Financhill
Buy
51

YCBD Quote, Financials, Valuation and Earnings

Last price:
$1.72
Seasonality move :
-7.7%
Day range:
$1.32 - $1.76
52-week range:
$0.47 - $6.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.36x
P/B ratio:
1.69x
Volume:
5.1M
Avg. volume:
21.6M
1-year change:
-39.36%
Market cap:
$12.2M
Revenue:
$19.2M
EPS (TTM):
-$3.92
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $44.5M $35.4M $24.2M $19.5M $19.2M
Revenue Growth (YoY) 6.2% -20.41% -31.77% -19.35% -1.5%
 
Cost of Revenues $15.5M $14.9M $11.1M $8.6M $8.3M
Gross Profit $29M $20.5M $13M $10.8M $10.8M
Gross Profit Margin 65.13% 57.91% 53.97% 55.67% 56.5%
 
R&D Expenses $1.4M $633.4K $173K $39K --
Selling, General & Admin $49.6M $39.6M $24.2M $15.3M $14.1M
Other Inc / (Exp) -$4.6M -$52.8M -$13.7M -$355.2K --
Operating Expenses $48.6M $37.8M $22.3M $14M $13M
Operating Income -$19.6M -$17.3M -$9.3M -$3.2M -$2.2M
 
Net Interest Expenses $28.9K -- -- $29.5K --
EBT. Incl. Unusual Items -$24.3M -$70.1M -$22.9M -$3.7M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$895K -- -- -- --
Net Income to Company -$23.4M -$70.1M -$22.9M -$3.7M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.4M -$70.1M -$22.9M -$3.7M -$2M
 
Basic EPS (Cont. Ops) -$21.26 -$55.80 -$13.32 -$14.29 -$1.09
Diluted EPS (Cont. Ops) -$21.26 -$55.80 -$13.32 -$14.29 -$1.09
Weighted Average Basic Share $1.2M $1.3M $2M $4.3M $4M
Weighted Average Diluted Share $1.2M $1.3M $2M $4.3M $4M
 
EBITDA -$17.4M -$14.3M -$6.3M -$1.4M -$366.7K
EBIT -$19.6M -$17.3M -$9.3M -$3.2M -$2.2M
 
Revenue (Reported) $44.5M $35.4M $24.2M $19.5M $19.2M
Operating Income (Reported) -$19.6M -$17.3M -$9.3M -$3.2M -$2.2M
Operating Income (Adjusted) -$19.6M -$17.3M -$9.3M -$3.2M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.8M $7.9M $5.7M $4.6M $4.7M
Revenue Growth (YoY) -16.3% -19.75% -27.34% -20.21% 3.61%
 
Cost of Revenues $4.3M $3.3M $3M $2.2M $2.2M
Gross Profit $5.4M $4.5M $2.7M $2.4M $2.5M
Gross Profit Margin 55.6% 57.42% 47.99% 52.19% 53.28%
 
R&D Expenses $362.2K $83.1K $16K $22.2K --
Selling, General & Admin $12.8M $8M $5.5M $2.8M $3.5M
Other Inc / (Exp) $3.9M -$11.7M -$13.9M $161.7K --
Operating Expenses $12.5M $7.5M $4.7M $2.6M $3.2M
Operating Income -$7M -$3M -$2M -$249K -$685.8K
 
Net Interest Expenses $5.4K -- -- -- --
EBT. Incl. Unusual Items -$3.2M -$14.6M -$15.9M -$152.8K -$680K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$130K -- -- -- --
Net Income to Company -$3M -$14.6M -$15.9M -$152.8K -$680K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$14.6M -$15.9M -$152.8K -$680K
 
Basic EPS (Cont. Ops) -$3.40 -$11.59 -$5.70 -$2.35 -$0.08
Diluted EPS (Cont. Ops) -$3.40 -$11.59 -$5.70 -$2.35 -$0.08
Weighted Average Basic Share $1.3M $1.3M $3M $3.9M $8.9M
Weighted Average Diluted Share $1.3M $1.3M $3M $3.9M $8.9M
 
EBITDA -$6.4M -$2.3M -$1M -$173K -$253.3K
EBIT -$7M -$3M -$2M -$249K -$685.8K
 
Revenue (Reported) $9.8M $7.9M $5.7M $4.6M $4.7M
Operating Income (Reported) -$7M -$3M -$2M -$249K -$685.8K
Operating Income (Adjusted) -$7M -$3M -$2M -$249K -$685.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $44.5M $35.4M $24.2M $19.5M $19.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.5M $15.1M $11.1M $8.4M $8.3M
Gross Profit $29M $20.3M $13M $11.1M $10.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $633.4K $173K $39K --
Selling, General & Admin $49.6M $39.6M $24.2M $15.3M $14.1M
Other Inc / (Exp) -$4.6M -$52.8M -$13.8M -$355.2K --
Operating Expenses $48.6M $37.6M $22.3M $14.2M $13M
Operating Income -$19.6M -$17.3M -$9.3M -$3.1M -$2.2M
 
Net Interest Expenses $18.6K $6.9K $3.1K $31.5K --
EBT. Incl. Unusual Items -$24.3M -$70.1M -$22.9M -$3.7M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$895K -- -- -- --
Net Income to Company -$23.4M -$70.1M -$22.9M -$3.7M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.4M -$70.1M -$22.9M -$3.7M -$2M
 
Basic EPS (Cont. Ops) -$21.82 -$56.36 -$12.30 -$4.53 -$3.92
Diluted EPS (Cont. Ops) -$21.88 -$56.36 -$12.30 -$4.53 -$3.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$17.4M -$14.2M -$6.3M -$1.3M -$366.7K
EBIT -$19.6M -$17.3M -$9.3M -$3.1M -$2.2M
 
Revenue (Reported) $44.5M $35.4M $24.2M $19.5M $19.2M
Operating Income (Reported) -$19.6M -$17.3M -$9.3M -$3.1M -$2.2M
Operating Income (Adjusted) -$19.6M -$17.3M -$9.3M -$3.1M -$2.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $35.4M $24.2M $19.5M $19.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.1M $11.1M $8.4M $8.3M --
Gross Profit $20.3M $13M $11.1M $10.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $633.4K $173K $39K $9.3K --
Selling, General & Admin $39.6M $24.2M $15.3M $14.1M --
Other Inc / (Exp) -$52.8M -$13.8M -$355.2K $87.4K --
Operating Expenses $37.6M $22.3M $14.2M $13M --
Operating Income -$17.3M -$9.3M -$3.1M -$2.2M --
 
Net Interest Expenses $6.9K $3.1K $31.5K -- --
EBT. Incl. Unusual Items -$70.1M -$22.9M -$3.7M -$2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$70.1M -$22.9M -$3.7M -$2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.1M -$22.9M -$3.7M -$2M --
 
Basic EPS (Cont. Ops) -$56.36 -$12.30 -$4.53 -$3.92 --
Diluted EPS (Cont. Ops) -$56.36 -$12.30 -$4.53 -$3.92 --
Weighted Average Basic Share $5.3M $8M $13.5M $20M --
Weighted Average Diluted Share $5.3M $8M $13.5M $20M --
 
EBITDA -$14.2M -$6.3M -$1.3M -$366.7K --
EBIT -$17.3M -$9.3M -$3.1M -$2.2M --
 
Revenue (Reported) $35.4M $24.2M $19.5M $19.2M --
Operating Income (Reported) -$17.3M -$9.3M -$3.1M -$2.2M --
Operating Income (Adjusted) -$17.3M -$9.3M -$3.1M -$2.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27.4M $7.7M $1.8M $2.5M $2.3M
Short Term Investments $1M $1M -- -- --
Accounts Receivable, Net $1.1M $1.4M $1.2M $983.9K $1M
Inventory $5.6M $4.8M $4.2M $2.5M $2.9M
Prepaid Expenses $1.2M $1.4M $70.1K $21.8K $25.2K
Other Current Assets $1.1M $702K $750.4K $406.7K --
Total Current Assets $36.5M $16M $8.1M $6.4M $6.6M
 
Property Plant And Equipment $8.2M $5.3M $4.1M $540.1K $981.3K
Long-Term Investments -- $1.4M $700K $700K $700K
Goodwill $56.7M -- -- -- --
Other Intangibles $23M $17.8M $3.2M $2.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $124.9M $40.8M $16.2M $10.6M $10.4M
 
Accounts Payable $3M $2M $1.9M $1.5M $1.2M
Accrued Expenses $2.7M $2.1M $632.2K $632.7K --
Current Portion Of Long-Term Debt -- -- -- $1.2M --
Current Portion Of Capital Lease Obligations $1.2M $1.2M $1.3M $98.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.9M $5.3M $4.7M $8.6M $3.2M
 
Long-Term Debt $4.9M $3.7M $2.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $21.7M $9.4M $7.2M $8.6M $3.2M
 
Common Stock $57.8K $60.7K $3K $3.9K $8.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $103.1M $31.4M $9M $15.7M $7.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $103.1M $31.4M $9M $2M $7.2M
 
Total Liabilities and Equity $124.9M $40.8M $16.2M $10.6M $10.4M
Cash and Short Terms $27.4M $7.7M $1.8M $2.5M $2.3M
Total Debt $6.1M $3.7M $2.4M -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27.4M $7.7M $1.8M $2.5M $2.3M
Short Term Investments $1M $1M -- -- --
Accounts Receivable, Net $1.1M $1.4M $1.2M $983.9K $1M
Inventory $5.6M $4.8M $4.2M $2.5M $2.9M
Prepaid Expenses $1.2M $1.4M $70.1K $21.8K $25.2K
Other Current Assets $1.1M $702K $750.4K $406.7K --
Total Current Assets $36.5M $16M $8.1M $6.4M $6.6M
 
Property Plant And Equipment $8.2M $5.3M $4.1M $540.1K $981.3K
Long-Term Investments -- $1.4M $700K $700K $700K
Goodwill $56.7M -- -- -- --
Other Intangibles $23M $17.8M $3.2M $2.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $124.9M $40.8M $16.2M $10.6M $10.4M
 
Accounts Payable $3M $2M $1.9M $1.5M $1.2M
Accrued Expenses $2.7M $2.1M $632.2K $632.7K --
Current Portion Of Long-Term Debt -- -- -- $1.2M --
Current Portion Of Capital Lease Obligations $1.2M $1.2M $1.3M $98.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.9M $5.3M $4.7M $8.6M $3.2M
 
Long-Term Debt $4.9M $3.7M $2.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $21.7M $9.4M $7.2M $8.6M $3.2M
 
Common Stock $57.8K $60.7K $3K $3.9K $8.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $15.1M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $103.1M $31.4M $9M $2M $7.2M
 
Total Liabilities and Equity $124.9M $40.8M $16.2M $10.6M $10.4M
Cash and Short Terms $27.4M $7.7M $1.8M $2.5M $2.3M
Total Debt $6.1M $3.7M $2.4M -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.4M -$70.1M -$22.9M -$3.7M -$2M
Depreciation & Amoritzation $2.3M $3M $2.9M $1.8M $1.8M
Stock-Based Compensation $1.3M $555.2K $233.7K $16.9K $14.1K
Change in Accounts Receivable $252.4K $65.5K $278.5K $232.2K -$439.6K
Change in Inventories -$1.3M -$72.1K $356.2K $790.1K -$788.7K
Cash From Operations -$14.4M -$15.3M -$4.4M -$428.8K -$1.5M
 
Capital Expenditures $2.3M $688.7K $297.5K $290K $184.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6M -$688.7K $702.5K -$290K -$184.2K
 
Dividends Paid (Ex Special Dividend) $2.6M $4M $3.7M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $28.2M -$4M -$1.3M $1.3M $1.4M
 
Beginning Cash (CF) $26.4M $6.7M $1.8M $2.5M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.3M -$20M -$5M $578.7K -$191.3K
Ending Cash (CF) $37.7M -$13.3M -$3.2M $3M $2.1M
 
Levered Free Cash Flow -$16.7M -$15.9M -$4.7M -$718.8K -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3M -$14.6M -$15.9M -$152.8K -$680K
Depreciation & Amoritzation $611.9K $729.3K $954.8K $76K $432.5K
Stock-Based Compensation -$647K -$373.9K -$2.3K $4.8K $10.4K
Change in Accounts Receivable $808.5K $182.4K -$57.6K -$21.2K -$456.9K
Change in Inventories -$1.1M $102.4K -$67.9K -$36.9K -$355.2K
Cash From Operations -$4.3M -$1.9M -$263.5K $97.9K -$240.7K
 
Capital Expenditures $2M -$95.6K $120.2K $110K $2.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M $95.6K -$120.2K -$110K -$2.8K
 
Dividends Paid (Ex Special Dividend) $1.3M $1M $667K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- $31K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.8M -$1M -$665.2K -- $1.4M
 
Beginning Cash (CF) $26.4M $6.7M $1.8M $2.5M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4M -$2.8M -$1M -$12.1K $1.2M
Ending Cash (CF) $33.8M $3.9M $749K $2.4M $3.5M
 
Levered Free Cash Flow -$6.4M -$1.8M -$383.7K -$12.1K -$243.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.4M -$70.1M -$22.9M -$3.7M -$2M
Depreciation & Amoritzation $2.3M $3M $2.9M $1.8M $1.8M
Stock-Based Compensation $1.3M $555.2K $233.7K $16.9K $14.1K
Change in Accounts Receivable $252.4K $65.5K $278.5K $232.2K -$439.6K
Change in Inventories -$1.3M -$72.1K $356.2K $790.1K -$788.7K
Cash From Operations -$14.4M -$15.3M -$4.4M -$428.8K -$1.5M
 
Capital Expenditures $2.3M $688.6K $297.6K $290K $184.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6M -$688.7K $702.5K -$290K -$184.2K
 
Dividends Paid (Ex Special Dividend) $2.6M $4M $3.7M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $28.2M -$4M -$1.3M $1.3M $1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.3M -$20M -$5M $578.7K -$191.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.7M -$15.9M -$4.7M -$718.8K -$1.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$70.1M -$22.9M -$3.7M -$2M --
Depreciation & Amoritzation $3M $2.9M $1.8M $1.8M --
Stock-Based Compensation $555.1K $233.7K $16.9K $14.1K --
Change in Accounts Receivable $65.6K $278.5K $232.2K -$439.5K --
Change in Inventories -$72.1K $356.2K $790.2K -$788.7K --
Cash From Operations -$15.3M -$4.4M -$428.8K -$1.5M --
 
Capital Expenditures $688.6K $297.6K $290K $184.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$688.6K $702.4K -$290K -$184.2K --
 
Dividends Paid (Ex Special Dividend) $4M $3.7M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $0 -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4M -$1.3M $1.3M $1.4M --
 
Beginning Cash (CF) $49.3M $9.7M $8.5M $7.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20M -$5M $578.8K -$191.3K --
Ending Cash (CF) $29.3M $4.7M $9M $6.9M --
 
Levered Free Cash Flow -$15.9M -$4.7M -$718.8K -$1.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock