Financhill
Sell
30

RVP Quote, Financials, Valuation and Earnings

Last price:
$0.82
Seasonality move :
-1.88%
Day range:
$0.81 - $0.83
52-week range:
$0.61 - $1.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.65x
P/B ratio:
0.32x
Volume:
24.8K
Avg. volume:
44.2K
1-year change:
32.27%
Market cap:
$24.6M
Revenue:
$33M
EPS (TTM):
-$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $81.9M $188.4M $94.8M $43.6M $33M
Revenue Growth (YoY) 95.86% 130.12% -49.67% -54.02% -24.19%
 
Cost of Revenues $44.9M $93M $66.6M $34.5M $34.1M
Gross Profit $37M $95.4M $28.3M $9.1M -$1M
Gross Profit Margin 45.21% 50.62% 29.8% 20.89% -3.11%
 
R&D Expenses $574.5K $901.4K $525.7K $581.2K $673.9K
Selling, General & Admin $12.4M $21.9M $28.6M $20M $19.4M
Other Inc / (Exp) $1.9M $1.9M $2.3M -$4.9M $10.8M
Operating Expenses $12.9M $22.8M $29.1M $20.6M $20.1M
Operating Income $24.1M $72.6M -$853K -$11.5M -$21.1M
 
Net Interest Expenses -- $227.2K $170.7K $152.2K $122.5K
EBT. Incl. Unusual Items $26.1M $75M $5.2M -$8.9M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $18.9M $83.9K -$1.9M $8.4M
Net Income to Company $24.2M $56.1M $5.1M -$21.5M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.2M $56.1M $5.1M -$7M -$11.9M
 
Basic EPS (Cont. Ops) $0.80 $1.65 $0.15 -$0.24 -$0.40
Diluted EPS (Cont. Ops) $0.80 $1.63 $0.15 -$0.24 -$0.40
Weighted Average Basic Share $33.2M $33.9M $32.9M $29.9M $29.9M
Weighted Average Diluted Share $33.3M $34.2M $33M $29.9M $29.9M
 
EBITDA $27.2M $73.9M $3.8M -$4M -$13.5M
EBIT $26.3M $72.6M -$853K -$11.5M -$21.1M
 
Revenue (Reported) $81.9M $188.4M $94.8M $43.6M $33M
Operating Income (Reported) $24.1M $72.6M -$853K -$11.5M -$21.1M
Operating Income (Adjusted) $26.3M $72.6M -$853K -$11.5M -$21.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36.4M $23.1M $10.3M $10.3M $10.1M
Revenue Growth (YoY) 34.2% -36.57% -55.19% 0.11% -2.52%
 
Cost of Revenues $23M $18.3M $6M $10.4M $8.4M
Gross Profit $13.4M $4.7M $4.3M -$14.8K $1.7M
Gross Profit Margin 36.84% 20.54% 41.81% -0.14% 16.72%
 
R&D Expenses $199.2K $105.7K $151K $174.7K $199.5K
Selling, General & Admin $5.2M $5.3M $5.1M $4.9M $5.1M
Other Inc / (Exp) -$373.6K -$615.2K -$5.1M $2.9M --
Operating Expenses $5.4M $5.4M $5.3M $5.1M $5.3M
Operating Income $8M -$690.6K -$935.9K -$5.1M -$3.7M
 
Net Interest Expenses $52.9K $40.3K $36.1K $30.5K $20.6K
EBT. Incl. Unusual Items $7.6M -$378.6K -$5.3M -$2M $372.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$5.8M -$1.2M -$31.2K $1.7K
Net Income to Company $6.5M $5.4M -$18.3M -$1.9M $371K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5M $5.4M -$4.1M -$1.9M $371K
 
Basic EPS (Cont. Ops) $0.19 $0.16 -$0.14 -$0.07 $0.01
Diluted EPS (Cont. Ops) $0.19 $0.16 -$0.14 -$0.07 $0.01
Weighted Average Basic Share $33.9M $32.9M $29.9M $29.9M $29.9M
Weighted Average Diluted Share $34.3M $33.2M $29.9M $29.9M $29.9M
 
EBITDA $8.2M $516.2K $1M -$3.2M -$1.8M
EBIT $8M -$690.6K -$935.9K -$5.1M -$3.7M
 
Revenue (Reported) $36.4M $23.1M $10.3M $10.3M $10.1M
Operating Income (Reported) $8M -$690.6K -$935.9K -$5.1M -$3.7M
Operating Income (Adjusted) $8M -$690.6K -$935.9K -$5.1M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $160.9M $141.6M $42M $38.3M $37.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $83.9M $83.3M $30.1M $35.3M $38.8M
Gross Profit $77M $58.3M $11.9M $3M -$917.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $922.7K $561.5K $537.5K $677.7K $708.6K
Selling, General & Admin $19.7M $22.2M $27.9M $19M $19.1M
Other Inc / (Exp) $2.2M -$712.5K -$744.5K -$830.4K --
Operating Expenses $20.7M $22.8M $28.4M $19.7M $19.8M
Operating Income $56.3M $35.5M -$16.5M -$16.7M -$20.7M
 
Net Interest Expenses $327K $180.3K $353.3K $130.9K $93.1K
EBT. Incl. Unusual Items $59.8M $36.5M -$11.5M -$7.3M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.1M $6.2M -$306.1K $8.4M $291.3K
Net Income to Company $46.6M $30.3M -$25.4M -$16M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.1M $30.3M -$11.2M -$15.7M -$6.4M
 
Basic EPS (Cont. Ops) $1.38 $0.90 -$0.38 -$0.53 -$0.22
Diluted EPS (Cont. Ops) $1.37 $0.89 -$0.38 -$0.53 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $57.3M $39M -$9.1M -$9.3M -$13.2M
EBIT $56.3M $35.5M -$16.5M -$16.7M -$20.7M
 
Revenue (Reported) $160.9M $141.6M $42M $38.3M $37.9M
Operating Income (Reported) $56.3M $35.5M -$16.5M -$16.7M -$20.7M
Operating Income (Adjusted) $56.3M $35.5M -$16.5M -$16.7M -$20.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $128.9M $82.1M $29.3M $24M $28.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.9M $58.2M $21.7M $22.5M $27.2M
Gross Profit $61M $24M $7.6M $1.5M $1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $747.5K $407.6K $419.6K $516.1K $550.7K
Selling, General & Admin $16.2M $16.6M $15.9M $14.8M $14.5M
Other Inc / (Exp) $2.2M -$1.2M -$4.3M $2.9M -$7.2M
Operating Expenses $17M $17M $16.3M $15.4M $15M
Operating Income $44.1M $7M -$8.7M -$13.9M -$13.5M
 
Net Interest Expenses $55.1K $125.8K $117.2K $95.8K $66.4K
EBT. Incl. Unusual Items $46.3M $7.8M -$8.9M -$7.3M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.1M -$1.5M -$1.9M $8.4M $289.3K
Net Income to Company $35.1M $9.4M -$21.2M -$15.7M -$10.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.1M $9.4M -$6.9M -$15.7M -$10.2M
 
Basic EPS (Cont. Ops) $1.03 $0.28 -$0.24 -$0.53 -$0.35
Diluted EPS (Cont. Ops) $1.02 $0.27 -$0.24 -$0.53 -$0.35
Weighted Average Basic Share $101.9M $99.1M $89.8M $89.8M $89.8M
Weighted Average Diluted Share $103M $99.8M $90.1M $89.8M $89.8M
 
EBITDA $47.5M $10M -$2.9M -$8.2M -$7.8M
EBIT $46.8M $7M -$8.7M -$13.9M -$13.5M
 
Revenue (Reported) $128.9M $82.1M $29.3M $24M $28.8M
Operating Income (Reported) $44.1M $7M -$8.7M -$13.9M -$13.5M
Operating Income (Adjusted) $46.8M $7M -$8.7M -$13.9M -$13.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.6M $42.4M $49.4M $47.3M $44.6M
Short Term Investments $8.1M $13.3M $29.7M $34.6M $40.3M
Accounts Receivable, Net $21.1M $34.9M $4.8M $10.7M $7.8M
Inventory $10.2M $20.6M $20.7M $17.6M $19.2M
Prepaid Expenses -- -- $4.3K -- --
Other Current Assets $684.3K $702K $1.3M $952.7K $753.1K
Total Current Assets $69.5M $104.5M $88.8M $77.6M $73.3M
 
Property Plant And Equipment $30.8M $87.9M $100.2M $93.5M $87.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44.6K $5.7K $184.5K $152.1K $103.6K
Total Assets $105M $213.2M $210.7M $179.7M $160.7M
 
Accounts Payable $16.3M $20.4M $6.4M $4.8M $4.3M
Accrued Expenses $3.7M $4.8M $2.5M $1.8M $1.3M
Current Portion Of Long-Term Debt $1M $289.1K $286K $304K $332.5K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27.9M $35.3M $12.1M $9.4M $8.8M
 
Long-Term Debt $2.7M $2.9M $1.5M $1.2M $900K
Capital Leases -- -- -- -- --
Total Liabilities $55.1M $114M $104.2M $80.4M $73.6M
 
Common Stock $263K -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $49.6M $98.9M $106.3M $99.1M $86.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.9M $99.2M $106.5M $99.3M $87.2M
 
Total Liabilities and Equity $105M $213.2M $210.7M $179.7M $160.7M
Cash and Short Terms $25.6M $42.4M $49.4M $47.3M $44.6M
Total Debt $3.7M $4.2M $2.9M $1.5M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29.9M $39.7M $44.9M $36.7M $33.9M
Short Term Investments $13.6M $26.3M $33.6M $32.8M --
Accounts Receivable, Net $30M $17.9M $8.2M $8.7M $8.4M
Inventory $18.7M $18.5M $22.5M $21.3M $20.4M
Prepaid Expenses -- -- $4.3K -- --
Other Current Assets $767.8K $767.3K $1.1M $969K --
Total Current Assets $88.2M $91.8M $77.8M $68.8M $64.1M
 
Property Plant And Equipment $76.6M $98.8M $95M $88.9M $82.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.7K $5.7K $159.5K $114.8K --
Total Assets $178M $200.6M $181.5M $157.8M $146.4M
 
Accounts Payable $24.4M $8.1M $3.4M $3.3M $4.6M
Accrued Expenses $3.8M $3M $1.4M $1.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.2M $15M $9.3M $8M $9.6M
 
Long-Term Debt $2.9M $1.6M $1.3M $986.8K $623.6K
Capital Leases -- -- -- -- --
Total Liabilities $39.1M $91.6M $82.1M $74.4M $69.7M
 
Common Stock $236.5K -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $79.6M $109M $99.4M $83.5M $76.8M
 
Total Liabilities and Equity $118.7M $200.6M $181.5M $157.8M $146.4M
Cash and Short Terms $29.9M $39.7M $44.9M $36.7M $33.9M
Total Debt $4.3M $3M $1.6M $1.3M $988.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $24.2M $56.1M $5.1M -$21.5M -$11.9M
Depreciation & Amoritzation $832.1K $1.3M $4.6M $7.5M $7.6M
Stock-Based Compensation -- $3.7M $10.1M -- --
Change in Accounts Receivable -$14.5M -$13.9M $19.1M $3M $2.5M
Change in Inventories -$2.8M -$10.4M -$94.2K $2.9M -$1.6M
Cash From Operations $19M $32.8M $16.8M $2.8M -$11.6M
 
Capital Expenditures $21M $58.4M $16.8M $853K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.3M -$63M -$31.2M -$10.8M $3.7M
 
Dividends Paid (Ex Special Dividend) -$216.6K $3.8M $252.9K $232.4K $230.4K
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -$260.9K -$274.8K -$283.9K -$281.9K -$305K
Repurchase of Common Stock -$482.7K $6.5M $8.7M $1.1M --
Other Financing Activities $10.6M $52.4M $14.2M $2.6M --
Cash From Financing $12M $41.8M $5M $941.6K -$535.4K
 
Beginning Cash (CF) $5.9M $29.2M $19.7M $12.7M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.6M $11.6M -$9.4M -$7.1M -$8.4M
Ending Cash (CF) $17.6M $40.8M $10.3M $5.6M -$4.2M
 
Levered Free Cash Flow -$2.1M -$25.6M -$62K $1.9M -$13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.5M $5.4M -$18.3M -$1.9M $371K
Depreciation & Amoritzation $272.7K $1.2M $1.9M $1.9M $1.9M
Stock-Based Compensation $1.2M $1.2M -- -- --
Change in Accounts Receivable -$3.8M -$10.2M $7M -$4M -$516.6K
Change in Inventories -$8.1M $2.8M -$1.6M $728.6K -$498.8K
Cash From Operations -$13.4M -$6.4M $7.8M -$5.7M -$1.3M
 
Capital Expenditures $8.4M $3.3M $142.9K $793.8K $89.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.4M -$3.4M -$557.5K $2.9M $1.8M
 
Dividends Paid (Ex Special Dividend) $3.7M $58.1K $58.1K $57.6K $57.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39.8M -- -- -- --
Long-Term Debt Repaid -$69.5K -$70.8K -$70.6K -$76.6K --
Repurchase of Common Stock $2.7M -- -- -- --
Other Financing Activities -$17.7M $4.8M -- -- --
Cash From Financing $15.7M $2.7M -$128.8K -$134.3K -$142.4K
 
Beginning Cash (CF) $16.4M $13.4M $11.3M $3.9M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.1M -$7M $7.1M -$2.9M $399.6K
Ending Cash (CF) $10.3M $6.4M $18.4M $981.4K $3.8M
 
Levered Free Cash Flow -$21.7M -$9.7M $7.7M -$6.5M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.6M $30.3M -$25.4M -$16M -$6.4M
Depreciation & Amoritzation $909.5K $3.5M $7.4M $7.4M $7.5M
Stock-Based Compensation $2.5M $4.6M $6.7M -- --
Change in Accounts Receivable -$16M $12.1M $7.8M -$1.1M $275.8K
Change in Inventories -$10.9M $177.6K -$4.1M $1.2M -$273.9K
Cash From Operations $28.3M $21.2M $11.1M -$8.6M -$7.6M
 
Capital Expenditures $58.1M $25.7M $3.6M $1.3M $807.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62.8M -$40M -$13.5M $1.8M $7.7M
 
Dividends Paid (Ex Special Dividend) $3.8M $234.7K $232.4K $230.9K $230.4K
Special Dividend Paid
Long-Term Debt Issued $39.8M -- -- -- --
Long-Term Debt Repaid -$272.2K -$282.1K -$280.1K -$297.7K --
Repurchase of Common Stock $4.4M $6.4M $5.9M $6.2K --
Other Financing Activities -- $64.5M $4.7M -- --
Cash From Financing $35.2M $15.8M $246.8K -$534.8K -$559.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $646.4K -$2.9M -$2.2M -$7.3M -$472.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.8M -$4.5M $7.4M -$9.9M -$8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.1M $9.4M -$21.2M -$15.7M -$10.2M
Depreciation & Amoritzation $702.4K $3M $5.8M $5.7M $5.6M
Stock-Based Compensation $2.5M $3.4M -- -- --
Change in Accounts Receivable -$9.1M $17M $5.7M $1.6M -$588.3K
Change in Inventories -$8.5M $2.1M -$2M -$3.7M -$2.4M
Cash From Operations $18.1M $6.6M $873K -$10.5M -$6.5M
 
Capital Expenditures $46.5M $13.9M $699.3K $1.1M $509K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.2M -$28.2M -$10.4M $2.1M $6.1M
 
Dividends Paid (Ex Special Dividend) $3.6M $194.7K $174.3K $172.8K $172.8K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39.8M -- -- -- --
Long-Term Debt Repaid -$206.3K -$213.7K -$209.8K -$225.6K -$81.9K
Repurchase of Common Stock $1.3M $3.9M $1.1M -- --
Other Financing Activities -- $12.1M $2.6M -- --
Cash From Financing $31.9M $5.8M $1.1M -$398.5K -$422.6K
 
Beginning Cash (CF) $64.9M $77M $21.8M $20.8M $9.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$15.7M -$8.5M -$8.8M -$790.8K
Ending Cash (CF) $63.7M $61.2M $13.3M $12M $9.1M
 
Levered Free Cash Flow -$28.4M -$7.3M $173.7K -$11.6M -$7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock