Financhill
Buy
66

AMTM Quote, Financials, Valuation and Earnings

Last price:
$29.20
Seasonality move :
-19.97%
Day range:
$28.40 - $29.53
52-week range:
$16.01 - $31.87
Dividend yield:
0%
P/E ratio:
107.51x
P/S ratio:
0.49x
P/B ratio:
1.58x
Volume:
2.3M
Avg. volume:
2.8M
1-year change:
54.31%
Market cap:
$7.1B
Revenue:
$14.4B
EPS (TTM):
$0.27
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.9B $7.7B $7.9B $8.4B $14.4B
Revenue Growth (YoY) -- 30.39% 2.46% 6.65% 71.59%
 
Cost of Revenues $5.5B $7.2B $7.4B $7.8B $13.4B
Gross Profit $405.1M $498.5M $483.3M $570M $1B
Gross Profit Margin 6.88% 6.5% 6.15% 6.8% 7.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $249.4M $340.1M $296.6M $353M $616M
Other Inc / (Exp) -$50M -$102M -$130M $98M --
Operating Expenses $212.8M $234M $257.6M $353M $531M
Operating Income $192.3M $264.5M $225.8M $217M $503M
 
Net Interest Expenses $137.7M $153.1M $396.9M $438M $353M
EBT. Incl. Unusual Items $29M -$64.2M -$340.4M -$123M $115M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.7M $14.1M -$19M -$40M $56M
Net Income to Company $33.7M -$78.3M -$321.4M -$83M $59M
 
Minority Interest in Earnings $32.8M $6.1M -$7.7M -$1M -$7M
Net Income to Common Excl Extra Items $33.7M -$78.3M -$321.4M -$83M $59M
 
Basic EPS (Cont. Ops) $0.00 -$0.35 -$1.29 -$0.34 $0.27
Diluted EPS (Cont. Ops) -- -$0.35 -$1.29 -$0.34 $0.27
Weighted Average Basic Share $243.3M $243.3M $243.3M $243.3M $243.5M
Weighted Average Diluted Share $243.3M $243.3M $243.3M $243.3M $243.5M
 
EBITDA $439.5M $556.4M $551M $468M $1B
EBIT $192.3M $264.5M $225.8M $217M $503M
 
Revenue (Reported) $5.9B $7.7B $7.9B $8.4B $14.4B
Operating Income (Reported) $192.3M $264.5M $225.8M $217M $503M
Operating Income (Adjusted) $192.3M $264.5M $225.8M $217M $503M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $2.1B $2.2B $3.9B
Revenue Growth (YoY) -- -- -- 13.06% 77.44%
 
Cost of Revenues -- -- $2B $2.1B $3.6B
Gross Profit -- -- $167.7M $142M $296M
Gross Profit Margin -- -- 7.85% 6.42% 7.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $98.3M $137M $176M
Other Inc / (Exp) -- -- -$128M $50M --
Operating Expenses -- -- $81.2M $137M $153M
Operating Income -- -- $86.5M $5M $143M
 
Net Interest Expenses -- -- $111.5M $108M $92M
EBT. Incl. Unusual Items -- -- -$31.9M -$54M $34M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$8.4M -$76M -$3M
Net Income to Company -- -- -$23.5M $22.3M $37M
 
Minority Interest in Earnings -- -- -$17.6M -$4M -$3M
Net Income to Common Excl Extra Items -- -- -$23.5M $22M $37M
 
Basic EPS (Cont. Ops) -- -- -$0.02 $0.11 $0.16
Diluted EPS (Cont. Ops) -- -- -$0.02 $0.11 $0.16
Weighted Average Basic Share -- -- $243.3M $243.3M $243M
Weighted Average Diluted Share -- -- $243.3M $243.3M $244M
 
EBITDA -- -- $168.6M $68M $275M
EBIT -- -- $86.5M $5M $143M
 
Revenue (Reported) -- -- $2.1B $2.2B $3.9B
Operating Income (Reported) -- -- $86.5M $5M $143M
Operating Income (Adjusted) -- -- $86.5M $5M $143M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $7.9B $8.5B $14.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $7.1B $7.9B $13.4B
Gross Profit -- -- $270.1M $596.3M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $158.5M $312.3M $616M
Other Inc / (Exp) -- -- -$130M $98M --
Operating Expenses -- -- $595M $346.3M $531M
Operating Income -- -- $187M $249.9M $503M
 
Net Interest Expenses -- -- $201.8M $441.5M $353M
EBT. Incl. Unusual Items -- -- -$62.7M -$132.9M $115M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$19M -$68.2M $56M
Net Income to Company -- -- -$321M -$83M $59M
 
Minority Interest in Earnings -- -- -$14.7M -$18.1M -$7M
Net Income to Common Excl Extra Items -- -- -$314M -$64.7M $59M
 
Basic EPS (Cont. Ops) -- -- -$3.49 -$0.19 $0.27
Diluted EPS (Cont. Ops) -- -- -$0.16 -$0.19 $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $382M $520.5M $1B
EBIT -- -- $57M $249.9M $503M
 
Revenue (Reported) -- -- $7.9B $8.5B $14.4B
Operating Income (Reported) -- -- $187M $249.9M $503M
Operating Income (Adjusted) -- -- $57M $249.9M $503M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- $6.8B $8.4B $14.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6.1B $7.8B $13.4B --
Gross Profit -- $632.1M $628.6M $1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $377.5M $286M $616M --
Other Inc / (Exp) -- -$130M $98M $44M --
Operating Expenses -- $357M $395.1M $531M --
Operating Income -- $275M $233.5M $503M --
 
Net Interest Expenses -- $201.8M $441M $353M --
EBT. Incl. Unusual Items -- $82.3M -$123M $115M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $25.9M -$39.8M $56M --
Net Income to Company -- $152.5M -$16.7M $59M --
 
Minority Interest in Earnings -- -$20.7M $457K -$7M --
Net Income to Common Excl Extra Items -- $50.5M -$82.2M $59M --
 
Basic EPS (Cont. Ops) -- $1.00 -$0.62 $0.27 --
Diluted EPS (Cont. Ops) -- $1.00 -$0.62 $0.27 --
Weighted Average Basic Share -- $666.6M $819.9M $972M --
Weighted Average Diluted Share -- $666.6M $819.9M $973M --
 
EBITDA -- $475.6M $503.9M $1B --
EBIT -- $275M $252.5M $503M --
 
Revenue (Reported) -- $6.8B $8.4B $14.4B --
Operating Income (Reported) -- $275M $233.5M $503M --
Operating Income (Adjusted) -- $275M $252.5M $503M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $366.2M $304.8M $452M $437M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.4B $1.4B $2.4B $965M
Inventory -- -- -- -- --
Prepaid Expenses -- $118M $91.1M -- $162M
Other Current Assets -- $30M $186M $231M --
Total Current Assets -- $1.9B $1.9B $3.1B $3.1B
 
Property Plant And Equipment -- $347.2M $300.4M $394M $325M
Long-Term Investments -- $316.8M $275.3M $262M $286M
Goodwill -- $2.2B $2.9B $5.6B --
Other Intangibles -- $368M $988M $2.6B --
Other Long-Term Assets -- $49M $60M $56M --
Total Assets -- $6.9B $6.4B $12B $11.5B
 
Accounts Payable -- $498.3M $560.3M $764M $892M
Accrued Expenses -- $392M $219M $421M --
Current Portion Of Long-Term Debt -- -- $45M $36M --
Current Portion Of Capital Lease Obligations -- $27M $53M $67M --
Other Current Liabilities -- $25M $31M $47M --
Total Current Liabilities -- $1.4B $1.4B $2B $2.4B
 
Long-Term Debt -- $4.3B $4.2B $4.8B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities -- $6.2B $6B $7.4B $6.8B
 
Common Stock -- $623.4M $326.5M $2M $2M
Other Common Equity Adj -- -$163M $48M $23M --
Common Equity -- $632.3M $374.2M $4.5B $4.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $73.5M $40.9M $92M $115M
Total Equity -- $705.7M $415.2M $4.6B $4.6B
 
Total Liabilities and Equity -- $6.9B $6.4B $12B $11.5B
Cash and Short Terms -- $366.2M $304.8M $452M $437M
Total Debt -- $4.4B $4.3B $4.9B $4.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $304.8M $452M $437M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.4B $2.4B $965M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $91.1M -- $162M
Other Current Assets -- -- $186M $231M --
Total Current Assets -- -- $1.9B $3.1B $3.1B
 
Property Plant And Equipment -- -- $300.4M $394M $325M
Long-Term Investments -- -- $275.3M $262M $286M
Goodwill -- -- $2.9B $5.6B --
Other Intangibles -- -- $988M $2.6B --
Other Long-Term Assets -- -- $60M $56M --
Total Assets -- -- $6.4B $12B $11.5B
 
Accounts Payable -- -- $560.3M $764M $892M
Accrued Expenses -- -- $219M $421M --
Current Portion Of Long-Term Debt -- -- $45M $36M --
Current Portion Of Capital Lease Obligations -- -- $53M $67M --
Other Current Liabilities -- -- $31M $47M --
Total Current Liabilities -- -- $1.4B $2B $2.4B
 
Long-Term Debt -- -- $4.2B $4.8B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $6B $7.4B $6.8B
 
Common Stock -- -- $326.5M $2M $2M
Other Common Equity Adj -- -- $48M $23M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $40.9M $92M $115M
Total Equity -- -- $415.2M $4.6B $4.6B
 
Total Liabilities and Equity -- -- $6.4B $12B $11.5B
Cash and Short Terms -- -- $304.8M $452M $437M
Total Debt -- -- $4.3B $4.9B $4.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.7M -$78.3M -$321.4M -$83M $59M
Depreciation & Amoritzation $247.2M $291.9M $325.2M $251M $519M
Stock-Based Compensation $1.2M $2.7M $3.4M $18M $21M
Change in Accounts Receivable -$21.4M $99.3M -$68.3M $81M -$171M
Change in Inventories -- -- -- -- --
Cash From Operations $247.1M $126M $67.4M $47M $543M
 
Capital Expenditures $20.7M $21.8M $15.6M $11M $27M
Cash Acquisitions $991.1M $1.8B -- -$488M $70M
Cash From Investing -$1B -$1.8B -$4.2M $475M $231M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.9B $1.2B $4.2B --
Long-Term Debt Repaid -- -$1.1B -$1.3B -$4.8B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $14M -$104M -$16M $187M --
Cash From Financing $867.6M $1.7B -$125.1M -$382M -$793M
 
Beginning Cash (CF) $183M $366.2M $304.8M $452M $437M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88.2M $57.2M -$61.4M $147M -$15M
Ending Cash (CF) $175M $417.2M $244.1M $606M $426M
 
Levered Free Cash Flow $226.4M $104.2M $51.8M $36M $516M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$23.5M $22.3M $37M
Depreciation & Amoritzation -- -- $82.1M $62.3M $132M
Stock-Based Compensation -- -- -$1M -- $6M
Change in Accounts Receivable -- -- -$36.7M $52.2M -$17M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $132.5M -$113M $270M
 
Capital Expenditures -- -- $7.5M $4.2M $9M
Cash Acquisitions -- -- -- -$488M --
Cash From Investing -- -- -$5.9M $483.4M -$5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $3.6B --
Long-Term Debt Repaid -- -- -- -$4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $154M $191M --
Cash From Financing -- -- -$14.7M -$192.7M -$562M
 
Beginning Cash (CF) -- -- $304.8M $452M $437M
Foreign Exchange Rate Adjustment -- -- -$2.2M $3.1M -$4M
Additions / Reductions -- -- $109.9M $180.8M -$301M
Ending Cash (CF) -- -- $412.5M $635.9M $132M
 
Levered Free Cash Flow -- -- $125M -$117.2M $261M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$321M -$83M $59M
Depreciation & Amoritzation -- -- $325M $251M $519M
Stock-Based Compensation -- -- $3M $18M $21M
Change in Accounts Receivable -- -- -$68M $81M -$171M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $67M $47M $543M
 
Capital Expenditures -- -- $7.5M $13.7M $27M
Cash Acquisitions -- -- -- $487M $70M
Cash From Investing -- -- -$17M $475M $231M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $4.2B --
Long-Term Debt Repaid -- -- -- -$4.8B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$16M $187M --
Cash From Financing -- -- -$112M -$382M -$793M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$62M $140M -$15M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $55M $36M $516M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -- $152.5M -$16.7M $59M --
Depreciation & Amoritzation -- $138.1M $125.3M $519M --
Stock-Based Compensation -- $3M $1M $21M --
Change in Accounts Receivable -- -$11.7M -$50.8M -$171M --
Change in Inventories -- -- -- -- --
Cash From Operations -- $305.5M -$196M $543M --
 
Capital Expenditures -- $24.5M $9.2M $27M --
Cash Acquisitions -- -- -$488M $70M --
Cash From Investing -- -$17.9M $480.4M $231M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $4.2B $858M --
Long-Term Debt Repaid -- -- -$4.8B -$1.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$16M $187M -$24M --
Cash From Financing -- -$184.7M -$206.7M -$793M --
 
Beginning Cash (CF) -- $934.8M $723.1M $2.2B --
Foreign Exchange Rate Adjustment -- -$2.2M $9.1M $4M --
Additions / Reductions -- $100.9M $86.8M -$15M --
Ending Cash (CF) -- $1.1B $635.9M $2.2B --
 
Levered Free Cash Flow -- $281M -$200.2M $516M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
55
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
41
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Sell
35
SMX alert for Dec 20

SMX (Security Matters) Plc [SMX] is up 11.91% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock