Financhill
Sell
28

AXIL Quote, Financials, Valuation and Earnings

Last price:
$5.03
Seasonality move :
113.48%
Day range:
$5.02 - $5.03
52-week range:
$3.75 - $10.75
Dividend yield:
0%
P/E ratio:
33.18x
P/S ratio:
1.44x
P/B ratio:
3.34x
Volume:
3K
Avg. volume:
9.5K
1-year change:
24.2%
Market cap:
$34M
Revenue:
$26.3M
EPS (TTM):
$0.15
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $1.6M $2.3M $23.5M $27.5M $26.3M
Revenue Growth (YoY) 61.31% 43.01% 906.78% 16.91% -4.51%
 
Cost of Revenues $599.7K $843.7K $7.2M $8.3M $8.5M
Gross Profit $1M $1.5M $16.4M $19.2M $17.8M
Gross Profit Margin 63.29% 63.88% 69.57% 69.92% 67.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.5M $13M $15.1M $13.4M
Other Inc / (Exp) $29.3K $35K $67.3K $101.7K --
Operating Expenses $1.4M $1.7M $14.4M $17.7M $16.6M
Operating Income -$321.1K -$211.4K $2M $1.5M $1.2M
 
Net Interest Expenses $6K $6.5K $2.5K $4.4K $3.9K
EBT. Incl. Unusual Items -$297.8K -$182.9K $2.1M $1.8M $1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $230.9K -$220.2K $453.8K
Net Income to Company -$297.8K -$182.9K $1.8M $2M $855K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$297.8K -$182.9K $1.8M $2M $855K
 
Basic EPS (Cont. Ops) -$0.20 -$0.09 $0.32 $0.57 $0.13
Diluted EPS (Cont. Ops) -$0.20 -$0.09 $0.10 $0.21 $0.10
Weighted Average Basic Share $2.1M $2.1M $5.6M $5.9M $6.4M
Weighted Average Diluted Share $2.1M $2.1M $17.9M $16.2M $8.2M
 
EBITDA -$281.7K -$205.2K $2.1M $1.6M $1.3M
EBIT -$291.7K -$211.4K $2M $1.5M $1.2M
 
Revenue (Reported) $1.6M $2.3M $23.5M $27.5M $26.3M
Operating Income (Reported) -$321.1K -$211.4K $2M $1.5M $1.2M
Operating Income (Adjusted) -$291.7K -$211.4K $2M $1.5M $1.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $839.3K $4.2M $6.1M $5.9M $6.9M
Revenue Growth (YoY) 212.63% 404.89% 44.11% -4.18% 17.18%
 
Cost of Revenues $374.7K $1.2M $1.7M $1.9M $2.4M
Gross Profit $464.5K $3M $4.4M $4M $4.4M
Gross Profit Margin 55.34% 70.85% 71.53% 67.73% 64.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $415.2K $2.3M $3.8M $3.2M $3.2M
Other Inc / (Exp) -- $50.5K $9.8K $2.3K --
Operating Expenses $479K $2.8M $4.2M $4.1M $4M
Operating Income -$14.5K $199.4K $173.8K -$140.7K $411.7K
 
Net Interest Expenses $1.6K $1.5K $1.6K -- $1.3K
EBT. Incl. Unusual Items -$16K $250.3K $220.4K -$109.8K $449.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $74.8K $66K -- $115.1K
Net Income to Company -$16K $175.5K $154.5K -$109.8K $334.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16K $175.5K $154.5K -$109.8K $334.3K
 
Basic EPS (Cont. Ops) -$0.01 $0.03 $0.03 -$0.02 $0.05
Diluted EPS (Cont. Ops) -- $0.01 $0.01 -$0.02 $0.04
Weighted Average Basic Share $2.1M $5.1M $5.9M $6.2M $6.6M
Weighted Average Diluted Share $2.1M $15.7M $18.6M $6.2M $8.2M
 
EBITDA -$12.1K $219.1K $202K -$127.8K $473.8K
EBIT -$14.5K $199.4K $173.8K -$140.7K $411.7K
 
Revenue (Reported) $839.3K $4.2M $6.1M $5.9M $6.9M
Operating Income (Reported) -$14.5K $199.4K $173.8K -$140.7K $411.7K
Operating Income (Adjusted) -$14.5K $199.4K $173.8K -$140.7K $411.7K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $2.2M $5.7M $25.4M $27.2M $27.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $867K $1.7M $7.2M $8.4M $9M
Gross Profit $1.3M $4M $18.2M $18.8M $18.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $3.4M $14.4M $14.5M $13.4M
Other Inc / (Exp) $29.3K $85.5K $26.7K $94.1K --
Operating Expenses $1.6M $4M $16.6M $17.6M $16.5M
Operating Income -$267.5K $2.5K $1.6M $1.2M $1.7M
 
Net Interest Expenses $6.5K $6.5K $11.9K $3.1K $5.2K
EBT. Incl. Unusual Items -$244.5K $83.4K $2M $1.5M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $74.8K $222.1K -$286.2K $568.9K
Net Income to Company -$244.5K $8.7K $1.8M $1.7M $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$244.5K $8.7K $1.8M $1.7M $1.3M
 
Basic EPS (Cont. Ops) -$0.12 -$0.05 $0.31 $0.52 $0.20
Diluted EPS (Cont. Ops) -$0.20 -$0.07 $0.10 $0.18 $0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$256.9K $27.7K $1.7M $1.3M $1.9M
EBIT -$267.5K $2.5K $1.6M $1.2M $1.7M
 
Revenue (Reported) $2.2M $5.7M $25.4M $27.2M $27.3M
Operating Income (Reported) -$267.5K $2.5K $1.6M $1.2M $1.7M
Operating Income (Adjusted) -$267.5K $2.5K $1.6M $1.2M $1.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $839.3K $4.2M $6.1M $5.9M $6.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $374.7K $1.2M $1.7M $1.9M $2.4M
Gross Profit $464.5K $3M $4.4M $4M $4.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $415.2K $2.3M $3.8M $3.2M $3.2M
Other Inc / (Exp) -- $50.5K $9.8K $2.3K --
Operating Expenses $479K $2.8M $4.2M $4.1M $4M
Operating Income -$14.5K $199.4K $173.8K -$140.7K $411.7K
 
Net Interest Expenses $1.6K $1.5K $1.6K -- $1.3K
EBT. Incl. Unusual Items -$16K $250.3K $220.4K -$109.8K $449.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $74.8K $66K -- $115.1K
Net Income to Company -$16K $175.5K $154.5K -$109.8K $334.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16K $175.5K $154.5K -$109.8K $334.3K
 
Basic EPS (Cont. Ops) -$0.01 $0.03 $0.03 -$0.02 $0.05
Diluted EPS (Cont. Ops) -- $0.01 $0.01 -$0.02 $0.04
Weighted Average Basic Share $2.1M $5.1M $5.9M $6.2M $6.6M
Weighted Average Diluted Share $2.1M $15.7M $18.6M $6.2M $8.2M
 
EBITDA -$12.1K $219.1K $202K -$127.8K $473.8K
EBIT -$14.5K $199.4K $173.8K -$140.7K $411.7K
 
Revenue (Reported) $839.3K $4.2M $6.1M $5.9M $6.9M
Operating Income (Reported) -$14.5K $199.4K $173.8K -$140.7K $411.7K
Operating Income (Adjusted) -$14.5K $199.4K $173.8K -$140.7K $411.7K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $496.9K $373.7K $4.8M $3.3M $4.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90.9K $105.9K $417K $509.8K $1M
Inventory $451K $323.4K $1.3M $3.4M $2.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4K -- $801.4K $809.1K --
Total Current Assets $1M $803K $7.4M $8M $9.3M
 
Property Plant And Equipment $165.4K $74.6K $259.3K $297.7K $991.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- $2.2M $2.2M --
Other Intangibles -- -- $382.7K $309.1K --
Other Long-Term Assets $39.9K $16.3K $12.2K $16.9K --
Total Assets $1.3M $893.9K $10.2M $11M $12.9M
 
Accounts Payable $436.1K $435.7K $908.6K $967.6K $866.6K
Accrued Expenses $22.8K -- $46.8K $95.9K --
Current Portion Of Long-Term Debt $4.3K -- -- -- --
Current Portion Of Capital Lease Obligations $84.6K $47.2K $65.8K $36.8K --
Other Current Liabilities -- -- $830 $5.7K --
Total Current Liabilities $712.4K $707K $2.9M $2.8M $2.5M
 
Long-Term Debt $157.5K $2.2K $36.8K -- $541.3K
Capital Leases -- -- -- -- --
Total Liabilities $917.1K $709.2K $3.5M $3.3M $3.2M
 
Common Stock $4.2K $4.2K $11.7K $600 $700
Other Common Equity Adj -- -- -- -- --
Common Equity $345.7K $184.7K $6.6M $7.7M $9.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $345.7K $184.7K $6.7M $7.7M $9.7M
 
Total Liabilities and Equity $1.3M $893.9K $10.2M $11M $12.9M
Cash and Short Terms $496.9K $373.7K $4.8M $3.3M $4.8M
Total Debt $161.8K $161.8K $211.6K $146.6K $544.9K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $522.7K $2.2M $5.1M $4.1M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $96.3K $427.6K $455.9K $599.2K $2.8M
Inventory $257.3K $1.2M $2.1M $3.3M $3.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $291K $485.6K $322.2K --
Total Current Assets $876.4K $4.2M $8.1M $8.3M $11.7M
 
Property Plant And Equipment $143.2K $138.7K $285.7K $269.3K $917.8K
Long-Term Investments -- -- -- -- --
Goodwill -- $2.2M $2.2M $2.2M --
Other Intangibles -- $440.8K $363.3K $347.9K --
Other Long-Term Assets $39.9K $16.3K $12.2K $12.2K --
Total Assets $1.1M $7M $10.9M $11.4M $15.4M
 
Accounts Payable $366.1K $723.1K $1.1M $1.4M $2.4M
Accrued Expenses $14.4K $262.5K $528K $3.4K --
Current Portion Of Long-Term Debt $15.4K -- -- -- --
Current Portion Of Capital Lease Obligations $88.1K $23.9K $68.6K $18.7K --
Other Current Liabilities -- $2.2K $12.3K $3.9K --
Total Current Liabilities $566.6K $2.5M $3.4M $3.1M $4.5M
 
Long-Term Debt $179.5K $1.4K $18.6K -- $488.2K
Capital Leases -- -- -- -- --
Total Liabilities $746.2K $2.5M $4M $3.5M $5.2M
 
Common Stock $4.2K $11.5K $11.7K $600 $700
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $329.6K $4.5M $6.9M $7.9M $10.2M
 
Total Liabilities and Equity $1.1M $7M $10.9M $11.4M $15.4M
Cash and Short Terms $522.7K $2.2M $5.1M $4.1M $4.1M
Total Debt $291.8K $161K $175.3K $144.3K $491.7K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$297.8K -$182.9K $1.8M $2M $855K
Depreciation & Amoritzation $10K $6.2K $95.2K $130.6K $148.5K
Stock-Based Compensation $138.8K $22K $207.3K $267.2K $1.1M
Change in Accounts Receivable $90.3K -$22K -$160.3K -$118.3K -$489.6K
Change in Inventories -$226.4K $96K $354K -$2.1M $907.3K
Cash From Operations $48.4K -$126.1K $2.9M $2.7K $1.9M
 
Capital Expenditures $15.4K -- $65.6K $160.5K $394.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.4K -- $1M -$160.5K -$394.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.3K $35K -- -- --
Long-Term Debt Repaid -$3.3K -$3.3K -$40.4K -$28.2K --
Repurchase of Common Stock -- -- -- $1.2M --
Other Financing Activities $51.9K -$28.9K $132.6K -$146.3K --
Cash From Financing $54.9K $2.8K $540.1K -$1.4M -$18.4K
 
Beginning Cash (CF) $409K $373.7K $4.8M $3.3M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.9K -$123.2K $4.5M -$1.6M $1.5M
Ending Cash (CF) $496.9K $250.5K $9.3M $1.7M $6.3M
 
Levered Free Cash Flow $33K -$126.1K $2.9M -$157.8K $1.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$16K $175.5K $154.5K -$109.8K $334.3K
Depreciation & Amoritzation $2.3K $19.7K $28.2K $12.9K $62.1K
Stock-Based Compensation -- $97.3K $51.1K $297.9K $199.2K
Change in Accounts Receivable -$7.8K -$93.9K -$91.7K -$108.1K -$1.8M
Change in Inventories $193.6K $433K -$758.1K $120.6K -$1.4M
Cash From Operations $8.3K $725.3K $359K $897.3K -$739.2K
 
Capital Expenditures -- $6.4K $51K $41.8K $94.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $1.1M -$51K -$41.8K -$94.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10K -- -- -- --
Long-Term Debt Repaid -$830 -$830 -$18.1K -$2.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.3K $2.7K -$99.1K $41.7K --
Cash From Financing $17.4K $84.2K -$79K $39.4K $150.5K
 
Beginning Cash (CF) $522.7K $2.2M $5.1M $4.1M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.8K $1.9M $229K $894.8K -$683.2K
Ending Cash (CF) $548.5K $4.1M $5.3M $5M $3.4M
 
Levered Free Cash Flow $8.3K $718.9K $308K $855.5K -$833.7K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$244.5K $8.7K $1.8M $1.7M $1.3M
Depreciation & Amoritzation $10.6K $23.5K $103.7K $115.3K $197.7K
Stock-Based Compensation $122.8K $119.2K $161.2K $513.9K $1M
Change in Accounts Receivable -$30.4K -$108.1K -$158.1K -$134.7K -$2.2M
Change in Inventories $184.8K $335.3K -$837.1K -$1.3M -$569.1K
Cash From Operations $38.6K $590.9K $2.6M $541K $292.1K
 
Capital Expenditures $2.4K $6.4K $110.2K $151.3K $447K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4K $1.1M -$110.2K -$151.4K -$447K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $16.3K -- -- -- --
Long-Term Debt Repaid -$3.3K -$3.3K -$57.7K -$12.5K --
Repurchase of Common Stock -- -- -- $1.2M --
Other Financing Activities $50.6K -$34.4K $30.8K -$5.5K --
Cash From Financing $63.6K $69.6K $376.8K -$1.3M $92.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.8K $1.7M $2.8M -$913K -$62.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.2K $584.5K $2.4M $389.7K -$154.8K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$16K $175.5K $154.5K -$109.8K $334.3K
Depreciation & Amoritzation $2.3K $19.7K $28.2K $12.9K $62.1K
Stock-Based Compensation -- $97.3K $51.1K $297.9K $199.2K
Change in Accounts Receivable -$7.8K -$93.9K -$91.7K -$108.1K -$1.8M
Change in Inventories $193.6K $433K -$758.1K $120.6K -$1.4M
Cash From Operations $8.3K $725.3K $359K $897.3K -$739.2K
 
Capital Expenditures -- $6.4K $51K $41.8K $94.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $1.1M -$51K -$41.8K -$94.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10K -- -- -- --
Long-Term Debt Repaid -$830 -$830 -$18.1K -$2.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.3K $2.7K -$99.1K $41.7K --
Cash From Financing $17.4K $84.2K -$79K $39.4K $150.5K
 
Beginning Cash (CF) $522.7K $2.2M $5.1M $4.1M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.8K $1.9M $229K $894.8K -$683.2K
Ending Cash (CF) $548.5K $4.1M $5.3M $5M $3.4M
 
Levered Free Cash Flow $8.3K $718.9K $308K $855.5K -$833.7K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock