Financhill
Sell
49

NOVT Quote, Financials, Valuation and Earnings

Last price:
$122.72
Seasonality move :
14.77%
Day range:
$120.00 - $123.41
52-week range:
$98.27 - $157.11
Dividend yield:
0%
P/E ratio:
83.84x
P/S ratio:
4.61x
P/B ratio:
5.47x
Volume:
173.3K
Avg. volume:
547.8K
1-year change:
-21.17%
Market cap:
$4.4B
Revenue:
$949.2M
EPS (TTM):
$1.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $590.6M $706.8M $860.9M $881.7M $949.2M
Revenue Growth (YoY) -5.67% 19.67% 21.8% 2.41% 7.67%
 
Cost of Revenues $358.2M $421.6M $505.7M $499.8M $552.4M
Gross Profit $232.4M $285.2M $355.2M $381.9M $396.9M
Gross Profit Margin 39.35% 40.35% 41.26% 43.32% 41.81%
 
R&D Expenses $61M $72.5M $85.8M $91.7M $95.5M
Selling, General & Admin $109.9M $129.2M $158.9M $164.5M $175.9M
Other Inc / (Exp) -$4.7M -$18.5M -$4.7M -$13.7M -$13.7M
Operating Expenses $172.7M $203.1M $247.7M $258.6M $272.6M
Operating Income $59.7M $82.1M $107.5M $123.3M $124.3M
 
Net Interest Expenses $6.6M $7.4M $15.6M $25.8M $31.5M
EBT. Incl. Unusual Items $48.4M $56.2M $87.2M $83.7M $79.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $5.8M $13.1M $10.9M $15M
Net Income to Company $44.5M $50.3M $74.1M $72.9M $64.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.5M $50.3M $74.1M $72.9M $64.1M
 
Basic EPS (Cont. Ops) $1.27 $1.42 $2.08 $2.03 $1.78
Diluted EPS (Cont. Ops) $1.25 $1.41 $2.06 $2.02 $1.77
Weighted Average Basic Share $35.1M $35.4M $35.7M $35.8M $36M
Weighted Average Diluted Share $35.7M $35.8M $35.9M $36M $36.1M
 
EBITDA $98M $125.5M $160.6M $169.9M $179.9M
EBIT $59.7M $82.1M $107.5M $123.3M $124.3M
 
Revenue (Reported) $590.6M $706.8M $860.9M $881.7M $949.2M
Operating Income (Reported) $59.7M $82.1M $107.5M $123.3M $124.3M
Operating Income (Adjusted) $59.7M $82.1M $107.5M $123.3M $124.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $177.7M $223M $221.5M $244.4M $247.8M
Revenue Growth (YoY) 24.35% 25.45% -0.65% 10.34% 1.4%
 
Cost of Revenues $105.6M $131M $125M $141.5M $142.3M
Gross Profit $72.2M $91.9M $96.5M $102.9M $105.5M
Gross Profit Margin 40.6% 41.24% 43.55% 42.11% 42.58%
 
R&D Expenses $17.5M $21.3M $22M $23.3M $24.1M
Selling, General & Admin $31.3M $40.3M $39.6M $44.3M $51.4M
Other Inc / (Exp) -$8.2M $548K -$5M -$2.8M --
Operating Expenses $48.8M $61.7M $61.7M $67.9M $77M
Operating Income $23.4M $30.3M $34.8M $35.1M $28.5M
 
Net Interest Expenses $1.7M $4.1M $6.8M $8.1M $6M
EBT. Incl. Unusual Items $13.5M $26.8M $23M $24.2M $15.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$75K $4.3M $1.8M $5M $5.1M
Net Income to Company $12.8M $21.7M $21.3M $19.2M $10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.6M $22.5M $21.2M $19.2M $10.7M
 
Basic EPS (Cont. Ops) $0.38 $0.63 $0.59 $0.53 $0.30
Diluted EPS (Cont. Ops) $0.38 $0.63 $0.59 $0.53 $0.30
Weighted Average Basic Share $35.4M $35.7M $35.9M $36M $36M
Weighted Average Diluted Share $35.8M $35.9M $36M $36.1M $36M
 
EBITDA $34.3M $43.4M $46.2M $49.2M $44.2M
EBIT $23.4M $30.3M $34.8M $35.1M $28.5M
 
Revenue (Reported) $177.7M $223M $221.5M $244.4M $247.8M
Operating Income (Reported) $23.4M $30.3M $34.8M $35.1M $28.5M
Operating Income (Adjusted) $23.4M $30.3M $34.8M $35.1M $28.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $655.3M $841.5M $888.5M $922.8M $960.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $390.5M $500.9M $511.3M $534.5M $553.8M
Gross Profit $264.8M $340.5M $377.2M $388.3M $406.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $69.1M $83.3M $90.1M $93.7M $97.9M
Selling, General & Admin $121.6M $155.2M $161.5M $174.3M $187.4M
Other Inc / (Exp) -$16M -$2.2M -$13.1M -$13M --
Operating Expenses $190.7M $238.4M $251.6M $270.8M $287.5M
Operating Income $74.1M $102.1M $125.6M $117.5M $119.1M
 
Net Interest Expenses $6M $12.8M $25.6M $30.5M $24.4M
EBT. Incl. Unusual Items $52.1M $87.1M $86.9M $74M $68.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $14.5M $11.3M $13.9M $15.9M
Net Income to Company $49.5M $71.6M $73.9M $59M $52.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.2M $72.5M $75.6M $60.1M $52.8M
 
Basic EPS (Cont. Ops) $1.39 $2.04 $2.11 $1.67 $1.47
Diluted EPS (Cont. Ops) $1.38 $2.02 $2.10 $1.67 $1.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $114.7M $155.9M $172.8M $170.2M $178.3M
EBIT $74.1M $102.1M $125.6M $117.5M $119.1M
 
Revenue (Reported) $655.3M $841.5M $888.5M $922.8M $960.3M
Operating Income (Reported) $74.1M $102.1M $125.6M $117.5M $119.1M
Operating Income (Adjusted) $74.1M $102.1M $125.6M $117.5M $119.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $507.8M $642.5M $670.1M $711.2M $722.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $301.7M $379.6M $382.1M $416.8M $417.6M
Gross Profit $206.1M $262.9M $288M $294.4M $304.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53.1M $63.9M $68.2M $70.2M $72.6M
Selling, General & Admin $94.2M $120.2M $122.8M $132.6M $144.1M
Other Inc / (Exp) -$17M -$733K -$9.1M -$8.3M -$13.8M
Operating Expenses $147.3M $184.1M $191M $203.2M $218.6M
Operating Income $58.9M $78.9M $97M $91.2M $86M
 
Net Interest Expenses $4.5M $9.9M $19.9M $24.6M $17.5M
EBT. Incl. Unusual Items $37.3M $68.2M $68M $58.3M $48M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $756K $9.4M $7.6M $10.6M $11.6M
Net Income to Company $36.2M $57.7M $60.6M $47.4M $36.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.6M $58.8M $60.4M $47.6M $36.4M
 
Basic EPS (Cont. Ops) $1.03 $1.65 $1.68 $1.33 $1.01
Diluted EPS (Cont. Ops) $1.02 $1.64 $1.68 $1.32 $1.01
Weighted Average Basic Share $106.1M $106.9M $107.5M $107.8M $108M
Weighted Average Diluted Share $107.3M $107.6M $108.1M $108.3M $108.2M
 
EBITDA $89.5M $119.9M $132.1M $132.4M $130.8M
EBIT $58.9M $78.9M $97M $91.2M $86M
 
Revenue (Reported) $507.8M $642.5M $670.1M $711.2M $722.3M
Operating Income (Reported) $58.9M $78.9M $97M $91.2M $86M
Operating Income (Adjusted) $58.9M $78.9M $97M $91.2M $86M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $125.1M $117.4M $100.1M $105.1M $114M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.1M $115.6M $137.7M $139.4M $151M
Inventory $92.7M $125.7M $168M $149.4M $144.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.1M $13.2M $13.2M $13.4M $16M
Total Current Assets $304.2M $373.8M $420.5M $415.3M $433.6M
 
Property Plant And Equipment $113.1M $135.8M $146.5M $147.8M $156M
Long-Term Investments -- -- -- -- --
Goodwill $286M $479.5M $478.9M $484.5M $584.1M
Other Intangibles $148.5M $221M $175.8M $145M $185.8M
Other Long-Term Assets $2.9M $5.6M $4.4M $5.6M $6M
Total Assets $865.2M $1.2B $1.2B $1.2B $1.4B
 
Accounts Payable $43M $68.5M $75.2M $57.2M $76.9M
Accrued Expenses $15.7M $52.3M $5.1M $5.3M $4.8M
Current Portion Of Long-Term Debt $5.5M $5.1M $4.8M $5M $4.7M
Current Portion Of Capital Lease Obligations $15.9M $7.9M $8.5M $8.9M $10.6M
Other Current Liabilities $9.7M $13.9M $13.6M $16.8M $20.7M
Total Current Liabilities $114.2M $183.9M $164.5M $139.2M $167.8M
 
Long-Term Debt $233.6M $480.4M $476.1M $390.7M $455.7M
Capital Leases -- -- -- -- --
Total Liabilities $388.4M $706.6M $663.6M $552.6M $642.8M
 
Common Stock $423.9M $423.9M $423.9M $423.9M $423.9M
Other Common Equity Adj -$12.2M -$12.9M -$32M -$24M -$29.9M
Common Equity $476.8M $521.3M $577.6M $673.5M $745.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $476.8M $521.3M $577.6M $673.5M $745.7M
 
Total Liabilities and Equity $865.2M $1.2B $1.2B $1.2B $1.4B
Cash and Short Terms $125.1M $117.4M $100.1M $105.1M $114M
Total Debt $248.9M $486.1M $481.6M $396.4M $461.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $102.4M $84.6M $76M $92.7M $89.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $112.1M $144.6M $143.1M $164.5M $170.6M
Inventory $119.4M $162.8M $153.8M $154M $180M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.2M $14.7M $13.2M $12.9M --
Total Current Assets $353.3M $407.7M $391.3M $436.9M $468.4M
 
Property Plant And Equipment $129.7M $138.6M $143.9M $164.2M $163.1M
Long-Term Investments -- -- -- -- --
Goodwill $492.9M $465.1M $477.6M $594.1M --
Other Intangibles $231M $179.1M $151.1M $198.4M --
Other Long-Term Assets $2.8M $5.5M $5.7M $5.9M --
Total Assets $1.2B $1.2B $1.2B $1.4B $1.5B
 
Accounts Payable $65M $79.6M $64M $68.7M $100.2M
Accrued Expenses $60M $4.9M $5.5M $5M --
Current Portion Of Long-Term Debt $5.2M $4.4M $4.7M $5M --
Current Portion Of Capital Lease Obligations $8.2M $8.3M $8.8M $10.7M --
Other Current Liabilities $14.2M $14.1M $14.9M $15.9M --
Total Current Liabilities $188M $158.1M $138.4M $156.6M $186.9M
 
Long-Term Debt $488.1M $484.2M $390.6M $498.5M $488.6M
Capital Leases -- -- -- -- --
Total Liabilities $710.1M $665.3M $549.4M $676.6M $704.3M
 
Common Stock $423.9M $423.9M $423.9M $423.9M $423.9M
Other Common Equity Adj -$15M -$48.9M -$33.3M -$12.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $500.1M $542.2M $644.9M $742.2M $801.5M
 
Total Liabilities and Equity $1.2B $1.2B $1.2B $1.4B $1.5B
Cash and Short Terms $102.4M $84.6M $76M $92.7M $89.2M
Total Debt $493.9M $489.2M $396M $504.3M $495.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $44.5M $50.3M $74.1M $72.9M $64.1M
Depreciation & Amoritzation $38.3M $43.4M $53.2M $46.6M $55.6M
Stock-Based Compensation $23.1M $25.6M $23.1M $25.6M $23.3M
Change in Accounts Receivable $18M -$25.4M -$23.2M -$127K -$6.2M
Change in Inventories $22.1M -$19.1M -$48.5M $11.4M $4.8M
Cash From Operations $131.7M $63.8M $90.8M $109.5M $158.5M
 
Capital Expenditures $10.5M $20M $19.6M $20M $17.2M
Cash Acquisitions $2.6M $286.9M $23M -- $191.2M
Cash From Investing -$13.2M -$306.7M -$42.5M -$19.9M -$208.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $280M $69.9M -- $198M
Long-Term Debt Repaid -$35.4M -$41.1M -$59M -$86.6M -$131.1M
Repurchase of Common Stock $5.5M -- $10M -- --
Other Financing Activities -$43.5M -$34.1M -$61.1M -$11.3M -$10M
Cash From Financing -$75.8M $235.6M -$60.2M -$87.3M $56.9M
 
Beginning Cash (CF) $125.1M $117.4M $100.1M $105.1M $114M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.1M -$7.7M -$17.3M $4.9M $8.9M
Ending Cash (CF) $174.5M $109.4M $77.4M $112.6M $124.6M
 
Levered Free Cash Flow $121.2M $43.8M $71.1M $89.6M $141.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.8M $21.7M $21.3M $19.2M $10.8M
Depreciation & Amoritzation $10.2M $12.6M $11.5M $14.2M $15.9M
Stock-Based Compensation $8.1M $5.7M $6.1M $6.4M $6.8M
Change in Accounts Receivable -$5.4M -$16.3M $189.4K -$17.2M -$10.3M
Change in Inventories -$6.1M -$12.5M $4.5M $7M -$13.2M
Cash From Operations $654.8K $14.1M $44.7M $23.1M $8.5M
 
Capital Expenditures $5.8M $3.1M $6.8M $3.6M $4.3M
Cash Acquisitions $282.3M $21.2M -- $585.2K $965.9K
Cash From Investing -$288.1M -$25.1M -$6.8M -$4.2M -$5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $280M $69.9M -- -- --
Long-Term Debt Repaid -$21.3M -$25M -$51.5M -$28.6M --
Repurchase of Common Stock -- -$101.6K -- -- $14.3M
Other Financing Activities -$12.4M -$46.2M -$415K -$242K --
Cash From Financing $256.4M -$764.3K -$52M -$28.3M -$23.8M
 
Beginning Cash (CF) $102.4M $84.6M $76M $92.7M $89.2M
Foreign Exchange Rate Adjustment -$328.6K -$3.7M -$1.3M $3.6M -$377.1K
Additions / Reductions -$31.4M -$15.5M -$15.4M -$5.8M -$21M
Ending Cash (CF) $70.7M $65.4M $59.3M $90.5M $67.8M
 
Levered Free Cash Flow -$5.1M $11M $37.9M $19.5M $4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $49.5M $71.6M $73.9M $59M $52.3M
Depreciation & Amoritzation $40.7M $53.1M $45.9M $52M $59M
Stock-Based Compensation $27.3M $23M $23.1M $25.5M $25.9M
Change in Accounts Receivable -$12.6M -$37.8M $5.1M -$9.8M -$2.7M
Change in Inventories -$1.3M -$52.9M $4.8M $6M -$23.5M
Cash From Operations $83.1M $68.4M $118.4M $125M $123.7M
 
Capital Expenditures $18.1M $20.4M $17.5M $20.8M $14.1M
Cash Acquisitions $284.6M $23.4M -$538.1K $190.4M $62.2M
Cash From Investing -$302.7M -$43.4M -$17M -$211.2M -$70.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $198M --
Long-Term Debt Repaid -$34.2M -$46.1M -$103.3M -$100.5M --
Repurchase of Common Stock $34.8K $9.8M -$233.6K -- $20.5M
Other Financing Activities -$58.7M -$60M -$13M -$10M --
Cash From Financing $214.6M -$34.8M -$114.1M $97.5M -$56.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M -$17.4M -$8.6M $16.8M -$4.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $65M $48M $100.9M $104.1M $109.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.2M $57.7M $60.6M $47.4M $36.9M
Depreciation & Amoritzation $30.3M $40.3M $35.2M $41M $45.6M
Stock-Based Compensation $20M $17.5M $18.5M $18.6M $21.6M
Change in Accounts Receivable -$21.2M -$33.8M -$6.4M -$16M -$12.6M
Change in Inventories -$11.8M -$45.7M $5.6M $414.3K -$27.7M
Cash From Operations $34.9M $39.8M $71.2M $87.7M $56.1M
 
Capital Expenditures $14.6M $15.1M $13.8M $14.9M $12.1M
Cash Acquisitions $284.6M $22.6M -- $190.4M $65.3M
Cash From Investing -$299.2M -$37.6M -$13.8M -$205.3M -$71.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $280M $69.9M -- $198M $72.8M
Long-Term Debt Repaid -$32.8M -$37.8M -$82M -$96M -$41M
Repurchase of Common Stock -- $9.8M -- -- $20.5M
Other Financing Activities -$32.9M -$58.8M -$10.7M -$9.5M -$13.5M
Cash From Financing $242.6M -$26.6M -$83M $101.1M -$11.5M
 
Beginning Cash (CF) $349.8M $283.9M $250M $284.7M $305.2M
Foreign Exchange Rate Adjustment -$714K -$7.9M $1.3M $4.2M $2M
Additions / Reductions -$22.4M -$32.2M -$24.2M -$12.3M -$25.2M
Ending Cash (CF) $326.7M $243.8M $227M $276.6M $282.1M
 
Levered Free Cash Flow $20.3M $24.7M $57.4M $72.8M $44M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock