Financhill
Buy
58

KULR Quote, Financials, Valuation and Earnings

Last price:
$3.59
Seasonality move :
4.42%
Day range:
$3.45 - $3.66
52-week range:
$2.15 - $43.92
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.67x
P/B ratio:
1.10x
Volume:
752.3K
Avg. volume:
1.9M
1-year change:
-86.95%
Market cap:
$163.1M
Revenue:
$10.7M
EPS (TTM):
-$0.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $624K $2.4M $4M $9.8M $10.7M
Revenue Growth (YoY) -24.86% 286.7% 65.56% 146.08% 9.23%
 
Cost of Revenues $184.8K $1.2M $1.9M $6.2M $6.9M
Gross Profit $439.2K $1.2M $2.1M $3.7M $3.8M
Gross Profit Margin 70.39% 51.52% 53.69% 37.29% 35.62%
 
R&D Expenses $289.8K $1.7M $4M $6.2M $4.7M
Selling, General & Admin $2.5M $11.2M $16.7M $19.9M $16M
Other Inc / (Exp) -$2.6K -$266.2K $297.2K $167K -$937.8K
Operating Expenses $2.8M $12.8M $20.4M $26.1M $19.1M
Operating Income -$2.3M -$11.5M -$18.3M -$22.4M -$15.2M
 
Net Interest Expenses $507.1K $131.5K $1.4M $1.4M $1.4M
EBT. Incl. Unusual Items -$2.9M -$11.9M -$19.4M -$23.7M -$17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$11.9M -$19.4M -$23.7M -$17.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$11.9M -$19.4M -$23.7M -$17.5M
 
Basic EPS (Cont. Ops) -$0.03 -$0.15 -$0.18 -$0.20 -$0.75
Diluted EPS (Cont. Ops) -$0.03 -$0.15 -$0.18 -$0.20 -$0.75
Weighted Average Basic Share $82M $97.7M $105.7M $117.8M $23.3M
Weighted Average Diluted Share $82M $97.7M $105.7M $117.8M $23.3M
 
EBITDA -$2.3M -$11.4M -$17.8M -$20.2M -$13.4M
EBIT -$2.3M -$11.5M -$18.3M -$22.4M -$15.2M
 
Revenue (Reported) $624K $2.4M $4M $9.8M $10.7M
Operating Income (Reported) -$2.3M -$11.5M -$18.3M -$22.4M -$15.2M
Operating Income (Adjusted) -$2.3M -$11.5M -$18.3M -$22.4M -$15.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $600.9K $1.4M $3M $3.2M $6.9M
Revenue Growth (YoY) 339.11% 131.84% 118.28% 4.76% 116.11%
 
Cost of Revenues $174.4K $984.6K $2.4M $928.3K $6.3M
Gross Profit $426.5K $408.5K $666.7K $2.3M $628.9K
Gross Profit Margin 70.98% 29.32% 21.92% 70.86% 9.14%
 
R&D Expenses $481.9K $1.1M $1.6M $1.2M $2.3M
Selling, General & Admin $3.1M $4.3M $4.8M $2.7M $6.3M
Other Inc / (Exp) $45.3K $177.6K -$42.8K $13.4K --
Operating Expenses $3.6M $5.4M $5.8M $4M $11.2M
Operating Income -$3.1M -$5M -$5.1M -$1.7M -$10.6M
 
Net Interest Expenses $800 $805.7K $422.5K $306.9K $135.4K
EBT. Incl. Unusual Items -$3.1M -$5.6M -$5.6M -$2M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.1M -$5.6M -$5.6M -$2M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$5.6M -$5.6M -$2M -$7M
 
Basic EPS (Cont. Ops) -$0.03 -$0.05 -$0.05 -$0.01 -$0.17
Diluted EPS (Cont. Ops) -$0.03 -$0.05 -$0.05 -$0.01 -$0.17
Weighted Average Basic Share $99M $105.6M $117.1M $194.5M $41.1M
Weighted Average Diluted Share $99M $105.6M $117.1M $194.5M $41.1M
 
EBITDA -$3.1M -$4.9M -$4.4M -$1.4M -$10.2M
EBIT -$3.1M -$5M -$5.1M -$1.7M -$10.6M
 
Revenue (Reported) $600.9K $1.4M $3M $3.2M $6.9M
Operating Income (Reported) -$3.1M -$5M -$5.1M -$1.7M -$10.6M
Operating Income (Adjusted) -$3.1M -$5M -$5.1M -$1.7M -$10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9M $2.9M $9.3M $9.7M $16.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $944.7K $2.1M $6.3M $5.7M $13M
Gross Profit $910.9K $861.5K $3M $4M $3.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1M $3.5M $5.6M $4.8M $8.5M
Selling, General & Admin $8.1M $16.1M $20.4M $15.9M $24.8M
Other Inc / (Exp) -$193.3K $213.7K $201.9K -$44.6K --
Operating Expenses $9.1M $19.2M $24.3M $20.7M $35.9M
Operating Income -$8.2M -$18.3M -$21.3M -$16.7M -$32.2M
 
Net Interest Expenses $325.4K $953.1K $1.7M $1.4M $416.9K
EBT. Incl. Unusual Items -$8.7M -$19.1M -$23M -$18.1M -$22.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.7M -$19.1M -$23M -$18.1M -$22.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$19.1M -$23M -$18.1M -$22.3M
 
Basic EPS (Cont. Ops) -$0.12 -$0.18 -$0.20 -$0.12 -$0.65
Diluted EPS (Cont. Ops) -$0.12 -$0.18 -$0.20 -$0.12 -$0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.1M -$17.9M -$19.5M -$14.4M -$31M
EBIT -$8.2M -$18.3M -$21.3M -$16.7M -$32.2M
 
Revenue (Reported) $1.9M $2.9M $9.3M $9.7M $16.7M
Operating Income (Reported) -$8.2M -$18.3M -$21.3M -$16.7M -$32.2M
Operating Income (Adjusted) -$8.2M -$18.3M -$21.3M -$16.7M -$32.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6M $2.2M $7.5M $7.4M $13.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $898.7K $1.8M $6M $4M $11.8M
Gross Profit $748.3K $366.6K $1.5M $3.3M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $957.6K $2.8M $4.4M $3.5M $7.2M
Selling, General & Admin $7.3M $12.2M $15.9M $11.5M $20.4M
Other Inc / (Exp) -$206.6K $273.3K $178K -$33.7K -$9.4M
Operating Expenses $8.2M $14.7M $18.8M $15M $30.2M
Operating Income -$7.5M -$14.3M -$17.4M -$11.7M -$28.7M
 
Net Interest Expenses $130.6K $952.2K $1.2M $1.2M $230.8K
EBT. Incl. Unusual Items -$7.8M -$15M -$18.5M -$12.9M -$17.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$15M -$18.5M -$12.9M -$17.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$15M -$18.5M -$12.9M -$17.6M
 
Basic EPS (Cont. Ops) -$0.11 -$0.14 -$0.16 -$0.08 -$0.49
Diluted EPS (Cont. Ops) -$0.11 -$0.14 -$0.16 -$0.08 -$0.49
Weighted Average Basic Share $281.6M $312.7M $345.4M $518.3M $113.3M
Weighted Average Diluted Share $281.6M $312.7M $345.4M $518.3M $113.6M
 
EBITDA -$7.5M -$13.9M -$15.7M -$10.2M -$27.8M
EBIT -$7.5M -$14.3M -$17.4M -$11.7M -$28.7M
 
Revenue (Reported) $1.6M $2.2M $7.5M $7.4M $13.3M
Operating Income (Reported) -$7.5M -$14.3M -$17.4M -$11.7M -$28.7M
Operating Income (Adjusted) -$7.5M -$14.3M -$17.4M -$11.7M -$28.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.9M $14.9M $10.3M $1.2M $29.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $55.5K $136.3K $1.5M $901.7K $2.6M
Inventory $55.5K $191.3K $2.2M $1.2M $545.5K
Prepaid Expenses $159.2K $570.4K $1.6M $503.3K $625.5K
Other Current Assets $41.4K $31.1K $62.3K $10.8K $285K
Total Current Assets $9.2M $15.8M $15.7M $3.8M $33.8M
 
Property Plant And Equipment $57.9K $1M $3.5M $4.8M $4.9M
Long-Term Investments -- -- -- -- $1.4M
Goodwill -- -- -- -- --
Other Intangibles -- $217K $720.8K $719.4K $577.1K
Other Long-Term Assets -- -- -- -- --
Total Assets $9.2M $19.2M $23.6M $10.9M $62.9M
 
Accounts Payable $69.2K $454.5K $1.4M $2.8M $2.1M
Accrued Expenses $489.3K $1.3M $2.2M $3.1M $1.4M
Current Portion Of Long-Term Debt $2.3M -- -- -- $516.6K
Current Portion Of Capital Lease Obligations -- $262.4K $223.7K $102.2K $495.9K
Other Current Liabilities $36.7K $84.8K $45.3K $90K $25.6K
Total Current Liabilities $2.9M $2.5M $9.7M $6.9M $4.7M
 
Long-Term Debt $142.3K $407.9K $98K $250K $833.6K
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $2.9M $13.1M $13M $5.5M
 
Common Stock $9K $10.5K $11.3K $13.4K $26.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $6.1M $16.4M $10.5M -$2.2M $57.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1M $16.4M $10.5M -$2.2M $57.4M
 
Total Liabilities and Equity $9.2M $19.2M $23.6M $10.9M $62.9M
Cash and Short Terms $8.9M $14.9M $10.3M $1.2M $29.8M
Total Debt $2.5M $563.1K $98K $250K $1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11M $16.2M $1.2M $912.4K $20.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $550.4K $1.3M $1.3M $2.7M $3.4M
Inventory $190.8K $1.4M $1.6M $627.2K $1.2M
Prepaid Expenses $450.8K $1M $811.2K $371.1K $717.7K
Other Current Assets $11.7K $98.5K $754K $40.6K --
Total Current Assets $12.2M $19.9M $5M $4.6M $28.2M
 
Property Plant And Equipment $2.1M $1.2M $5.1M $4.9M $4.9M
Long-Term Investments -- -- -- $366.3K $121.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.4M $25.9M $12.6M $12.4M $156.1M
 
Accounts Payable $67.4K $957.9K $1.8M $1.2M $1.2M
Accrued Expenses $743.1K $1.8M $2.9M $3.1M --
Current Portion Of Long-Term Debt $155.2K -- -- $991.3K --
Current Portion Of Capital Lease Obligations $257.2K $218.9K $172.6K $508K --
Other Current Liabilities $79.6K $105.8K $114.6K $55.4K --
Total Current Liabilities $1.5M $17.8M $11.4M $6M $6.9M
 
Long-Term Debt $475.5K $155.8K -- $1.2M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $2M $18M $11.4M $7.2M $8.1M
 
Common Stock $10.2K $10.8K $12.8K $20.1K $4.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.4M $7.9M $1.2M $5.2M $148M
 
Total Liabilities and Equity $14.4M $25.9M $12.6M $12.4M $156.1M
Cash and Short Terms $11M $16.2M $1.2M $912.4K $20.6M
Total Debt $630.7K $155.8K -- $2.2M $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9M -$11.9M -$19.4M -$23.7M -$17.5M
Depreciation & Amoritzation $15.7K $67.7K $452.5K $2.2M $1.8M
Stock-Based Compensation $343.9K $4.2M $4.2M $3.5M $2.7M
Change in Accounts Receivable -$26.3K -$80.8K -$1.4M $623.5K -$3.2M
Change in Inventories -$28.4K -$135.9K -$1.8M $519K $603.6K
Cash From Operations -$2.7M -$7.2M -$17.4M -$12.4M -$17.3M
 
Capital Expenditures $46.1K $583.3K $4.6M $1M $573.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.1K -$2.7M -$4.6M -$1M -$21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.9M -- $4.8M $250K $2.7M
Long-Term Debt Repaid -$759K -$2.5M -$1M -- -$3.3M
Repurchase of Common Stock -- -- -- $229.2K $500K
Other Financing Activities -$1.1M -$365K $10.4M -$58.1K -$2.4M
Cash From Financing $11.5M $15.9M $17.5M $4.3M $67.6M
 
Beginning Cash (CF) $8.9M $14.9M $10.3M $1.2M $29.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M $6M -$4.5M -$9.1M $28.6M
Ending Cash (CF) $17.7M $20.8M $5.8M -$7.9M $58.5M
 
Levered Free Cash Flow -$2.8M -$7.8M -$22M -$13.5M -$17.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.1M -$5.6M -$5.6M -$2M -$7M
Depreciation & Amoritzation $19.3K $93.2K $547K $319.9K $331K
Stock-Based Compensation $1.3M $922.3K $846.6K $56.2K $1.3M
Change in Accounts Receivable $64.4K -$780.7K $1.3M -$1.1M -$324.3K
Change in Inventories -$8.3K -$57.6K -$171K -$71.1K -$12.5K
Cash From Operations -$1.3M -$4.4M -$1M -$3.3M -$9.3M
 
Capital Expenditures $1.4M $2.2M $98.7K $52.9K $247.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$2.2M -$98.7K -$48K -$11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1M --
Long-Term Debt Repaid -- -$1M -- -$915.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $10.5M -$3.9M -$271.8K --
Cash From Financing $1.5M $9.8M $979.8K $3.2M $21.2M
 
Beginning Cash (CF) $11M $16.2M $1.2M $912.4K $20.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $3.2M -$153.3K -$104.5K $18.5K
Ending Cash (CF) $9.8M $19.3M $1M $807.9K $20.6M
 
Levered Free Cash Flow -$2.7M -$6.6M -$1.1M -$3.4M -$9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.7M -$19.1M -$23M -$18.1M -$22.3M
Depreciation & Amoritzation $34.3K $323.2K $1.7M $2.2M $1.2M
Stock-Based Compensation $2.9M $4.6M $3.7M $2.6M $5.4M
Change in Accounts Receivable -$480.3K -$794.6K $33.1K -$1.8M -$2.9M
Change in Inventories -$142.6K -$151.4K -$1.2M $651.2K -$178.4K
Cash From Operations -$6.4M -$14.8M -$14.9M -$14M -$35.9M
 
Capital Expenditures $1.4M $2M $2.9M $240.7K $966.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$4.1M -$2.9M -$263.4K -$106.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3M --
Long-Term Debt Repaid -$3.1M -- -- -$2.4M --
Repurchase of Common Stock -- -- $229.2K -- $500K
Other Financing Activities -- -- -$1.9M $1.5M --
Cash From Financing $16M $24.1M $2.7M $14M $162.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M $5.2M -$15M -$254.9K $19.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.8M -$16.7M -$17.8M -$14.3M -$36.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.8M -$15M -$18.5M -$12.9M -$17.6M
Depreciation & Amoritzation $29.2K $284.6K $1.5M $1.5M $920.8K
Stock-Based Compensation $2.8M $3.2M $2.7M $1.8M $4.5M
Change in Accounts Receivable -$494.9K -$1.2M $245.2K -$2.1M -$1.8M
Change in Inventories -$135.3K -$150.8K $410.6K $542.7K -$239.1K
Cash From Operations -$5.8M -$13.4M -$10.9M -$12.5M -$31M
 
Capital Expenditures $1.4M $2.8M $993.7K $188.3K $581.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$2.8M -$993.7K -$211K -$85.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4.8M -- $2.7M --
Long-Term Debt Repaid -$2.5M -$1M -- -$2.4M -$578.3K
Repurchase of Common Stock -- -- $229.2K -- --
Other Financing Activities -$365K $10.4M -$1.9M -$397.9K -$1.5M
Cash From Financing $9.3M $17.4M $2.7M $12.4M $107.3M
 
Beginning Cash (CF) $29.3M $39.3M $9.7M $2.7M $65.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M $1.3M -$9.2M -$282.3K -$9.2M
Ending Cash (CF) $31.4M $40.6M $507.8K $2.4M $56.4M
 
Levered Free Cash Flow -$7.1M -$16.1M -$11.9M -$12.7M -$31.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock