Financhill
Sell
15

AMTM Quote, Financials, Valuation and Earnings

Last price:
$19.98
Seasonality move :
--
Day range:
$18.83 - $20.08
52-week range:
$18.38 - $34.50
Dividend yield:
0%
P/E ratio:
9.44x
P/S ratio:
0.34x
P/B ratio:
1.09x
Volume:
2.8M
Avg. volume:
3.4M
1-year change:
--
Market cap:
$4.9B
Revenue:
$8.4B
EPS (TTM):
$2.12
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $5.1B $7.7B $7.9B $8.4B
Revenue Growth (YoY) -- -- 50.75% 2.46% 6.65%
 
Cost of Revenues -- $4.3B $6.9B $7.1B $7.6B
Gross Profit -- $787M $771M $782M $798M
Gross Profit Margin -- 15.46% 10.04% 9.94% 9.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $452M $308M $297M $353M
Other Inc / (Exp) -- -$50M -$102M -$130M $98M
Operating Expenses -- $452M $580M $595M $581M
Operating Income -- $335M $191M $187M $217M
 
Net Interest Expenses -- -- $153M $397M $438M
EBT. Incl. Unusual Items -- $292M -$64M -$340M -$123M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $85M $14M -$19M -$40M
Net Income to Company -- $207M -$78M -$321M -$83M
 
Minority Interest in Earnings -- -$8M -$6M $7M $1M
Net Income to Common Excl Extra Items -- $199M -$84M -$314M -$82M
 
Basic EPS (Cont. Ops) -- $2.21 -$0.93 -$3.49 -$0.90
Diluted EPS (Cont. Ops) -- $2.21 -$0.93 -$3.49 -$0.90
Weighted Average Basic Share -- $90M $90M $90M $91M
Weighted Average Diluted Share -- $90M $90M $90M $91M
 
EBITDA -- $407M $381M $382M $566M
EBIT -- $335M $89M $57M $315M
 
Revenue (Reported) -- $5.1B $7.7B $7.9B $8.4B
Operating Income (Reported) -- $335M $191M $187M $217M
Operating Income (Adjusted) -- $335M $89M $57M $315M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $3.8B $4.2B
Revenue Growth (YoY) -- -- -- -- 11.66%
 
Cost of Revenues -- -- -- $3.6B $4B
Gross Profit -- -- -- $218M $211M
Gross Profit Margin -- -- -- 5.74% 4.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -$36M $30M
Other Inc / (Exp) -- -- -- -$128M $100M
Operating Expenses -- -- -- $262M $258M
Operating Income -- -- -- -$44M -$47M
 
Net Interest Expenses -- -- -- $400M $443M
EBT. Incl. Unusual Items -- -- -- -$572M -$390M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$75M -$107M
Net Income to Company -- -- -- -$497M -$283M
 
Minority Interest in Earnings -- -- -- $17M $11M
Net Income to Common Excl Extra Items -- -- -- -$480M -$272M
 
Basic EPS (Cont. Ops) -- -- -- -$5.33 $0.28
Diluted EPS (Cont. Ops) -- -- -- -$5.33 $0.28
Weighted Average Basic Share -- -- -- $90M $243.3M
Weighted Average Diluted Share -- -- -- $90M $243.3M
 
EBITDA -- -- -- $95M $248M
EBIT -- -- -- -$174M $51M
 
Revenue (Reported) -- -- -- $3.8B $4.2B
Operating Income (Reported) -- -- -- -$44M -$47M
Operating Income (Adjusted) -- -- -- -$174M $51M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $7.9B $8.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $7.1B $7.6B
Gross Profit -- -- -- $782M $798M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $297M $353M
Other Inc / (Exp) -- -- -- -$130M $98M
Operating Expenses -- -- -- $595M $581M
Operating Income -- -- -- $187M $217M
 
Net Interest Expenses -- -- -- $397M $438M
EBT. Incl. Unusual Items -- -- -- -$340M -$123M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$19M -$40M
Net Income to Company -- -- -- -$321M -$83M
 
Minority Interest in Earnings -- -- -- $7M $1M
Net Income to Common Excl Extra Items -- -- -- -$314M -$82M
 
Basic EPS (Cont. Ops) -- -- -- -$3.49 $2.12
Diluted EPS (Cont. Ops) -- -- -- -$3.49 $2.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- $382M $566M
EBIT -- -- -- $57M $315M
 
Revenue (Reported) -- -- -- $7.9B $8.4B
Operating Income (Reported) -- -- -- $187M $217M
Operating Income (Adjusted) -- -- -- $57M $315M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $7.9B $8.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $7.1B $7.6B --
Gross Profit -- -- $782M $798M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $297M $353M --
Other Inc / (Exp) -- -- -$130M $98M --
Operating Expenses -- -- $595M $581M --
Operating Income -- -- $187M $217M --
 
Net Interest Expenses -- -- $400M $443M --
EBT. Incl. Unusual Items -- -- -$340M -$123M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$19M -$40M --
Net Income to Company -- -- -$321M -$83M --
 
Minority Interest in Earnings -- -- $7M $1M --
Net Income to Common Excl Extra Items -- -- -$314M -$82M --
 
Basic EPS (Cont. Ops) -- -- -$3.49 $2.12 --
Diluted EPS (Cont. Ops) -- -- -$3.49 $2.12 --
Weighted Average Basic Share -- -- $360M $576.6M --
Weighted Average Diluted Share -- -- $360M $576.6M --
 
EBITDA -- -- $382M $566M --
EBIT -- -- $57M $315M --
 
Revenue (Reported) -- -- $7.9B $8.4B --
Operating Income (Reported) -- -- $187M $217M --
Operating Income (Adjusted) -- -- $57M $315M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- $207M $305M $452M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $368M $1.4B $2.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $30M $186M $231M
Total Current Assets -- -- $1.4B $1.9B $3.1B
 
Property Plant And Equipment -- -- $185M $301M $394M
Long-Term Investments -- -- -- $104M $123M
Goodwill -- -- $2.2B $2.9B $5.6B
Other Intangibles -- -- $368M $988M $2.6B
Other Long-Term Assets -- -- $49M $60M $56M
Total Assets -- -- $4.2B $6.4B $12B
 
Accounts Payable -- -- $215M $560M $764M
Accrued Expenses -- -- $392M $219M $421M
Current Portion Of Long-Term Debt -- -- -- $45M $36M
Current Portion Of Capital Lease Obligations -- -- $27M $53M $67M
Other Current Liabilities -- -- $25M $31M $47M
Total Current Liabilities -- -- $713M $1.4B $2B
 
Long-Term Debt -- -- -- $4.1B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $919M $6B $7.4B
 
Common Stock -- -- -- -- $2M
Other Common Equity Adj -- -- -$163M $48M $23M
Common Equity -- -- $3.3B $375M $4.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $42M $41M $92M
Total Equity -- -- $3.3B $416M $4.6B
 
Total Liabilities and Equity -- -- $4.2B $6.4B $12B
Cash and Short Terms -- -- $207M $305M $452M
Total Debt -- -- -- $4.1B $4.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- $305M $452M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1.4B $2.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $186M $231M
Total Current Assets -- -- -- $1.9B $3.1B
 
Property Plant And Equipment -- -- -- $301M $394M
Long-Term Investments -- -- -- $104M $123M
Goodwill -- -- -- $2.9B $5.6B
Other Intangibles -- -- -- $988M $2.6B
Other Long-Term Assets -- -- -- $60M $56M
Total Assets -- -- -- $6.4B $12B
 
Accounts Payable -- -- -- $560M $764M
Accrued Expenses -- -- -- $219M $421M
Current Portion Of Long-Term Debt -- -- -- $45M $36M
Current Portion Of Capital Lease Obligations -- -- -- $53M $67M
Other Current Liabilities -- -- -- $31M $47M
Total Current Liabilities -- -- -- $1.4B $2B
 
Long-Term Debt -- -- -- $4.1B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $6B $7.4B
 
Common Stock -- -- -- -- $2M
Other Common Equity Adj -- -- -- $48M $23M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $41M $92M
Total Equity -- -- -- $416M $4.6B
 
Total Liabilities and Equity -- -- -- $6.4B $12B
Cash and Short Terms -- -- -- $305M $452M
Total Debt -- -- -- $4.1B $4.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $207M -$78M -$321M -$83M
Depreciation & Amoritzation -- $72M $292M $325M $251M
Stock-Based Compensation -- $7M $3M $3M $18M
Change in Accounts Receivable -- -$100M $99M -$68M $81M
Change in Inventories -- -- -- -- --
Cash From Operations -- $245M $126M $67M $47M
 
Capital Expenditures -- $34M $18M $12M $11M
Cash Acquisitions -- -$207M -$1.8B -$3M $487M
Cash From Investing -- -$272M -$1.8B -$17M $475M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.9B $1.2B $4.2B
Long-Term Debt Repaid -- -- -$1.1B -$1.3B -$4.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $14M -$104M -$16M $187M
Cash From Financing -- $14M $1.7B -$112M -$382M
 
Beginning Cash (CF) -- $183M $309M $366M $305M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$13M $63M -$62M $140M
Ending Cash (CF) -- $175M $366M $305M $452M
 
Levered Free Cash Flow -- $211M $108M $55M $36M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$497M -$283M
Depreciation & Amoritzation -- -- -- $269M $197M
Stock-Based Compensation -- -- -- -$1M $14M
Change in Accounts Receivable -- -- -- -$93M $47M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$106M -$200M
 
Capital Expenditures -- -- -- -$5M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$5M $398M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $154M $474M
Cash From Financing -- -- -- $58M -$95M
 
Beginning Cash (CF) -- -- -- $216M $196M
Foreign Exchange Rate Adjustment -- -- -- -$17M $4M
Additions / Reductions -- -- -- -$53M $103M
Ending Cash (CF) -- -- -- $305M $452M
 
Levered Free Cash Flow -- -- -- -$101M -$201M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$321M -$83M
Depreciation & Amoritzation -- -- -- $325M $251M
Stock-Based Compensation -- -- -- $3M $18M
Change in Accounts Receivable -- -- -- -$68M $81M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $67M $47M
 
Capital Expenditures -- -- -- $12M $11M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$17M $475M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$16M $187M
Cash From Financing -- -- -- -$112M -$382M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$62M $140M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $55M $36M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$321M -$83M --
Depreciation & Amoritzation -- -- $325M $251M --
Stock-Based Compensation -- -- $3M $18M --
Change in Accounts Receivable -- -- -$68M $81M --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $67M $47M --
 
Capital Expenditures -- -- $12M $11M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$17M $475M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$16M $187M --
Cash From Financing -- -- -$112M -$382M --
 
Beginning Cash (CF) -- -- $846M $723M --
Foreign Exchange Rate Adjustment -- -- $1M $7M --
Additions / Reductions -- -- -$62M $140M --
Ending Cash (CF) -- -- $944M $1B --
 
Levered Free Cash Flow -- -- $55M $36M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is down 8.7% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is up 9.77% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is up 7.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock