Financhill
Buy
53

ACIU Quote, Financials, Valuation and Earnings

Last price:
$3.12
Seasonality move :
-12.87%
Day range:
$3.03 - $3.18
52-week range:
$1.43 - $4.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
61.04x
P/B ratio:
4.01x
Volume:
159.2K
Avg. volume:
1M
1-year change:
16.79%
Market cap:
$314.9M
Revenue:
$31M
EPS (TTM):
-$0.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.4M -- $4.1M $16.5M $31M
Revenue Growth (YoY) -85.21% -100% -- 299.75% 88.28%
 
Cost of Revenues -- $2.6M -- -- --
Gross Profit -- -$2.6M -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $63.4M $68.1M $63.2M $60.8M $71M
Selling, General & Admin $19.8M $19.6M $16.5M $17M $19.6M
Other Inc / (Exp) -$592K $123.6K $412.1K -$1.6M -$1.8M
Operating Expenses $66.7M $85.1M $75.6M $61.3M $59.6M
Operating Income -$66.7M -$87.7M -$75.6M -$61.3M -$59.6M
 
Net Interest Expenses $196K $635.5K $371.7K $195.8K $151K
EBT. Incl. Unusual Items -$66M -$79.8M -$74.1M -$60.3M -$57.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.3K $13.6K $11.1K $3.4K
Net Income to Company -$66M -$79.8M -$74.1M -$60.3M -$57.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66M -$79.8M -$74.1M -$60.3M -$57.8M
 
Basic EPS (Cont. Ops) -$0.92 -$1.07 -$0.89 -$0.71 -$0.58
Diluted EPS (Cont. Ops) -$0.92 -$1.07 -$0.89 -$0.71 -$0.58
Weighted Average Basic Share $71.9M $75M $83.6M $84.7M $99.7M
Weighted Average Diluted Share $71.9M $75M $83.6M $84.7M $99.7M
 
EBITDA -$64.6M -$85.1M -$73.1M -$58.9M -$57.2M
EBIT -$66.7M -$87.7M -$75.6M -$61.3M -$59.6M
 
Revenue (Reported) $16.4M -- $4.1M $16.5M $31M
Operating Income (Reported) -$66.7M -$87.7M -$75.6M -$61.3M -$59.6M
Operating Income (Adjusted) -$66.7M -$87.7M -$75.6M -$61.3M -$59.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $4.1M -- $29.4M $1.2M
Revenue Growth (YoY) -100% -- -100% -- -96.01%
 
Cost of Revenues $693.7K -- $621.4K -- --
Gross Profit -$693.7K -- -$621.4K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.5M $14.9M $14M $16.7M $16.3M
Selling, General & Admin $5.9M $3.4M $3.9M $4.3M $4.5M
Other Inc / (Exp) $132.9K $17.6K $75.9K -$3.1M --
Operating Expenses $21.7M $14.2M $17.3M -$8.4M $19.6M
Operating Income -$22.4M -$14.2M -$18M $8.4M -$19.6M
 
Net Interest Expenses $197.1K $79.6K $29.4K $38.1K $57.5K
EBT. Incl. Unusual Items -$17.3M -$14M -$17.1M $6.4M -$19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $4.1K $3.4K -- --
Net Income to Company -$17M -$13.9M -$17.8M $4.4M -$21.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.3M -$14M -$17.1M $6.4M -$19.8M
 
Basic EPS (Cont. Ops) -$0.24 -$0.17 -$0.20 $0.06 -$0.20
Diluted EPS (Cont. Ops) -$0.24 -$0.17 -$0.20 $0.06 -$0.20
Weighted Average Basic Share $72.9M $83.6M $84.7M $99.8M $100.9M
Weighted Average Diluted Share $72.9M $83.6M $84.7M $100.9M $100.9M
 
EBITDA -$21.7M -$13.6M -$17.3M $9M -$18.9M
EBIT -$22.4M -$14.2M -$18M $8.4M -$19.6M
 
Revenue (Reported) -- $4.1M -- $29.4M $1.2M
Operating Income (Reported) -$22.4M -$14.2M -$18M $8.4M -$19.6M
Operating Income (Adjusted) -$22.4M -$14.2M -$18M $8.4M -$19.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1M $4.1M $1K $46.9M $5.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -$1.9M -$1.9M -$1.8M -$635.9K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $63.9M $69.3M $60M $69.5M $72.4M
Selling, General & Admin $22M $15.6M $16.6M $19.6M $18.7M
Other Inc / (Exp) $526.7K $120.9K -$110.3K -$4M --
Operating Expenses $82.9M $78.9M $74.7M $41.6M $85.9M
Operating Income -$84.8M -$80.9M -$76.5M -$42.3M -$85.9M
 
Net Interest Expenses $483.1K $564.5K $164.2K $146.2K $212.3K
EBT. Incl. Unusual Items -$78.3M -$77.8M -$74.2M -$44.6M -$84.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $14.8K $12K $1.1K $3.4K
Net Income to Company -$78.7M -$76.6M -$75.6M -$45.6M -$87.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$78.3M -$77.8M -$74.2M -$44.6M -$84.6M
 
Basic EPS (Cont. Ops) -$1.08 -$0.94 -$0.88 -$0.45 -$0.84
Diluted EPS (Cont. Ops) -$1.08 -$0.94 -$0.88 -$0.45 -$0.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$82.3M -$78.3M -$74.1M -$39.8M -$83.1M
EBIT -$84.8M -$80.9M -$76.5M -$42.3M -$85.9M
 
Revenue (Reported) $1M $4.1M $1K $46.9M $5.2M
Operating Income (Reported) -$84.8M -$80.9M -$76.5M -$42.3M -$85.9M
Operating Income (Adjusted) -$84.8M -$80.9M -$76.5M -$42.3M -$85.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $4.1M -- $30.2M $3.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $1.2M $1.8M $635.9K --
Gross Profit -$1.9M -$1.2M -$1.8M -$635.9K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.2M $47.5M $44.3M $53M $54.4M
Selling, General & Admin $16.4M $12.4M $12.5M $15M $14.1M
Other Inc / (Exp) $537.8K $526.7K $3K -$4M -$3M
Operating Expenses $60.7M $54.6M $54.9M $37.2M $64.7M
Operating Income -$62.7M -$55.9M -$56.7M -$37.9M -$64.7M
 
Net Interest Expenses $447.7K $376.8K $164.2K $116.9K $178.1K
EBT. Incl. Unusual Items -$56.7M -$54.7M -$54.8M -$39.2M -$66.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $11.5K $9.9K -- --
Net Income to Company -$56.3M -$53.8M -$56M -$40.5M -$70.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56.7M -$54.7M -$54.8M -$39.2M -$66.6M
 
Basic EPS (Cont. Ops) -$0.78 -$0.65 -$0.65 -$0.39 -$0.66
Diluted EPS (Cont. Ops) -$0.78 -$0.65 -$0.65 -$0.40 -$0.66
Weighted Average Basic Share $217.9M $251.5M $253M $298.8M $301.9M
Weighted Average Diluted Share $217.9M $251.5M $253M $299.8M $301.9M
 
EBITDA -$60.7M -$54M -$54.9M -$36M -$62.5M
EBIT -$62.7M -$55.9M -$56.7M -$37.9M -$64.7M
 
Revenue (Reported) -- $4.1M -- $30.2M $3.9M
Operating Income (Reported) -$62.7M -$55.9M -$56.7M -$37.9M -$64.7M
Operating Income (Adjusted) -$62.7M -$55.9M -$56.7M -$37.9M -$64.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $255.5M $217.5M $132.5M $122.4M $182.6M
Short Term Investments $74.4M $126.9M $98.2M $29.2M $143M
Accounts Receivable, Net -- -- -- $17.6M --
Inventory -- -- -- -- --
Prepaid Expenses $4.5M $3.3M $5.1M $8M $5.5M
Other Current Assets -- -- -- -- --
Total Current Assets $262.2M $222.4M $138.5M $148.7M $189.8M
 
Property Plant And Equipment $7.5M $8.8M $7.6M $8.2M $8.9M
Long-Term Investments $377.8K $398.4K $390.2K $428.9K $457.9K
Goodwill -- -- -- -- --
Other Intangibles -- $55.2M $54.4M $60M $55.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $270.1M $286.9M $201M $217.2M $254.8M
 
Accounts Payable $2.5M $2.2M $1M $2M $2.9M
Accrued Expenses $12.7M $18.3M $10.2M $13.2M $13.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $507.1K $623.6K $591.1K $800.1K $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.9M $22M $12.4M $16.1M $111.3M
 
Long-Term Debt $2M $2.6M $2.4M $3.4M $4.9M
Capital Leases -- -- -- -- --
Total Liabilities $26.3M $32.3M $18.3M $26.3M $130.9M
 
Common Stock $1.7M $2M $1.9M $2.5M $2.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $243.8M $254.6M $182.7M $190.9M $123.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $243.8M $254.6M $182.7M $190.9M $123.9M
 
Total Liabilities and Equity $270.1M $286.9M $201M $217.2M $254.8M
Cash and Short Terms $255.5M $217.5M $132.5M $122.4M $182.6M
Total Debt $2.5M $3.2M $3M $4.2M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $202.2M $142.8M $87.4M $187.2M $136.3M
Short Term Investments $101.7M $98.4M $52.5M $149.2M --
Accounts Receivable, Net -- -- -- $29.2M --
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $2.9M $6M $4.1M $4.1M
Other Current Assets -- -- -- -- --
Total Current Assets $209.4M $150M $94.2M $222.4M $143M
 
Property Plant And Equipment $8.2M $7.3M $6.6M $6.9M $8.6M
Long-Term Investments $422.4K $366.8K $394.6K $492K $734K
Goodwill -- -- -- -- --
Other Intangibles -- $51.7M $55.1M $59.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $218M $208.8M $156.3M $289.5M $215.7M
 
Accounts Payable $230.5K $1.5M $1.6M $1.7M $2M
Accrued Expenses $14.2M $11.3M $10.2M $15.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $617.5K $595.8K $606.6K $824.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.2M $13.8M $12.8M $119.7M $123.5M
 
Long-Term Debt $2.1M $1.9M $2M $2.8M $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $25.9M $15.8M $18.9M $135.2M $137.2M
 
Common Stock $1.7M $1.8M $2M $2.6M $2.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $192.1M $193.1M $137.4M $154.3M $78.5M
 
Total Liabilities and Equity $218M $208.8M $156.3M $289.5M $215.7M
Cash and Short Terms $202.2M $142.8M $87.4M $187.2M $136.3M
Total Debt $2.8M $2.5M $2.6M $3.7M $5.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$66M -$79.8M -$74.1M -$60.3M -$57.8M
Depreciation & Amoritzation $2.1M $2.6M $2.5M $2.5M $2.5M
Stock-Based Compensation $4.4M $4.5M $3.5M $4.9M $6.2M
Change in Accounts Receivable -$566.8K $541.4K $631.4K -$16.5M $15.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$63.4M -$71.8M -$77M -$67.2M $74.8M
 
Capital Expenditures $1.8M $2.9M $1.3M $891.3K $654K
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.2M -$58.7M $24.9M $73M -$119.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $25.7M -- -- --
Long-Term Debt Repaid -$1M -$561.3K -$596.6K -$610.3K -$776K
Repurchase of Common Stock -- $6.6K $8.4K -- --
Other Financing Activities -- -$6.6K -$813.7K -- -$622.6K
Cash From Financing -$855.5K $44.6M -$1.4M $48.1M -$1.3M
 
Beginning Cash (CF) $182M $90.2M $34.1M $93.3M $40M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.8M -$86.1M -$53M $52.2M -$47.9M
Ending Cash (CF) $146.4M $4.1M -$18.3M $143.7M -$9.8M
 
Levered Free Cash Flow -$65.2M -$74.7M -$78.3M -$68.1M $74.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17M -$13.9M -$17.8M $4.4M -$21.4M
Depreciation & Amoritzation $683.1K $597K $642.9K $664.1K $814K
Stock-Based Compensation $1.5M $571K $1M $1.6M $1.1M
Change in Accounts Receivable $555.6K -$3.6M $290.8K -$27.8M $176.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$15.5M -$13.9M -$15.7M -$12.7M -$24.3M
 
Capital Expenditures $525.8K $123.4K $323.8K $210.4K $101K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$245.6K -$5.3M $6.1M -$7.2M $26.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$154.9K -$147.8K -$162.7K -$216.1K --
Repurchase of Common Stock -- -$1.3K -$14.5K -- --
Other Financing Activities -- $610 -- -$27.7K --
Cash From Financing $4.6M -$145.2K $541.4K -$236.1K -$337K
 
Beginning Cash (CF) $100.3M $45.2M $34.9M $38.4M $34.9M
Foreign Exchange Rate Adjustment $125.1K $160.2K $57.3K -$3.2M -$117.6K
Additions / Reductions -$11M -$19.3M -$9M -$23.4M $2.1M
Ending Cash (CF) $89.5M $26.1M $26M $11.8M $36.9M
 
Levered Free Cash Flow -$16M -$14.1M -$16M -$12.9M -$24.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$78.7M -$76.6M -$75.6M -$45.6M -$87.6M
Depreciation & Amoritzation $2.5M $2.5M $2.5M $2.5M $2.9M
Stock-Based Compensation $4.5M $3.6M $5M $6.1M $5.4M
Change in Accounts Receivable $820.9K -$4M $3.7M -$29M $27.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$74.3M -$77.2M -$68.3M $51.1M -$60M
 
Capital Expenditures $3.1M $2M $764.8K $745K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.7M -$4M $53.1M -$91.1M $56.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$773.7K -$600.4K -$618.6K -$739.2K --
Repurchase of Common Stock -- $809.2K -$794.4K -- --
Other Financing Activities -- -$810.1K -- -- --
Cash From Financing $12.6M $29.9M $2.4M $45.2M -$1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$91M -$51.1M -$13.1M -$693.9K -$5.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$77.4M -$79.2M -$69M $50.4M -$61.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$56.3M -$53.8M -$56M -$40.5M -$70.1M
Depreciation & Amoritzation $1.9M $1.8M $1.9M $1.9M $2.3M
Stock-Based Compensation $3.4M $2.5M $4M $5.2M $4.4M
Change in Accounts Receivable $1.6M -$3M $92.8K -$12.2M $344.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$52.1M -$58.1M -$50M $69.1M -$65.9M
 
Capital Expenditures $2.1M $1.2M $718.8K $560.9K $990.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.8M $19.5M $48M -$117.1M $59.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$402K -$441.1K -$463.1K -$592.1K -$614.8K
Repurchase of Common Stock -- $802.7K -$0 -- --
Other Financing Activities -- -$803.5K -- -$632.6K --
Cash From Financing $13.1M -$1.2M $2.5M -$1.1M -$948.4K
 
Beginning Cash (CF) $373.5M $174M $142.5M $159.1M $89.7M
Foreign Exchange Rate Adjustment $523.8K $867.8K -$32.8K -$4.2M -$3.2M
Additions / Reductions -$73.3M -$39M $385.9K -$53.2M -$10.7M
Ending Cash (CF) $300.7M $135.9M $142.8M $101.8M $75.9M
 
Levered Free Cash Flow -$54.2M -$59.3M -$50.8M $68.6M -$66.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock