Financhill
Buy
54

AKR Quote, Financials, Valuation and Earnings

Last price:
$19.69
Seasonality move :
2.73%
Day range:
$19.65 - $19.86
52-week range:
$16.98 - $25.83
Dividend yield:
4.01%
P/E ratio:
156.69x
P/S ratio:
6.19x
P/B ratio:
1.15x
Volume:
1.1M
Avg. volume:
1.3M
1-year change:
-22.85%
Market cap:
$2.6B
Revenue:
$359.7M
EPS (TTM):
$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $250.9M $292.5M $326.7M $345.6M $359.7M
Revenue Growth (YoY) -15.04% 16.58% 11.69% 5.8% 4.07%
 
Cost of Revenues $245.3M $222.3M $237.8M $244.5M $251M
Gross Profit $5.7M $70.2M $88.8M $101.2M $108.7M
Gross Profit Margin 2.25% 24% 27.2% 29.27% 30.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $25.4M $55M -$44.1M $19.1M $7.7M
Operating Expenses $121.4M $50.1M $44.5M $42.8M $40.6M
Operating Income -$115.7M $20.1M $44.4M $58.4M $68.2M
 
Net Interest Expenses $69.7M $68M $80.2M $93.3M $92.6M
EBT. Incl. Unusual Items -$65.4M $26.1M -$65.2M -$1.4M $8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $269K $93K $12K $301K $212K
Net Income to Company -$65.7M $26M -$65.3M -$1.7M $8.1M
 
Minority Interest in Earnings -$56.7M $2.5M -$29.8M -$21.6M -$13.5M
Net Income to Common Excl Extra Items -$66M $25.4M -$66.1M -$2.7M $7M
 
Basic EPS (Cont. Ops) -$0.11 $0.26 -$0.38 $0.20 $0.19
Diluted EPS (Cont. Ops) -$0.11 $0.26 -$0.40 $0.20 $0.19
Weighted Average Basic Share $86.4M $87.7M $94.6M $95.3M $108.2M
Weighted Average Diluted Share $86.4M $87.7M $94.6M $95.3M $108.3M
 
EBITDA $31.5M $143.6M $180.3M $194.4M $207.1M
EBIT -$115.7M $20.1M $44.4M $58.4M $68.2M
 
Revenue (Reported) $250.9M $292.5M $326.7M $345.6M $359.7M
Operating Income (Reported) -$115.7M $20.1M $44.4M $58.4M $68.2M
Operating Income (Adjusted) -$115.7M $20.1M $44.4M $58.4M $68.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $71.9M $79.9M $81.4M $87.7M $101M
Revenue Growth (YoY) 40.2% 11.2% 1.81% 7.81% 15.11%
 
Cost of Revenues $53.5M $59.3M $60.7M $59M $67.3M
Gross Profit $18.4M $20.6M $20.7M $28.7M $33.7M
Gross Profit Margin 25.54% 25.82% 25.42% 32.72% 33.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $36.9M -$82.9M -$6.9M $10.3M --
Operating Expenses $9.9M $10.2M $10.3M $10.2M $10.9M
Operating Income $8.5M $10.5M $10.4M $18.5M $22.7M
 
Net Interest Expenses $16.6M $21.2M $24.9M $23.4M $24.3M
EBT. Incl. Unusual Items $31.1M -$89.6M -$16.3M $12.3M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59K -$17K -$40K $15K $2K
Net Income to Company $31.1M -$89.5M -$16.3M $12.3M -$11M
 
Minority Interest in Earnings $19.1M -$33.7M -$14.8M $3.8M -$15.7M
Net Income to Common Excl Extra Items $30.9M -$89.7M -$16.5M $11.9M -$11.3M
 
Basic EPS (Cont. Ops) $0.13 -$0.59 -$0.02 $0.07 $0.03
Diluted EPS (Cont. Ops) $0.13 -$0.59 -$0.02 $0.07 $0.03
Weighted Average Basic Share $88.5M $95M $95.3M $108.4M $131M
Weighted Average Diluted Share $88.5M $95M $95.3M $108.4M $131M
 
EBITDA $38.5M $44.2M $44.1M $52M $61.6M
EBIT $8.5M $10.5M $10.4M $18.5M $22.7M
 
Revenue (Reported) $71.9M $79.9M $81.4M $87.7M $101M
Operating Income (Reported) $8.5M $10.5M $10.4M $18.5M $22.7M
Operating Income (Adjusted) $8.5M $10.5M $10.4M $18.5M $22.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $281M $325.1M $333.8M $366.9M $399.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $225.2M $236.1M $240.2M $249.8M $273M
Gross Profit $55.8M $88.9M $93.6M $117.1M $126.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $54.5M -$50.1M $24.2M $8.4M --
Operating Expenses $73.2M $43.3M $42.2M $40.7M $44.5M
Operating Income -$17.4M $45.6M $51.4M $76.4M $81.9M
 
Net Interest Expenses $67.4M $76.9M $90.5M $95.3M $93.1M
EBT. Incl. Unusual Items $707K -$68.6M $4.8M -$3M -$42.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M -$299K $253K $254K $340K
Net Income to Company -$75K -$67.5M $4.5M -$3.3M -$42.4M
 
Minority Interest in Earnings -$10.4M -$31.6M -$20.7M -$15M -$59.2M
Net Income to Common Excl Extra Items -$1.2M -$68.8M $3.6M -$4.4M -$43.7M
 
Basic EPS (Cont. Ops) $0.10 -$0.39 $0.25 $0.10 $0.13
Diluted EPS (Cont. Ops) $0.10 -$0.39 $0.25 $0.10 $0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $121.2M $180.2M $185.8M $214.1M $234.7M
EBIT -$17.4M $45.6M $51.4M $76.4M $81.9M
 
Revenue (Reported) $281M $325.1M $333.8M $366.9M $399.3M
Operating Income (Reported) -$17.4M $45.6M $51.4M $76.4M $81.9M
Operating Income (Adjusted) -$17.4M $45.6M $51.4M $76.4M $81.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $213.1M $245.7M $253.2M $266.4M $306M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $151.8M $177.8M $180.1M $185.5M $208.5M
Gross Profit $61.4M $67.9M $73M $80.9M $97.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $57.2M -$48M $20.3M $9.6M -$38.6M
Operating Expenses $29.6M $32.8M $30.9M $30.2M $34.1M
Operating Income $31.8M $35.1M $42.1M $50.7M $63.5M
 
Net Interest Expenses $50.3M $58.3M $68.6M $70.7M $71.2M
EBT. Incl. Unusual Items $32.6M -$61.3M $8.7M $7.2M -$43.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $399K $7K $248K $201K $329K
Net Income to Company $32.2M -$61.3M $8.5M $7M -$43.6M
 
Minority Interest in Earnings $11.7M -$21.8M -$12.7M -$6.1M -$51.9M
Net Income to Common Excl Extra Items $31.8M -$61.7M $7.8M $6.1M -$44.6M
 
Basic EPS (Cont. Ops) $0.23 -$0.42 $0.22 $0.12 $0.06
Diluted EPS (Cont. Ops) $0.23 -$0.42 $0.22 $0.12 $0.06
Weighted Average Basic Share $261.6M $283.2M $285.8M $314.1M $383.3M
Weighted Average Diluted Share $261.7M $283.3M $285.8M $314.1M $383.3M
 
EBITDA $123.1M $137.6M $143.1M $153.5M $181.1M
EBIT $31.8M $35.1M $42.1M $50.7M $63.5M
 
Revenue (Reported) $213.1M $245.7M $253.2M $266.4M $306M
Operating Income (Reported) $31.8M $35.1M $42.1M $50.7M $63.5M
Operating Income (Adjusted) $31.8M $35.1M $42.1M $50.7M $63.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.8M $27.6M $32.2M $25.3M $39.7M
Short Term Investments -- -- -- $33.3M $14.8M
Accounts Receivable, Net $43.1M $43.6M $49.5M $49.5M $58M
Inventory -- -- -- -- --
Prepaid Expenses $18.8M $18.9M $17.5M $15.8M $27.5M
Other Current Assets -- -- -- -- --
Total Current Assets $187.6M $310.2M $234.8M $236.4M $256.5M
 
Property Plant And Equipment $76.3M $40.7M $37.3M $29.3M $25.5M
Long-Term Investments $272.8M $322.3M $346.1M $259.5M $255.1M
Goodwill -- -- -- -- --
Other Intangibles $100.4M $108.9M $102.4M $100.6M $86.9M
Other Long-Term Assets $1.3M $1.6M $1.3M $924K $563K
Total Assets $4.1B $4.3B $4.3B $4.3B $4.4B
 
Accounts Payable $52.4M $56.6M $59.9M $61.4M $68.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $147K $781.6M $369M $161.4M $519.9M
 
Long-Term Debt $1.9B $1.2B $1.6B $1.9B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2.1B $2.2B $1.8B
 
Common Stock $86K $89K $95K $95K $120K
Other Common Equity Adj -$74.9M -$36.2M $46.8M $32.4M $38.7M
Common Equity $1.4B $1.5B $1.7B $1.6B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $609.2M $628.3M $557M $496.6M $466.6M
Total Equity $2.1B $2.1B $2.2B $2.1B $2.5B
 
Total Liabilities and Equity $4.1B $4.3B $4.3B $4.3B $4.4B
Cash and Short Terms $29.8M $27.6M $32.2M $25.3M $39.7M
Total Debt $1.9B $1.9B $1.9B $2B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $32.2M $30.7M $27.2M $69.3M $75M
Short Term Investments -- -- $35.2M $17.5M --
Accounts Receivable, Net $44.4M $46.8M $50.4M $55.6M --
Inventory -- -- -- -- --
Prepaid Expenses $19.6M $17.6M $17.8M $23.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $254.2M $193.5M $236.5M $317.9M $323.6M
 
Property Plant And Equipment $41.6M $38.2M $30.2M $26.8M $24.6M
Long-Term Investments $305.7M $374M $293.7M $218.5M $179.6M
Goodwill -- -- -- -- --
Other Intangibles $95.5M $110.6M $90M $83.8M --
Other Long-Term Assets $1.7M $1.4M $1M $654K --
Total Assets $4.2B $4.4B $4.3B $4.3B $4.9B
 
Accounts Payable $60.4M $63M $67.7M $59.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $5.4M --
Total Current Liabilities $132.6M $112.5M $163.1M $210M $44.9M
 
Long-Term Debt $1.8B $1.9B $1.8B $1.5B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2.1B $1.9B $2.2B
 
Common Stock $88K $95K $95K $114K $131K
Other Common Equity Adj -$43.2M $49.7M $65.6M $17.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $636.5M $578.7M $494.3M $483.2M $419.1M
Total Equity $2.1B $2.3B $2.2B $2.4B $2.7B
 
Total Liabilities and Equity $4.2B $4.4B $4.3B $4.3B $4.9B
Cash and Short Terms $32.2M $30.7M $27.2M $69.3M $75M
Total Debt $1.9B $1.9B $2B $1.7B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$65.7M $26M -$65.3M -$1.7M $8.1M
Depreciation & Amoritzation $147.2M $123.4M $135.9M $136M $138.9M
Stock-Based Compensation $10.9M $12.4M $11.1M $12.8M $12.8M
Change in Accounts Receivable -$28.3M $7.4M $1.6M $2.5M -$6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $103.9M $105M $133.2M $155.8M $140.4M
 
Capital Expenditures $6.4M $45.6M $59M $78.5M $89.5M
Cash Acquisitions -- -- $28.9M -- --
Cash From Investing -$48.8M -$168.4M -$39.1M -$148.6M -$119.5M
 
Dividends Paid (Ex Special Dividend) $50.2M $39.5M $64.6M $68.6M $76.3M
Special Dividend Paid
Long-Term Debt Issued $242.2M $380M $1.1B $416.9M $527.6M
Long-Term Debt Repaid -$189.3M -$305.4M -$1.1B -$322M -$863.2M
Repurchase of Common Stock $22.4M -- -- -- --
Other Financing Activities $18.5M -$7.7M -$9M $19.5M -$3.4M
Cash From Financing -$53.4M $61.2M -$89.5M -$14.1M -$6.5M
 
Beginning Cash (CF) $29.8M $27.6M $32.2M $25.3M $39.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$2.2M $4.7M -$6.9M $14.4M
Ending Cash (CF) $31.6M $25.3M $36.9M $18.4M $54.1M
 
Levered Free Cash Flow $97.5M $59.4M $74.2M $77.2M $50.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.1M -$89.5M -$16.3M $12.3M -$11M
Depreciation & Amoritzation $30.1M $33.7M $33.7M $34.5M $38.9M
Stock-Based Compensation $2.6M $2.2M $2.6M $2.7M $3M
Change in Accounts Receivable $1.3M -$340K -$2.8M -$1.6M -$1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $20.8M $35.7M $25.7M $44.6M $34.3M
 
Capital Expenditures $10.7M $12.8M $22.9M $26.6M $43M
Cash Acquisitions -- $5.8M -- -- $9.9M
Cash From Investing -$104.6M $680K -$62.8M -$67.7M -$39.6M
 
Dividends Paid (Ex Special Dividend) $13.3M $17.1M $17.2M $18.9M $26.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $166.4M $408.2M $128.4M $246.6M --
Long-Term Debt Repaid -$75M -$399.8M -$71.4M -$365.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$28.2M -$4.4M -$8.7M --
Cash From Financing $66.5M -$40.6M $34.8M $37.4M $12.5M
 
Beginning Cash (CF) $32.2M $30.7M $27.2M $69.3M $75M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.2M -$4.2M -$2.3M $14.2M $7.2M
Ending Cash (CF) $15M $26.5M $24.8M $83.5M $82.3M
 
Levered Free Cash Flow $10.2M $22.9M $2.8M $18M -$8.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$75K -$67.5M $4.5M -$3.3M -$42.4M
Depreciation & Amoritzation $136.8M $134.6M $134.4M $138.8M $152.8M
Stock-Based Compensation $12.1M $11.2M $12.8M $12.6M $11.4M
Change in Accounts Receivable $7.3M $6.8M -$1.2M -$4.4M -$6.3M
Change in Inventories -- -- -- -- --
Cash From Operations $94.3M $134.1M $147.9M $143.2M $162.9M
 
Capital Expenditures $30.1M $58.3M $74.7M $89M $118M
Cash Acquisitions -- $28.9M -- -- $9.9M
Cash From Investing -$47.6M -$173.3M -$37.4M -$94.4M -$541.4M
 
Dividends Paid (Ex Special Dividend) $26.2M $60.8M $68.5M $71.8M $96.8M
Special Dividend Paid
Long-Term Debt Issued $242.6M $1.2B $320M $517.3M --
Long-Term Debt Repaid -$275.9M -$1.1B -$319.7M -$741.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.8M -$4.5M -$13.9M $34.5M --
Cash From Financing -$47M $42.4M -$114M -$6.6M $384.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$278K $3.2M -$3.5M $42.1M $5.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $64.1M $75.8M $73.2M $54.1M $44.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $32.2M -$61.3M $8.5M $7M -$43.6M
Depreciation & Amoritzation $91.2M $102.4M $101M $103.7M $117.6M
Stock-Based Compensation $9.8M $8.5M $10.2M $10.1M $8.7M
Change in Accounts Receivable $4.1M $3.5M $747K -$6.2M -$5.9M
Change in Inventories -- -- -- -- --
Cash From Operations $71.4M $100.5M $115.2M $102.6M $125M
 
Capital Expenditures $29.1M $41.9M $57.5M $68M $96.5M
Cash Acquisitions -- $28.9M -- -- $9.9M
Cash From Investing -$54.9M -$59.9M -$58.2M -$4M -$425.9M
 
Dividends Paid (Ex Special Dividend) $26.2M $47.5M $51.4M $54.7M $75.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $221.5M $1B $291.8M $392.2M $841.4M
Long-Term Debt Repaid -$230.2M -$1.1B -$265.6M -$685M -$730.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M $100K -$4.9M $10.1M -$7.3M
Cash From Financing -$18.7M -$37.5M -$62M -$54.6M $336.2M
 
Beginning Cash (CF) $113.1M $113.7M $88.1M $151.3M $199.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M $3.1M -$5M $44M $35.3M
Ending Cash (CF) $110.8M $116.8M $83M $195.3M $234.5M
 
Levered Free Cash Flow $42.3M $58.6M $57.7M $34.6M $28.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock