Financhill
Sell
36

AMCR Quote, Financials, Valuation and Earnings

Last price:
$49.74
Seasonality move :
-3.08%
Day range:
$48.36 - $50.12
52-week range:
$38.33 - $52.25
Dividend yield:
5.12%
P/E ratio:
50.74x
P/S ratio:
1.78x
P/B ratio:
1.99x
Volume:
10.2M
Avg. volume:
6.2M
1-year change:
-0.12%
Market cap:
$23.1B
Revenue:
$15B
EPS (TTM):
$0.99
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $12.9B $14.5B $14.7B $13.6B $15B
Revenue Growth (YoY) 3.15% 13.09% 1.05% -7.19% 10.04%
 
Cost of Revenues $10.1B $11.7B $12B $10.9B $12.4B
Gross Profit $2.7B $2.8B $2.7B $2.7B $2.6B
Gross Profit Margin 21.24% 19.25% 18.54% 19.89% 17.12%
 
R&D Expenses $100M $96M $101M $106M $120M
Selling, General & Admin $1.3B $1.3B $1.2B $1.3B $1.2B
Other Inc / (Exp) -$83M -$223M $106M -$94M --
Operating Expenses $1.4B $1.4B $1.3B $1.4B $1.3B
Operating Income $1.3B $1.4B $1.4B $1.3B $1.3B
 
Net Interest Expenses $137M $81M $260M $351M $438M
EBT. Incl. Unusual Items $1.2B $1.1B $1.3B $907M $650M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261M $300M $193M $163M $135M
Net Income to Company $951M $815M $1.1B $740M $518M
 
Minority Interest in Earnings $12M $10M $10M $10M $7M
Net Income to Common Excl Extra Items $951M $815M $1.1B $740M $518M
 
Basic EPS (Cont. Ops) $0.60 $0.53 $0.71 $0.51 $1.60
Diluted EPS (Cont. Ops) $0.60 $0.53 $0.71 $0.50 $1.60
Weighted Average Basic Share $1.6B $1.5B $1.5B $1.4B $317.8M
Weighted Average Diluted Share $1.6B $1.5B $1.5B $1.4B $318.6M
 
EBITDA $1.9B $2B $2B $1.9B $2B
EBIT $1.3B $1.4B $1.4B $1.3B $1.3B
 
Revenue (Reported) $12.9B $14.5B $14.7B $13.6B $15B
Operating Income (Reported) $1.3B $1.4B $1.4B $1.3B $1.3B
Operating Income (Adjusted) $1.3B $1.4B $1.4B $1.3B $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.5B $3.6B $3.3B $3.2B $5.4B
Revenue Growth (YoY) 13.02% 3.88% -10.73% -0.34% 68.13%
 
Cost of Revenues $2.9B $3B $2.6B $2.6B $4.6B
Gross Profit $651M $667M $622M $627M $896M
Gross Profit Margin 18.56% 18.31% 19.13% 19.35% 16.44%
 
R&D Expenses $23M $24M $28M $27M $38M
Selling, General & Admin $303M $298M $299M $295M $440M
Other Inc / (Exp) -$8M $216M -$23M -$34M --
Operating Expenses $326M $322M $327M $322M $478M
Operating Income $325M $345M $295M $305M $418M
 
Net Interest Expenses $36M $84M $114M $66M $174M
EBT. Incl. Unusual Items $290M $494M $165M $224M $178M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61M $33M $28M $58M $3M
Net Income to Company $227.2M $447.5M $135.1M $162.3M $177.8M
 
Minority Interest in Earnings $4M $2M $2M $4M --
Net Income to Common Excl Extra Items $229M $461M $136M $167M $177M
 
Basic EPS (Cont. Ops) $0.15 $0.31 $0.09 $0.56 $0.38
Diluted EPS (Cont. Ops) $0.15 $0.31 $0.09 $0.56 $0.38
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $463.1M
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $463.8M
 
EBITDA $480M $478M $441M $431M $791M
EBIT $325M $345M $295M $305M $418M
 
Revenue (Reported) $3.5B $3.6B $3.3B $3.2B $5.4B
Operating Income (Reported) $325M $345M $295M $305M $418M
Operating Income (Adjusted) $325M $345M $295M $305M $418M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $13.6B $15B $14B $13.5B $19.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.9B $12.1B $11.4B $10.8B $16.3B
Gross Profit $2.7B $2.9B $2.7B $2.7B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $99M $97M $107M $106M $149M
Selling, General & Admin $1.3B $1.3B $1.2B $1.3B $1.6B
Other Inc / (Exp) -$54M $3M -$161M -$83M --
Operating Expenses $1.4B $1.4B $1.4B $1.4B $1.7B
Operating Income $1.3B $1.5B $1.3B $1.4B $1.6B
 
Net Interest Expenses $141M $126M $338M $334M $609M
EBT. Incl. Unusual Items $1.2B $1.3B $824M $1B $677M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $269M $267M $169M $197M $86M
Net Income to Company $985.5M $1.1B $658.1M $810.3M $597.3M
 
Minority Interest in Earnings $12M $9M $10M $12M $1M
Net Income to Common Excl Extra Items $961M $1.1B $653M $810M $597M
 
Basic EPS (Cont. Ops) $0.62 $0.72 $0.44 $1.00 $0.99
Diluted EPS (Cont. Ops) $0.62 $0.71 $0.44 $1.00 $0.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $2.1B $1.9B $1.9B $2.8B
EBIT $1.3B $1.5B $1.3B $1.4B $1.6B
 
Revenue (Reported) $13.6B $15B $14B $13.5B $19.6B
Operating Income (Reported) $1.3B $1.5B $1.3B $1.4B $1.6B
Operating Income (Adjusted) $1.3B $1.5B $1.3B $1.4B $1.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6.9B $7.4B $6.7B $6.6B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6B $5.4B $5.3B $9.3B
Gross Profit $1.3B $1.3B $1.3B $1.3B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48M $49M $55M $55M $84M
Selling, General & Admin $616M $600M $601M $610M $875M
Other Inc / (Exp) -$11M $215M -$52M -$41M --
Operating Expenses $664M $649M $656M $665M $955M
Operating Income $643M $688M $612M $620M $929M
 
Net Interest Expenses $71M $109M $187M $179M $350M
EBT. Incl. Unusual Items $556M $786M $359M $460M $487M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124M $91M $67M $101M $52M
Net Income to Company $430.2M $681.5M $289.1M $355.3M $439.8M
 
Minority Interest in Earnings $5M $4M $4M $6M --
Net Income to Common Excl Extra Items $432M $695M $290M $360M $439M
 
Basic EPS (Cont. Ops) $0.28 $0.47 $0.20 $0.70 $0.95
Diluted EPS (Cont. Ops) $0.28 $0.46 $0.20 $0.70 $0.95
Weighted Average Basic Share $3.1B $2.9B $2.9B $2.9B $925.9M
Weighted Average Diluted Share $3.1B $3B $2.9B $2.9B $926.8M
 
EBITDA $975M $972M $907M $887M $1.7B
EBIT $643M $688M $612M $620M $929M
 
Revenue (Reported) $6.9B $7.4B $6.7B $6.6B $11.2B
Operating Income (Reported) $643M $688M $612M $620M $929M
Operating Income (Adjusted) $643M $688M $612M $620M $929M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $850M $775M $689M $588M $827M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $1.9B $1.9B $1.8B $3.4B
Inventory $2B $2.4B $2.2B $2B $3.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $561M $512M $531M $500M --
Total Current Assets $5.3B $5.9B $5.3B $5B $8.4B
 
Property Plant And Equipment $4.3B $4.2B $4.3B $4.3B $9.3B
Long-Term Investments $4M -- -- -- --
Goodwill $5.4B $5.3B $5.4B $5.3B --
Other Intangibles $1.8B $1.7B $1.5B $1.4B --
Other Long-Term Assets $184M $206M $309M $311M --
Total Assets $17.2B $17.4B $17B $16.5B $37.1B
 
Accounts Payable $2.6B $3.1B $2.7B $2.6B $3.5B
Accrued Expenses $523M $471M $396M $399M --
Current Portion Of Long-Term Debt $5M $14M $13M $15M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $1.4B $1.3B $1.2B --
Total Current Liabilities $4.3B $5.1B $4.5B $4.3B $7B
 
Long-Term Debt $6.6B $6.8B $7.1B $7.1B $14.8B
Capital Leases -- -- -- -- --
Total Liabilities $12.4B $13.3B $12.9B $12.6B $25.3B
 
Common Stock $15M $15M $14M $14M $23M
Other Common Equity Adj -$766M -$880M -$862M -$1B --
Common Equity $4.8B $4.1B $4B $3.9B $11.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $57M $59M $64M $72M $12M
Total Equity $4.8B $4.1B $4.1B $4B $11.7B
 
Total Liabilities and Equity $17.2B $17.4B $17B $16.5B $37.1B
Cash and Short Terms $850M $775M $689M $588M $827M
Total Debt $6.7B $6.8B $7.1B $7.1B $14.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $626M $837M $430M $445M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2B $1.8B $1.8B $3.2B
Inventory $2.3B $2.5B $2.2B $2.1B $3.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $603M $545M $559M $559M --
Total Current Assets $5.4B $5.9B $5B $4.9B $8.6B
 
Property Plant And Equipment $4.2B $4.2B $4.4B $4.2B $8.9B
Long-Term Investments $16M $10M $12M -- --
Goodwill $5.4B $5.3B $5.4B $5.3B --
Other Intangibles $1.7B $1.6B $1.5B $1.3B --
Other Long-Term Assets $215M $304M $331M $325M --
Total Assets $17.1B $17.5B $16.7B $16.2B $37B
 
Accounts Payable $2.7B $2.8B $2.3B $2.4B $3B
Accrued Expenses $371M $344M $319M $292M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $1.2B $1.3B $1.1B --
Total Current Liabilities $4.3B $4.4B $4B $3.9B $6.6B
 
Long-Term Debt $7B $7.3B $7.5B $7.3B $15.5B
Capital Leases -- -- -- -- --
Total Liabilities $12.6B $13.1B $12.7B $12.4B $25.4B
 
Common Stock $15M $15M $14M $14M $23M
Other Common Equity Adj -$885M -$901M -$827M -$1.1B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $57M $58M $63M $7M $11M
Total Equity $4.5B $4.4B $4B $3.8B $11.6B
 
Total Liabilities and Equity $17.1B $17.5B $16.7B $16.2B $37B
Cash and Short Terms $626M $837M $430M $445M $1.1B
Total Debt $7B $7.3B $7.5B $7.3B $15.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $951M $815M $1.1B $740M $518M
Depreciation & Amoritzation $573M $625M $586M $595M $715M
Stock-Based Compensation $58M $63M $54M $32M $74M
Change in Accounts Receivable -$189M -$272M $93M -$43M -$228M
Change in Inventories -$112M -$626M $248M $95M --
Cash From Operations $1.5B $1.5B $1.3B $1.3B $1.4B
 
Capital Expenditures $468M $527M $526M $492M $580M
Cash Acquisitions $8M -- $121M $20M $1.7B
Cash From Investing -$241M -$527M -$309M -$476M -$2.1B
 
Dividends Paid (Ex Special Dividend) $742M $732M $723M $722M $845M
Special Dividend Paid
Long-Term Debt Issued $790M $1.1B $522M $1B --
Long-Term Debt Repaid -$532M -$1.2B -$341M -$27M --
Repurchase of Common Stock $359M $744M $653M $81M $122M
Other Financing Activities -$8M -- -- -- --
Cash From Financing -$1.2B -$891M -$1B -$857M $912M
 
Beginning Cash (CF) $850M $775M $689M $588M $827M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107M -- -$161M -$101M $239M
Ending Cash (CF) $1B $667M $440M $398M $1.1B
 
Levered Free Cash Flow $993M $999M $735M $829M $810M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $227.2M $447.5M $135.1M $162.3M $177.8M
Depreciation & Amoritzation $153.6M $127.5M $145.1M $122.5M $374.3M
Stock-Based Compensation $15.9M $12.4M $11M $12.8M $22.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $433.7M $402.2M $362.3M $424.9M $503.7M
 
Capital Expenditures $109M $93.2M $120.2M $94.8M $221.8M
Cash Acquisitions -- $53M -$60.2K -$145K $2M
Cash From Investing -$118.9M $263.5M -$113.2M $22.8M -$215.8M
 
Dividends Paid (Ex Special Dividend) $183.5M $176.9M $183.9M $181.2M $301.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $349M -$204M -$91M -$167M --
Long-Term Debt Repaid -$243M -$5M -$51M -$12M --
Repurchase of Common Stock $231.3M $53.9M $4.7M $4.3M $22.1M
Other Financing Activities -- -- -- -$11M --
Cash From Financing -$301M -$414.3M -$331.4M -$378.1M -$66.5M
 
Beginning Cash (CF) $626M $837M $430M $445M $1.1B
Foreign Exchange Rate Adjustment -$19.8M -$30.2M -$10.9M -$55.7M $11M
Additions / Reductions -$6.1M $221.3M -$93.2M $14.9M $232.4M
Ending Cash (CF) $600.1M $1B $325.9M $404.2M $1.3B
 
Levered Free Cash Flow $324.7M $309M $242.1M $330.1M $281.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $985.5M $1.1B $658.1M $810.3M $597.3M
Depreciation & Amoritzation $632.1M $562.6M $597.4M $567.7M $1.2B
Stock-Based Compensation $62.5M $59.5M $31.2M $44M $87.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.3B $1.3B $1.3B $1.6B
 
Capital Expenditures $516.8M $509.5M $521.4M $490.3M $794.2M
Cash Acquisitions $1.2M $53M $86.1M $12M $1.6B
Cash From Investing -$428.9M -$230.9M -$585.6M -$355.7M -$2.4B
 
Dividends Paid (Ex Special Dividend) $754.5M $711.4M $719.8M $727.3M $1.1B
Special Dividend Paid
Long-Term Debt Issued $1.6B $414M $344M $991M --
Long-Term Debt Repaid -$924M -$661M -$316M $27M --
Repurchase of Common Stock $721.1M $561.4M $473.2M $52M $127.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1B -$730.5M -$1.1B -$812.5M $1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$124.7M $210.3M -$405.3M $15.5M $608.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $866.6M $811.9M $815.9M $767.6M $795.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $430.2M $681.5M $289.1M $355.3M $439.8M
Depreciation & Amoritzation $330.6M $278.5M $294.1M $263.5M $738.3M
Stock-Based Compensation $30.9M $28.4M $6M $17.8M $32.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $321.7M $142.2M $227.3M $156.9M $370.7M
 
Capital Expenditures $254M $245.2M $244.2M $239.8M $459.8M
Cash Acquisitions -- $53M $18.9M $10.9M $18M
Cash From Investing -$263.9M $23.5M -$255.2M -$132.2M -$441.8M
 
Dividends Paid (Ex Special Dividend) $366.5M $357.9M $359.9M $361.2M $595.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $500M $322M $289M --
Long-Term Debt Repaid -$683M -$96M -$71M -$17M --
Repurchase of Common Stock $426.3M $255.9M $80.7M $51.3M $58.1M
Other Financing Activities -- -- -- -$11M --
Cash From Financing -$234M -$88.3M -$190.4M -$141.1M $291.5M
 
Beginning Cash (CF) $1.3B $1.4B $954M $877M $1.9B
Foreign Exchange Rate Adjustment -$46.8M -$90.2M -$39.9M -$24.7M $10M
Additions / Reductions -$223.1M -$12.7M -$258.2M -$141.1M $230.4M
Ending Cash (CF) $989.1M $1.3B $655.9M $711.2M $2.1B
 
Levered Free Cash Flow $67.7M -$103M -$16.9M -$82.9M -$89.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock