4M
Operating Income (Reported) -$2.1M $1.9M $2.2M $431K $1.7M
Operating Income (Adjusted) -$2.1M $1.9M $2.2M $431K $1.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $64.9M $141.1M $187.4M $237.9M $282.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.1M $119.6M $159.1M $208.8M $249.8M
Gross Profit $1.8M $21.5M $28.4M $29.1M $33M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $22.3M $28M $39.1M $37.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.7M $22.3M $28M $33.8M $35.4M
Operating Income -$13.9M -$754K $332K -$4.7M -$2.4M
 
Net Interest Expenses $220K $87K $69K $47K $70K
EBT. Incl. Unusual Items -$10.2M -$690K $1.7M -$8.6M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106K $74K $233K $167K $175K
Net Income to Company -$10.3M -$764K $1.5M -$8.8M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.3M -$764K $1.5M -$8.8M -$1.9M
 
Basic EPS (Cont. Ops) -$1.23 -$0.08 $0.11 -$0.79 -$0.16
Diluted EPS (Cont. Ops) -$1.23 -$0.09 $0.09 -$0.79 -$0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.1M $7.7M $11M $7.1M $11.6M
EBIT -$13.9M -$754K $332K -$4.7M -$2.4M
 
Revenue (Reported) $64.9M $141.1M $187.4M $237.9M $282.8M
Operating Income (Reported) -$13.9M -$754K $332K -$4.7M -$2.4M
Operating Income (Adjusted) -$13.9M -$754K $332K -$4.7M -$2.4M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $141.1M $187.4M $237.9M $282.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $119.6M $159.1M $208.8M $249.8M --
Gross Profit $21.5M $28.4M $29.1M $33M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.3M $28M $39.1M $37.7M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.3M $28M $33.8M $35.4M --
Operating Income -$754K $332K -$4.7M -$2.4M --
 
Net Interest Expenses $87K $69K $47K $70K --
EBT. Incl. Unusual Items -$690K $1.7M -$8.6M -$1.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74K $233K $167K $175K --
Net Income to Company -$764K $1.5M -$8.8M -$1.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$764K $1.5M -$8.8M -$1.9M --
 
Basic EPS (Cont. Ops) -$0.08 $0.11 -$0.79 -$0.16 --
Diluted EPS (Cont. Ops) -$0.09 $0.09 -$0.79 -$0.17 --
Weighted Average Basic Share $38.9M $41.2M $44.8M $47.7M --
Weighted Average Diluted Share $39.6M $41.9M $44.8M $48.2M --
 
EBITDA $7.7M $11M $7.1M $11.6M --
EBIT -$754K $332K -$4.7M -$2.4M --
 
Revenue (Reported) $141.1M $187.4M $237.9M $282.8M --
Operating Income (Reported) -$754K $332K -$4.7M -$2.4M --
Operating Income (Adjusted) -$754K $332K -$4.7M -$2.4M --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $40.4M $35.8M $78.2M $51M $62.5M
Short Term Investments -- -- $8.5M -- --
Accounts Receivable, Net $2M $2.5M $5M $4.6M $6.4M
Inventory $733K $1.1M $1.7M $2.2M $2.1M
Prepaid Expenses $13.7M $2.6M $3.7M $3M $3.4M
Other Current Assets $218K $230K $536K $378K --
Total Current Assets $57.5M $42.4M $89.4M $61.3M $75.4M
 
Property Plant And Equipment $118M $155.6M $210.3M $262.3M $317.6M
Long-Term Investments -- -- -- -- $29.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $852K $1.7M $3.5M $3.8M --
Total Assets $177.7M $201.4M $304.7M $328.5M $430.9M
 
Accounts Payable $4.9M $5.6M $7.2M $9M $11.5M
Accrued Expenses $2.8M $3.7M $2.8M $4.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.6M $8.5M $9.2M $10.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20M $25.3M $29.1M $34.5M $42.8M
 
Long-Term Debt $66.4M $82.3M $110.3M $130.7M $155.9M
Capital Leases -- -- -- -- --
Total Liabilities $86.8M $108.1M $140M $166M $199.9M
 
Common Stock $10K $10K $11K $11K $12K
Other Common Equity Adj -- -- $43K -- --
Common Equity $90.8M $93.3M $164.6M $162.5M $231.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $90.8M $93.3M $164.6M $162.5M $231.1M
 
Total Liabilities and Equity $177.7M $201.4M $304.7M $328.5M $430.9M
Cash and Short Terms $40.4M $35.8M $78.2M $51M $62.5M
Total Debt $67.3M $82.8M $110.3M $130.7M $155.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $40.4M $35.8M $78.2M $51M $62.5M
Short Term Investments -- -- $8.5M -- --
Accounts Receivable, Net $2M $2.5M $5M $4.6M $6.4M
Inventory $733K $1.1M $1.7M $2.2M $2.1M
Prepaid Expenses $13.7M $2.6M $3.7M $3M $3.4M
Other Current Assets $218K $230K $536K $378K --
Total Current Assets $57.5M $42.4M $89.4M $61.3M $75.4M
 
Property Plant And Equipment $118M $155.6M $210.3M $262.3M $317.6M
Long-Term Investments -- -- -- -- $29.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $852K $1.7M $3.5M $3.8M --
Total Assets $177.7M $201.4M $304.7M $328.5M $430.9M
 
Accounts Payable $4.9M $5.6M $7.2M $9M $11.5M
Accrued Expenses $2.8M $3.7M $2.8M $4.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.6M $8.5M $9.2M $10.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20M $25.3M $29.1M $34.5M $42.8M
 
Long-Term Debt $66.4M $82.3M $110.3M $130.7M $155.9M
Capital Leases -- -- -- -- --
Total Liabilities $86.8M $108.1M $140M $166M $199.9M
 
Common Stock $10K $10K $11K $11K $12K
Other Common Equity Adj -- -- $43K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $90.8M $93.3M $164.6M $162.5M $231.1M
 
Total Liabilities and Equity $177.7M $201.4M $304.7M $328.5M $430.9M
Cash and Short Terms $40.4M $35.8M $78.2M $51M $62.5M
Total Debt $67.3M $82.8M $110.3M $130.7M $155.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$10.3M -$764K $1.5M -$8.8M -$1.9M
Depreciation & Amoritzation $7.2M $8.8M $7.8M $11.8M $14M
Stock-Based Compensation $1.4M $2.4M $3.6M $4.3M $4.7M
Change in Accounts Receivable -$581K $42K -$301K -$1.9M -$2M
Change in Inventories -$366K -$387K -$627K -$472K $78K
Cash From Operations -$7.2M $23.7M $18.1M $15.6M $24.6M
 
Capital Expenditures $14.2M $27.7M $40.8M $44.5M $48.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.7M -$28.2M -$49.9M -$36.5M -$93.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17K -- -- -- --
Long-Term Debt Repaid -$18K -$975K -$498K -$75K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$610 -$154K -$600K -$280K --
Cash From Financing $53.1M -$170K $65.8M $2.1M $65.6M
 
Beginning Cash (CF) $40.4M $35.8M $69.7M $51M $47.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.2M -$4.6M $33.9M -$18.7M -$3.5M
Ending Cash (CF) $71.6M $31.1M $103.6M $32.3M $44M
 
Levered Free Cash Flow -$21.5M -$4M -$22.7M -$28.9M -$23.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$834K $1.9M $2.9M -$5.2M $2.3M
Depreciation & Amoritzation $1.9M $2.4M -$562K $3.2M $3.9M
Stock-Based Compensation $443K $638K $980K $1.1M $1.2M
Change in Accounts Receivable $636K $14K -$227K -$1.3M -$1.7M
Change in Inventories -$266K -$236K -$360K -$87K $152K
Cash From Operations $2.5M $6.7M $11M $748K $9.3M
 
Capital Expenditures $2.7M $7.4M $12.6M $10.3M $10.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$7.5M -$12.7M -$9.2M -$9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$17M -- -- -- --
Long-Term Debt Repaid $759K -$209K -$52K -$15K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4K -$63K --
Cash From Financing $36.4M $574K $894K $36K $638K
 
Beginning Cash (CF) $40.4M $35.8M $69.7M $51M $47.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.7M -$186K -$777K -$8.4M $366K
Ending Cash (CF) $76.2M $35.6M $68.9M $42.6M $47.9M
 
Levered Free Cash Flow -$240K -$685K -$1.6M -$9.6M -$1.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$10.3M -$764K $1.5M -$8.8M -$1.9M
Depreciation & Amoritzation $7.2M $8.8M $7.8M $11.8M $14M
Stock-Based Compensation $1.4M $2.4M $3.6M $4.3M $4.7M
Change in Accounts Receivable -$581K $42K -$301K -$1.9M -$2M
Change in Inventories -$366K -$387K -$627K -$472K $78K
Cash From Operations -$7.2M $23.7M $18.1M $15.6M $24.6M
 
Capital Expenditures $14.2M $27.7M $40.8M $44.5M $48.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.7M -$28.2M -$49.9M -$36.5M -$93.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17K -- -- -- --
Long-Term Debt Repaid -$18K -$975K -$498K -$75K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $53.1M -$170K $65.8M $2.1M $65.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.2M -$4.6M $33.9M -$18.7M -$3.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.5M -$4M -$22.7M -$28.9M -$23.7M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders -$764K $1.5M -$8.8M -$1.9M --
Depreciation & Amoritzation $8.8M $7.8M $11.8M $14M --
Stock-Based Compensation $2.4M $3.6M $4.3M $4.7M --
Change in Accounts Receivable $42K -$301K -$1.9M -$2M --
Change in Inventories -$387K -$627K -$472K $78K --
Cash From Operations $23.7M $18.1M $15.6M $24.6M --
 
Capital Expenditures $27.7M $40.8M $44.5M $48.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.2M -$49.9M -$36.5M -$93.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$975K -$498K -$75K -$49K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$154K -$600K -$280K -$528K --
Cash From Financing -$170K $65.8M $2.1M $65.6M --
 
Beginning Cash (CF) $152.5M $189.4M $231.3M $287.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.6M $33.9M -$18.7M -$3.5M --
Ending Cash (CF) $147.9M $223.3M $212.6M $284M --
 
Levered Free Cash Flow -$4M -$22.7M -$28.9M -$23.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock