Financhill
Sell
30

GWAV Quote, Financials, Valuation and Earnings

Last price:
$5.17
Seasonality move :
14.36%
Day range:
$5.17 - $5.49
52-week range:
$4.25 - $89.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.02x
P/B ratio:
0.07x
Volume:
10.4K
Avg. volume:
94.7K
1-year change:
-91.86%
Market cap:
$3.1M
Revenue:
$33.3M
EPS (TTM):
-$81.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7K $8.1M $34M $35.7M $33.3M
Revenue Growth (YoY) -70.62% 116184.26% 319.59% 4.97% -6.6%
 
Cost of Revenues $1.3K $6.1M $25.6M $27M $27.7M
Gross Profit $5.7K $2M $8.4M $8.7M $5.7M
Gross Profit Margin 81.43% 24.34% 24.66% 24.3% 16.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $803.1K $1.8M $1.9M $3.2M $3.9M
Other Inc / (Exp) -$8.4M $11.9M $7.4M -$8.7M -$73.3K
Operating Expenses $1.2M $4.5M $16.5M $18.1M $27.1M
Operating Income -$1.2M -$2.5M -$8.2M -$9.5M -$21.5M
 
Net Interest Expenses $5.1M $10.6M $34.1M $8.9M $5.4M
EBT. Incl. Unusual Items -$14.7M -$1.6M -$35M -$26.9M -$23.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.7M -$1.6M -$35M -$26.9M -$23.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.7M -$1.6M -$35M -$26.9M -$23.9M
 
Basic EPS (Cont. Ops) -$3,611.25 $85.95 -$9.71 -$385.81 -$932.13
Diluted EPS (Cont. Ops) -$3,611.25 $50.85 -$9.71 -$385.81 -$932.13
Weighted Average Basic Share $30.9K $32.3K $6.6M $87.1K $107.8K
Weighted Average Diluted Share $30.9K $54.7K $6.6M $87.1K $107.8K
 
EBITDA -$1.2M -$1.3M -$1.7M -$2M -$13.8M
EBIT -$1.2M -$2.5M -$8.2M -$9.5M -$21.5M
 
Revenue (Reported) $7K $8.1M $34M $35.7M $33.3M
Operating Income (Reported) -$1.2M -$2.5M -$8.2M -$9.5M -$21.5M
Operating Income (Adjusted) -$1.2M -$2.5M -$8.2M -$9.5M -$21.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5K $9.9M $9M $8.5M $7.3M
Revenue Growth (YoY) -- 649620.89% -8.85% 41.61% -13.77%
 
Cost of Revenues $300 $6.5M $5.6M $6.9M $6M
Gross Profit $1.2K $3.4M $3.5M $1.6M $1.4M
Gross Profit Margin 80% 34.17% 38.24% 19.11% 18.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $204.9K $240.4K $888.7K $729.3K $1.2M
Other Inc / (Exp) -$25.2M $14.4M $75K -$3.1M --
Operating Expenses $303K $3.6M $5.4M $4.4M $5.3M
Operating Income -$301.7K -$197.7K -$1.9M -$2.8M -$3.9M
 
Net Interest Expenses $570.1K $19.4M $2.2M $2.2M $810.9K
EBT. Incl. Unusual Items -$26.1M -$5.2M -$4M -$8.1M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.1M -$5.2M -$4M -$8.1M -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.1M -$5.2M -$4M -$8.1M -$4.7M
 
Basic EPS (Cont. Ops) -$1,512.00 -$232.40 -$53.87 -$240.63 -$17.85
Diluted EPS (Cont. Ops) -$1,512.00 -$232.40 -$53.87 -$240.63 -$17.85
Weighted Average Basic Share $31.2K $22.3K $74.7K $139.1K $429.5K
Weighted Average Diluted Share $31.2K $22.3K $74.7K $139.1K $429.5K
 
EBITDA -$301.8K $1.1M -$20.7K -$1.1M -$1.7M
EBIT -$301.8K -$197.7K -$1.9M -$2.8M -$3.9M
 
Revenue (Reported) $1.5K $9.9M $9M $8.5M $7.3M
Operating Income (Reported) -$301.7K -$197.7K -$1.9M -$2.8M -$3.9M
Operating Income (Adjusted) -$301.8K -$197.7K -$1.9M -$2.8M -$3.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.5K $18M $33.1M $36M $32.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $129.5K -- $24.7M $27.1M $26.8M
Gross Profit -$121K $5.4M $8.4M $8.9M $5.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $879.4K $1.8M $2.6M $3.2M $4.4M
Other Inc / (Exp) -$2.8M $51.5M -$6.9M -$11.9M --
Operating Expenses $1.4M $7.8M $18.3M $17.6M $28M
Operating Income -$1.6M -$2.4M -$9.9M -$8.6M -$22.6M
 
Net Interest Expenses $4.8M $29.4M $16.8M $7.4M $4M
EBT. Incl. Unusual Items -$8.8M $19.2M -$33.9M -$18.5M -$20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.8M $19.2M -$33.9M -- -$20.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M $19.2M -$33.9M -$18.5M -$20.5M
 
Basic EPS (Cont. Ops) $781.65 $1,714.75 -$1,334.23 -$361.42 -$103.98
Diluted EPS (Cont. Ops) -$1,223.10 $1,581.55 -$1,334.23 -$361.42 -$104.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.6M $145.8K -$2.8M -$1.3M -$14.4M
EBIT -$1.6M -$2.4M -$9.9M -$8.6M -$22.6M
 
Revenue (Reported) $8.5K $18M $33.1M $36M $32.1M
Operating Income (Reported) -$1.6M -$2.4M -$9.9M -$8.6M -$22.6M
Operating Income (Adjusted) -$1.6M -$2.4M -$9.9M -$8.6M -$22.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5K $9.9M $9M $8.5M $7.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $300 $6.5M $5.6M $6.9M $6M
Gross Profit $1.2K $3.4M $3.5M $1.6M $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $204.9K $240.4K $888.7K $729.3K $1.2M
Other Inc / (Exp) -$25.2M $14.4M $75K -$3.1M --
Operating Expenses $303K $3.6M $5.4M $4.4M $5.3M
Operating Income -$301.7K -$197.7K -$1.9M -$2.8M -$3.9M
 
Net Interest Expenses $570.1K $19.4M $2.2M $2.2M $810.9K
EBT. Incl. Unusual Items -$26.1M -$5.2M -$4M -$8.1M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.1M -$5.2M -$4M -$8.1M -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.1M -$5.2M -$4M -$8.1M -$4.7M
 
Basic EPS (Cont. Ops) -$1,512.00 -$232.40 -$53.87 -$240.63 -$17.85
Diluted EPS (Cont. Ops) -$1,512.00 -$232.40 -$53.87 -$240.63 -$17.85
Weighted Average Basic Share $31.2K $22.3K $74.7K $139.1K $429.5K
Weighted Average Diluted Share $31.2K $22.3K $74.7K $139.1K $429.5K
 
EBITDA -$301.8K $1.1M -$20.7K -$1.1M -$1.7M
EBIT -$301.8K -$197.7K -$1.9M -$2.8M -$3.9M
 
Revenue (Reported) $1.5K $9.9M $9M $8.5M $7.3M
Operating Income (Reported) -$301.7K -$197.7K -$1.9M -$2.8M -$3.9M
Operating Income (Adjusted) -$301.8K -$197.7K -$1.9M -$2.8M -$3.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5K $3M $821.8K $1.5M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $215.3K $646.4K $1.3M
Inventory -- $381K $189.6K $200.4K $2.9M
Prepaid Expenses $97.1K -- $12.8K $296.8K $921.6K
Other Current Assets -- -- -- -- --
Total Current Assets $98.6K $3.3M $1.2M $2.7M $7.6M
 
Property Plant And Equipment -- $6.5M $16.2M $23.8M $38.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $2.5M -- -- --
Other Intangibles -- $25.8M $22.9M $19.9M $16.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $98.6K $38.2M $41.5M $46.4M $63.1M
 
Accounts Payable $4.9M $623.6K $1.5M $1.9M $2.4M
Accrued Expenses $7.7M $2M $3.3M $4.2M $3.5M
Current Portion Of Long-Term Debt $3.3M $6.8M $6.7M $10.7M $2.5M
Current Portion Of Capital Lease Obligations -- $1.7M $3M $201K $331.6K
Other Current Liabilities $25.5M $44M -- -- --
Total Current Liabilities $37.7M $59.5M $19M $23.3M $21.1M
 
Long-Term Debt $110K $2.1M $7.1M $27.6M $5M
Capital Leases -- -- -- -- --
Total Liabilities $37.8M $61.5M $26.1M $50.9M $26.1M
 
Common Stock $493.7K $3.3K $11K $17K $26.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -$37.7M -$23.3M $15.3M -$4.5M $37M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$37.7M -$23.3M $15.3M -$4.5M $37M
 
Total Liabilities and Equity $98.6K $38.2M $41.5M $46.4M $63.1M
Cash and Short Terms $1.5K $3M $821.8K $1.5M $2.6M
Total Debt $269.5K $2.3M $13.8M $38.3M $15.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $200 $1.8M $276.1K $713.2K $5.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $359.5K $943.2K $2.3M
Inventory -- $729.1K $493.5K $400.2K $4.6M
Prepaid Expenses $47.1K $90.5K $55.1K $162.7K $288.4K
Other Current Assets -- -- -- -- --
Total Current Assets $47.3K $2.6M $1.2M $2.2M $12.6M
 
Property Plant And Equipment -- $7.3M $20.3M $23.9M $38.7M
Long-Term Investments -- -- -- $67.9K --
Goodwill -- $2.5M -- -- --
Other Intangibles -- $25.1M $22.1M $19.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $47.3K $37.5M $43.8M $45.4M $67.5M
 
Accounts Payable $5.4M $736.5K $2.2M $1.9M $1.7M
Accrued Expenses $3.9M $2.4M $3.4M $3.2M --
Current Portion Of Long-Term Debt $3.3M $25.4M $9.3M $11.7M --
Current Portion Of Capital Lease Obligations -- $2.1M $2.4M $371.6K --
Other Current Liabilities $50.6M $97K -- -- --
Total Current Liabilities $63.3M $34.9M $22.5M $22.7M $20.1M
 
Long-Term Debt $110K $1.4M $10M $17M $5.9M
Capital Leases -- -- -- -- --
Total Liabilities $63.4M $36.2M $32.5M $39.7M $26M
 
Common Stock $498.2K $3.3K $11.3K $44.1K $500
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $200K -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$63.4M $1.2M $11.3M $5.7M $41.5M
 
Total Liabilities and Equity $47.3K $37.5M $43.8M $45.4M $67.5M
Cash and Short Terms $200 $1.8M $276.1K $713.2K $5.5M
Total Debt $294.2K $1.5M $19.3M $28.7M $13.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.7M -$1.6M -$35M -$26.9M -$23.9M
Depreciation & Amoritzation -- $1.3M $6.2M $7.5M $7.7M
Stock-Based Compensation -- $166.9K -- $171.2K $3.8M
Change in Accounts Receivable -- -- -$215.3K -$431.2K -$745.5K
Change in Inventories -- -$381K $191.4K -$10.8K -$2.7M
Cash From Operations -$1M -$2.5M -$2.6M -$1.8M -$17.3M
 
Capital Expenditures -- $218.7K $5.9M $1.8M $15.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$77.7K -$5.9M -$1.7M -$15.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $769.9K $29.1M $2.7M $15.1M $112.9K
Long-Term Debt Repaid -$39.6K -$8.1M -$441.5K -$4.9M -$8.4M
Repurchase of Common Stock -- $11.6M -- -- --
Other Financing Activities $690 -$4M $4.1M -$8.8M -$694.4K
Cash From Financing $1M $5.5M $6.4M $4.2M $34.2M
 
Beginning Cash (CF) $1.5K $3M $821.8K $1.5M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $400 $3M -$2.1M $724.4K $1M
Ending Cash (CF) $1.8K $5.9M -$1.3M $2.3M $3.6M
 
Levered Free Cash Flow -$1M -$2.7M -$8.5M -$3.6M -$33.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$26.1M -$5.2M -$4M -$8.1M -$4.7M
Depreciation & Amoritzation -- $1.3M $1.9M $1.7M $2.2M
Stock-Based Compensation -- -- -- $309.7K --
Change in Accounts Receivable -- -- -$144.3K -$296.8K -$1M
Change in Inventories -- -$348.1K -$303.8K -$199.8K -$1.7M
Cash From Operations -$225.5K $53.8K -$204K -$3.5M -$4.2M
 
Capital Expenditures -- $1.1M $712.3K -- $210.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1M -$712.3K -- -$58.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.7K -- $2.9M $3M --
Long-Term Debt Repaid -- -$100K -$2.5M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$390 -- -- -- --
Cash From Financing $224.3K -$100K $370.6K $2.6M $7.1M
 
Beginning Cash (CF) $200 $1.8M $276.1K $713.2K $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3K -$1.2M -$545.7K -$832.9K $2.9M
Ending Cash (CF) -$1.1K $622.2K -$269.6K -$119.7K $8.4M
 
Levered Free Cash Flow -$225.5K -$1.1M -$916.3K -$3.5M -$4.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.8M $19.2M -$33.9M -- -$20.5M
Depreciation & Amoritzation -- -- $6.8M -- $8.1M
Stock-Based Compensation -- -- -- -- $3.5M
Change in Accounts Receivable -- -- -- -- -$1.5M
Change in Inventories -- -$729.1K $235.6K -- -$4.2M
Cash From Operations -$1.2M -$2.2M -$2.9M -- -$18M
 
Capital Expenditures -- $1.3M $5.5M $826.4K $16.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.2M -$5.5M -- -$16M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $662.6K $29M $5.6M $15.2M --
Long-Term Debt Repaid -$16.7K -$8.2M -$2.8M -$5.3M --
Repurchase of Common Stock -- $11.6M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M $5.2M $6.9M -- $38.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$600 $1.8M -$1.5M -- $4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2M -$3.5M -$8.4M -- -$34.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$26.1M -$5.2M -$4M -$8.1M -$4.7M
Depreciation & Amoritzation -- $1.3M $1.9M $1.7M $2.2M
Stock-Based Compensation -- -- -- $309.7K --
Change in Accounts Receivable -- -- -$144.3K -$296.8K -$1M
Change in Inventories -- -$348.1K -$303.8K -$199.8K -$1.7M
Cash From Operations -$225.5K $53.8K -$204K -$3.5M -$4.2M
 
Capital Expenditures -- $1.1M $712.3K -- $210.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1M -$712.3K -- -$58.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.7K -- $2.9M $3M --
Long-Term Debt Repaid -- -$100K -$2.5M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$390 -- -- -- --
Cash From Financing $224.3K -$100K $370.6K $2.6M $7.1M
 
Beginning Cash (CF) $200 $1.8M $276.1K $713.2K $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3K -$1.2M -$545.7K -$832.9K $2.9M
Ending Cash (CF) -$1.1K $622.2K -$269.6K -$119.7K $8.4M
 
Levered Free Cash Flow -$225.5K -$1.1M -$916.3K -$3.5M -$4.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock