Financhill
Sell
12

AMCR Quote, Financials, Valuation and Earnings

Last price:
$45.88
Seasonality move :
1.12%
Day range:
$46.23 - $47.43
52-week range:
$38.33 - $52.25
Dividend yield:
5.46%
P/E ratio:
47.79x
P/S ratio:
1.67x
P/B ratio:
1.87x
Volume:
4.6M
Avg. volume:
6.5M
1-year change:
-6.87%
Market cap:
$21.8B
Revenue:
$15B
EPS (TTM):
$0.99
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $12.9B $14.5B $14.7B $13.6B $15B
Revenue Growth (YoY) 3.15% 13.09% 1.05% -7.19% 10.04%
 
Cost of Revenues $10.1B $11.7B $12B $10.9B $12.4B
Gross Profit $2.7B $2.8B $2.7B $2.7B $2.6B
Gross Profit Margin 21.24% 19.25% 18.54% 19.89% 17.12%
 
R&D Expenses $100M $96M $101M $106M $120M
Selling, General & Admin $1.3B $1.3B $1.2B $1.3B $1.2B
Other Inc / (Exp) -$83M -$223M $106M -$94M --
Operating Expenses $1.4B $1.4B $1.3B $1.4B $1.3B
Operating Income $1.3B $1.4B $1.4B $1.3B $1.3B
 
Net Interest Expenses $137M $81M $260M $351M $438M
EBT. Incl. Unusual Items $1.2B $1.1B $1.3B $907M $650M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261M $300M $193M $163M $135M
Net Income to Company $951M $815M $1.1B $740M $518M
 
Minority Interest in Earnings $12M $10M $10M $10M $7M
Net Income to Common Excl Extra Items $951M $815M $1.1B $740M $518M
 
Basic EPS (Cont. Ops) $0.60 $0.53 $0.71 $0.51 $1.60
Diluted EPS (Cont. Ops) $0.60 $0.53 $0.71 $0.50 $1.60
Weighted Average Basic Share $1.6B $1.5B $1.5B $1.4B $317.8M
Weighted Average Diluted Share $1.6B $1.5B $1.5B $1.4B $318.6M
 
EBITDA $1.9B $2B $2B $1.9B $2B
EBIT $1.3B $1.4B $1.4B $1.3B $1.3B
 
Revenue (Reported) $12.9B $14.5B $14.7B $13.6B $15B
Operating Income (Reported) $1.3B $1.4B $1.4B $1.3B $1.3B
Operating Income (Adjusted) $1.3B $1.4B $1.4B $1.3B $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.5B $3.6B $3.3B $3.2B $5.4B
Revenue Growth (YoY) 13.02% 3.88% -10.73% -0.34% 68.13%
 
Cost of Revenues $2.9B $3B $2.6B $2.6B $4.6B
Gross Profit $651M $667M $622M $627M $896M
Gross Profit Margin 18.56% 18.31% 19.13% 19.35% 16.44%
 
R&D Expenses $23M $24M $28M $27M $38M
Selling, General & Admin $303M $298M $299M $295M $440M
Other Inc / (Exp) -$8M $216M -$23M -$34M --
Operating Expenses $326M $322M $327M $322M $478M
Operating Income $325M $345M $295M $305M $418M
 
Net Interest Expenses $36M $84M $114M $66M $174M
EBT. Incl. Unusual Items $290M $494M $165M $224M $178M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61M $33M $28M $58M $3M
Net Income to Company $227.2M $447.5M $135.1M $162.3M $177.8M
 
Minority Interest in Earnings $4M $2M $2M $4M --
Net Income to Common Excl Extra Items $229M $461M $136M $167M $177M
 
Basic EPS (Cont. Ops) $0.15 $0.31 $0.09 $0.56 $0.38
Diluted EPS (Cont. Ops) $0.15 $0.31 $0.09 $0.56 $0.38
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $463.1M
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $463.8M
 
EBITDA $480M $478M $441M $431M $791M
EBIT $325M $345M $295M $305M $418M
 
Revenue (Reported) $3.5B $3.6B $3.3B $3.2B $5.4B
Operating Income (Reported) $325M $345M $295M $305M $418M
Operating Income (Adjusted) $325M $345M $295M $305M $418M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $13.6B $15B $14B $13.5B $19.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.9B $12.1B $11.4B $10.8B $16.3B
Gross Profit $2.7B $2.9B $2.7B $2.7B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $99M $97M $107M $106M $149M
Selling, General & Admin $1.3B $1.3B $1.2B $1.3B $1.6B
Other Inc / (Exp) -$54M $3M -$161M -$83M --
Operating Expenses $1.4B $1.4B $1.4B $1.4B $1.7B
Operating Income $1.3B $1.5B $1.3B $1.4B $1.6B
 
Net Interest Expenses $141M $126M $338M $334M $609M
EBT. Incl. Unusual Items $1.2B $1.3B $824M $1B $677M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $269M $267M $169M $197M $86M
Net Income to Company $985.5M $1.1B $658.1M $810.3M $597.3M
 
Minority Interest in Earnings $12M $9M $10M $12M $1M
Net Income to Common Excl Extra Items $961M $1.1B $653M $810M $597M
 
Basic EPS (Cont. Ops) $0.62 $0.72 $0.44 $1.00 $0.99
Diluted EPS (Cont. Ops) $0.62 $0.71 $0.44 $1.00 $0.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $2.1B $1.9B $1.9B $2.8B
EBIT $1.3B $1.5B $1.3B $1.4B $1.6B
 
Revenue (Reported) $13.6B $15B $14B $13.5B $19.6B
Operating Income (Reported) $1.3B $1.5B $1.3B $1.4B $1.6B
Operating Income (Adjusted) $1.3B $1.5B $1.3B $1.4B $1.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6.9B $7.4B $6.7B $6.6B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6B $5.4B $5.3B $9.3B
Gross Profit $1.3B $1.3B $1.3B $1.3B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48M $49M $55M $55M $84M
Selling, General & Admin $616M $600M $601M $610M $875M
Other Inc / (Exp) -$11M $215M -$52M -$41M --
Operating Expenses $664M $649M $656M $665M $955M
Operating Income $643M $688M $612M $620M $929M
 
Net Interest Expenses $71M $109M $187M $179M $350M
EBT. Incl. Unusual Items $556M $786M $359M $460M $487M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124M $91M $67M $101M $52M
Net Income to Company $430.2M $681.5M $289.1M $355.3M $439.8M
 
Minority Interest in Earnings $5M $4M $4M $6M --
Net Income to Common Excl Extra Items $432M $695M $290M $360M $439M
 
Basic EPS (Cont. Ops) $0.28 $0.47 $0.20 $0.70 $0.95
Diluted EPS (Cont. Ops) $0.28 $0.46 $0.20 $0.70 $0.95
Weighted Average Basic Share $3.1B $2.9B $2.9B $2.9B $925.9M
Weighted Average Diluted Share $3.1B $3B $2.9B $2.9B $926.8M
 
EBITDA $975M $972M $907M $887M $1.7B
EBIT $643M $688M $612M $620M $929M
 
Revenue (Reported) $6.9B $7.4B $6.7B $6.6B $11.2B
Operating Income (Reported) $643M $688M $612M $620M $929M
Operating Income (Adjusted) $643M $688M $612M $620M $929M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $850M $775M $689M $588M $827M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $1.9B $1.9B $1.8B $3.4B
Inventory $2B $2.4B $2.2B $2B $3.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $561M $512M $531M $500M --
Total Current Assets $5.3B $5.9B $5.3B $5B $8.4B
 
Property Plant And Equipment $4.3B $4.2B $4.3B $4.3B $9.3B
Long-Term Investments $4M -- -- -- --
Goodwill $5.4B $5.3B $5.4B $5.3B --
Other Intangibles $1.8B $1.7B $1.5B $1.4B --
Other Long-Term Assets $184M $206M $309M $311M --
Total Assets $17.2B $17.4B $17B $16.5B $37.1B
 
Accounts Payable $2.6B $3.1B $2.7B $2.6B $3.5B
Accrued Expenses $523M $471M $396M $399M --
Current Portion Of Long-Term Debt $5M $14M $13M $15M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $1.4B $1.3B $1.2B --
Total Current Liabilities $4.3B $5.1B $4.5B $4.3B $7B
 
Long-Term Debt $6.6B $6.8B $7.1B $7.1B $14.8B
Capital Leases -- -- -- -- --
Total Liabilities $12.4B $13.3B $12.9B $12.6B $25.3B
 
Common Stock $15M $15M $14M $14M $23M
Other Common Equity Adj -$766M -$880M -$862M -$1B --
Common Equity $4.8B $4.1B $4B $3.9B $11.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $57M $59M $64M $72M $12M
Total Equity $4.8B $4.1B $4.1B $4B $11.7B
 
Total Liabilities and Equity $17.2B $17.4B $17B $16.5B $37.1B
Cash and Short Terms $850M $775M $689M $588M $827M
Total Debt $6.7B $6.8B $7.1B $7.1B $14.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $626M $837M $430M $445M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2B $1.8B $1.8B $3.2B
Inventory $2.3B $2.5B $2.2B $2.1B $3.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $603M $545M $559M $559M --
Total Current Assets $5.4B $5.9B $5B $4.9B $8.6B
 
Property Plant And Equipment $4.2B $4.2B $4.4B $4.2B $8.9B
Long-Term Investments $16M $10M $12M -- --
Goodwill $5.4B $5.3B $5.4B $5.3B --
Other Intangibles $1.7B $1.6B $1.5B $1.3B --
Other Long-Term Assets $215M $304M $331M $325M --
Total Assets $17.1B $17.5B $16.7B $16.2B $37B
 
Accounts Payable $2.7B $2.8B $2.3B $2.4B $3B
Accrued Expenses $371M $344M $319M $292M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $1.2B $1.3B $1.1B --
Total Current Liabilities $4.3B $4.4B $4B $3.9B $6.6B
 
Long-Term Debt $7B $7.3B $7.5B $7.3B $15.5B
Capital Leases -- -- -- -- --
Total Liabilities $12.6B $13.1B $12.7B $12.4B $25.4B
 
Common Stock $15M $15M $14M $14M $23M
Other Common Equity Adj -$885M -$901M -$827M -$1.1B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $57M $58M $63M $7M $11M
Total Equity $4.5B $4.4B $4B $3.8B $11.6B
 
Total Liabilities and Equity $17.1B $17.5B $16.7B $16.2B $37B
Cash and Short Terms $626M $837M $430M $445M $1.1B
Total Debt $7B $7.3B $7.5B $7.3B $15.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $951M $815M $1.1B $740M $518M
Depreciation & Amoritzation $573M $625M $586M $595M $715M
Stock-Based Compensation $58M $63M $54M $32M $74M
Change in Accounts Receivable -$189M -$272M $93M -$43M -$228M
Change in Inventories -$112M -$626M $248M $95M --
Cash From Operations $1.5B $1.5B $1.3B $1.3B $1.4B
 
Capital Expenditures $468M $527M $526M $492M $580M
Cash Acquisitions $8M -- $121M $20M $1.7B
Cash From Investing -$241M -$527M -$309M -$476M -$2.1B
 
Dividends Paid (Ex Special Dividend) $742M $732M $723M $722M $845M
Special Dividend Paid
Long-Term Debt Issued $790M $1.1B $522M $1B --
Long-Term Debt Repaid -$532M -$1.2B -$341M -$27M --
Repurchase of Common Stock $359M $744M $653M $81M $122M
Other Financing Activities -$8M -- -- -- --
Cash From Financing -$1.2B -$891M -$1B -$857M $912M
 
Beginning Cash (CF) $850M $775M $689M $588M $827M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107M -- -$161M -$101M $239M
Ending Cash (CF) $1B $667M $440M $398M $1.1B
 
Levered Free Cash Flow $993M $999M $735M $829M $810M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $227.2M $447.5M $135.1M $162.3M $177.8M
Depreciation & Amoritzation $153.6M $127.5M $145.1M $122.5M $374.3M
Stock-Based Compensation $15.9M $12.4M $11M $12.8M $22.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $433.7M $402.2M $362.3M $424.9M $503.7M
 
Capital Expenditures $109M $93.2M $120.2M $94.8M $221.8M
Cash Acquisitions -- $53M -$60.2K -$145K $2M
Cash From Investing -$118.9M $263.5M -$113.2M $22.8M -$215.8M
 
Dividends Paid (Ex Special Dividend) $183.5M $176.9M $183.9M $181.2M $301.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $349M -$204M -$91M -$167M --
Long-Term Debt Repaid -$243M -$5M -$51M -$12M --
Repurchase of Common Stock $231.3M $53.9M $4.7M $4.3M $22.1M
Other Financing Activities -- -- -- -$11M --
Cash From Financing -$301M -$414.3M -$331.4M -$378.1M -$66.5M
 
Beginning Cash (CF) $626M $837M $430M $445M $1.1B
Foreign Exchange Rate Adjustment -$19.8M -$30.2M -$10.9M -$55.7M $11M
Additions / Reductions -$6.1M $221.3M -$93.2M $14.9M $232.4M
Ending Cash (CF) $600.1M $1B $325.9M $404.2M $1.3B
 
Levered Free Cash Flow $324.7M $309M $242.1M $330.1M $281.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $985.5M $1.1B $658.1M $810.3M $597.3M
Depreciation & Amoritzation $632.1M $562.6M $597.4M $567.7M $1.2B
Stock-Based Compensation $62.5M $59.5M $31.2M $44M $87.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.3B $1.3B $1.3B $1.6B
 
Capital Expenditures $516.8M $509.5M $521.4M $490.3M $794.2M
Cash Acquisitions $1.2M $53M $86.1M $12M $1.6B
Cash From Investing -$428.9M -$230.9M -$585.6M -$355.7M -$2.4B
 
Dividends Paid (Ex Special Dividend) $754.5M $711.4M $719.8M $727.3M $1.1B
Special Dividend Paid
Long-Term Debt Issued $1.6B $414M $344M $991M --
Long-Term Debt Repaid -$924M -$661M -$316M $27M --
Repurchase of Common Stock $721.1M $561.4M $473.2M $52M $127.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1B -$730.5M -$1.1B -$812.5M $1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$124.7M $210.3M -$405.3M $15.5M $608.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $866.6M $811.9M $815.9M $767.6M $795.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $430.2M $681.5M $289.1M $355.3M $439.8M
Depreciation & Amoritzation $330.6M $278.5M $294.1M $263.5M $738.3M
Stock-Based Compensation $30.9M $28.4M $6M $17.8M $32.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $321.7M $142.2M $227.3M $156.9M $370.7M
 
Capital Expenditures $254M $245.2M $244.2M $239.8M $459.8M
Cash Acquisitions -- $53M $18.9M $10.9M $18M
Cash From Investing -$263.9M $23.5M -$255.2M -$132.2M -$441.8M
 
Dividends Paid (Ex Special Dividend) $366.5M $357.9M $359.9M $361.2M $595.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $500M $322M $289M --
Long-Term Debt Repaid -$683M -$96M -$71M -$17M --
Repurchase of Common Stock $426.3M $255.9M $80.7M $51.3M $58.1M
Other Financing Activities -- -- -- -$11M --
Cash From Financing -$234M -$88.3M -$190.4M -$141.1M $291.5M
 
Beginning Cash (CF) $1.3B $1.4B $954M $877M $1.9B
Foreign Exchange Rate Adjustment -$46.8M -$90.2M -$39.9M -$24.7M $10M
Additions / Reductions -$223.1M -$12.7M -$258.2M -$141.1M $230.4M
Ending Cash (CF) $989.1M $1.3B $655.9M $711.2M $2.1B
 
Levered Free Cash Flow $67.7M -$103M -$16.9M -$82.9M -$89.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
34
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
46
ZD alert for Mar 4

Ziff Davis, Inc. [ZD] is up 3.64% over the past day.

Buy
54
KORU alert for Mar 4

Direxion Daily MSCI South Korea Bull 3X Shares [KORU] is up 5.43% over the past day.

Sell
40
PSIX alert for Mar 4

Power Solutions International, Inc. [PSIX] is down 1.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock