Financhill
Sell
38

SVC Quote, Financials, Valuation and Earnings

Last price:
$1.74
Seasonality move :
2.93%
Day range:
$1.66 - $1.74
52-week range:
$1.55 - $3.08
Dividend yield:
2.31%
P/E ratio:
--
P/S ratio:
0.15x
P/B ratio:
0.45x
Volume:
838.3K
Avg. volume:
1.2M
1-year change:
-29.67%
Market cap:
$290.8M
Revenue:
$1.9B
EPS (TTM):
-$1.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.5B $1.9B $1.9B $1.9B
Revenue Growth (YoY) -45.37% 18.2% 24.57% 0.58% 1.35%
 
Cost of Revenues $682.8M $1.5B $1.7B $1.6B $1.7B
Gross Profit $582.5M -$43.3M $199.1M $232.5M $223.5M
Gross Profit Margin 46.03% -2.89% 10.68% 12.41% 11.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.7M -- -- -- --
Other Inc / (Exp) $4.3M -$109.3M $26M $82.6M -$73M
Operating Expenses $564.8M $69.2M $32.1M -$20.8M $39.5M
Operating Income $17.7M -$112.4M $166.9M $253.3M $184M
 
Net Interest Expenses $306.2M $365.7M $341.8M $336.3M $383.8M
EBT. Incl. Unusual Items -$284.3M -$544.6M -$135.4M -$29.9M -$261.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M -$941K -$199K -$1.5M $1.4M
Net Income to Company -$311.4M -$544.6M -$132.4M -$32.8M -$275.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$311.4M -$544.6M -$132.4M -$32.8M -$275.5M
 
Basic EPS (Cont. Ops) -$1.89 -$3.31 -$0.80 -$0.20 -$1.67
Diluted EPS (Cont. Ops) -$1.89 -$3.31 -$0.80 -$0.20 -$1.67
Weighted Average Basic Share $164.2M $164.6M $164.7M $165M $165.3M
Weighted Average Diluted Share $164.2M $164.6M $164.7M $165M $165.3M
 
EBITDA $506.3M $373.5M $568.1M $637.4M $555.8M
EBIT $7.4M -$112.4M $166.9M $253.3M $184M
 
Revenue (Reported) $1.3B $1.5B $1.9B $1.9B $1.9B
Operating Income (Reported) $17.7M -$112.4M $166.9M $253.3M $184M
Operating Income (Adjusted) $7.4M -$112.4M $166.9M $253.3M $184M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $437.1M $498.3M $496.8M $490.7M $478.3M
Revenue Growth (YoY) 47.42% 13.99% -0.29% -1.24% -2.52%
 
Cost of Revenues $420.2M $428.1M $420.5M $425M $410.4M
Gross Profit $16.9M $70.2M $76.3M $65.7M $67.9M
Gross Profit Margin 3.87% 14.09% 15.36% 13.39% 14.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $21.3M $21.7M -$504K -$9.7M --
Operating Expenses -$16.5M -$16.5M $7.4M $7.3M $8.2M
Operating Income $33.4M $86.7M $68.9M $58.4M $59.7M
 
Net Interest Expenses $92.5M $81.7M $82.3M $99.1M $107.8M
EBT. Incl. Unusual Items -$61.9M $5.1M -$8.2M -$49.9M -$48.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$55K $390K -$2.2M -$77K $253K
Net Income to Company -$59.7M $7.5M -$4.1M -$46.9M -$46.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.7M $7.5M -$4.1M -$46.9M -$46.9M
 
Basic EPS (Cont. Ops) -$0.36 $0.05 -$0.03 -$0.28 -$0.28
Diluted EPS (Cont. Ops) -$0.36 $0.05 -$0.03 -$0.28 -$0.28
Weighted Average Basic Share $164.6M $164.7M $165M $165.4M $166.1M
Weighted Average Diluted Share $164.6M $164.7M $165M $165.4M $166.1M
 
EBITDA $157.5M $188.2M $163.4M $147.4M $134.1M
EBIT $33.4M $86.7M $68.9M $58.4M $59.7M
 
Revenue (Reported) $437.1M $498.3M $496.8M $490.7M $478.3M
Operating Income (Reported) $33.4M $86.7M $68.9M $58.4M $59.7M
Operating Income (Adjusted) $33.4M $86.7M $68.9M $58.4M $59.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.8B $1.9B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.7B $1.6B $1.7B $1.6B
Gross Profit -$100.6M $148.7M $248M $220.4M $236.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $9.9M -$75M $70.5M -$62.5M --
Operating Expenses $35.2M $54.6M -$11.1M $34.2M $38.5M
Operating Income -$135.8M $94.2M $259.1M $186.2M $198M
 
Net Interest Expenses $356M $356.4M $324.3M $374.4M $411.4M
EBT. Incl. Unusual Items -$476.5M -$303.4M -$20.1M -$234.1M -$266.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$392K -$2.5M $731K $1.5M
Net Income to Company -$483.6M -$299.8M -$20.9M -$242.5M -$277.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$483.6M -$299.8M -$20.9M -$242.5M -$277.9M
 
Basic EPS (Cont. Ops) -$2.94 -$1.82 -$0.13 -$1.47 -$1.67
Diluted EPS (Cont. Ops) -$2.94 -$1.82 -$0.13 -$1.47 -$1.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $355.7M $516.1M $643.1M $559M $530.6M
EBIT -$135.8M $94.2M $259.1M $186.2M $198M
 
Revenue (Reported) $1.3B $1.8B $1.9B $1.9B $1.9B
Operating Income (Reported) -$135.8M $94.2M $259.1M $186.2M $198M
Operating Income (Adjusted) -$135.8M $94.2M $259.1M $186.2M $198M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.4B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $858.7M $1.3B $1.2B $1.3B $1.2B
Gross Profit $215.5M $140.4M $189.3M $177.2M $192.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.1M -- -- -- --
Other Inc / (Exp) $256K $34.5M $79.1M -$66.1M -$55.6M
Operating Expenses $263.5M $14.7M -$26.5M $22.6M $24.1M
Operating Income -$48M $125.7M $215.9M $154.6M $168.6M
 
Net Interest Expenses $272.9M $263.9M $246.4M $284.4M $312M
EBT. Incl. Unusual Items -$344.9M -$103.7M $11.6M -$192.6M -$197.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $1.6M -$775K $1.5M $1.6M
Net Income to Company -$345.8M -$101M $10.5M -$199.1M -$201.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$345.8M -$101M $10.5M -$199.1M -$201.5M
 
Basic EPS (Cont. Ops) -$2.10 -$0.61 $0.06 -$1.21 -$1.22
Diluted EPS (Cont. Ops) -$2.10 -$0.61 $0.06 -$1.21 -$1.22
Weighted Average Basic Share $493.6M $494.1M $494.8M $495.8M $497.4M
Weighted Average Diluted Share $493.6M $494.1M $494.8M $495.8M $497.4M
 
EBITDA $301.4M $431.8M $505M $432.4M $407.1M
EBIT -$68.8M $125.7M $215.9M $154.6M $168.6M
 
Revenue (Reported) $1.1B $1.4B $1.4B $1.4B $1.4B
Operating Income (Reported) -$48M $125.7M $215.9M $154.6M $168.6M
Operating Income (Adjusted) -$68.8M $125.7M $215.9M $154.6M $168.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $73.3M $947.4M $45.4M $197.8M $157.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $160.5M $1.5B $234.6M $271.5M $286M
 
Property Plant And Equipment -- $177.3M $177.3M $157.1M --
Long-Term Investments -- $87.1M $165.7M $113.3M $115.8M
Goodwill -- -- -- -- --
Other Intangibles $325.8M $283.2M $252.4M $130.6M $108M
Other Long-Term Assets $318.8M $291.2M $277.1M $292.9M $316.7M
Total Assets $8.7B $9.2B $7.5B $7.4B $7.1B
 
Accounts Payable $345.4M $433.4M $426M $587M $532.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $454.4M $1.5B $517.9M $24.7M $26.1M
 
Long-Term Debt $6.1B $5.8B $5.3B $5.7B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $7.6B $6.1B $6.1B $6.3B
 
Common Stock $1.6M $1.7M $1.7M $1.7M $1.7M
Other Common Equity Adj -$760K $779K $2.4M $2.3M $1.9M
Common Equity $2.1B $1.6B $1.4B $1.2B $851.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $1.6B $1.4B $1.2B $851.9M
 
Total Liabilities and Equity $8.7B $9.2B $7.5B $7.4B $7.1B
Cash and Short Terms $73.3M $947.4M $45.4M $197.8M $157.4M
Total Debt $6.2B $7.3B $5.8B $5.7B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $914.2M $78.1M $435.5M $62.8M $441.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $989.7M $310.6M $526.6M $246.2M $1.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $121.1M $177.1M $110.5M $110.8M $113.1M
Goodwill -- -- -- -- --
Other Intangibles $288.9M $259.5M $137.4M $113.3M --
Other Long-Term Assets $453.4M $273.3M $289.1M $308M --
Total Assets $9.3B $7.6B $7.6B $7.1B $7B
 
Accounts Payable $430.7M $414.9M $568.3M $585.1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.6M $518.3M $513.3M $18.9M $26.4M
 
Long-Term Debt $7.2B $5.2B $4.5B $5.6B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $7.6B $6.2B $6.3B $6.2B $6.3B
 
Common Stock $1.7M $1.7M $1.7M $1.7M $1.7M
Other Common Equity Adj -$755K $1.5M $2.1M $1.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.5B $1.3B $929M $647.9M
 
Total Liabilities and Equity $9.3B $7.6B $7.6B $7.1B $7B
Cash and Short Terms $914.2M $78.1M $435.5M $62.8M $441.2M
Total Debt $7.2B $5.7B $5.7B $5.6B $5.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$311.4M -$544.6M -$132.4M -$32.8M -$275.5M
Depreciation & Amoritzation $498.9M $486M $401.1M $384.1M $371.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$33K -$5.9M -$8K $21.1M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $37.6M $49.9M $243.1M $485.5M $139.4M
 
Capital Expenditures -- -- -- $200.9M $303.6M
Cash Acquisitions -$5.3M -- -- -- --
Cash From Investing -$51.8M -$101.3M $397.3M -$29.6M -$222.9M
 
Dividends Paid (Ex Special Dividend) -$93.8M $6.6M $38M $132.4M $101.2M
Special Dividend Paid
Long-Term Debt Issued $2.4B $984M $20M $1.6B $1.3B
Long-Term Debt Repaid -$2.3B -$62.5M -$1.5B -$1.7B -$1.2B
Repurchase of Common Stock -$346K $790K $470K $802K $751K
Other Financing Activities -$26.9M -$6.8M -$3.9M -$56.5M -$5.5M
Cash From Financing $24.4M $907.4M -$1.5B -$303.6M $43M
 
Beginning Cash (CF) $81.3M $947.4M $45.4M $197.8M $157.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.2M $856M -$902M $152.4M -$40.4M
Ending Cash (CF) $91.5M $1.8B -$856.6M $350.2M $116.9M
 
Levered Free Cash Flow $37.6M $49.9M $243.1M $284.7M -$164.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$59.7M $7.5M -$4.1M -$46.9M -$46.9M
Depreciation & Amoritzation $124.2M $101.5M $94.5M $89M $74.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$291K -$2.3M $2.8M $8.8M $16.5M
Change in Inventories -- -- -- -- --
Cash From Operations $22.2M $87.8M $73.5M $106.2M $98.1M
 
Capital Expenditures -- -- $55.2M $82M $40.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.1M -$2.4M -$53M -$37.3M $217.5M
 
Dividends Paid (Ex Special Dividend) $1.6M $1.7M $33.1M $33.2M $1.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20M -- -- --
Long-Term Debt Repaid -- -$725M -$489K -$622K --
Repurchase of Common Stock $597K $459K $601K $642K $573K
Other Financing Activities -$265K -$317K -$1.4M -$996K --
Cash From Financing -$2.5M -$707.4M -$35.6M -$35.4M $39.6M
 
Beginning Cash (CF) $914.2M $78.1M $435.5M $62.8M $441.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M -$622M -$15.1M $33.4M $355.2M
Ending Cash (CF) $911.8M -$543.8M $420.4M $96.2M $796.4M
 
Levered Free Cash Flow $22.2M $87.8M $18.2M $24.1M $57.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$483.6M -$299.8M -$20.9M -$242.5M -$277.9M
Depreciation & Amoritzation $491.6M $421.9M $384.1M $372.7M $332.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1M -$24.9M $19.1M $8.2M $7.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$26.9M $196M $498M $232.6M $126.7M
 
Capital Expenditures -- -- $118.8M $306.5M $227.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.6M $383M $51.2M -$260.7M $80.5M
 
Dividends Paid (Ex Special Dividend) $6.6M $6.6M $132.4M $132.6M $6.7M
Special Dividend Paid
Long-Term Debt Issued $1.9B $20M $576.9M $2.2B --
Long-Term Debt Repaid -$994.2M -$1.4B -$596.1M -$2.3B --
Repurchase of Common Stock $787K $466K $804K $725K $667K
Other Financing Activities -$17.8M -$3M -$39.5M -$22.6M --
Cash From Financing $894.8M -$1.4B -$191.8M -$344.7M $171.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $828.2M -$836.1M $357.4M -$372.7M $378.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.9M $196M $379.2M -$73.9M -$100.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$345.8M -$101M $10.5M -$199.1M -$201.5M
Depreciation & Amoritzation $370.2M $306.1M $289.1M $277.8M $238.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$919K -$19.9M -$873K -$13.8M -$8.8M
Change in Inventories -- -- -- -- --
Cash From Operations $1M $147.1M $402M $149M $136.3M
 
Capital Expenditures -- -- $118.8M $224.4M $148.2M
Cash Acquisitions -$25.4M -- -- -- --
Cash From Investing -$87.4M $397M $51M -$180.1M $123.2M
 
Dividends Paid (Ex Special Dividend) -$1.6M $5M $99.3M $99.5M $5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $984M $20M $576.9M $1.2B $95M
Long-Term Debt Repaid -$62.5M -$1.4B -$501.1M -$1.2B -$101M
Repurchase of Common Stock $407K $463K $797K $720K $636K
Other Financing Activities -$6.8M -$3M -$38.5M -$4.6M -$5.9M
Cash From Financing $909.1M -$1.4B -$62.8M -$103.9M $24.3M
 
Beginning Cash (CF) $1.9B $1.8B $1.1B $179.6M $621.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $822.7M -$869.3M $390.1M -$135M $283.8M
Ending Cash (CF) $2.7B $881.5M $1.5B $44.6M $905.2M
 
Levered Free Cash Flow $1M $147.1M $283.2M -$75.3M -$11.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock