Financhill
Sell
31

STAA Quote, Financials, Valuation and Earnings

Last price:
$23.70
Seasonality move :
0.32%
Day range:
$23.51 - $23.97
52-week range:
$13.50 - $30.81
Dividend yield:
0%
P/E ratio:
49.73x
P/S ratio:
5.09x
P/B ratio:
3.30x
Volume:
264.7K
Avg. volume:
1.3M
1-year change:
-5.37%
Market cap:
$1.2B
Revenue:
$313.9M
EPS (TTM):
-$1.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $163.5M $230.5M $284.4M $322.4M $313.9M
Revenue Growth (YoY) 8.84% 41% 23.4% 13.37% -2.64%
 
Cost of Revenues $43.9M $51.8M $61M $69.8M $78.5M
Gross Profit $119.6M $178.6M $223.4M $252.7M $235.4M
Gross Profit Margin 73.15% 77.51% 78.55% 78.36% 74.98%
 
R&D Expenses $31.9M $33.9M $36M $44.4M $53.3M
Selling, General & Admin $79.7M $111.4M $143.6M $180.2M $198.2M
Other Inc / (Exp) $1.3M -$2M -$698K -$1.4M -$2.4M
Operating Expenses $111.6M $145.3M $179.6M $224.6M $248M
Operating Income $8M $33.3M $43.8M $28.1M -$12.6M
 
Net Interest Expenses -- $38K -- -- --
EBT. Incl. Unusual Items $8.3M $31.3M $45.6M $33.7M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $6.8M $5.9M $12.3M $11.2M
Net Income to Company $5.9M $24.5M $39.7M $21.3M -$20.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.9M $24.5M $39.7M $21.3M -$20.2M
 
Basic EPS (Cont. Ops) $0.13 $0.52 $0.83 $0.44 -$0.41
Diluted EPS (Cont. Ops) $0.12 $0.50 $0.80 $0.43 -$0.41
Weighted Average Basic Share $45.6M $47.2M $48M $48.5M $49.1M
Weighted Average Diluted Share $48M $49.5M $49.4M $49.4M $49.1M
 
EBITDA $11.1M $37M $48.3M $33.2M -$5.7M
EBIT $8M $33.3M $43.8M $28.1M -$12.6M
 
Revenue (Reported) $163.5M $230.5M $284.4M $322.4M $313.9M
Operating Income (Reported) $8M $33.3M $43.8M $28.1M -$12.6M
Operating Income (Adjusted) $8M $33.3M $43.8M $28.1M -$12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $58.4M $76M $80.3M $88.6M $94.7M
Revenue Growth (YoY) 23.94% 30.32% 5.61% 10.31% 6.93%
 
Cost of Revenues $13.1M $15.6M $16.7M $20.1M $18.1M
Gross Profit $45.3M $60.5M $63.6M $68.5M $76.6M
Gross Profit Margin 77.63% 79.51% 79.24% 77.31% 80.89%
 
R&D Expenses $8.3M $9.6M $11.5M $14.5M $9M
Selling, General & Admin $29.2M $37.1M $45.9M $48.3M $44.2M
Other Inc / (Exp) -$438K -$2M -$1.2M $6.1M --
Operating Expenses $37.5M $46.8M $57.3M $62.8M $32.1M
Operating Income $7.8M $13.7M $6.3M $5.7M $44.5M
 
Net Interest Expenses $23K -- -- -- --
EBT. Incl. Unusual Items $7.4M $12.6M $6.7M $13.2M $18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $2.3M $1.9M $3.2M $9.9M
Net Income to Company $6M $10.3M $4.8M $10M $8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6M $10.3M $4.8M $10M $8.9M
 
Basic EPS (Cont. Ops) $0.13 $0.21 $0.10 $0.20 $0.18
Diluted EPS (Cont. Ops) $0.12 $0.21 $0.10 $0.20 $0.18
Weighted Average Basic Share $47.5M $48.1M $48.6M $49.2M $49.6M
Weighted Average Diluted Share $49.6M $49.5M $49.4M $49.7M $50.5M
 
EBITDA $8.8M $14.8M $7.7M $7.4M $46.5M
EBIT $7.8M $13.7M $6.3M $5.7M $44.5M
 
Revenue (Reported) $58.4M $76M $80.3M $88.6M $94.7M
Operating Income (Reported) $7.8M $13.7M $6.3M $5.7M $44.5M
Operating Income (Adjusted) $7.8M $13.7M $6.3M $5.7M $44.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $217.5M $279.3M $310.2M $341.2M $230.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.5M $60.8M $68.5M $72.6M $64.1M
Gross Profit $167.9M $218.6M $241.7M $268.7M $166.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.7M $35.3M $43.3M $52.8M $44.6M
Selling, General & Admin $104.2M $133.1M $179.7M $190.2M $188.1M
Other Inc / (Exp) -$875K -$4.6M $479K $3.3M --
Operating Expenses $137.9M $168.4M $223.1M $243M $232M
Operating Income $30M $50.2M $18.7M $25.7M -$65.5M
 
Net Interest Expenses $35K $9K -- -- --
EBT. Incl. Unusual Items $29.1M $46.5M $25.9M $35M -$91.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $8.7M $6.5M $13.2M $4.4M
Net Income to Company $22.9M $37.8M $20.4M $21.8M -$96.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.9M $37.8M $19.4M $21.8M -$96.4M
 
Basic EPS (Cont. Ops) $0.49 $0.79 $0.40 $0.44 -$1.95
Diluted EPS (Cont. Ops) $0.46 $0.77 $0.39 $0.44 -$1.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $33.3M $54.3M $24.1M $31.6M -$56.9M
EBIT $30M $50.2M $18.7M $25.7M -$65.5M
 
Revenue (Reported) $217.5M $279.3M $310.2M $341.2M $230.6M
Operating Income (Reported) $30M $50.2M $18.7M $25.7M -$65.5M
Operating Income (Adjusted) $30M $50.2M $18.7M $25.7M -$65.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $171.5M $220.3M $246.1M $265M $181.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.8M $46.7M $54.2M $57M $46.8M
Gross Profit $133.6M $173.6M $191.9M $207.9M $134.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.8M $26.2M $33.5M $41.9M $32.6M
Selling, General & Admin $82.9M $104.6M $140.7M $150.7M $140.6M
Other Inc / (Exp) -$1.6M -$4.2M -$3M $1.6M -$23.7M
Operating Expenses $107.7M $130.8M $174.2M $192.6M $172.4M
Operating Income $26M $42.8M $17.7M $15.3M -$37.6M
 
Net Interest Expenses $35K $6K -- -- --
EBT. Incl. Unusual Items $24.3M $39.6M $20M $21.3M -$61.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $6.7M $6.4M $7.3M $528K
Net Income to Company $19.6M $32.9M $13.6M $14M -$62.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.6M $32.9M $13.6M $14M -$62.1M
 
Basic EPS (Cont. Ops) $0.42 $0.69 $0.28 $0.28 -$1.26
Diluted EPS (Cont. Ops) $0.40 $0.67 $0.27 $0.28 -$1.26
Weighted Average Basic Share $141.2M $143.7M $145.3M $147.2M $148.5M
Weighted Average Diluted Share $148.3M $148.1M $148.4M $148.4M $149.4M
 
EBITDA $28.7M $46M $21.7M $19.8M -$31.3M
EBIT $26M $42.8M $17.7M $15.3M -$37.6M
 
Revenue (Reported) $171.5M $220.3M $246.1M $265M $181.6M
Operating Income (Reported) $26M $42.8M $17.7M $15.3M -$37.6M
Operating Income (Adjusted) $26M $42.8M $17.7M $15.3M -$37.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152.5M $199.7M $211.6M $220.7M $230.5M
Short Term Investments -- -- $125.2M $37.7M $86.3M
Accounts Receivable, Net $35.2M $43.5M $62.4M $94.7M $77.9M
Inventory $18.1M $17.3M $24.2M $35.1M $43.3M
Prepaid Expenses $2.7M $2.6M $5.2M $4.5M $6M
Other Current Assets $1.1M $636K $811K $762K $980K
Total Current Assets $216.4M $271.4M $311.7M $365.3M $367.9M
 
Property Plant And Equipment $33.4M $67.7M $81.5M $101.4M $121.8M
Long-Term Investments -- -- $13.9M $11.7M --
Goodwill $1.8M $1.8M $1.8M $1.8M $1.8M
Other Intangibles $270K $218K $173K -- --
Other Long-Term Assets $608K $822K $957K $3.3M $17.2M
Total Assets $257.4M $345.8M $418.8M $488.7M $509.5M
 
Accounts Payable $7.9M $8.7M $11.6M $13.6M $16.7M
Accrued Expenses $11.2M $12M $10.9M $14.8M $18.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $3.4M $3.7M $4.4M $3.9M
Other Current Liabilities $8.9M $14.3M $14.8M $18M $23M
Total Current Liabilities $41.2M $48.8M $51.7M $65M $70.3M
 
Long-Term Debt $6.6M $28.7M $27.3M $31.5M $34.8M
Capital Leases -- -- -- -- --
Total Liabilities $60.2M $87.2M $82.7M $102.7M $112.2M
 
Common Stock $464K $477K $482K $488K $493K
Other Common Equity Adj -$5.5M -$4M $156K -$4.1M -$7M
Common Equity $197.2M $258.6M $336.1M $386M $397.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $197.2M $258.6M $336.1M $386M $397.3M
 
Total Liabilities and Equity $257.4M $345.8M $418.8M $488.7M $509.5M
Cash and Short Terms $152.5M $199.7M $211.6M $220.7M $230.5M
Total Debt $6.9M $28.8M $27.5M $31.6M $34.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $196.2M $211.3M $188.1M $236M $192.7M
Short Term Investments -- $82.1M $60.7M $72M --
Accounts Receivable, Net $41.9M $55.4M $112.4M $104.5M $60.1M
Inventory $16.5M $19.9M $31.1M $40.4M $53.3M
Prepaid Expenses $6M $3.8M $5.8M $4.1M $754K
Other Current Assets $1.7M $424K $932K $1.2M --
Total Current Assets $263.9M $296.9M $347.1M $397.1M $321.2M
 
Property Plant And Equipment $54.3M $77.9M $98.1M $119.6M $103.9M
Long-Term Investments -- $13.4M $13.6M -- --
Goodwill $1.8M $1.8M $1.8M $1.8M --
Other Intangibles $232K $171K -- -- --
Other Long-Term Assets $625K $808K $2.4M $13.8M --
Total Assets $324.6M $394.7M $471.5M $537.6M $456.4M
 
Accounts Payable $9.1M $7.6M $8.8M $14.7M $9.2M
Accrued Expenses $13.2M $9.2M $11.8M $14.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.7M $3.6M $4.2M $4.6M --
Other Current Liabilities $10.6M $14.4M $21M $21.6M --
Total Current Liabilities $46.8M $45.3M $56.8M $66.3M $61.6M
 
Long-Term Debt $19.5M $26.3M $31.7M $35.4M $33.8M
Capital Leases -- -- -- -- --
Total Liabilities $75.5M $74.5M $92.9M $109.5M $102.6M
 
Common Stock $476K $482K $488K $493K $497K
Other Common Equity Adj -$3.6M -$310K -$2.9M -$5.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $249.1M $320.1M $378.6M $428.1M $353.8M
 
Total Liabilities and Equity $324.6M $394.7M $471.5M $537.6M $456.4M
Cash and Short Terms $196.2M $211.3M $188.1M $236M $192.7M
Total Debt $19.5M $26.5M $31.9M $35.5M $33.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.9M $24.5M $39.7M $21.3M -$20.2M
Depreciation & Amoritzation $3.1M $3.6M $4.5M $5.1M $6.9M
Stock-Based Compensation $12.1M $14.6M $20.4M $23.5M $27.2M
Change in Accounts Receivable -$4M -$8.9M -$19.6M -$32.8M $16.5M
Change in Inventories -$1.4M $66K -$7.9M -$14.4M -$10M
Cash From Operations $21M $44M $35.7M $14.6M $15.7M
 
Capital Expenditures $8.4M $13.6M $18.1M $18.2M $23.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.4M -$13.6M -$156.4M $74.3M -$59.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.6M -$126K -$161K -$165K
Repurchase of Common Stock -- -- -- $2.1M $1.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $19.6M $17.8M $8.3M $7.4M $5.7M
 
Beginning Cash (CF) $152.5M $199.7M $86.5M $183M $144.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.5M $47.3M -$113.2M $96.6M -$38.9M
Ending Cash (CF) $185.3M $246.1M -$27.6M $279.8M $104.2M
 
Levered Free Cash Flow $12.5M $30.3M $17.6M -$3.6M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6M $10.3M $4.8M $10M $8.9M
Depreciation & Amoritzation $926K $1.1M $1.3M $1.8M $2M
Stock-Based Compensation $3.7M $5.7M $8.8M $7.2M $8.2M
Change in Accounts Receivable $6.7M $7M -$18.1M -$10.1M -$25.9M
Change in Inventories -$937K -$2.3M -$5.6M -$1.1M -$1.2M
Cash From Operations $22.3M $24.1M -$6M $3.8M $2.7M
 
Capital Expenditures $3.3M $6.3M $9.2M $6.2M $883K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$101.8M $31.8M -$35.2M $5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$36K -$40K -$39K -$42K --
Repurchase of Common Stock -- -- -- -- $2M
Other Financing Activities -- -- -- -- --
Cash From Financing $4.2M $5M $7.1M $1.6M $983K
 
Beginning Cash (CF) $196.2M $129.2M $127.4M $164M $176.2M
Foreign Exchange Rate Adjustment -$56K -$502K -$235K $1M $91K
Additions / Reductions $23.2M -$73.2M $32.7M -$28.8M $9M
Ending Cash (CF) $219.4M $55.5M $159.9M $136.3M $185.3M
 
Levered Free Cash Flow $19M $17.8M -$15.2M -$2.4M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.9M $37.8M $20.4M $21.8M -$96.4M
Depreciation & Amoritzation $3.5M $4.1M $5.3M $5.7M $8.7M
Stock-Based Compensation $14.2M $19M $28.3M $22.7M $26.6M
Change in Accounts Receivable -$71K -$14.9M -$56.9M $8M $44.2M
Change in Inventories $1.3M -$5.4M -$13.8M -$10.3M -$16.5M
Cash From Operations $55M $41.2M -$14.4M $47.1M -$29.7M
 
Capital Expenditures $11.1M $18.8M $19.1M $20.8M $9.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.1M -$114.3M $5.2M -$17.3M $46.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$424K -$1.4M -$162K -$164K --
Repurchase of Common Stock -- -- -- $2.1M $8M
Other Financing Activities -- -- -- -- --
Cash From Financing $24.6M $7.9M $7.3M $6.2M -$4.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.9M -$67M -$1.8M $36.6M $12.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $43.9M $22.5M -$33.5M $26.3M -$39.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $19.6M $32.9M $13.6M $14M -$62.1M
Depreciation & Amoritzation $2.7M $3.1M $3.9M $4.5M $6.3M
Stock-Based Compensation $11M $15.4M $23.3M $22.5M $22M
Change in Accounts Receivable -$7.1M -$13.1M -$50.4M -$9.7M $18M
Change in Inventories $1.3M -$4.1M -$10M -$6M -$12.4M
Cash From Operations $35.5M $32.7M -$17.4M $15.1M -$30.3M
 
Capital Expenditures $9M $14.1M $15.1M $17.7M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9M -$109.7M $51.9M -$39.7M $65.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$314K -$85K -$121K -$124K -$42K
Repurchase of Common Stock -- -- -- -- $6.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $18M $8.1M $7M $5.8M -$4.5M
 
Beginning Cash (CF) $531.7M $524.8M $312.1M $580.8M $516.4M
Foreign Exchange Rate Adjustment -$724K -$1.6M -$666K -$230K $1.1M
Additions / Reductions $43.8M -$70.5M $41M -$19M $32M
Ending Cash (CF) $574.7M $452.7M $352.4M $561.5M $549.5M
 
Levered Free Cash Flow $26.5M $18.7M -$32.5M -$2.6M -$34.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock