Financhill
Sell
47

NOVT Quote, Financials, Valuation and Earnings

Last price:
$122.00
Seasonality move :
2.87%
Day range:
$116.84 - $119.69
52-week range:
$98.76 - $187.12
Dividend yield:
0%
P/E ratio:
60.67x
P/S ratio:
4.51x
P/B ratio:
5.56x
Volume:
347.9K
Avg. volume:
389.7K
1-year change:
-26.53%
Market cap:
$4.3B
Revenue:
$949.2M
EPS (TTM):
$1.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $590.6M $706.8M $860.9M $881.7M $949.2M
Revenue Growth (YoY) -5.67% 19.67% 21.8% 2.41% 7.67%
 
Cost of Revenues $346.1M $406.5M $482.4M $481.8M $527.7M
Gross Profit $244.5M $300.3M $378.5M $399.9M $421.5M
Gross Profit Margin 41.4% 42.49% 43.96% 45.36% 44.41%
 
R&D Expenses $61M $72.5M $85.8M $91.7M $95.5M
Selling, General & Admin $109.9M $129.2M $158.9M $164.5M $175.9M
Other Inc / (Exp) -$4.7M -$18.5M -$4.7M -$13.7M -$13.7M
Operating Expenses $184.8M $218.3M $271M $276.6M $297.3M
Operating Income $59.7M $82.1M $107.5M $123.3M $124.3M
 
Net Interest Expenses $6.6M $7.4M $15.6M $25.8M $31.5M
EBT. Incl. Unusual Items $48.4M $56.2M $87.2M $83.7M $79.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $5.8M $13.1M $10.9M $15M
Net Income to Company $44.5M $50.3M $74.1M $72.9M $64.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.5M $50.3M $74.1M $72.9M $64.1M
 
Basic EPS (Cont. Ops) $1.27 $1.42 $2.08 $2.03 $1.78
Diluted EPS (Cont. Ops) $1.25 $1.41 $2.06 $2.02 $1.77
Weighted Average Basic Share $35.1M $35.4M $35.7M $35.8M $36M
Weighted Average Diluted Share $35.7M $35.8M $35.9M $36M $36.1M
 
EBITDA $98M $125.5M $160.6M $169.9M $179.9M
EBIT $59.7M $82.1M $107.5M $123.3M $124.3M
 
Revenue (Reported) $590.6M $706.8M $860.9M $881.7M $949.2M
Operating Income (Reported) $59.7M $82.1M $107.5M $123.3M $124.3M
Operating Income (Adjusted) $59.7M $82.1M $107.5M $123.3M $124.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $162.6M $204.2M $219.1M $230.9M $233.4M
Revenue Growth (YoY) 4.58% 25.61% 7.3% 5.38% 1.06%
 
Cost of Revenues $93.8M $113.9M $121.5M $130.5M $129M
Gross Profit $68.7M $90.3M $97.6M $100.4M $104.4M
Gross Profit Margin 42.28% 44.21% 44.55% 43.49% 44.72%
 
R&D Expenses $18.7M $20.9M $22.8M $23.2M $23.2M
Selling, General & Admin $31.7M $39.4M $40.9M $43.5M $45.6M
Other Inc / (Exp) -$4.1M $1.2M -$2.7M -$2.7M $2.1M
Operating Expenses $53.9M $67.6M $68.8M $72.5M $74.4M
Operating Income $14.8M $22.7M $28.8M $27.9M $30M
 
Net Interest Expenses $1.4M $3.1M $6.3M $8.3M $5.6M
EBT. Incl. Unusual Items $9.4M $20.7M $19.7M $16.9M $26.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9M $1.9M $1.5M $2.2M $5.2M
Net Income to Company $11.3M $18.8M $18.3M $14.7M $21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.3M $18.8M $18.3M $14.7M $21.2M
 
Basic EPS (Cont. Ops) $0.32 $0.53 $0.51 $0.41 $0.59
Diluted EPS (Cont. Ops) $0.32 $0.53 $0.51 $0.41 $0.59
Weighted Average Basic Share $35.3M $35.5M $35.8M $35.9M $36M
Weighted Average Diluted Share $35.8M $35.8M $36M $36.1M $36.1M
 
EBITDA $24.7M $36.7M $40.5M $40.8M $43.5M
EBIT $14.8M $22.7M $28.8M $27.9M $30M
 
Revenue (Reported) $162.6M $204.2M $219.1M $230.9M $233.4M
Operating Income (Reported) $14.8M $22.7M $28.8M $27.9M $30M
Operating Income (Adjusted) $14.8M $22.7M $28.8M $27.9M $30M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $597.7M $748.4M $875.8M $893.5M $951.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $348.9M $426.6M $490M $490.8M $526.2M
Gross Profit $248.8M $321.9M $385.8M $402.7M $425.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $64.3M $74.8M $87.7M $92.1M $95.5M
Selling, General & Admin $110.8M $136.9M $160.5M $167.1M $178M
Other Inc / (Exp) -$7.5M -$13.3M -$8.6M -$13.7M -$8.9M
Operating Expenses $189.2M $232M $272.2M $280.3M $299.1M
Operating Income $59.6M $89.9M $113.6M $122.4M $126.4M
 
Net Interest Expenses $6.3M $9.1M $18.8M $27.7M $28.9M
EBT. Incl. Unusual Items $45.9M $67.5M $86.2M $80.9M $88.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $9.7M $12.7M $11.6M $17.9M
Net Income to Company $43.9M $57.8M $73.5M $69.3M $70.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.9M $57.8M $73.5M $69.3M $70.6M
 
Basic EPS (Cont. Ops) $1.24 $1.63 $2.06 $1.93 $1.96
Diluted EPS (Cont. Ops) $1.23 $1.62 $2.05 $1.92 $1.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $98.4M $137.5M $164.4M $170.2M $182.6M
EBIT $59.6M $89.9M $113.6M $122.4M $126.4M
 
Revenue (Reported) $597.7M $748.4M $875.8M $893.5M $951.7M
Operating Income (Reported) $59.6M $89.9M $113.6M $122.4M $126.4M
Operating Income (Adjusted) $59.6M $89.9M $113.6M $122.4M $126.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $162.6M $204.2M $219.1M $230.9M $233.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.8M $113.9M $121.5M $130.5M $129M
Gross Profit $68.7M $90.3M $97.6M $100.4M $104.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.7M $20.9M $22.8M $23.2M $23.2M
Selling, General & Admin $31.7M $39.4M $40.9M $43.5M $45.6M
Other Inc / (Exp) -$4.1M $1.2M -$2.7M -$2.7M $2.1M
Operating Expenses $53.9M $67.6M $68.8M $72.5M $74.4M
Operating Income $14.8M $22.7M $28.8M $27.9M $30M
 
Net Interest Expenses $1.4M $3.1M $6.3M $8.3M $5.6M
EBT. Incl. Unusual Items $9.4M $20.7M $19.7M $16.9M $26.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9M $1.9M $1.5M $2.2M $5.2M
Net Income to Company $11.3M $18.8M $18.3M $14.7M $21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.3M $18.8M $18.3M $14.7M $21.2M
 
Basic EPS (Cont. Ops) $0.32 $0.53 $0.51 $0.41 $0.59
Diluted EPS (Cont. Ops) $0.32 $0.53 $0.51 $0.41 $0.59
Weighted Average Basic Share $35.3M $35.5M $35.8M $35.9M $36M
Weighted Average Diluted Share $35.8M $35.8M $36M $36.1M $36.1M
 
EBITDA $24.7M $36.7M $40.5M $40.8M $43.5M
EBIT $14.8M $22.7M $28.8M $27.9M $30M
 
Revenue (Reported) $162.6M $204.2M $219.1M $230.9M $233.4M
Operating Income (Reported) $14.8M $22.7M $28.8M $27.9M $30M
Operating Income (Adjusted) $14.8M $22.7M $28.8M $27.9M $30M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $125.1M $117.4M $100.1M $105.1M $114M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.1M $115.6M $137.7M $139.4M $151M
Inventory $92.7M $125.7M $168M $149.4M $144.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.1M $13.2M $13.2M $13.4M $16M
Total Current Assets $304.2M $373.8M $420.5M $415.3M $433.6M
 
Property Plant And Equipment $113.1M $135.8M $146.5M $147.8M $156M
Long-Term Investments -- -- -- -- --
Goodwill $286M $479.5M $478.9M $484.5M $584.1M
Other Intangibles $148.5M $221M $175.8M $145M $185.8M
Other Long-Term Assets $2.9M $5.6M $4.4M $5.6M $6M
Total Assets $865.2M $1.2B $1.2B $1.2B $1.4B
 
Accounts Payable $43M $68.5M $75.2M $57.2M $76.9M
Accrued Expenses $15.7M $52.3M $5.1M $5.3M $4.8M
Current Portion Of Long-Term Debt $5.5M $5.1M $4.8M $5M $4.7M
Current Portion Of Capital Lease Obligations $15.9M $7.9M $8.5M $8.9M $10.6M
Other Current Liabilities $9.7M $13.9M $13.6M $16.8M $20.7M
Total Current Liabilities $114.2M $183.9M $164.5M $139.2M $167.8M
 
Long-Term Debt $194.9M $429.4M $430.7M $349.4M $411.9M
Capital Leases -- -- -- -- --
Total Liabilities $388.4M $706.6M $663.6M $552.6M $642.8M
 
Common Stock $423.9M $423.9M $423.9M $423.9M $423.9M
Other Common Equity Adj -$12.2M -$12.9M -$32M -$24M -$29.9M
Common Equity $476.8M $521.3M $577.6M $673.5M $745.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $476.8M $521.3M $577.6M $673.5M $745.7M
 
Total Liabilities and Equity $865.2M $1.2B $1.2B $1.2B $1.4B
Cash and Short Terms $125.1M $117.4M $100.1M $105.1M $114M
Total Debt $200.4M $434.5M $435.5M $354.4M $416.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $113.6M $98.8M $82.7M $93.5M $106M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90.1M $123.8M $141.5M $150.9M $164.2M
Inventory $89.9M $139.2M $166.7M $161.4M $145.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.3M $12.6M $12.3M $15.3M $12.6M
Total Current Assets $309.1M $375.4M $404.8M $428.8M $434.1M
 
Property Plant And Equipment $109.2M $136.4M $145.9M $158.1M $153.8M
Long-Term Investments -- -- -- -- --
Goodwill $281.6M $475.8M $482.5M $589.9M $589.1M
Other Intangibles $139.4M $208.5M $168.8M $215.1M $177.7M
Other Long-Term Assets $2.8M $5.7M $5.5M $5.5M $5.7M
Total Assets $852.3M $1.2B $1.2B $1.4B $1.4B
 
Accounts Payable $52M $72M $66M $71.4M $82.5M
Accrued Expenses $15.6M $50.1M $5.4M $5.4M $4.7M
Current Portion Of Long-Term Debt $5.3M $5M $4.9M $4.8M $4.9M
Current Portion Of Capital Lease Obligations $6.5M $8.1M $8.3M $10M $10.7M
Other Current Liabilities $10.8M $13.9M $14.2M $18.6M $19.7M
Total Current Liabilities $117.4M $183M $142.4M $151.4M $169.6M
 
Long-Term Debt $186.1M $412.5M $418.5M $508.9M $385.3M
Capital Leases -- -- -- -- --
Total Liabilities $376.1M $671.5M $627.8M $728.9M $615.7M
 
Common Stock $423.9M $423.9M $423.9M $423.9M $423.9M
Other Common Equity Adj -$12.6M -$17.3M -$26.7M -$28.2M -$21.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $476.1M $534.7M $598M $681.7M $769.8M
 
Total Liabilities and Equity $852.3M $1.2B $1.2B $1.4B $1.4B
Cash and Short Terms $113.6M $98.8M $82.7M $93.5M $106M
Total Debt $191.4M $417.5M $423.4M $513.7M $390.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $44.5M $50.3M $74.1M $72.9M $64.1M
Depreciation & Amoritzation $38.3M $43.4M $53.2M $46.6M $55.6M
Stock-Based Compensation $23.1M $25.6M $23.1M $25.6M $23.3M
Change in Accounts Receivable $18M -$25.4M -$23.2M -$127K -$6.2M
Change in Inventories $22.1M -$19.1M -$48.5M $11.4M $4.8M
Cash From Operations $140.2M $94.6M $90.8M $120.1M $158.5M
 
Capital Expenditures $13.2M $22.2M $21.1M $20M $17.2M
Cash Acquisitions -- -$284.7M -$21.6M -- -$191.2M
Cash From Investing -$13.2M -$306.7M -$42.5M -$19.9M -$208.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $280M $69.9M -- $198M
Long-Term Debt Repaid -$35.4M -$41.1M -$59M -$86.6M -$131.1M
Repurchase of Common Stock -$5.5M -- -$10M -- --
Other Financing Activities -$43.5M -$34.1M -$61.1M -$11.3M -$10M
Cash From Financing -$84.4M $204.8M -$60.2M -$97.9M $56.9M
 
Beginning Cash (CF) $78.9M $125.1M $117.4M $100.1M $105.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.7M -$7.3M -$11.9M $2.3M $7.3M
Ending Cash (CF) $125.1M $117.4M $100.1M $105.1M $114M
 
Levered Free Cash Flow $127.1M $72.4M $69.7M $100.1M $141.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.3M $18.8M $18.3M $14.7M $21.2M
Depreciation & Amoritzation $9.8M $14M $11.7M $12.9M $13.6M
Stock-Based Compensation $6.6M $6.8M $6.5M $6.1M $7.1M
Change in Accounts Receivable -$15.8M -$8.9M -$2.9M -$4.2M -$12.2M
Change in Inventories $675K -$14.9M $52K -$3.8M -$61K
Cash From Operations $23.3M $11.3M $10.2M $32.8M $31.7M
 
Capital Expenditures $3.3M $6.3M $3.6M $6.4M $4.3M
Cash Acquisitions -- $820K -- -$191.2M --
Cash From Investing -$5.5M -$6.8M -$3.6M -$197.6M $1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $198M --
Long-Term Debt Repaid -$10.1M -$11.6M -$15.3M -$36M -$29.7M
Repurchase of Common Stock -- -- -- -- -$6.2M
Other Financing Activities -$18.8M -$10.4M -$9.8M -$8.6M -$6.9M
Cash From Financing -$28.9M -$22M -$25.1M $153.5M -$42.7M
 
Beginning Cash (CF) $125.1M $117.4M $100.1M $105.1M $114M
Foreign Exchange Rate Adjustment -$357K -$1.1M $1M -$208K $1.9M
Additions / Reductions -$11.1M -$17.5M -$18.4M -$11.3M -$9.8M
Ending Cash (CF) $113.6M $98.8M $82.7M $93.5M $106M
 
Levered Free Cash Flow $20M $5M $6.6M $26.4M $27.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $43.9M $57.8M $73.5M $69.3M $70.6M
Depreciation & Amoritzation $38.8M $47.6M $50.8M $47.8M $56.2M
Stock-Based Compensation $26.6M $25.7M $22.8M $25.2M $24.3M
Change in Accounts Receivable $1.9M -$18.5M -$17.2M -$1.4M -$14.2M
Change in Inventories $20.9M -$34.7M -$33.6M $7.5M $8.5M
Cash From Operations $145.8M $82.7M $89.7M $142.7M $157.4M
 
Capital Expenditures $11.5M $25.2M $18.4M $22.8M $15M
Cash Acquisitions $150K -$283.9M -$22.4M -$191.2M --
Cash From Investing -$13.5M -$308.1M -$39.3M -$213.9M -$9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $198M --
Long-Term Debt Repaid -$44.2M -$42.7M -$62.7M -$107.2M -$124.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$53M -$25.7M -$60.4M -$10.1M -$8.3M
Cash From Financing -$97.2M $211.7M -$63.2M $80.7M -$139.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35M -$13.7M -$12.9M $9.4M $8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $134.3M $57.5M $71.3M $119.9M $142.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.3M $18.8M $18.3M $14.7M $21.2M
Depreciation & Amoritzation $9.8M $14M $11.7M $12.9M $13.6M
Stock-Based Compensation $6.6M $6.8M $6.5M $6.1M $7.1M
Change in Accounts Receivable -$15.8M -$8.9M -$2.9M -$4.2M -$12.2M
Change in Inventories $675K -$14.9M $52K -$3.8M -$61K
Cash From Operations $23.3M $11.3M $10.2M $32.8M $31.7M
 
Capital Expenditures $3.3M $6.3M $3.6M $6.4M $4.3M
Cash Acquisitions -- $820K -- -$191.2M --
Cash From Investing -$5.5M -$6.8M -$3.6M -$197.6M $1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $198M --
Long-Term Debt Repaid -$10.1M -$11.6M -$15.3M -$36M -$29.7M
Repurchase of Common Stock -- -- -- -- -$6.2M
Other Financing Activities -$18.8M -$10.4M -$9.8M -$8.6M -$6.9M
Cash From Financing -$28.9M -$22M -$25.1M $153.5M -$42.7M
 
Beginning Cash (CF) $125.1M $117.4M $100.1M $105.1M $114M
Foreign Exchange Rate Adjustment -$357K -$1.1M $1M -$208K $1.9M
Additions / Reductions -$11.1M -$17.5M -$18.4M -$11.3M -$9.8M
Ending Cash (CF) $113.6M $98.8M $82.7M $93.5M $106M
 
Levered Free Cash Flow $20M $5M $6.6M $26.4M $27.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock