Financhill
Sell
18

ADCT Quote, Financials, Valuation and Earnings

Last price:
$3.30
Seasonality move :
8.56%
Day range:
$3.25 - $3.60
52-week range:
$1.05 - $4.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.06x
P/B ratio:
--
Volume:
1.8M
Avg. volume:
1.2M
1-year change:
71.35%
Market cap:
$407.6M
Revenue:
$70.8M
EPS (TTM):
-$1.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $33.9M $209.9M $69.6M $70.8M
Revenue Growth (YoY) -100% -- 518.89% -66.86% 1.84%
 
Cost of Revenues $2M $4M $5.7M $5.8M $9.2M
Gross Profit -$2M $29.9M $204.2M $63.8M $61.6M
Gross Profit Margin -- 88.29% 97.29% 91.67% 86.98%
 
R&D Expenses $139.7M $155.5M $186.5M $127.1M $109.6M
Selling, General & Admin $77.2M $136.2M $143.5M $105.9M $85.9M
Other Inc / (Exp) -$23.2M $28.1M $10.3M $5.4M $11.4M
Operating Expenses $216.5M $291.3M $325.4M $228.1M $192.3M
Operating Income -$218.5M -$261.4M -$121.2M -$164.4M -$130.7M
 
Net Interest Expenses $4.9M $18.5M $36.7M $46.3M $50.2M
EBT. Incl. Unusual Items -$270.3M -$244.8M -$147.2M -$196.4M -$157.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $327K -$21.5M -$130K $38.2M -$897K
Net Income to Company -$246.3M -$230M -$157.1M -$240.1M -$157.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$246.3M -$230M -$157.1M -$240.1M -$157.8M
 
Basic EPS (Cont. Ops) -$3.77 -$3.00 -$2.01 -$2.94 -$1.62
Diluted EPS (Cont. Ops) -$3.77 -$3.00 -$2.01 -$2.94 -$1.62
Weighted Average Basic Share $65.4M $76.7M $78.2M $81.7M $97.2M
Weighted Average Diluted Share $65.4M $76.7M $78.2M $81.7M $97.2M
 
EBITDA -$216.5M -$258.7M -$118.8M -$161.1M -$127.4M
EBIT -$218.5M -$261.4M -$121.2M -$164.4M -$130.7M
 
Revenue (Reported) -- $33.9M $209.9M $69.6M $70.8M
Operating Income (Reported) -$218.5M -$261.4M -$121.2M -$164.4M -$130.7M
Operating Income (Adjusted) -$218.5M -$261.4M -$121.2M -$164.4M -$130.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.1M $76.3M $14.5M $18.5M $16.4M
Revenue Growth (YoY) -- 480.52% -81.01% 27.4% -11.03%
 
Cost of Revenues $1.2M $1.1M $1.1M $1.7M $1.3M
Gross Profit $12M $75.3M $13.4M $16.8M $15.1M
Gross Profit Margin 91.18% 98.6% 92.46% 91.05% 91.95%
 
R&D Expenses $36.7M $41.4M $27.1M $32.5M $26.8M
Selling, General & Admin $33.6M $36.5M $23.4M $20.7M $19M
Other Inc / (Exp) -$9.2M -$37.2M $616K $1.4M --
Operating Expenses $70M $77.6M $49.5M $52.4M $45.7M
Operating Income -$58M -$2.3M -$36.1M -$35.6M -$30.6M
 
Net Interest Expenses $4.3M $11.4M $12.8M $13.1M $13.4M
EBT. Incl. Unusual Items -$69.2M -$49.3M -$45.6M -$43.9M -$41.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145K -$833K -$329K -$177K -$266K
Net Income to Company -$69.9M -$49.9M -$49M -$47.3M -$43.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$71.5M -$50.6M -$46.7M -$44M -$41M
 
Basic EPS (Cont. Ops) -$0.93 -$0.65 -$0.57 -$0.42 -$0.30
Diluted EPS (Cont. Ops) -$0.93 -$0.65 -$0.57 -$0.42 -$0.30
Weighted Average Basic Share $76.7M $78.4M $82.3M $104.8M $136.4M
Weighted Average Diluted Share $76.7M $78.4M $82.3M $104.8M $136.4M
 
EBITDA -$57.3M -$1.8M -$35.3M -$34.8M -$30.5M
EBIT -$58M -$2.3M -$36.1M -$35.6M -$30.6M
 
Revenue (Reported) $13.1M $76.3M $14.5M $18.5M $16.4M
Operating Income (Reported) -$58M -$2.3M -$36.1M -$35.6M -$30.6M
Operating Income (Adjusted) -$58M -$2.3M -$36.1M -$35.6M -$30.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.9M $157.1M $122.6M $70.7M $75.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1M $4.3M $3.2M $8.3M $8M
Gross Profit $13.8M $152.8M $119.3M $62.4M $67.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $162.8M $180.4M $144.9M $112.9M $112.9M
Selling, General & Admin $129.2M $146.3M $112.5M $90.3M $79.4M
Other Inc / (Exp) $35.9M $4.7M $17.3M $10.4M --
Operating Expenses $290.2M $325.7M $253.6M $199M $189.7M
Operating Income -$276.4M -$172.9M -$134.3M -$136.6M -$122.5M
 
Net Interest Expenses $11M $38.9M $43.2M $51.2M $50.5M
EBT. Incl. Unusual Items -$271.4M -$181.7M -$173M -$165.8M -$167.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $618K -$25M -$1.7M $42.8M -$159K
Net Income to Company -$252.2M -$163.6M -$185.3M -$213.4M -$172.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$251.6M -$166M -$178.4M -$212.2M -$166.9M
 
Basic EPS (Cont. Ops) -$3.28 -$2.15 -$2.19 -$2.40 -$1.45
Diluted EPS (Cont. Ops) -$3.28 -$2.15 -$2.19 -$2.40 -$1.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$273.9M -$170.3M -$131.2M -$133.3M -$120M
EBIT -$276.4M -$172.9M -$134.3M -$136.6M -$122.5M
 
Revenue (Reported) $16.9M $157.1M $122.6M $70.7M $75.2M
Operating Income (Reported) -$276.4M -$172.9M -$134.3M -$136.6M -$122.5M
Operating Income (Adjusted) -$276.4M -$172.9M -$134.3M -$136.6M -$122.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.9M $140.1M $52.8M $53.9M $58.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5M $3.1M $2.9M $7.1M $5.9M
Gross Profit $14.4M $137M $49.8M $46.9M $52.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $114.6M $138.4M $96.8M $82.5M $85.8M
Selling, General & Admin $99.7M $109.7M $80.7M $65M $58.5M
Other Inc / (Exp) $12.4M -$11M -$4.1M $949K -$78K
Operating Expenses $213.2M $247.2M $175.9M $145.1M $142.6M
Operating Income -$198.7M -$110.3M -$126M -$98.2M -$90.1M
 
Net Interest Expenses $9M $29.4M $33.4M $38.3M $38.6M
EBT. Incl. Unusual Items -$191.2M -$128.2M -$156.2M -$125.9M -$135.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $492K -$3.1M -$4.8M -$347K $391K
Net Income to Company -$193.7M -$129.2M -$158.8M -$129.1M -$143.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$195.6M -$131.6M -$155M -$127.1M -$136.2M
 
Basic EPS (Cont. Ops) -$2.55 -$1.70 -$1.90 -$1.37 -$1.16
Diluted EPS (Cont. Ops) -$2.55 -$1.70 -$1.90 -$1.37 -$1.16
Weighted Average Basic Share $230.2M $232.1M $244.5M $283.1M $357.4M
Weighted Average Diluted Share $230.2M $232.1M $244.5M $283.1M $357.4M
 
EBITDA -$196.9M -$108.5M -$123.6M -$95.7M -$88.4M
EBIT -$198.7M -$110.3M -$126M -$98.2M -$90.1M
 
Revenue (Reported) $16.9M $140.1M $52.8M $53.9M $58.3M
Operating Income (Reported) -$198.7M -$110.3M -$126M -$98.2M -$90.1M
Operating Income (Adjusted) -$198.7M -$110.3M -$126M -$98.2M -$90.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $439.2M $466.5M $326.4M $278.6M $250.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $30.2M $73M $25.2M $20.3M
Inventory -- $11.1M $12.1M $16.2M $18.4M
Prepaid Expenses $8.2M $15.4M $23.3M -- $8.4M
Other Current Assets -- -- $23.5M $6M $9.5M
Total Current Assets $450.5M $525.2M $435M $336.3M $307.4M
 
Property Plant And Equipment $4.8M $11.2M $10.3M $16.1M $13.4M
Long-Term Investments $47.9M $41.2M $7.6M $1.6M --
Goodwill -- -- -- -- --
Other Intangibles $10.2M $13.6M -- -- --
Other Long-Term Assets $397K $693K $902K $711K $1.2M
Total Assets $513.7M $618M $490.9M $354.8M $322M
 
Accounts Payable -- $12.1M $12.4M $15.6M $18M
Accrued Expenses $27.4M $36.4M $51.9M $37.6M $34.1M
Current Portion Of Long-Term Debt $3.6M $6.6M -- -- --
Current Portion Of Capital Lease Obligations $1M $1M $1.1M $1.5M $1.4M
Other Current Liabilities $3M $14.1M $16.6M $13M $26.9M
Total Current Liabilities $40.4M $73.9M $81.9M $67.7M $80.5M
 
Long-Term Debt $110.4M $132.1M $116.3M $122.9M $121.6M
Capital Leases -- -- -- -- --
Total Liabilities $178.2M $451.9M $411.4M $503M $524.6M
 
Common Stock $6.3M $6.4M $7.3M $7.3M $8.4M
Other Common Equity Adj $42.8M $102.6M $1.8M -$93K -$1.4M
Common Equity $335.5M $166.1M $79.5M -$148.2M -$202.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $335.5M $166.1M $79.5M -$148.2M -$202.6M
 
Total Liabilities and Equity $513.7M $618M $490.9M $354.8M $322M
Cash and Short Terms $439.2M $466.5M $326.4M $278.6M $250.9M
Total Debt $115.1M $133.1M $116.3M $122.9M $121.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $530.2M $380.9M $310.4M $274.3M $234.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.9M $23.3M $21.2M $24M $22.9M
Inventory $8M $15.7M $22.7M $16.1M $18M
Prepaid Expenses -- -- -- -- $5.9M
Other Current Assets $14.3M $18.2M $21.3M $18.6M --
Total Current Assets $568.4M $438.1M $375.6M $333M $287.1M
 
Property Plant And Equipment $11.6M $9.9M $15.5M $14.9M $1.4M
Long-Term Investments $44M $34.7M $27M -- --
Goodwill -- -- -- -- --
Other Intangibles $13.3M $14.6M $12.4M -- --
Other Long-Term Assets $691K $899K $1M $1.2M --
Total Assets $638M $531.8M $466.9M $349.1M $289.8M
 
Accounts Payable $12M $11.6M $9M $14.4M $8.1M
Accrued Expenses -- -- -- $40.1M --
Current Portion Of Long-Term Debt $6.6M $12.5M $14.3M -- --
Current Portion Of Capital Lease Obligations $1M $835K $1.4M $1.5M --
Other Current Liabilities $39.7M $62.7M $53.5M $11.8M --
Total Current Liabilities $59.3M $87.6M $78.2M $67.7M $62M
 
Long-Term Debt $149.6M $103.4M $107.8M $123.1M $456.5M
Capital Leases -- -- -- -- --
Total Liabilities $450.7M $427M $521.1M $521M $527.9M
 
Common Stock $6.4M $6.7M $7.3M $8.2M $9.8M
Other Common Equity Adj $89.8M $148M $166.3M $203K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $187.3M $104.8M -$54.2M -$171.9M -$238.2M
 
Total Liabilities and Equity $638M $531.8M $466.9M $349.1M $289.8M
Cash and Short Terms $530.2M $380.9M $310.4M $274.3M $234.7M
Total Debt $157.2M $104.2M $109.2M $123.1M $456.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$246.3M -$230M -$157.1M -$240.1M -$157.8M
Depreciation & Amoritzation $2M $2.6M $2.4M $3.3M $3.3M
Stock-Based Compensation $37.6M $60.5M $49.3M $13.5M $6.6M
Change in Accounts Receivable -- -$30.2M -$42.8M $47.8M $4.8M
Change in Inventories -- -$3M -$9.7M -$5.7M -$3.7M
Cash From Operations -$168.7M -$233.4M -$138.3M -$118.7M -$123.8M
 
Capital Expenditures $2.8M $6.4M $687K $3.2M $867K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M -$6.7M -$687K -$3.2M -$867K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $62.9M $49.6M $115.6M -- --
Long-Term Debt Repaid -$1.1M -$977K -- -- --
Repurchase of Common Stock -- -- $221K -- --
Other Financing Activities -- $218M -$122.6M $73.1M -$1.2M
Cash From Financing $495M $267.4M -$897K $73.9M $97.1M
 
Beginning Cash (CF) $439.2M $466.5M $326.4M $278.6M $250.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $323.6M $27.3M -$140.1M -$47.8M -$27.7M
Ending Cash (CF) $763.1M $493.9M $186.1M $230.9M $223.1M
 
Levered Free Cash Flow -$171.5M -$239.8M -$139M -$121.9M -$124.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$69.9M -$49.9M -$49M -$47.3M -$43.7M
Depreciation & Amoritzation $642.7K $564.7K $922.2K $868.9K $139.8K
Stock-Based Compensation $14.4M $14.4M $2.2M $2.9M $2.1M
Change in Accounts Receivable -$13.7M -$2.3M $3.3M -$1.2M $3.4M
Change in Inventories $7K -$1.9M -$3.6M -$895.5K -$549.4K
Cash From Operations -$57.2M $1.9M -$38.1M -$27.9M -$31.7M
 
Capital Expenditures $2.3M $254.7K $699.7K $237.5K $1.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$255.3K -$699.7K -$237.5K -$1.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $114.5M -- -- --
Long-Term Debt Repaid -$229K -$247K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $219.3M -$118.1M -- -$36.9M --
Cash From Financing $216.8M $2.3M $1.1M $2.3M $455.3K
 
Beginning Cash (CF) $530.2M $380.9M $310.4M $274.3M $234.7M
Foreign Exchange Rate Adjustment -$67.7K -$220.5K -$119.4K $294.6K $8.6K
Additions / Reductions $157.3M $3.8M -$37.8M -$25.6M -$31.2M
Ending Cash (CF) $687.4M $384.4M $272.5M $249M $203.5M
 
Levered Free Cash Flow -$59.5M $1.7M -$38.8M -$28.2M -$31.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$252.2M -$163.6M -$185.3M -$213.4M -$172.4M
Depreciation & Amoritzation $2.5M $2.5M $3.1M $3.4M $2.6M
Stock-Based Compensation $62.6M $54.4M $19.4M $7.1M $8.1M
Change in Accounts Receivable -$15.7M -$7.4M $3.9M -$3.6M $979.6K
Change in Inventories -$959K -$8.2M -$9.4M -$706.2K -$4.4M
Cash From Operations -$224M -$144.5M -$143.1M -$134.6M -$136.4M
 
Capital Expenditures $6.6M $2.7M $1.5M $1.1M $358.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$3.2M -$1.3M -$1.1M -$358.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$961K -$988K -- -- --
Repurchase of Common Stock -- -- $218.9K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $264M $1M $73M $98.9M $96.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.5M -$147.1M -$71.1M -$36.4M -$40.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$230.6M -$147.2M -$144.6M -$135.7M -$136.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$193.7M -$129.2M -$158.8M -$129.1M -$143.1M
Depreciation & Amoritzation $1.9M $1.7M $2.5M $2.5M $1.9M
Stock-Based Compensation $46.6M $41M $11.6M $5M $6.5M
Change in Accounts Receivable -$15.7M $6.8M $53.1M $1.1M -$2.7M
Change in Inventories -$959K -$6.1M -$6M -$944.7K -$1.6M
Cash From Operations -$170.1M -$83.1M -$89.2M -$103.6M -$115.7M
 
Capital Expenditures $5.8M $2.1M $3M $789.3K $277.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$2.3M -$3M -$789.3K -$277.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49.6M $114.5M -- -- --
Long-Term Debt Repaid -$746K -$757K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $219.3M -$118.1M $73.1M -- --
Cash From Financing $266M $1.8M $75.7M $99.7M $98.6M
 
Beginning Cash (CF) $1.3B $1.2B $968.5M $808.7M $694M
Foreign Exchange Rate Adjustment -$22.8K -$442.6K $32.8K $264.1K $346.8K
Additions / Reductions $90.1M -$84.1M -$16.4M -$4.4M -$16.9M
Ending Cash (CF) $1.4B $1.1B $952.1M $804.5M $677.4M
 
Levered Free Cash Flow -$175.9M -$85.3M -$92.2M -$104.4M -$115.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock