Financhill
Sell
12

KRUS Quote, Financials, Valuation and Earnings

Last price:
$50.00
Seasonality move :
1.64%
Day range:
$53.79 - $57.20
52-week range:
$48.66 - $122.81
Dividend yield:
0%
P/E ratio:
732.14x
P/S ratio:
2.44x
P/B ratio:
2.88x
Volume:
380.8K
Avg. volume:
250.1K
1-year change:
-43.97%
Market cap:
$655.8M
Revenue:
$237.9M
EPS (TTM):
-$0.68
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $45.2M $64.9M $141.1M $187.4M $237.9M
Revenue Growth (YoY) -29.69% 43.67% 117.43% 32.85% 26.91%
 
Cost of Revenues $49.4M $58.8M $119.2M $158.7M $208.3M
Gross Profit -$4.3M $6.1M $21.9M $28.8M $29.5M
Gross Profit Margin -9.42% 9.41% 15.52% 15.35% 12.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1M $15.7M $22.3M $28M $39.1M
Other Inc / (Exp) -- -- -- -- -$1.6M
Operating Expenses $12.2M $16.1M $22.6M $28.4M $39.5M
Operating Income -$16.5M -$10M -$754K $332K -$10M
 
Net Interest Expenses -- $200K -- -- --
EBT. Incl. Unusual Items -$16.2M -$10.2M -$690K $1.7M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $106K $74K $233K $167K
Net Income to Company -$17.4M -$10.3K -$764K $1.5M -$8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$10.3M -$764K $1.5M -$8.8M
 
Basic EPS (Cont. Ops) -$2.08 -$1.21 -$0.08 $0.15 -$0.79
Diluted EPS (Cont. Ops) -$2.08 -$1.21 -$0.08 $0.14 -$0.79
Weighted Average Basic Share $8.3M $8.5M $9.7M $10.3M $11.2M
Weighted Average Diluted Share $8.3M $8.5M $9.7M $10.6M $11.2M
 
EBITDA -$12.9M -$9.6M $5M $9.6M $3.2M
EBIT -$16M -$10M -$603K $1.8M -$8.6M
 
Revenue (Reported) $45.2M $64.9M $141.1M $187.4M $237.9M
Operating Income (Reported) -$16.5M -$10M -$754K $332K -$10M
Operating Income (Adjusted) -$16M -$10M -$603K $1.8M -$8.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $9.4M $29.8M $39.3M $51.5M $64.5M
Revenue Growth (YoY) -46.02% 216.89% 31.8% 30.92% 25.22%
 
Cost of Revenues $12.1M $25.6M $34.7M $45.6M $57.1M
Gross Profit -$2.7M $4.2M $4.6M $5.9M $7.4M
Gross Profit Margin -28.63% 14.03% 11.63% 11.41% 11.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $5.4M $6.6M $8.6M $8.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.6M $5.4M $6.7M $8.7M $8.8M
Operating Income -$6.3M -$1.3M -$2.2M -$2.8M -$1.5M
 
Net Interest Expenses $30K -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$1.3M -$2.1M -$2M -$922K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29K $12K $10K $38K $39K
Net Income to Company -$6.4M -$1.3M -$2.1M -$2M -$961K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$1.3M -$2.1M -$2M -$961K
 
Basic EPS (Cont. Ops) -$0.76 -$0.13 -$0.21 -$0.18 -$0.08
Diluted EPS (Cont. Ops) -$0.76 -$0.13 -$0.21 -$0.18 -$0.08
Weighted Average Basic Share $8.3M $9.7M $9.8M $11.2M $11.4M
Weighted Average Diluted Share $8.3M $9.7M $9.8M $11.2M $11.4M
 
EBITDA -$5.3M $21K -$401K $599K $2.3M
EBIT -$6.3M -$1.2M -$2.1M -$2M -$909K
 
Revenue (Reported) $9.4M $29.8M $39.3M $51.5M $64.5M
Operating Income (Reported) -$6.3M -$1.3M -$2.2M -$2.8M -$1.5M
Operating Income (Adjusted) -$6.3M -$1.2M -$2.1M -$2M -$909K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $37.1M $85.3M $150.6M $199.6M $250.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46M $72.3M $128.3M $169.5M $219.8M
Gross Profit -$8.9M $13M $22.3M $30.1M $31M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.3M $17.5M $23.6M $30M $39.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.5M $17.9M $23.9M $30.4M $39.6M
Operating Income -$21.4M -$5M -$1.6M -$353K -$8.6M
 
Net Interest Expenses -- $169K -- -- --
EBT. Incl. Unusual Items -$21.3M -$5.1M -$1.5M $1.8M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $89K $72K $261K $168K
Net Income to Company -$22.5M $5.1M -$1.6M $1.5M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.5M -$5.2M -$1.6M $1.5M -$7.7M
 
Basic EPS (Cont. Ops) -$2.70 -$0.59 -$0.15 $0.14 -$0.68
Diluted EPS (Cont. Ops) -$2.70 -$0.59 -$0.16 $0.13 -$0.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$17.7M -$1.3M $4.6M $10.6M $4.9M
EBIT -$21.1M -$4.9M -$1.4M $1.9M -$7.5M
 
Revenue (Reported) $37.1M $85.3M $150.6M $199.6M $250.8M
Operating Income (Reported) -$21.4M -$5M -$1.6M -$353K -$8.6M
Operating Income (Adjusted) -$21.1M -$4.9M -$1.4M $1.9M -$7.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $9.4M $29.8M $39.3M $51.5M $64.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1M $25.6M $34.7M $45.6M $57.1M
Gross Profit -$2.7M $4.2M $4.6M $5.9M $7.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $5.4M $6.6M $8.6M $8.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.6M $5.4M $6.7M $8.7M $8.8M
Operating Income -$6.3M -$1.3M -$2.2M -$2.8M -$1.5M
 
Net Interest Expenses $30K -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$1.3M -$2.1M -$2M -$922K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29K $12K $10K $38K $39K
Net Income to Company -$6.4M -$1.3M -$2.1M -$2M -$961K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$1.3M -$2.1M -$2M -$961K
 
Basic EPS (Cont. Ops) -$0.76 -$0.13 -$0.21 -$0.18 -$0.08
Diluted EPS (Cont. Ops) -$0.76 -$0.13 -$0.21 -$0.18 -$0.08
Weighted Average Basic Share $8.3M $9.7M $9.8M $11.2M $11.4M
Weighted Average Diluted Share $8.3M $9.7M $9.8M $11.2M $11.4M
 
EBITDA -$5.3M $21K -$401K $599K $2.3M
EBIT -$6.3M -$1.2M -$2.1M -$2M -$909K
 
Revenue (Reported) $9.4M $29.8M $39.3M $51.5M $64.5M
Operating Income (Reported) -$6.3M -$1.3M -$2.2M -$2.8M -$1.5M
Operating Income (Adjusted) -$6.3M -$1.2M -$2.1M -$2M -$909K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $9.3M $40.4M $35.8M $69.7M $51M
Short Term Investments -- -- -- $8.5M --
Accounts Receivable, Net $2.1M $588K -- -- --
Inventory $367K $733K $1.1M $1.7M $2.2M
Prepaid Expenses $2.6M $13.7M $2.6M $3.7M $3M
Other Current Assets $375K $218K $230K $536K $378K
Total Current Assets $14.8M $57.5M $42.4M $89.4M $61.3M
 
Property Plant And Equipment $101.7M $118M $155.6M $210.3M $262.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $696K $852K $1.7M $3.5M $3.8M
Total Assets $118.4M $177.7M $201.4M $304.7M $328.5M
 
Accounts Payable $4.9M $4.9M $5.6M $7.2M $9M
Accrued Expenses $720K $2.8M $3.7M $2.8M $4.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.1M $6.6M $8.5M $9.2M $10.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9M $20M $25.3M $29.1M $34.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $72.7M $86.8M $108.1M $140M $166M
 
Common Stock $8K $10K $10K $11K $11K
Other Common Equity Adj -- -- -- $43K --
Common Equity $45.7M $90.8M $93.3M $164.6M $162.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.7M $90.8M $93.3M $164.6M $162.5M
 
Total Liabilities and Equity $118.4M $177.7M $201.4M $304.7M $328.5M
Cash and Short Terms $9.3M $40.4M $35.8M $78.2M $51M
Total Debt -- -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $2.7M $44.4M $26.9M $64.2M $107.7M
Short Term Investments -- -- -- $7M --
Accounts Receivable, Net $316K $498K $611K $1M --
Inventory $454K $820K $1.3M $1.8M $2.1M
Prepaid Expenses $3.1M $5.4M $3.6M -- --
Other Current Assets -- $207K $318K $4.2M $3.6M
Total Current Assets $8.5M $52.9M $35M $82M $118.3M
 
Property Plant And Equipment $104.8M $123.6M $165.3M $222.2M $279.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $5.1M --
Total Assets $115.4M $178.8M $204.4M $309.3M $403.8M
 
Accounts Payable $4.9M $6.2M $5.3M $8.9M $9M
Accrued Expenses $991K $3.2M $3.5M $3.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.3M $7.4M $8.4M $10.5M $11.8M
Other Current Liabilities -- -- -- -- $1.6M
Total Current Liabilities $15.1M $22.7M $24.5M $31.1M $34.1M
 
Long-Term Debt $3M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $75.7M $88.8M $112.5M $145.6M $176.2M
 
Common Stock $8K $10K $10K $11K $12K
Other Common Equity Adj -- -- -- $46K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.7M $90M $91.9M $163.7M $227.6M
 
Total Liabilities and Equity $115.4M $178.8M $204.4M $309.3M $403.8M
Cash and Short Terms $2.7M $44.4M $26.9M $71.2M $107.7M
Total Debt $3M -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$17.4M -$10.3K -$764K $1.5M -$8.8M
Depreciation & Amoritzation $3.2M $4.5K $5.6M $7.8M $11.8M
Stock-Based Compensation $860K $1.4K $2.4M $3.6M $4.3M
Change in Accounts Receivable $843K -$580 $42K -$301K -$1.9M
Change in Inventories $122K -$370 -$387K -$627K -$472K
Cash From Operations -$13M -$7.2K $23.7M $18.1M $15.6M
 
Capital Expenditures $14.5M $14.2K $27.7M $40.8M $44.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.8M -$14.7K -$28.2M -$49.9M -$36.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $17K -- -- --
Long-Term Debt Repaid -$7M -$18K -$975K -$498K -$75K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$610 -$154K -$600K -$280K
Cash From Financing -$1M $53K -$170K $65.8M $2.1M
 
Beginning Cash (CF) $38M $9.3K $40.4M $35.8M $69.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.8M $31.2K -$4.6M $33.9M -$18.7M
Ending Cash (CF) $9.3M $40.4K $35.8M $69.7M $51M
 
Levered Free Cash Flow -$27.5M -$21.4K -$4M -$22.7M -$28.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$6.4M -$1.3M -$2.1M -$2M -$961K
Depreciation & Amoritzation $1M $1.3M $1.7M $2.6M $3.2M
Stock-Based Compensation $266K $443K $650K $1M $1.1M
Change in Accounts Receivable -$246K $413K $230K $195K -$296K
Change in Inventories -$87K -$87K -$158K -$24K $112K
Cash From Operations -$2.7M $10.6M $529K $2.4M $4.4M
 
Capital Expenditures $6.5M $6.1M $9.2M $9.5M $12.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$6.3M -$9.3M -$8M -$12.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M -- -- -- --
Long-Term Debt Repaid -$258K -$259K -$178K -$54K -$18K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$272K
Cash From Financing $2.8M -$240K -$127K $56K $64.8M
 
Beginning Cash (CF) $9.3M $40.4M $35.8M $69.7M $51M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $4M -$8.8M -$5.5M $56.7M
Ending Cash (CF) $2.7M $44.4M $26.9M $64.2M $107.7M
 
Levered Free Cash Flow -$9.3M $4.5M -$8.6M -$7M -$8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$22.5M $5.1M -$1.6M $1.5M -$7.7M
Depreciation & Amoritzation $3.5M $261.5K $6M $8.8M $12.4M
Stock-Based Compensation $1M $178.4K $2.6M $3.9M $4.4M
Change in Accounts Receivable $505K $658.4K -$141K -$336K -$2.4M
Change in Inventories -$71K -$400 -$458K -$493K -$336K
Cash From Operations -$14.2M $13.3M $13.6M $20M $17.5M
 
Capital Expenditures $17.7M -$384.8K $30.7M $41.1M $47.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.2M $259.3K -$31.1M -$48.7M -$40.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9M -- -- -- --
Long-Term Debt Repaid -$7M -$19K -$894K -$374K -$39K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$552K
Cash From Financing $2.1M -$3M -$57K $65.9M $66.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.3M $10.5M -$17.5M $37.2M $43.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.9M $13.7M -$17.1M -$21.2M -$29.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$6.4M -$1.3M -$2.1M -$2M -$961K
Depreciation & Amoritzation $1M $1.3M $1.7M $2.6M $3.2M
Stock-Based Compensation $266K $443K $650K $1M $1.1M
Change in Accounts Receivable -$246K $413K $230K $195K -$296K
Change in Inventories -$87K -$87K -$158K -$24K $112K
Cash From Operations -$2.7M $10.6M $529K $2.4M $4.4M
 
Capital Expenditures $6.5M $6.1M $9.2M $9.5M $12.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$6.3M -$9.3M -$8M -$12.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M -- -- -- --
Long-Term Debt Repaid -$258K -$259K -$178K -$54K -$18K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$272K
Cash From Financing $2.8M -$240K -$127K $56K $64.8M
 
Beginning Cash (CF) $9.3M $40.4M $35.8M $69.7M $51M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $4M -$8.8M -$5.5M $56.7M
Ending Cash (CF) $2.7M $44.4M $26.9M $64.2M $107.7M
 
Levered Free Cash Flow -$9.3M $4.5M -$8.6M -$7M -$8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
50
TREE alert for Mar 13

LendingTree [TREE] is up 1.53% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 7.4% over the past day.

Sell
40
VIST alert for Mar 13

Vista Energy SAB de CV [VIST] is up 0.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock