Financhill
Sell
36

STAA Quote, Financials, Valuation and Earnings

Last price:
$24.28
Seasonality move :
3.5%
Day range:
$24.43 - $25.94
52-week range:
$23.72 - $52.68
Dividend yield:
0%
P/E ratio:
56.41x
P/S ratio:
3.59x
P/B ratio:
2.86x
Volume:
1.1M
Avg. volume:
624.5K
1-year change:
-19.88%
Market cap:
$1.2B
Revenue:
$322.4M
EPS (TTM):
$0.44
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $150.2M $163.5M $230.5M $284.4M $322.4M
Revenue Growth (YoY) 21.16% 8.84% 41% 23.4% 13.37%
 
Cost of Revenues $38.2M $45.1M $51.8M $61M $69.8M
Gross Profit $112M $118.4M $178.6M $223.4M $252.7M
Gross Profit Margin 74.54% 72.41% 77.51% 78.55% 78.36%
 
R&D Expenses $25.3M $31.9M $33.9M $36M $44.4M
Selling, General & Admin $74.8M $79.7M $111.4M $143.6M $180.2M
Other Inc / (Exp) $186K $1.3M -$2M -$698K -$1.4M
Operating Expenses $100.1M $111.6M $145.3M $179.6M $224.6M
Operating Income $11.9M $6.8M $33.3M $43.8M $28.1M
 
Net Interest Expenses -- -- $38K -- --
EBT. Incl. Unusual Items $13M $8.3M $31.3M $45.6M $33.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $2.4M $3.8M $5.9M $12.3M
Net Income to Company $14M $5.9M $27.5M $39.7M $21.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14M $5.9M $27.5M $39.7M $21.3M
 
Basic EPS (Cont. Ops) $0.32 $0.13 $0.58 $0.83 $0.44
Diluted EPS (Cont. Ops) $0.30 $0.12 $0.56 $0.80 $0.43
Weighted Average Basic Share $44.5M $45.6M $47.2M $48M $48.5M
Weighted Average Diluted Share $46.9M $48M $49.5M $49.4M $49.4M
 
EBITDA $15.6M $9.9M $37M $48.3M $33.2M
EBIT $11.9M $6.8M $33.3M $43.8M $28.1M
 
Revenue (Reported) $150.2M $163.5M $230.5M $284.4M $322.4M
Operating Income (Reported) $11.9M $6.8M $33.3M $43.8M $28.1M
Operating Income (Adjusted) $11.9M $6.8M $33.3M $43.8M $28.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $47.1M $58.4M $76M $80.3M $88.6M
Revenue Growth (YoY) 20.55% 23.94% 30.32% 5.61% 10.31%
 
Cost of Revenues $12.2M $13.1M $15.6M $16.7M $20.1M
Gross Profit $34.9M $45.3M $60.5M $63.6M $68.5M
Gross Profit Margin 74.07% 77.63% 79.51% 79.24% 77.31%
 
R&D Expenses $8.8M $8.3M $9.6M $11.5M $14.5M
Selling, General & Admin $21.2M $29.2M $37.1M $45.9M $48.3M
Other Inc / (Exp) $498K -$438K -$2M -$1.2M $6.1M
Operating Expenses $30M $37.5M $46.8M $57.3M $62.8M
Operating Income $4.9M $7.8M $13.7M $6.3M $5.7M
 
Net Interest Expenses -- $23K -- -- --
EBT. Incl. Unusual Items $5.4M $7.4M $12.6M $6.7M $13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $1.4M $2.3M $1.9M $3.2M
Net Income to Company $3.9M $6M $10.3M $4.8M $10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9M $6M $10.3M $4.8M $10M
 
Basic EPS (Cont. Ops) $0.08 $0.13 $0.21 $0.10 $0.20
Diluted EPS (Cont. Ops) $0.08 $0.12 $0.21 $0.10 $0.20
Weighted Average Basic Share $45.9M $47.5M $48.1M $48.6M $49.2M
Weighted Average Diluted Share $48.2M $49.6M $49.5M $49.4M $49.7M
 
EBITDA $5.6M $8.8M $14.8M $7.6M $7.4M
EBIT $4.9M $7.8M $13.7M $6.3M $5.7M
 
Revenue (Reported) $47.1M $58.4M $76M $80.3M $88.6M
Operating Income (Reported) $4.9M $7.8M $13.7M $6.3M $5.7M
Operating Income (Adjusted) $4.9M $7.8M $13.7M $6.3M $5.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $156.3M $217.5M $279.3M $310.2M $341.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.5M $49.5M $60.8M $68.5M $72.6M
Gross Profit $112.9M $167.9M $218.6M $241.7M $268.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.4M $33.7M $35.3M $43.3M $52.8M
Selling, General & Admin $77.5M $104.2M $133.1M $179.7M $190.2M
Other Inc / (Exp) $987K -$875K -$4.6M $479K $3.3M
Operating Expenses $107.9M $137.9M $168.4M $223.1M $243M
Operating Income $5M $30M $50.2M $18.7M $25.7M
 
Net Interest Expenses -- $34K -- -- --
EBT. Incl. Unusual Items $6.5M $29.1M $46.5M $25.9M $35M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M $6.2M $5.7M $5.6M $13.2M
Net Income to Company $9M $22.9M $40.8M $20.4M $21.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $22.9M $40.8M $20.4M $21.8M
 
Basic EPS (Cont. Ops) $0.19 $0.49 $0.78 $0.42 $0.44
Diluted EPS (Cont. Ops) $0.19 $0.46 $0.76 $0.39 $0.44
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $8.2M $33.5M $54.3M $24M $31.4M
EBIT $5M $30M $50.2M $18.7M $25.7M
 
Revenue (Reported) $156.3M $217.5M $279.3M $310.2M $341.2M
Operating Income (Reported) $5M $30M $50.2M $18.7M $25.7M
Operating Income (Adjusted) $5M $30M $50.2M $18.7M $25.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $117.5M $171.5M $220.3M $246.1M $265M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.4M $37.8M $46.7M $54.2M $57M
Gross Profit $84.1M $133.6M $173.6M $191.9M $207.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23M $24.8M $26.2M $33.5M $41.9M
Selling, General & Admin $58.4M $82.9M $104.6M $140.7M $150.7M
Other Inc / (Exp) $544K -$1.6M -$4.2M -$3M $1.6M
Operating Expenses $81.4M $107.7M $130.8M $174.2M $192.6M
Operating Income $2.7M $26M $42.8M $17.7M $15.3M
 
Net Interest Expenses -- $35K $6K -- --
EBT. Incl. Unusual Items $3.5M $24.3M $39.6M $20M $21.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $887K $4.8M $6.7M $6.4M $7.3M
Net Income to Company $2.6M $19.6M $32.9M $13.6M $14M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M $19.6M $32.9M $13.6M $14M
 
Basic EPS (Cont. Ops) $0.05 $0.42 $0.68 $0.29 $0.28
Diluted EPS (Cont. Ops) $0.05 $0.39 $0.66 $0.27 $0.28
Weighted Average Basic Share $136.2M $141.2M $143.7M $145.3M $147.2M
Weighted Average Diluted Share $138.5M $148.3M $148.1M $148.4M $148.4M
 
EBITDA $5M $28.7M $46M $21.6M $19.8M
EBIT $2.7M $26M $42.8M $17.7M $15.3M
 
Revenue (Reported) $117.5M $171.5M $220.3M $246.1M $265M
Operating Income (Reported) $2.7M $26M $42.8M $17.7M $15.3M
Operating Income (Adjusted) $2.7M $26M $42.8M $17.7M $15.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $120M $152.5M $199.7M $86.5M $183M
Short Term Investments -- -- -- $125.2M $37.7M
Accounts Receivable, Net $31M $35.2M $43.5M $62.4M $94.7M
Inventory $17.1M $18.1M $17.3M $24.2M $35.1M
Prepaid Expenses $4.5M $6.1M $7.2M $9.1M $10.7M
Other Current Assets $453K $1.1M $636K $811K $762K
Total Current Assets $174.7M $216.4M $271.4M $311.7M $365.3M
 
Property Plant And Equipment $25.6M $33.4M $67.7M $81.5M $101.4M
Long-Term Investments -- -- -- $13.9M $11.7M
Goodwill $1.8M $1.8M $1.8M $1.8M $1.8M
Other Intangibles $296K $270K $218K $173K --
Other Long-Term Assets $751K $608K $822K $957K $3.3M
Total Assets $207.5M $257.4M $345.8M $418.8M $488.7M
 
Accounts Payable $8.1M $7.5M $8.7M $11.6M $13.6M
Accrued Expenses $6.4M $11.2M $12M $10.9M $14.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.3M $2.8M $3.4M $3.7M $4.4M
Other Current Liabilities $6.9M $8.9M $14.3M $14.8M $18M
Total Current Liabilities $34.5M $41.2M $48.8M $51.7M $65M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $47.6M $60.2M $87.2M $82.7M $102.7M
 
Common Stock $448K $464K $477K $482K $488K
Other Common Equity Adj -$3M -$5.5M -$4M $156K -$4.1M
Common Equity $159.9M $197.2M $258.6M $336.1M $386M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $159.9M $197.2M $258.6M $336.1M $386M
 
Total Liabilities and Equity $207.5M $257.4M $345.8M $418.8M $488.7M
Cash and Short Terms $120M $152.5M $199.7M $211.6M $220.7M
Total Debt $1.8M $1.4M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $128.3M $196.2M $129.2M $127.4M $164M
Short Term Investments -- -- $82.1M $60.7M $72M
Accounts Receivable, Net $42.1M $41.9M $55.4M $112.4M $104.5M
Inventory $18.2M $16.5M $19.9M $31.1M $40.4M
Prepaid Expenses $3.8M $6M $7.5M $11.6M $11.6M
Other Current Assets $1M $1.7M $424K $932K $1.2M
Total Current Assets $196M $263.9M $296.9M $347.1M $397.1M
 
Property Plant And Equipment $31M $54.3M $77.9M $98.1M $119.6M
Long-Term Investments -- -- $13.4M $13.6M --
Goodwill $1.8M $1.8M $1.8M $1.8M $1.8M
Other Intangibles $275K $232K $171K -- --
Other Long-Term Assets $600K $625K $808K $2.4M $13.8M
Total Assets $234.7M $324.6M $394.7M $471.5M $537.6M
 
Accounts Payable $7.8M $9.1M $7.6M $8.8M $14.7M
Accrued Expenses $8M $13.2M $9.2M $11.8M $14.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M $2.7M $3.6M $4.2M $4.6M
Other Current Liabilities $7.9M $10.6M $14.4M $21M $21.6M
Total Current Liabilities $33.9M $46.8M $45.3M $56.8M $66.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $48.3M $75.5M $74.5M $92.9M $109.5M
 
Common Stock $461K $476K $482K $488K $493K
Other Common Equity Adj -$2.9M -$3.6M -$310K -$2.9M -$5.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $186.4M $249.1M $320.1M $378.6M $428.1M
 
Total Liabilities and Equity $234.7M $324.6M $394.7M $471.5M $537.6M
Cash and Short Terms $128.3M $196.2M $211.3M $188.1M $236M
Total Debt $1.4M $1.3M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $14M $5.9M $27.5M $39.7M $21.3M
Depreciation & Amoritzation $3.7M $3.1M $3.6M $4.5M $5.1M
Stock-Based Compensation $10.5M $12.1M $14.6M $20.4M $23.5M
Change in Accounts Receivable -$4.5M -$4M -$8.9M -$19.6M -$32.8M
Change in Inventories -$950K -$1.4M $66K -$7.9M -$14.4M
Cash From Operations $25.8M $21M $44M $35.7M $14.6M
 
Capital Expenditures $10.2M $8.4M $13.6M $18.1M $18.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.2M -$8.4M -$13.6M -$156.4M $74.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.3M -$1.1M -$1.6M -$126K -$161K
Repurchase of Common Stock -- -- -- -- -$2.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $149K $19.6M $17.8M $8.3M $7.4M
 
Beginning Cash (CF) $104M $120M $152.5M $199.7M $86.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.8M $32.1M $48.1M -$112.4M $96.4M
Ending Cash (CF) $120M $152.5M $199.7M $86.5M $183M
 
Levered Free Cash Flow $15.6M $12.5M $30.3M $17.6M -$3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.9M $6M $10.3M $4.8M $10M
Depreciation & Amoritzation $767K $926K $1.1M $1.3M $1.8M
Stock-Based Compensation $3.1M $3.7M $5.7M $8.8M $7.2M
Change in Accounts Receivable -$2.6M $6.7M $7M -$18.1M -$10.1M
Change in Inventories -$421K -$937K -$2.3M -$5.6M -$1.1M
Cash From Operations $9.6M $22.3M $24.1M -$6M $3.8M
 
Capital Expenditures $2M $3.3M $6.3M $9.2M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$3.3M -$101.8M $31.8M -$35.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$112K -$36K -$40K -$39K -$42K
Repurchase of Common Stock -- -- -- -$112K --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.3M $4.2M $5M $7.1M $1.6M
 
Beginning Cash (CF) $116.3M $173.1M $202.5M $94.7M $192.8M
Foreign Exchange Rate Adjustment $166K -$56K -$502K -$235K $1M
Additions / Reductions $11.9M $23.2M -$72.7M $33M -$29.8M
Ending Cash (CF) $128.3M $196.2M $129.2M $127.4M $164M
 
Levered Free Cash Flow $7.5M $19M $17.8M -$15.2M -$2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9M $22.9M $40.8M $20.4M $21.8M
Depreciation & Amoritzation $3.1M $3.5M $4.1M $5.3M $5.7M
Stock-Based Compensation $11.7M $14.2M $19M $28.3M $22.7M
Change in Accounts Receivable -$11.2M -$71K -$14.9M -$56.9M $8M
Change in Inventories -$2.1M $1.3M -$5.4M -$13.8M -$10.3M
Cash From Operations $11.2M $55M $41.2M -$14.4M $47.1M
 
Capital Expenditures $9.2M $11.1M $18.8M $19.1M $20.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.2M -$11.1M -$114.3M $5.2M -$17.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8M -$424K -$1.4M -$162K -$164K
Repurchase of Common Stock -- -- -- -$2.1M -$1.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $13.8M $24.6M $7.9M $7.3M $6.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.8M $68.5M -$65.2M -$1.9M $35.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2M $43.9M $22.5M -$33.5M $26.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.6M $19.6M $32.9M $13.6M $14M
Depreciation & Amoritzation $2.3M $2.7M $3.1M $3.9M $4.5M
Stock-Based Compensation $9M $11M $15.4M $23.3M $22.5M
Change in Accounts Receivable -$11M -$7.1M -$13.1M -$50.4M -$9.7M
Change in Inventories -$1.4M $1.3M -$4.1M -$10M -$6M
Cash From Operations $1.4M $35.5M $32.7M -$17.4M $15.1M
 
Capital Expenditures $6.3M $9M $14.1M $15.1M $17.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.3M -$9M -$109.7M $51.9M -$39.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$966K -$314K -$85K -$121K -$124K
Repurchase of Common Stock -- -- -- -$2.1M -$1.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $13M $18M $8.1M $7M $5.8M
 
Beginning Cash (CF) $347.1M $487.9M $595.3M $271.1M $599.8M
Foreign Exchange Rate Adjustment $207K -$724K -$1.6M -$666K -$230K
Additions / Reductions $8.2M $44.5M -$68.8M $41.6M -$18.8M
Ending Cash (CF) $355.5M $531.7M $524.8M $312.1M $580.8M
 
Levered Free Cash Flow -$4.9M $26.5M $18.7M -$32.5M -$2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.37% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.03% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock