Financhill
Buy
54

EVI Quote, Financials, Valuation and Earnings

Last price:
$25.40
Seasonality move :
6.98%
Day range:
$24.84 - $25.63
52-week range:
$14.99 - $34.82
Dividend yield:
0%
P/E ratio:
63.90x
P/S ratio:
0.82x
P/B ratio:
2.28x
Volume:
20.2K
Avg. volume:
18.4K
1-year change:
44.52%
Market cap:
$321.5M
Revenue:
$389.8M
EPS (TTM):
$0.39
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $242M $267.3M $354.2M $353.6M $389.8M
Revenue Growth (YoY) 2.63% 10.46% 32.49% -0.17% 10.26%
 
Cost of Revenues $186.8M $198.8M $256.5M $254.3M $278.2M
Gross Profit $55.2M $68.5M $97.7M $99.3M $111.7M
Gross Profit Margin 22.83% 25.62% 27.57% 28.08% 28.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.6M $67.3M $87.2M $93.6M $104.6M
Other Inc / (Exp) $7.3M -- -- -- --
Operating Expenses $51.9M $62.1M $81M $86.7M $97.6M
Operating Income $3.4M $6.4M $16.6M $12.6M $14.1M
 
Net Interest Expenses $635K $679K $2.5M $2.7M $2.7M
EBT. Incl. Unusual Items $9.9M $5.7M $14M $8.9M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $1.6M $4.3M $3.2M $3.5M
Net Income to Company $8.4M $4.1M $9.7M $5.6M $7.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.7M $3.7M $8.5M $4.9M $6.4M
 
Basic EPS (Cont. Ops) $0.63 $0.30 $0.68 $0.39 $0.50
Diluted EPS (Cont. Ops) $0.61 $0.29 $0.67 $0.37 $0.49
Weighted Average Basic Share $12.1M $12.4M $12.6M $12.7M $12.7M
Weighted Average Diluted Share $12.6M $12.7M $12.8M $13.2M $13.2M
 
EBITDA $8M $11.7M $22.7M $18.6M $20.8M
EBIT $3.4M $6.4M $16.6M $12.6M $14.1M
 
Revenue (Reported) $242M $267.3M $354.2M $353.6M $389.8M
Operating Income (Reported) $3.4M $6.4M $16.6M $12.6M $14.1M
Operating Income (Adjusted) $3.4M $6.4M $16.6M $12.6M $14.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $63.7M $83.4M $88.1M $93.6M $108.3M
Revenue Growth (YoY) 10.13% 30.89% 5.57% 6.3% 15.64%
 
Cost of Revenues $47.3M $60.4M $63.9M $66.3M $76.3M
Gross Profit $16.4M $23.1M $24.1M $27.3M $31.9M
Gross Profit Margin 25.73% 27.64% 27.42% 29.16% 29.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15M $20.1M $23.1M $23.9M $30.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.7M $18.7M $20.5M $16.4M $28.1M
Operating Income $2.7M $4.4M $3.6M $10.9M $3.9M
 
Net Interest Expenses $115K $377K $770K $482K $916K
EBT. Incl. Unusual Items $2.6M $4M $1.8M $4.5M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $535K $1.2M $565K $1.3M $799K
Net Income to Company $2M $2.8M $1.3M $3.2M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $2.5M $1.1M $2.8M $1.6M
 
Basic EPS (Cont. Ops) $0.15 $0.20 $0.09 $0.22 $0.12
Diluted EPS (Cont. Ops) $0.15 $0.20 $0.09 $0.21 $0.11
Weighted Average Basic Share $12.3M $12.5M $12.6M $12.7M $12.8M
Weighted Average Diluted Share $12.7M $12.5M $13.2M $13M $13.7M
 
EBITDA $4M $5.8M $5.2M $12.4M $5.8M
EBIT $2.7M $4.4M $3.6M $10.9M $3.9M
 
Revenue (Reported) $63.7M $83.4M $88.1M $93.6M $108.3M
Operating Income (Reported) $2.7M $4.4M $3.6M $10.9M $3.9M
Operating Income (Adjusted) $2.7M $4.4M $3.6M $10.9M $3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $247.9M $287M $358.8M $359.1M $404.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $188.6M $211.8M $260.1M $256.7M $288.2M
Gross Profit $59.3M $75.2M $98.8M $102.4M $116.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.1M $72.5M $90.1M $94.4M $111M
Other Inc / (Exp) $7.3M -- -- -- --
Operating Expenses $54.1M $67M $83M $82.5M $103.4M
Operating Income $5.2M $8.1M $15.7M $19.9M $12.9M
 
Net Interest Expenses $581K $941K $2.9M $2.5M $3.2M
EBT. Incl. Unusual Items $11.7M $7.2M $11.8M $11.5M $9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $2.2M $3.7M $3.9M $3.1M
Net Income to Company $9.9M $4.9M $8.2M $7.6M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $4.4M $7.2M $6.6M $5.2M
 
Basic EPS (Cont. Ops) $0.74 $0.35 $0.57 $0.52 $0.41
Diluted EPS (Cont. Ops) $0.71 $0.35 $0.55 $0.50 $0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.1M $13.6M $21.8M $25.9M $20M
EBIT $5.2M $8.1M $15.7M $19.9M $12.9M
 
Revenue (Reported) $247.9M $287M $358.8M $359.1M $404.5M
Operating Income (Reported) $5.2M $8.1M $15.7M $19.9M $12.9M
Operating Income (Adjusted) $5.2M $8.1M $15.7M $19.9M $12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $63.7M $83.4M $88.1M $93.6M $108.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.3M $60.4M $63.9M $66.3M $76.3M
Gross Profit $16.4M $23.1M $24.1M $27.3M $31.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15M $20.1M $23.1M $23.9M $30.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.7M $18.7M $20.5M $16.4M $28.1M
Operating Income $2.7M $4.4M $3.6M $10.9M $3.9M
 
Net Interest Expenses $115K $377K $770K $482K $916K
EBT. Incl. Unusual Items $2.6M $4M $1.8M $4.5M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $535K $1.2M $565K $1.3M $799K
Net Income to Company $2M $2.8M $1.3M $3.2M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $2.5M $1.1M $2.8M $1.6M
 
Basic EPS (Cont. Ops) $0.15 $0.20 $0.09 $0.22 $0.12
Diluted EPS (Cont. Ops) $0.15 $0.20 $0.09 $0.21 $0.11
Weighted Average Basic Share $12.3M $12.5M $12.6M $12.7M $12.8M
Weighted Average Diluted Share $12.7M $12.5M $13.2M $13M $13.7M
 
EBITDA $4M $5.8M $5.2M $12.4M $5.8M
EBIT $2.7M $4.4M $3.6M $10.9M $3.9M
 
Revenue (Reported) $63.7M $83.4M $88.1M $93.6M $108.3M
Operating Income (Reported) $2.7M $4.4M $3.6M $10.9M $3.9M
Operating Income (Adjusted) $2.7M $4.4M $3.6M $10.9M $3.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $6.1M $4M $5.9M $4.6M $8.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.2M $46.5M $51.2M $43.8M $62.6M
Inventory $25.5M $51.1M $61.5M $49.6M $67.5M
Prepaid Expenses $301K $681K $822K $337K $459K
Other Current Assets $2.7M $2.2M $5.4M $2.9M --
Total Current Assets $65.2M $105.6M $125.5M $101.9M $145.4M
 
Property Plant And Equipment $17.7M $20.5M $21.7M $22M $28.5M
Long-Term Investments $5.8M $5.7M $7.4M $8M $8M
Goodwill $63.9M $71M $73.4M $75.1M --
Other Intangibles $23.7M $26.2M $24.1M $22M --
Other Long-Term Assets $7.4M $7.4M $9.2M $9.6M --
Total Assets $179.6M $233.5M $257.5M $234.7M $313.6M
 
Accounts Payable $20.7M $32.6M $26.7M $23.1M $37.9M
Accrued Expenses $11.9M $16.1M $20.8M $17.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1M $2.5M $3M $3.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $49.5M $74.8M $76.4M $69.8M $94.9M
 
Long-Term Debt $17.4M $33.6M $41.4M $18.8M $61M
Capital Leases -- -- -- -- --
Total Liabilities $72.9M $115.8M $126.6M $98.1M $170.1M
 
Common Stock $310K $316K $318K $322K $325K
Other Common Equity Adj -- -- -- -- --
Common Equity $106.7M $117.7M $131M $136.6M $143.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $106.7M $117.7M $131M $136.6M $143.5M
 
Total Liabilities and Equity $179.6M $233.5M $257.5M $234.7M $313.6M
Cash and Short Terms $6.1M $4M $5.9M $4.6M $8.9M
Total Debt $17.4M $33.6M $41.4M $18.8M $61M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.8M $3.8M $4.2M $4.4M $4.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.3M $51.3M $49.9M $45.8M $63.6M
Inventory $29.5M $56.1M $60.2M $53M $78M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.6M $5.9M $7.6M $9.2M --
Total Current Assets $71.6M $115.5M $121.9M $112.3M $158.1M
 
Property Plant And Equipment $17.8M $20.1M $20.7M $23.2M $31M
Long-Term Investments $5.5M $6.2M $7.5M $8.2M $8M
Goodwill $63.9M $71.7M $74.2M $77.6M --
Other Intangibles $23.2M $25.7M $23.6M $22.9M --
Other Long-Term Assets $7M $8.1M $9.1M $9.4M --
Total Assets $183.6M $241M $249.5M $245.5M $321.8M
 
Accounts Payable $23.8M $42.2M $31.6M $39.9M $63.2M
Accrued Expenses $7.2M $9.4M $11.5M $11.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $2.5M $2.8M $3.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $44.8M $73.8M $70.7M $77.8M $112.3M
 
Long-Term Debt $25.5M $41.3M $39.8M $26.1M $61M
Capital Leases -- -- -- -- --
Total Liabilities $74.3M $119.8M $115.5M $109.5M $181M
 
Common Stock $310K $316K $319K $323K $326K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $109.2M $121.2M $134M $136.1M $140.8M
 
Total Liabilities and Equity $183.6M $241M $249.5M $245.5M $321.8M
Cash and Short Terms $2.8M $3.8M $4.2M $4.4M $4.7M
Total Debt $25.5M $41.3M $39.8M $26.1M $61M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $8.4M $4.1M $9.7M $5.6M $7.5M
Depreciation & Amoritzation $4.7M $5.3M $6.1M $6M $6.7M
Stock-Based Compensation $2.4M $2.6M $3.1M $5M $4.6M
Change in Accounts Receivable -$1.4M -$13.3M -$5.3M $7M -$9.9M
Change in Inventories $1.6M -$21.6M -$8.8M $12.5M $472K
Cash From Operations $13.7M -$1.9M $940K $32.7M $21.3M
 
Capital Expenditures $2.8M $4M $3.7M $4.9M $4.9M
Cash Acquisitions $4.8M $12M $2.3M $1.9M $46.9M
Cash From Investing -$7.6M -$15.9M -$6M -$6.8M -$51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- $4.1M $4.6M
Special Dividend Paid
Long-Term Debt Issued $53.5M $65M $77M $62.5M --
Long-Term Debt Repaid -$62.5M -$49M -$70M -$84.5M --
Repurchase of Common Stock $853K $205K $125K $1.2M $716K
Other Financing Activities -- -$166K -- -- --
Cash From Financing -$9.8M $15.7M $7M -$27.2M $34.8M
 
Beginning Cash (CF) $6.1M $4M $5.9M $4.6M $8.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M -$2.1M $1.9M -$1.4M $4.3M
Ending Cash (CF) $2.3M $1.9M $7.9M $3.2M $13.1M
 
Levered Free Cash Flow $10.9M -$5.9M -$2.8M $27.8M $16.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2M $2.8M $1.3M $3.2M $1.8M
Depreciation & Amoritzation $1.3M $1.4M $1.5M $1.6M $1.9M
Stock-Based Compensation $479K $680K $1.9M $1.1M $1.2M
Change in Accounts Receivable -$4.7M -$5.1M -$398K -$4M -$3M
Change in Inventories -$3.9M -$4.3M $1.6M -$2M -$10.8M
Cash From Operations -$10.4M -$6.2M $1.5M $207K $1M
 
Capital Expenditures $848K $771K $971K $1.3M $1.9M
Cash Acquisitions -- $1.2M $987K $5.9M $488K
Cash From Investing -$848K -$2M -$2M -$7.1M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $310K $330K
Long-Term Debt Issued $15M $15M $19M $19M --
Long-Term Debt Repaid -$7M -$7M -$20M -$12M --
Repurchase of Common Stock -- -- $314K $254K $816K
Other Financing Activities -- -- -- -- --
Cash From Financing $8M $8M -$1.3M $6.7M -$2.8M
 
Beginning Cash (CF) $2.8M $3.8M $4.2M $4.4M $4.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M -$200K -$1.7M -$185K -$4.2M
Ending Cash (CF) -$511K $3.6M $2.5M $4.2M $464K
 
Levered Free Cash Flow -$11.3M -$7M $569K -$1M -$890K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.9M $4.9M $8.2M $7.6M $6.1M
Depreciation & Amoritzation $5M $5.4M $6.2M $6M $7.1M
Stock-Based Compensation $2.3M $2.8M $4.2M $4.2M $4.7M
Change in Accounts Receivable -$1.4M -$13.7M -$636K $3.4M -$8.9M
Change in Inventories -$2.8M -$21.9M -$3M $8.9M -$8.3M
Cash From Operations -$1.1M $2.3M $8.7M $31.3M $22.1M
 
Capital Expenditures $2.7M $3.9M $3.9M $5.1M $5.5M
Cash Acquisitions $4.8M $13.2M $2M $6.8M $41.5M
Cash From Investing -$7.5M -$17.1M -$5.9M -$12M -$47M
 
Dividends Paid (Ex Special Dividend) -- -- -- $4.1M $4.6M
Special Dividend Paid
Long-Term Debt Issued $56.5M $65M $81M $62.5M --
Long-Term Debt Repaid -$49.5M -$49M -$83M -$76.5M --
Repurchase of Common Stock $853K $205K $439K $1.2M $1.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $6.2M $15.7M -$2.3M -$19.1M $25.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M $1M $415K $184K $285K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.7M -$1.6M $4.8M $26.2M $16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2M $2.8M $1.3M $3.2M $1.8M
Depreciation & Amoritzation $1.3M $1.4M $1.5M $1.6M $1.9M
Stock-Based Compensation $479K $680K $1.9M $1.1M $1.2M
Change in Accounts Receivable -$4.7M -$5.1M -$398K -$4M -$3M
Change in Inventories -$3.9M -$4.3M $1.6M -$2M -$10.8M
Cash From Operations -$10.4M -$6.2M $1.5M $207K $1M
 
Capital Expenditures $848K $771K $971K $1.3M $1.9M
Cash Acquisitions -- $1.2M $987K $5.9M $488K
Cash From Investing -$848K -$2M -$2M -$7.1M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $310K $330K
Long-Term Debt Issued $15M $15M $19M $19M --
Long-Term Debt Repaid -$7M -$7M -$20M -$12M --
Repurchase of Common Stock -- -- $314K $254K $816K
Other Financing Activities -- -- -- -- --
Cash From Financing $8M $8M -$1.3M $6.7M -$2.8M
 
Beginning Cash (CF) $2.8M $3.8M $4.2M $4.4M $4.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M -$200K -$1.7M -$185K -$4.2M
Ending Cash (CF) -$511K $3.6M $2.5M $4.2M $464K
 
Levered Free Cash Flow -$11.3M -$7M $569K -$1M -$890K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock