Financhill
Sell
39

PHGE Quote, Financials, Valuation and Earnings

Last price:
$0.58
Seasonality move :
9.17%
Day range:
$0.57 - $0.63
52-week range:
$0.48 - $8.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.59x
Volume:
117.8K
Avg. volume:
72.7K
1-year change:
-77.69%
Market cap:
$11.3M
Revenue:
--
EPS (TTM):
-$4.00
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.5M $19.4M $22.7M $16.2M $16.7M
Selling, General & Admin $8.7M $9.3M $11.3M $9.5M $8.7M
Other Inc / (Exp) $483K -$462K -$77K $585K $540K
Operating Expenses $22.2M $30.3M $35.5M $27.2M $25.3M
Operating Income -$22.2M -$30.3M -$35.5M -$27.2M -$25.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.6M -$30.1M -$36.2M -$28.3M -$26.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $67K $65K $23K
Net Income to Company -$20.6M -$30.1M -$36.2M -$28.3M -$26.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.6M -$30.1M -$36.2M -$28.3M -$26.2M
 
Basic EPS (Cont. Ops) -$36.60 -$13.00 -$13.90 -$9.50 -$5.10
Diluted EPS (Cont. Ops) -$36.60 -$13.00 -$13.90 -$9.50 -$5.10
Weighted Average Basic Share $561.6K $2.3M $2.6M $3M $5.1M
Weighted Average Diluted Share $561.6K $2.3M $2.6M $3M $5.1M
 
EBITDA -$21.9M -$27.9M -$32.9M -$23.7M -$22.9M
EBIT -$22.2M -$30.1M -$35.5M -$26.2M -$23.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$22.2M -$30.3M -$35.5M -$27.2M -$25.3M
Operating Income (Adjusted) -$22.2M -$30.1M -$35.5M -$26.2M -$23.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.1M $6.6M $3.5M $5.6M $7.3M
Selling, General & Admin $2.4M $2.8M $2.6M $2.2M $3.2M
Other Inc / (Exp) -- -- $52K $89K $19.8M
Operating Expenses $8.8M $9.8M $6.5M $7.8M $10.5M
Operating Income -$8.8M -$9.8M -$6.5M -$7.8M -$10.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.8M -$10M -$6.8M -$7.9M $9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $10K $8K $8K --
Net Income to Company -$8.8M -$10M -$6.8M -$7.9M $9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$10M -$6.8M -$7.9M $9.6M
 
Basic EPS (Cont. Ops) -$3.80 -$3.70 -$2.30 -$1.30 $0.31
Diluted EPS (Cont. Ops) -$3.80 -$3.70 -$2.30 -$1.30 $0.31
Weighted Average Basic Share $2.3M $2.7M $3M $6.1M $16.4M
Weighted Average Diluted Share $2.3M $2.7M $3M $6.1M $16.4M
 
EBITDA -$8.2M -$9.2M -$5.6M -$7.1M $10M
EBIT -$8.8M -$9.8M -$6.2M -$7.3M $9.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.8M -$9.8M -$6.5M -$7.8M -$10.5M
Operating Income (Adjusted) -$8.8M -$9.8M -$6.2M -$7.3M $9.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $22.2M $19.6M $17.2M $21M
Selling, General & Admin -- $11M $10.3M $8M $11.4M
Other Inc / (Exp) -- -- $52K $803K $26.1M
Operating Expenses $21.8M $34.7M $31.4M $25.6M $32.3M
Operating Income -$21.8M -$34.7M -$31.4M -$25.6M -$32.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.2M -$34.9M -$32.8M -$26.5M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.8K $16K $77K $61K $11K
Net Income to Company -$21.2M -$34.9M -$32.9M -$26.6M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.2M -$34.9M -$32.9M -$26.6M -$8.7M
 
Basic EPS (Cont. Ops) -$11.60 -$14.10 -$11.10 -$6.50 -$3.20
Diluted EPS (Cont. Ops) -$11.60 -$14.10 -$11.10 -$6.50 -$4.00
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$20.2M -$32.2M -$28.1M -$22.8M -$6.2M
EBIT -$21.8M -$34.5M -$30.8M -$24.1M -$7.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$21.8M -$34.7M -$31.4M -$25.6M -$32.3M
Operating Income (Adjusted) -$21.8M -$34.5M -$30.8M -$24.1M -$7.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $16.1M $13M $14M $18.3M
Selling, General & Admin $6.7M $8.4M $7.5M $6.1M $8.8M
Other Inc / (Exp) -- -- $52K $270K $25.8M
Operating Expenses $21.2M $25.7M $21.7M $20.1M $27M
Operating Income -$21.2M -$25.7M -$21.7M -$20.1M -$27M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.9M -$25.8M -$22.4M -$20.7M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $16K $26K $22K $10K
Net Income to Company -$20.9M -$25.8M -$22.4M -$20.7M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.9M -$25.8M -$22.4M -$20.7M -$3.2M
 
Basic EPS (Cont. Ops) -$9.10 -$10.20 -$7.50 -$4.50 -$2.39
Diluted EPS (Cont. Ops) -$9.10 -$10.20 -$7.50 -$4.50 -$3.19
Weighted Average Basic Share $6.9M $7.5M $8.9M $14.4M $29.6M
Weighted Average Diluted Share $6.9M $7.5M $8.9M $14.4M $33.4M
 
EBITDA -$19.6M -$23.8M -$19M -$18.1M -$1.5M
EBIT -$21.2M -$25.6M -$20.9M -$18.8M -$2.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$21.2M -$25.7M -$21.7M -$20.1M -$27M
Operating Income (Adjusted) -$21.2M -$25.6M -$20.9M -$18.8M -$2.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $72.3M $36.5M $62.1M $31.3M $14.9M
Short Term Investments $10M $19.9M -- $2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.8M $2.1M $2.2M $1.5M $633K
Other Current Assets $244K $1.5M $407K $526K $561K
Total Current Assets $84.5M $60.7M $66.6M $36.9M $17.6M
 
Property Plant And Equipment $3M $6.7M $9.8M $8.7M $7.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $4.6M $3M $1.5M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $92.1M $70.4M $78M $45.5M $25M
 
Accounts Payable $3.3M $2.3M $2.8M $820K $1.4M
Accrued Expenses $587K $1.1M $2.3M $887K $1.3M
Current Portion Of Long-Term Debt -- -- -- $4.3M $5.8M
Current Portion Of Capital Lease Obligations $375K $863K $819K $687K $666K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.2M $7.2M $11M $7.9M $11.2M
 
Long-Term Debt -- -- $14.4M $10.6M $5.4M
Capital Leases -- -- -- -- --
Total Liabilities $7.7M $12.9M $30.5M $24.5M $21.9M
 
Common Stock $2K $2K $2K $2K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity $84.5M $57.5M $47.5M $21M $3.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $84.5M $57.5M $47.5M $21M $3.1M
 
Total Liabilities and Equity $92.1M $70.4M $78M $45.5M $25M
Cash and Short Terms $82.3M $56.3M $62.1M $33.3M $14.9M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $53.3M $67.3M $37.1M $22.5M $23.5M
Short Term Investments $10.4M -- $3.5M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $1M $1.7M
Other Current Assets $755K $1.5M $1M $53K $976K
Total Current Assets $65.3M $69.8M $42.5M $25.3M $28.3M
 
Property Plant And Equipment $6.4M $10.1M $9M $7.8M $16.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.4M $1.9M $382K -- $15.3M
Other Long-Term Assets -- -- -- -- $96K
Total Assets $75.2M $81.8M $51.9M $33.1M $60M
 
Accounts Payable $1.3M $1.9M $1.8M $1.1M $2.8M
Accrued Expenses -- -- -- $3.2M $3.4M
Current Portion Of Long-Term Debt -- -- $3M $5.6M --
Current Portion Of Capital Lease Obligations $594K $799K $687K $632K $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7M $9M $7.5M $12.8M $8.9M
 
Long-Term Debt -- $14.2M $11.8M $6.8M --
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $28.4M $25.3M $24.9M $22.1M
 
Common Stock $2K $3K $2K $3K $18.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $65.8M $53.4M $26.6M $8.2M $37.9M
 
Total Liabilities and Equity $75.2M $81.8M $51.9M $33.1M $60M
Cash and Short Terms $63.7M $67.3M $40.6M $22.5M $23.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$20.6M -$30.1M -$36.2M -$28.3M -$26.2M
Depreciation & Amoritzation $318K $2.2M $2.6M $2.5M $871K
Stock-Based Compensation $938K $2.9M $3.2M $1.5M $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17.6M -$24.4M -$27.6M -$29.1M -$21.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.7M -$10.9M $16.2M -$2.1M $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $14.2M -- --
Long-Term Debt Repaid -- -- -- -- -$4.3M
Repurchase of Common Stock -$19K -$98K -- -- --
Other Financing Activities $59.7M -$75K -- $19K -$333K
Cash From Financing $61.6M $134K $37.3M $292K $2.9M
 
Beginning Cash (CF) $8.7M $72.4M $37.2M $63.1M $32.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.7M -$35.2M $25.9M -$30.9M -$16.4M
Ending Cash (CF) $72.4M $37.2M $63.1M $32.3M $15.9M
 
Levered Free Cash Flow -$18.9M -$25.5M -$31.3M -$29.2M -$21.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.8M -$10M -$6.8M -$7.9M $9.6M
Depreciation & Amoritzation $602K $625K $629K $219K $322K
Stock-Based Compensation $1.1M $1M $363K $195K $829K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.9M -$5.7M -$5.5M -$5.9M -$8.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$193K -$1.3M $4.5M -$32K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $14.2M -- -- --
Long-Term Debt Repaid -- -- -- -$1.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$32K --
Cash From Financing $38K $28.1M $236K -$1.3M --
 
Beginning Cash (CF) $60.2M $47.3M $38.7M $30.7M $32.7M
Foreign Exchange Rate Adjustment -- $9K $60K -$8K $35K
Additions / Reductions -$6.1M $21.1M -$741K -$7.3M -$8.1M
Ending Cash (CF) $54.2M $68.3M $38M $23.4M $24.7M
 
Levered Free Cash Flow -$6.1M -$7M -$5.5M -$6M -$8.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.2M -$34.9M -$32.9M -$26.6M -$8.7M
Depreciation & Amoritzation -- $2.3M $2.7M $1.3M $1.1M
Stock-Based Compensation $2.1M $3.4M $1.7M $1M $1.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17.6M -$25.6M -$31M -$22.2M -$36.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$878.7K $6.5M -$3.7M $3.4M $710K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$2.9M -$12.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$520K
Cash From Financing -$379K $33.3M $4.3M $4.2M $37.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.9M $14.2M -$30.4M -$14.6M $1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.6M -$29.5M -$31.2M -$22.3M -$37M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$20.9M -$25.8M -$22.4M -$20.7M -$3.2M
Depreciation & Amoritzation $1.6M $1.7M $1.9M $659K $882K
Stock-Based Compensation $2.1M $2.7M $1.2M $641K $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17.3M -$18.5M -$21.9M -$15M -$30.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M $16.3M -$3.6M $2M $716K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $14.2M -- -- --
Long-Term Debt Repaid -- -- -- -$2.9M -$10.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$75K -- -- -$333K -$520K
Cash From Financing $121K $33.3M $292K $4.2M $38.8M
 
Beginning Cash (CF) $198.1M $124.9M $147.5M $93.3M $92.7M
Foreign Exchange Rate Adjustment -- -$2K $139K -$37K -$11K
Additions / Reductions -$18.3M $31.1M -$25.2M -$8.9M $8.8M
Ending Cash (CF) $179.8M $156M $122.5M $84.4M $101.5M
 
Levered Free Cash Flow -$18M -$22.1M -$22M -$15.1M -$30.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock