Financhill
Sell
43

AMPY Quote, Financials, Valuation and Earnings

Last price:
$4.71
Seasonality move :
-3.09%
Day range:
$4.66 - $4.82
52-week range:
$2.27 - $6.62
Dividend yield:
0%
P/E ratio:
13.30x
P/S ratio:
0.69x
P/B ratio:
0.49x
Volume:
276K
Avg. volume:
661.4K
1-year change:
-18.51%
Market cap:
$190.6M
Revenue:
$294.7M
EPS (TTM):
-$0.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $202.1M $342.9M $458.5M $307.6M $294.7M
Revenue Growth (YoY) -26.65% 69.64% 33.69% -32.91% -4.2%
 
Cost of Revenues $186.8M $178.9M $191.8M $196.4M $202.4M
Gross Profit $15.4M $164M $266.6M $111.2M $92.3M
Gross Profit Margin 7.6% 47.84% 58.16% 36.17% 31.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.8M $25.3M $30.2M $33M $35.9M
Other Inc / (Exp) -$417.1M -$138.5M -$131.1M $104.6M -$5.5M
Operating Expenses $39.9M $48.4M $64.4M $55.2M $55.7M
Operating Income -$24.5M $115.6M $202.2M $56.1M $36.6M
 
Net Interest Expenses $16.5M $12.3M $15M $17.7M $14.6M
EBT. Incl. Unusual Items -$463.9M -$32.1M $58M $143.8M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K -- $111K -$249M $2.4M
Net Income to Company -$464M -$32.1M $57.9M $392.8M $12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$464M -$32.1M $55.1M $375.2M $12.3M
 
Basic EPS (Cont. Ops) -$12.34 -$0.84 $1.44 $9.63 $0.31
Diluted EPS (Cont. Ops) -$12.34 -$0.84 $1.44 $9.63 $0.31
Weighted Average Basic Share $37.6M $38M $38.4M $39M $39.7M
Weighted Average Diluted Share $37.6M $38M $38.4M $39M $39.7M
 
EBITDA $21.9M $150.3M $233.3M $92M $77.6M
EBIT -$24.5M $115.6M $202.2M $56.1M $36.6M
 
Revenue (Reported) $202.1M $342.9M $458.5M $307.6M $294.7M
Operating Income (Reported) -$24.5M $115.6M $202.2M $56.1M $36.6M
Operating Income (Adjusted) -$24.5M $115.6M $202.2M $56.1M $36.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $97M $126.3M $76.8M $69.9M $66.4M
Revenue Growth (YoY) 83.91% 30.2% -39.22% -9% -4.96%
 
Cost of Revenues $48.2M $47.6M $51.6M $47.8M $52.1M
Gross Profit $48.8M $78.7M $25.2M $22.1M $14.3M
Gross Profit Margin 50.31% 62.31% 32.84% 31.62% 21.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4M $7M $8.3M $8.3M $11.8M
Other Inc / (Exp) -$46.7M -$11.4M -$24.2M $24.6M --
Operating Expenses $12.5M $16.2M $13.4M $14.1M $14.5M
Operating Income $36.3M $62.5M $11.8M $8M -$177K
 
Net Interest Expenses $3M $4.1M $4.5M $3.8M $3.9M
EBT. Incl. Unusual Items -$13.5M $47.2M -$16.7M $28.7M -$30.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$3.3M $6.1M -$9.3M
Net Income to Company -$13.5M $47.2M -$13.4M $22.7M -$21M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.5M $45M -$13.4M $21.6M -$21M
 
Basic EPS (Cont. Ops) -$0.35 $1.17 -$0.34 $0.54 -$0.52
Diluted EPS (Cont. Ops) -$0.35 $1.17 -$0.34 $0.54 -$0.52
Weighted Average Basic Share $38M $38.4M $39.1M $39.8M $40.5M
Weighted Average Diluted Share $38M $38.4M $39.1M $39.8M $40.5M
 
EBITDA $45M $70.6M $21.3M $18.2M $11M
EBIT $36.3M $62.5M $11.8M $8M -$177K
 
Revenue (Reported) $97M $126.3M $76.8M $69.9M $66.4M
Operating Income (Reported) $36.3M $62.5M $11.8M $8M -$177K
Operating Income (Adjusted) $36.3M $62.5M $11.8M $8M -$177K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $306M $452.6M $327.6M $304.6M $275.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $180.2M $187.6M $194.7M $201.7M $209.9M
Gross Profit $125.7M $265M $132.8M $103M $65.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.6M $29.3M $31.3M $34.8M $43.3M
Other Inc / (Exp) -$175.4M -$128M $62.7M $45.4M --
Operating Expenses $45M $61.6M $55.7M $56.6M $55M
Operating Income $80.8M $203.4M $77.1M $46.4M $10.9M
 
Net Interest Expenses $12.6M $13.4M $18.5M $14.7M $14.7M
EBT. Incl. Unusual Items -$105.6M $63.6M $122.3M $77.4M -$39.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30K -- -$256.9M $13.5M -$12M
Net Income to Company -$105.6M $63.6M $379.2M $64M -$27.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$105.6M $59.9M $361M $60.7M -$27.9M
 
Basic EPS (Cont. Ops) -$2.79 $1.56 $9.34 $1.54 -$0.69
Diluted EPS (Cont. Ops) -$2.79 $1.56 $9.34 $1.54 -$0.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $118.2M $234.5M $111.4M $86.5M $55.3M
EBIT $80.8M $203.4M $77.1M $46.4M $10.9M
 
Revenue (Reported) $306M $452.6M $327.6M $304.6M $275.8M
Operating Income (Reported) $80.8M $203.4M $77.1M $46.4M $10.9M
Operating Income (Adjusted) $80.8M $203.4M $77.1M $46.4M $10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $249.9M $359.5M $228.6M $225.7M $206.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $135.4M $144.1M $147M $152.3M $159.8M
Gross Profit $114.5M $215.4M $81.6M $73.4M $47M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.4M $23.4M $24.5M $26.4M $33.8M
Other Inc / (Exp) -$139.9M -$129.4M $64.4M $5.3M $6M
Operating Expenses $36M $49.2M $40.5M $41.9M $41.3M
Operating Income $78.5M $166.3M $41.1M $31.5M $5.8M
 
Net Interest Expenses $9.3M $10.4M $13.9M $10.9M $11M
EBT. Incl. Unusual Items -$67.8M $27.8M $92.2M $25.8M -$29.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$257M $5.4M -$9M
Net Income to Company -$67.8M $27.8M $349.2M $20.4M -$20.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.8M $24.2M $332.4M $18.9M -$20.8M
 
Basic EPS (Cont. Ops) -$1.79 $0.62 $8.59 $0.47 -$0.51
Diluted EPS (Cont. Ops) -$1.79 $0.62 $8.59 $0.47 -$0.51
Weighted Average Basic Share $113.8M $115M $116.7M $118.8M $121M
Weighted Average Diluted Share $113.8M $115M $116.7M $118.8M $121M
 
EBITDA $105.1M $189.3M $67.4M $61.9M $39.6M
EBIT $78.5M $166.3M $41.1M $31.5M $5.8M
 
Revenue (Reported) $249.9M $359.5M $228.6M $225.7M $206.8M
Operating Income (Reported) $78.5M $166.3M $41.1M $31.5M $5.8M
Operating Income (Adjusted) $78.5M $166.3M $41.1M $31.5M $5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.4M $18.8M -- $20.7M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.9M $92M $80.5M $39.1M $39.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.6M $15M $18.8M $20.7M $25.7M
Total Current Assets $56.8M $125.8M $99.2M $98.2M $71.8M
 
Property Plant And Equipment $319.7M $323M $346.7M $352.5M $390.8M
Long-Term Investments $5.5M $4.6M $11.3M $29.3M $30.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.3M $6.3M $13.6M $23.8M $32.7M
Total Assets $384.8M $455.1M $459.5M $745.3M $749.7M
 
Accounts Payable $23.4M $54.2M $60.5M $45.6M $24.7M
Accrued Expenses $17.3M $52.8M $50.5M $44.1M $37.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $777K $1.4M $1.7M $1.8M
Other Current Liabilities $10.8M $53.1M $20.9M -- --
Total Current Liabilities $56.9M $165.2M $139.9M $96.4M $68.1M
 
Long-Term Debt $260.8M $232M $196.6M $120.1M $130.7M
Capital Leases -- -- -- -- --
Total Liabilities $418.5M $519.9M $464M $354.2M $340.8M
 
Common Stock $378K $382K $386K $393K $399K
Other Common Equity Adj -- -- -- -- --
Common Equity -$33.7M -$64.8M -$4.6M $391M $408.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$33.7M -$64.8M -$4.6M $391M $408.9M
 
Total Liabilities and Equity $384.8M $455.1M $459.5M $745.3M $749.7M
Cash and Short Terms $10.4M $18.8M -- $20.7M --
Total Debt $260.8M $232M $196.6M $120.1M $130.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $17.3M $10.9M $6.4M -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $44.7M $78.9M $47.9M $32.3M $33.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.7M $16.1M $24M $22.3M --
Total Current Assets $72.8M $106.4M $78.3M $70.2M $70.4M
 
Property Plant And Equipment $326.3M $340.5M $352.9M $383.5M $362.7M
Long-Term Investments $4.6M $10M $17.7M $31.9M $38M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.8M $11.3M $21.8M $30.4M --
Total Assets $405.9M $458.2M $717.1M $739.2M $731.4M
 
Accounts Payable $30.3M $50.5M $39.9M $29.5M $39.3M
Accrued Expenses $22.4M $52.2M $40.4M $29M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $232K $1.6M $1.8M --
Other Current Liabilities $83.6M $44.9M $13M -- --
Total Current Liabilities $142.1M $155.2M $108.3M $66.2M $69M
 
Long-Term Debt $232.1M $212M $125.4M $123.8M $126M
Capital Leases -- -- -- -- --
Total Liabilities $506.1M $493.5M $371.1M $324.5M $338.4M
 
Common Stock $380K $386K $392K $400K $405K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$100.2M -$35.3M $346M $414.7M $393M
 
Total Liabilities and Equity $405.9M $458.2M $717.1M $739.2M $731.4M
Cash and Short Terms $17.3M $10.9M $6.4M -- --
Total Debt $232.1M $212M $125.4M $123.8M $126M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$464M -$32.1M $57.9M $392.8M $12.9M
Depreciation & Amoritzation $46.5M $34.7M $31M $36M $41M
Stock-Based Compensation -$112K $1M $3M $5.3M $6.8M
Change in Accounts Receivable $2M -$61.2M $2.8M $41.3M -$697K
Change in Inventories -- -- -- -- --
Cash From Operations $74.3M $63M $64.5M $141.6M $51.3M
 
Capital Expenditures $35.9M $29.8M $34.8M $31.4M $73.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.9M -$29.4M -$41.5M -$38.6M -$82M
 
Dividends Paid (Ex Special Dividend) $3.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30.5M -- $5M $125M $117M
Long-Term Debt Repaid -$55M -$25M -$45M -$200M -$105M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$131K -$106K -$1.8M -$7.2M -$2M
Cash From Financing -$28.4M -$25.1M -$41.8M -$82.2M $10M
 
Beginning Cash (CF) $10.4M $18.8M -- $20.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M $8.4M -$18.8M $20.7M -$20.7M
Ending Cash (CF) $20.4M $27.2M -$18.8M $41.5M -$20.7M
 
Levered Free Cash Flow $38.4M $33.1M $29.7M $110.2M -$22.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.5M $47.2M -$13.4M $22.7M -$21M
Depreciation & Amoritzation $8.7M $8.1M $9.5M $10.2M $11.2M
Stock-Based Compensation $706K $850K $1.3M $1.8M $2.7M
Change in Accounts Receivable -$5.1M $9M $15.1M $4M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $18.9M $18.9M $18M $15.7M $13.4M
 
Capital Expenditures $11.7M $13.3M $6.6M $15.5M $27.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.7M -$14.6M -$8.8M -$18.1M -$6.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $115M $32M --
Long-Term Debt Repaid -$5M -$10M -$115M -$30M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12K -$42K -$4.7M -$161K --
Cash From Financing -$5M -$10M -$4.7M $1.8M -$7.1M
 
Beginning Cash (CF) $17.3M $10.9M $6.4M -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$5.7M $4.5M -$502K --
Ending Cash (CF) $19.5M $5.2M $10.9M -$502K --
 
Levered Free Cash Flow $7.2M $5.6M $11.4M $206K -$13.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$105.6M $63.6M $379.2M $64M -$27.9M
Depreciation & Amoritzation $37.4M $31.1M $34.3M $40.1M $44.4M
Stock-Based Compensation $1.5M $1.8M $4.3M $6.8M $8.2M
Change in Accounts Receivable -$17.8M -$42.5M $30.6M $15.5M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $66M $57M $128.4M $67.2M $75.1M
 
Capital Expenditures $27.5M $32.4M $32.2M $63M $98.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.1M -$37.7M -$39.9M -$71.3M -$75.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M $125M $85M --
Long-Term Debt Repaid -$35M -$30M -$210M -$85M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$115K -$684K -$8M -$2.3M --
Cash From Financing -$35.1M -$25.7M -$93M -$2.3M $843K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M -$6.4M -$4.6M -$6.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.5M $24.6M $96.2M $4.2M -$23.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$67.8M $27.8M $349.2M $20.4M -$20.4M
Depreciation & Amoritzation $26.7M $23M $26.3M $30.5M $33.9M
Stock-Based Compensation $1.4M $2.2M $3.6M $5.1M $6.5M
Change in Accounts Receivable -$14M $4.7M $32.5M $6.7M $6.4M
Change in Inventories -- -- -- -- --
Cash From Operations $55.3M $49.3M $113.2M $38.8M $62.6M
 
Capital Expenditures $23.7M $26.2M $23.6M $55.1M $80.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.3M -$31.6M -$30M -$62.7M -$56.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M $125M $85M $74M
Long-Term Debt Repaid -$25M -$30M -$195M -$80M -$71M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$54K -$632K -$6.9M -$1.9M -$2M
Cash From Financing -$25.1M -$25.6M -$76.9M $3.1M -$6.1M
 
Beginning Cash (CF) $49.3M $43.2M $21M $3.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M -$7.9M $6.4M -$20.7M --
Ending Cash (CF) $56.3M $35.4M $27.4M -$17.3M --
 
Levered Free Cash Flow $31.6M $23.1M $89.7M -$16.3M -$17.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock