Financhill
Buy
52

ADXN Quote, Financials, Valuation and Earnings

Last price:
$8.89
Seasonality move :
34.52%
Day range:
$7.48 - $8.90
52-week range:
$6.51 - $12.05
Dividend yield:
0%
P/E ratio:
0.77x
P/S ratio:
40.66x
P/B ratio:
1.46x
Volume:
1.7K
Avg. volume:
6K
1-year change:
2.61%
Market cap:
$11M
Revenue:
$465.6K
EPS (TTM):
-$8.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9M $3.2M $1.5M $1.8M $465.6K
Revenue Growth (YoY) 35.81% -17.1% -52.87% 18.95% -74.13%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.7M $13.7M $15.1M $1.1M $675.5K
Selling, General & Admin $6.1M $6.4M $7.6M $5.5M $2.6M
Other Inc / (Exp) -$619.9K $231.6K -$277.2K -$353.4K -$2.5M
Operating Expenses $13.3M $17.2M $21.5M $2.5M $3.1M
Operating Income -$13.3M -$17.2M -$21.5M -$2.5M -$3.1M
 
Net Interest Expenses $74K $68.9K $51.2K $4.3K $4K
EBT. Incl. Unusual Items -$13.7M -$16.8M -$21.8M -$2.8M -$5.6M
Earnings of Discontinued Ops. -- -- -- -$9M $13.6M
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.7M -$16.8M -$21.8M -$11.7M $8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.7M -$16.8M -$21.8M -$2.8M -$5.6M
 
Basic EPS (Cont. Ops) -$61.61 -$59.06 -$57.85 -$18.97 $9.80
Diluted EPS (Cont. Ops) -$61.61 -$59.06 -$57.85 -$18.97 $5.73
Weighted Average Basic Share $222.3K $284.3K $376.5K $619.2K $817.6K
Weighted Average Diluted Share $222.3K $284.3K $376.5K $619.2K $1.4M
 
EBITDA -$12.9M -$16.8M -$21.1M -$2.2M -$2.8M
EBIT -$13.3M -$17.2M -$21.5M -$2.5M -$3.1M
 
Revenue (Reported) $3.9M $3.2M $1.5M $1.8M $465.6K
Operating Income (Reported) -$13.3M -$17.2M -$21.5M -$2.5M -$3.1M
Operating Income (Adjusted) -$13.3M -$17.2M -$21.5M -$2.5M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $746.8K $430K $372.6K $67.3K $62K
Revenue Growth (YoY) 2004.04% -42.43% -13.34% -81.93% -7.96%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3M $2.8M $555.4K $174.2K $285.3K
Selling, General & Admin $1.6M $1.9M $665.3K $549.4K $646.6K
Other Inc / (Exp) -$14.8K $64.3K $28.7K -$1M --
Operating Expenses $4M $4.3M $848K $718.1K $869.9K
Operating Income -$4M -$4.3M -$848K -$718.1K -$869.9K
 
Net Interest Expenses $10.9K $6.6K $600 $700 $600
EBT. Incl. Unusual Items -$3.9M -$4.2M -$804.4K -$1.8M -$870.9K
Earnings of Discontinued Ops. -- -- -$2.2M -$2.8K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M -$4.3M -$3M -$1.7M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$4.2M -$804.4K -$1.8M -$2M
 
Basic EPS (Cont. Ops) -$13.78 -$10.67 -$4.60 -$2.16 -$2.10
Diluted EPS (Cont. Ops) -$13.78 -$10.67 -$4.60 -$2.16 -$2.10
Weighted Average Basic Share $284.4K $398.2K $644K $819.2K $939K
Weighted Average Diluted Share $284.4K $398.2K $644K $819.2K $939K
 
EBITDA -$3.9M -$4.2M -$844.7K -$656.3K -$867.3K
EBIT -$4M -$4.3M -$848K -$718.1K -$869.9K
 
Revenue (Reported) $746.8K $430K $372.6K $67.3K $62K
Operating Income (Reported) -$4M -$4.3M -$848K -$718.1K -$869.9K
Operating Income (Adjusted) -$4M -$4.3M -$848K -$718.1K -$869.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8M $1.3M $2.2M $637K $186.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- $41.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.7M $16.5M $3.6M $997.7K $817.2K
Selling, General & Admin $6.5M $7.2M $3.9M $3.6M $2.3M
Other Inc / (Exp) -$450K -$250.7K -$329.7K -$1.8M --
Operating Expenses $14.7M $22.5M $5.3M $3.4M $3M
Operating Income -$14.7M -$22.5M -$5.3M -$3.4M -$2.9M
 
Net Interest Expenses $70.4K $53.8K $10.1K $4.7K $3.9K
EBT. Incl. Unusual Items -$14.3M -$22.8M -$5.6M -$5.2M -$6.2M
Earnings of Discontinued Ops. -- -- -$6.8M $10.9M $124.4K
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.5M -$22.8M -$12.2M $6.3M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M -$22.8M -$5.6M -$5.2M -$7.3M
 
Basic EPS (Cont. Ops) -$52.88 -$71.20 -$22.26 $6.48 -$8.44
Diluted EPS (Cont. Ops) -$52.88 -$71.20 -$22.26 -$0.73 -$8.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.3M -$22.2M -$5.2M -$2.9M -$2.9M
EBIT -$14.7M -$22.5M -$5.3M -$3.4M -$2.9M
 
Revenue (Reported) $4.8M $1.3M $2.2M $637K $186.8K
Operating Income (Reported) -$14.7M -$22.5M -$5.3M -$3.4M -$2.9M
Operating Income (Adjusted) -$14.7M -$22.5M -$5.3M -$3.4M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8M $887.3K $1.6M $463.4K $185K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $2.6K
Gross Profit -- -- -- -- $41.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10M $12.8M $1.2M $829.7K $742.8K
Selling, General & Admin $5.1M $5.9M $2.1M $2.2M $1.9M
Other Inc / (Exp) -$193K -$98.9K -$152.3K -$1.6M -$962.8K
Operating Expenses $12.6M $17.9M $1.7M $2.6M $2.5M
Operating Income -$12.6M -$17.9M -$1.7M -$2.6M -$2.4M
 
Net Interest Expenses $59K $43.7K $2K $2.4K $2.2K
EBT. Incl. Unusual Items -$12M -$18M -$1.8M -$4.2M -$4.9M
Earnings of Discontinued Ops. -- -- -$6.8M $13.2M $142.6K
Income Tax Expense -- -- -- -- --
Net Income to Company -$12M -$18.1M -$8.6M $9.3M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12M -$18M -$1.8M -$4.2M -$6M
 
Basic EPS (Cont. Ops) -$42.36 -$54.59 -$14.64 $10.88 -$6.76
Diluted EPS (Cont. Ops) -$42.36 -$54.59 -$14.64 $3.67 -$6.76
Weighted Average Basic Share $847.5K $1M $1.8M $2.5M $2.6M
Weighted Average Diluted Share $847.5K $1M $1.8M $3M $2.6M
 
EBITDA -$12.3M -$17.6M -$1.7M -$2.4M -$2.4M
EBIT -$12.6M -$17.9M -$1.7M -$2.6M -$2.4M
 
Revenue (Reported) $2.8M $887.3K $1.6M $463.4K $185K
Operating Income (Reported) -$12.6M -$17.9M -$1.7M -$2.6M -$2.4M
Operating Income (Adjusted) -$12.6M -$17.9M -$1.7M -$2.6M -$2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.1M $22.5M $7.5M $4.6M $3.7M
Short Term Investments $74.3K $18.8K $3.4K $1K $7.2K
Accounts Receivable, Net -- $356.1K $646.7K $179.7K $17.1K
Inventory -- -- -- -- --
Prepaid Expenses $563.8K $1.2M $292.3K $257.8K $187.2K
Other Current Assets -- -- -- -- $8.8K
Total Current Assets $21.8M $24.1M $8.5M $5M $3.9M
 
Property Plant And Equipment $716.2K $595K $431K $419.3K $47.1K
Long-Term Investments -- -- -- -- $7.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $22.8M $24.7M $8.9M $5.5M $11.8M
 
Accounts Payable $1.1M $2M $1.4M $1.2M $279.5K
Accrued Expenses $1.5M $2M $1.7M $1.5M $574.3K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $353.2K $314.7K $308.6K $326.2K $8.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $4.5M $3.5M $3.4M $885.1K
 
Long-Term Debt $292.8K $213.3K $94.1K $83.6K $38.3K
Capital Leases -- -- -- -- --
Total Liabilities $6.3M $6.2M $3.6M $4.2M $1.1M
 
Common Stock $37.2M $54.1M $1.2M $2.2M $2M
Other Common Equity Adj $16.8M $26.7M $27.8M $35.5M $34.4M
Common Equity $16.5M $18.6M $5.3M $1.4M $10.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.5M $18.6M $5.3M $1.4M $10.7M
 
Total Liabilities and Equity $22.8M $24.7M $8.9M $5.5M $11.8M
Cash and Short Terms $21.1M $22.5M $7.5M $4.6M $3.7M
Total Debt $641.9K $529.1K $403.3K $409.1K $46.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.6M $10.6M $5.2M $4M $2.7M
Short Term Investments $29.9K $3.2K $470 $5.9K --
Accounts Receivable, Net $411K $161.9K $206.7K $612.3K $64.4K
Inventory -- -- -- -- --
Prepaid Expenses $1.4M $830.7K $672.1K $232.7K $150.1K
Other Current Assets -- -- -- $5.9K --
Total Current Assets $18.7M $11.9M $6.3M $4.8M $3M
 
Property Plant And Equipment $606.8K $489.1K $372.8K $53.1K $45.7K
Long-Term Investments -- -- -- $9.5M $6.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $25.8K --
Other Long-Term Assets -- -- -- -- --
Total Assets $19.4M $12.4M $6.7M $14.4M $9.2M
 
Accounts Payable $1.2M $3M $426.1K $386.2K $510.5K
Accrued Expenses $1.8M $733K $1.3M $569.9K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $311.4K $293.2K $225.6K $8.6K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.5M $4.2M $2.1M $1.1M $1.5M
 
Long-Term Debt $246.8K $163.8K $127.8K $43.3K $36.4K
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $4.4M $2.4M $1.3M $1.7M
 
Common Stock $52.8M $663.2K $1.6M $2.2M $2.3M
Other Common Equity Adj $17M $27.4M $34.6M $37.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.3M $8.1M $4.3M $13.1M $7.5M
 
Total Liabilities and Equity $19.4M $12.4M $6.7M $14.4M $9.2M
Cash and Short Terms $16.6M $10.6M $5.2M $4M $2.7M
Total Debt $558.7K $454.3K $353.4K $51.9K $45.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.7M -$16.8M -$21.8M -$11.7M $8M
Depreciation & Amoritzation $403.5K $380.2K $338.3K $340.5K $295.4K
Stock-Based Compensation $1.3M $1.3M $3.9M $2M $571.1K
Change in Accounts Receivable $52.9K -$280.1K -$286.8K $497.5K $152.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$13M -$16.1M -$17.2M -$8.8M -$6.1M
 
Capital Expenditures $63.3K $34.5K $600 $7.6K $1.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63.3K -$33.2K $3.1K -$7.6K $5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$391.9K -$338.8K -$302.1K -$313.8K -$83.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$252.5K -$2.9M -$552.2K -$42K -$18.9K
Cash From Financing $85.9K $18M $3.3M $5.8M $119.2K
 
Beginning Cash (CF) $21.1M $22.5M $7.5M $4.6M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.7M $2M -$14.2M -$3.4M -$594.7K
Ending Cash (CF) $6.8M $24.6M -$6.9M $755.3K $3.2M
 
Levered Free Cash Flow -$13.1M -$16.2M -$17.2M -$8.9M -$6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.9M -$4.3M -$3M -$1.7M -$2M
Depreciation & Amoritzation $95.3K $81.1K $245.6K $136.1K $2.7K
Stock-Based Compensation $414.8K $941.8K $551K $43.8K $20.2K
Change in Accounts Receivable $1.1M $36.4K $144.8K $111.6K -$16.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M -$2.8M -$2.6M -$455.3K -$687.4K
 
Capital Expenditures $1.8K $600 $800 $1.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$500 $3.1K -$800 -- $37.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$84.3K -$72.5K -$84.5K -$6.1K --
Repurchase of Common Stock -$59.7K $276.5K -- -- --
Other Financing Activities $12.5K $3.1M -$116.8K $12K --
Cash From Financing -$124.6K $4.4M -$143.3K $100 $468.3K
 
Beginning Cash (CF) $16.6M $10.6M $5.2M $4M $2.7M
Foreign Exchange Rate Adjustment $7K $117.7K $27.3K -$37.7K -$3.5K
Additions / Reductions -$2.9M $1.7M -$2.7M -$493K -$184.7K
Ending Cash (CF) $13.7M $12.4M $2.5M $3.4M $2.6M
 
Levered Free Cash Flow -$2.8M -$2.8M -$2.6M -$456.7K -$687.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.5M -$22.8M -$12.2M $6.3M -$7.1M
Depreciation & Amoritzation $389.1K $349.5K $328K $349.6K $39.4K
Stock-Based Compensation $1.3M $3.5M $2.2M $938.1K $115.8K
Change in Accounts Receivable -$134.1K -$275.6K $104.8K -$171.5K $522.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.5M -$17.3M -$11.2M -$6.6M -$2M
 
Capital Expenditures $59.4K $27.2K $6.3K $2.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58.1K -$23.3K -$6.3K $5.2M -$740.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$342.7K -$310.9K -$314K -$156.1K --
Repurchase of Common Stock -$28.9K $290.9K -$290.9K -- --
Other Financing Activities -$2M $1.3M -$1.8M -$950.2K --
Cash From Financing $9.6M $12.3M $5.6M -$24.5K $1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M -$5.2M -$5.9M -$1.5M -$1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.5M -$17.3M -$11.2M -$6.6M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12M -$18.1M -$8.6M $9.3M -$5.9M
Depreciation & Amoritzation $289.6K $261.2K $252.1K $265.6K $7.6K
Stock-Based Compensation $989.3K $3.2M $1.6M $530K $71K
Change in Accounts Receivable -$143K -$140.3K $250.2K -$412.4K -$42.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.9M -$14.1M -$8.2M -$6M -$1.9M
 
Capital Expenditures $7.7K $600 $6.3K $1.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.4K $3.1K -$6.3K $5.2M -$812.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$256.8K -$228.9K -$240.9K -$83.2K -$2K
Repurchase of Common Stock -$0 $290.9K -- -- --
Other Financing Activities -$1.8M $2.4M $1.1M $215.4K --
Cash From Financing $9.1M $3.5M $5.9M $118.1K $1.3M
 
Beginning Cash (CF) $63M $36M $19.3M $10M $8.8M
Foreign Exchange Rate Adjustment $340.6K $30.4K -$167.9K $74.1K -$40.4K
Additions / Reductions -$3.5M -$10.6M -$2.5M -$580.2K -$1.4M
Ending Cash (CF) $59.8M $25.4M $16.7M $9.5M $7.4M
 
Levered Free Cash Flow -$12.9M -$14.1M -$8.2M -$6M -$1.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock