Financhill
Buy
69

SKT Quote, Financials, Valuation and Earnings

Last price:
$34.27
Seasonality move :
4%
Day range:
$33.95 - $34.32
52-week range:
$28.69 - $36.76
Dividend yield:
3.36%
P/E ratio:
36.53x
P/S ratio:
6.95x
P/B ratio:
5.61x
Volume:
187.5K
Avg. volume:
726K
1-year change:
0.2%
Market cap:
$3.9B
Revenue:
$526.1M
EPS (TTM):
$0.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $393M $430.4M $442.6M $464.4M $526.1M
Revenue Growth (YoY) -18.35% 9.5% 2.85% 4.92% 13.28%
 
Cost of Revenues $254.3M $250.7M $255.8M $272M $297.4M
Gross Profit $138.7M $179.6M $186.8M $192.4M $228.6M
Gross Profit Margin 35.3% 41.74% 42.2% 41.42% 43.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$62.9M -$47.5M $17.6M $18M $12.8M
Operating Expenses $47.7M $65.8M $71.5M $76.1M $78M
Operating Income $91M $113.8M $115.2M $116.2M $150.6M
 
Net Interest Expenses $66.9M $51.5M $50.4M $61.8M $61.3M
EBT. Incl. Unusual Items -$35M $13.4M $85.8M $86.3M $102.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$38M $9.6M $85.8M $103.9M $102.8M
 
Minority Interest in Earnings -$1.7M $440K $3.8M $4.7M $4.2M
Net Income to Common Excl Extra Items -$35.7M $8.8M $85M $102.7M $101.8M
 
Basic EPS (Cont. Ops) -$0.39 $0.08 $0.78 $0.94 $0.89
Diluted EPS (Cont. Ops) -$0.39 $0.08 $0.77 $0.92 $0.88
Weighted Average Basic Share $92.6M $100.4M $103.7M $104.7M $109.3M
Weighted Average Diluted Share $92.6M $102M $105.6M $106.5M $111.1M
 
EBITDA $208.1M $223.8M $227.1M $242.7M $289.3M
EBIT $91M $113.8M $115.2M $116.2M $150.6M
 
Revenue (Reported) $393M $430.4M $442.6M $464.4M $526.1M
Operating Income (Reported) $91M $113.8M $115.2M $116.2M $150.6M
Operating Income (Adjusted) $91M $113.8M $115.2M $116.2M $150.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $112.5M $111.4M $117.3M $133M $145.2M
Revenue Growth (YoY) 7.63% -0.91% 5.29% 13.34% 9.18%
 
Cost of Revenues $64.1M $61.5M $62.1M $75.6M $80.9M
Gross Profit $48.3M $49.9M $55.2M $57.4M $64.3M
Gross Profit Margin 42.98% 44.8% 47.05% 43.14% 44.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$31.3M $3.5M $4.3M $2.3M --
Operating Expenses $14.8M $17.4M $18.9M $18.2M $18.6M
Operating Income $33.5M $32.6M $36.3M $39.2M $45.7M
 
Net Interest Expenses $13M $12.9M $9.9M $8.9M $16.3M
EBT. Incl. Unusual Items -$11.1M $24.3M $28.9M $25.9M $33.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.1M $24.3M $28.9M $25.9M $33.3M
 
Minority Interest in Earnings -$492K $1.1M $1.3M $1.1M $1.3M
Net Income to Common Excl Extra Items -$11.5M $24.1M $28.5M $25.7M $33.1M
 
Basic EPS (Cont. Ops) -$0.11 $0.22 $0.26 $0.23 $0.28
Diluted EPS (Cont. Ops) -$0.11 $0.22 $0.26 $0.22 $0.28
Weighted Average Basic Share $103.3M $103.7M $104.5M $109M $113M
Weighted Average Diluted Share $103.3M $104.9M $106.3M $110.7M $114.6M
 
EBITDA $60.5M $58M $61.7M $74.5M $82.8M
EBIT $33.5M $32.6M $36.3M $39.2M $45.7M
 
Revenue (Reported) $112.5M $111.4M $117.3M $133M $145.2M
Operating Income (Reported) $33.5M $32.6M $36.3M $39.2M $45.7M
Operating Income (Adjusted) $33.5M $32.6M $36.3M $39.2M $45.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $428M $441.3M $453.3M $512.8M $562M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $250.9M $247.6M $250.1M $290.8M $313.4M
Gross Profit $177.1M $193.7M $203.3M $222M $248.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$62.5M $7.1M $19.7M $13.5M --
Operating Expenses $59.7M $71.5M $30.3M $78M $78.1M
Operating Income $117.4M $122.2M $172.9M $144M $170.5M
 
Net Interest Expenses $55.9M $47.1M $45.5M $73.9M $65M
EBT. Incl. Unusual Items -$1.5M $82.5M $144.5M $100M $120.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M $80.3M $98.2M $100M $112.3M
 
Minority Interest in Earnings -$151K $3.5M $4.5M $4.1M $4.5M
Net Income to Common Excl Extra Items -$2.3M $79.5M $97.4M $99M $111.4M
 
Basic EPS (Cont. Ops) -$0.04 $0.73 $0.89 $0.88 $0.95
Diluted EPS (Cont. Ops) -$0.04 $0.72 $0.87 $0.86 $0.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $229.4M $227.3M $239.9M $279.6M $316.6M
EBIT $117.4M $122.2M $129.2M $144M $170.5M
 
Revenue (Reported) $428M $441.3M $453.3M $512.8M $562M
Operating Income (Reported) $117.4M $122.2M $172.9M $144M $170.5M
Operating Income (Adjusted) $117.4M $122.2M $129.2M $144M $170.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $316M $327.1M $336.9M $385.3M $421.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $186.6M $183.4M $177.7M $216.7M $232.6M
Gross Profit $129.4M $143.7M $159.2M $168.7M $188.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$43.7M $10.9M $13.1M $8.6M $1.4M
Operating Expenses $47.3M $52.2M $11M $56.5M $56.6M
Operating Income $82.1M $91.5M $148.2M $112.1M $132M
 
Net Interest Expenses $39.1M $35.5M $30.6M $42.7M $46.4M
EBT. Incl. Unusual Items -$2.6M $67.6M $125.3M $75.2M $93.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M $66.6M $79M $75.2M $84.7M
 
Minority Interest in Earnings -$165K $2.9M $3.7M $3M $3.4M
Net Income to Common Excl Extra Items -$3.4M $66M $78.4M $74.5M $84M
 
Basic EPS (Cont. Ops) -$0.04 $0.61 $0.71 $0.66 $0.72
Diluted EPS (Cont. Ops) -$0.04 $0.60 $0.70 $0.65 $0.71
Weighted Average Basic Share $298.5M $310.9M $312.9M $326M $338.1M
Weighted Average Diluted Share $301.1M $314.7M $317.7M $330.9M $342.6M
 
EBITDA $164.9M $169.4M $181.2M $215.5M $242.9M
EBIT $82.1M $91.5M $104.5M $112.1M $132M
 
Revenue (Reported) $316M $327.1M $336.9M $385.3M $421.3M
Operating Income (Reported) $82.1M $91.5M $148.2M $112.1M $132M
Operating Income (Adjusted) $82.1M $91.5M $104.5M $112.1M $132M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $84.8M $161.3M $264.6M $22M $47M
Short Term Investments -- -- $52.5M $9.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $150.6M $214.6M $324.3M $79.8M $104.9M
 
Property Plant And Equipment $81.5M $79.8M $78.6M $77.4M $76.1M
Long-Term Investments $94.6M $85.1M $87.9M $74.6M $67M
Goodwill -- -- -- -- --
Other Intangibles -$3.9M -$16.5M -$30.5M -$7.7M -$16.5M
Other Long-Term Assets $105.3M $104.6M $111.2M $108.6M $127.4M
Total Assets $2.2B $2.2B $2.2B $2.3B $2.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $144.9M $97.4M $109.5M $118.5M $109.3M
 
Long-Term Debt $1.6B $1.5B $1.5B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.7B $1.7B $1.7B $1.7B
 
Common Stock $936K $1M $1M $1.1M $1.1M
Other Common Equity Adj -$26.6M -$17.8M -$11M -$23.5M -$27.7M
Common Equity $341.4M $477.9M $491.6M $566.8M $652.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.5M $21.9M $22.3M $24.5M $27.3M
Total Equity $358.9M $499.8M $513.9M $591.3M $679.7M
 
Total Liabilities and Equity $2.2B $2.2B $2.2B $2.3B $2.4B
Cash and Short Terms $84.8M $161.3M $264.6M $22M $47M
Total Debt $1.7B $1.5B $1.5B $1.5B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $143.1M $180.7M $201.6M $11.1M $50.2M
Short Term Investments -- -- $13.2M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $197.2M $232.5M $251.6M $60.4M $88.2M
 
Property Plant And Equipment $80.7M $78.9M $77.7M $76.4M $81.7M
Long-Term Investments $85.9M $89.6M $80.7M $70.7M $65.8M
Goodwill -- -- -- -- --
Other Intangibles $77M $64M $54.1M $77.5M --
Other Long-Term Assets $100.1M $128.7M $115.4M $117.1M --
Total Assets $2.1B $2.2B $2.2B $2.3B $2.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $144.4M $77.6M $100.3M $88.1M $98.9M
 
Long-Term Debt $1.4B $1.5B $1.5B $1.5B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.6B $1.7B $1.7B $1.9B
 
Common Stock $1M $1M $1.1M $1.1M $1.2M
Other Common Equity Adj -$20.7M $14.3M -$16.8M -$27.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.2M $22.2M $21.8M $24.3M $28.5M
Total Equity $480.2M $515.7M $512.4M $592.6M $732.2M
 
Total Liabilities and Equity $2.1B $2.2B $2.2B $2.3B $2.6B
Cash and Short Terms $143.1M $180.7M $201.6M $11.1M $50.2M
Total Debt $1.5B $1.5B $1.5B $1.5B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$38M $9.6M $85.8M $103.9M $102.8M
Depreciation & Amoritzation $117.1M $110M $111.9M $108.9M $138.7M
Stock-Based Compensation $12.5M $12.8M $13M $12.5M $12M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $177.2M $237.3M $226M $236.8M $264.4M
 
Capital Expenditures $28M $45.9M $47.4M $3.1M $110.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.8M -$42.3M -$110.9M -$301M -$181.7M
 
Dividends Paid (Ex Special Dividend) $66.6M $72.4M $84.2M $103.8M $120.2M
Special Dividend Paid
Long-Term Debt Issued $641.6M $394.2M $36.6M $83M $262M
Long-Term Debt Repaid -$645.2M -$567.1M -$4.4M -$74.8M -$280.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.5M -$60.3M -$12.2M -$13.4M -$25.1M
Cash From Financing -$77.6M -$118.4M -$64.2M -$19.3M -$48.4M
 
Beginning Cash (CF) $84.8M $161.3M $212.1M $12.8M $47M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.2M $76.4M $50.9M -$199.3M $34.2M
Ending Cash (CF) $152.8M $237.5M $262.9M -$186.7M $81.1M
 
Levered Free Cash Flow $149.2M $191.4M $178.6M $233.7M $153.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.1M $24.3M $28.9M $25.9M $33.3M
Depreciation & Amoritzation $26.9M $25.4M $25.4M $35.4M $37.1M
Stock-Based Compensation $3M $3M $3.4M $2.9M $3.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $55M $35.2M $52.9M $66.4M $75.9M
 
Capital Expenditures $11.1M $16.7M $22.6M $26.7M $23.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.6M -$24.8M -$52.1M -$18.2M -$37.7M
 
Dividends Paid (Ex Special Dividend) $18.5M $20.9M $25.8M $30.1M $33.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $394.2M -- -- $43M --
Long-Term Debt Repaid -$382.9M -$1.1M -$1.3M -$79.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.9M -$1.8M -$1.6M -$1.6M --
Cash From Financing -$10.8M -$23.8M -$25.7M -$43.3M $2M
 
Beginning Cash (CF) $143.1M $180.7M $188.5M $11.1M $50.2M
Foreign Exchange Rate Adjustment -$58K -$66K $41K -$140K $236K
Additions / Reductions $35.5M -$13.5M -$24.5M $2M $40.5M
Ending Cash (CF) $178.6M $167.2M $164M $12.9M $91M
 
Levered Free Cash Flow $44M $18.5M $30.3M $39.7M $52.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.9M $80.3M $98.2M $100M $112.3M
Depreciation & Amoritzation $112M $105.1M $110.7M $135.6M $146.1M
Stock-Based Compensation $12.6M $13.1M $12M $12.5M $12.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $240.5M $208.2M $251.4M $252.4M $294.2M
 
Capital Expenditures $33.4M $46.9M $62.5M $41.7M $84.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.8M -$63.8M -$162.6M -$277.1M -$339.8M
 
Dividends Paid (Ex Special Dividend) $53.4M $80.2M $99.3M $117.2M $129M
Special Dividend Paid
Long-Term Debt Issued $394.2M -- $36.6M $345M --
Long-Term Debt Repaid -$598.6M $27.3M -$4.8M -$350M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.2M -$53.8M -$16.3M -$24M --
Cash From Financing -$84.9M -$106.6M -$80.7M -$34.5M $82.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $123.3M $37.6M $7.8M -$177.4M $39.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $207.1M $161.2M $188.9M $210.8M $209.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.1M $66.6M $79M $75.2M $84.7M
Depreciation & Amoritzation $82.8M $77.9M $76.7M $103.4M $110.9M
Stock-Based Compensation $9.6M $10M $9M $9M $9.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $160M $130.8M $156.2M $171.9M $201.6M
 
Capital Expenditures $28.1M $29.1M $44.2M $82.8M $56.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18M -$39.5M -$91.2M -$67.4M -$225.5M
 
Dividends Paid (Ex Special Dividend) $53.4M $61.2M $76.3M $89.8M $98.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $394.2M -- -- $262M $215M
Long-Term Debt Repaid -$597.7M -$3.3M -$3.6M -$278.8M -$113.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.9M -$7.4M -$11.5M -$22.1M -$11M
Cash From Financing -$83.6M -$71.8M -$88.3M -$103.6M $26.9M
 
Beginning Cash (CF) $452.4M $527.7M $604.3M $28.3M $70.1M
Foreign Exchange Rate Adjustment -$131K -$93K -$315K $76K $171K
Additions / Reductions $58.3M $19.5M -$23.7M -$1.7M $3.2M
Ending Cash (CF) $510.6M $547.1M $580.3M $26.6M $73.5M
 
Levered Free Cash Flow $131.9M $101.8M $112M $89.1M $145.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock