Financhill
Sell
27

UEIC Quote, Financials, Valuation and Earnings

Last price:
$3.21
Seasonality move :
-3.98%
Day range:
$3.16 - $3.32
52-week range:
$2.69 - $12.12
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.11x
P/B ratio:
0.30x
Volume:
52.4K
Avg. volume:
122.3K
1-year change:
-72.09%
Market cap:
$43.3M
Revenue:
$394.9M
EPS (TTM):
-$1.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $614.7M $601.6M $542.8M $420.5M $394.9M
Revenue Growth (YoY) -18.42% -2.13% -9.78% -22.53% -6.08%
 
Cost of Revenues $438.4M $432.5M $391.5M $319.5M $285.3M
Gross Profit $176.3M $169.1M $151.2M $100.9M $109.6M
Gross Profit Margin 28.67% 28.1% 27.86% 24% 27.74%
 
R&D Expenses $31.5M $30.9M $32.5M $31.3M $29.7M
Selling, General & Admin $107.5M $118.8M $105.3M $98.5M $91.8M
Other Inc / (Exp) $8.1M -$6.6M -$955K -$55.7M -$7.7M
Operating Expenses $139M $145.8M $133.8M $125.2M $117.1M
Operating Income $37.3M $23.3M $17.4M -$24.3M -$7.5M
 
Net Interest Expenses $1.4M $566K $2.2M $4.3M $3.4M
EBT. Incl. Unusual Items $43.9M $16.1M $11.4M -$92.3M -$18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $10.8M $11M $6M $5.4M
Net Income to Company $38.6M $5.3M $407K -$98.2M -$24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.6M $5.3M $407K -$98.2M -$24M
 
Basic EPS (Cont. Ops) $2.78 $0.39 $0.03 -$7.64 -$1.85
Diluted EPS (Cont. Ops) $2.72 $0.39 $0.03 -$7.64 -$1.85
Weighted Average Basic Share $13.9M $13.5M $12.7M $12.9M $13M
Weighted Average Diluted Share $14.2M $13.7M $12.8M $12.9M $13M
 
EBITDA $67M $50M $41.5M -$1.4M $10.5M
EBIT $37.3M $23.3M $17.4M -$24.3M -$7.5M
 
Revenue (Reported) $614.7M $601.6M $542.8M $420.5M $394.9M
Operating Income (Reported) $37.3M $23.3M $17.4M -$24.3M -$7.5M
Operating Income (Adjusted) $37.3M $23.3M $17.4M -$24.3M -$7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $155.6M $148.5M $107.1M $102.1M $90.6M
Revenue Growth (YoY) 1.38% -4.59% -27.87% -4.69% -11.29%
 
Cost of Revenues $110.7M $105.1M $80.2M $72.5M $66.5M
Gross Profit $44.9M $43.4M $26.9M $29.6M $24M
Gross Profit Margin 28.84% 29.25% 25.11% 28.97% 26.52%
 
R&D Expenses $7.4M $8M $7.7M $7.3M $6.7M
Selling, General & Admin $29.5M $24.9M $23.1M $22.9M $22.1M
Other Inc / (Exp) -$6.2M -$54K -$4.5M $170K --
Operating Expenses $36M $31.9M $29.5M $29.1M $27.7M
Operating Income $8.9M $11.5M -$2.6M $522K -$3.7M
 
Net Interest Expenses $212K $668K $1.2M $891K $244K
EBT. Incl. Unusual Items $2.5M $10.8M -$16.1M -$199K -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $3.5M $3.3M $2.5M $2.6M
Net Income to Company -$955K $7.2M -$19.4M -$2.7M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$955K $7.2M -$19.4M -$2.7M -$8.3M
 
Basic EPS (Cont. Ops) -$0.07 $0.57 -$1.50 -$0.20 -$0.62
Diluted EPS (Cont. Ops) -$0.07 $0.57 -$1.50 -$0.20 -$0.62
Weighted Average Basic Share $13.4M $12.7M $12.9M $13M $13.3M
Weighted Average Diluted Share $13.4M $12.7M $12.9M $13M $13.3M
 
EBITDA $15.5M $17.4M $3.2M $4.9M -$212K
EBIT $8.9M $11.5M -$2.6M $522K -$3.7M
 
Revenue (Reported) $155.6M $148.5M $107.1M $102.1M $90.6M
Operating Income (Reported) $8.9M $11.5M -$2.6M $522K -$3.7M
Operating Income (Adjusted) $8.9M $11.5M -$2.6M $522K -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $612.9M $564.9M $445.6M $382M $391M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $428.4M $413M $340.4M $275.8M $283.7M
Gross Profit $184.5M $151.9M $105.2M $106.2M $107.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.5M $32.3M $32.5M $29.5M $27.9M
Selling, General & Admin $117.4M $110.7M $101.2M $91.6M $89.5M
Other Inc / (Exp) -$6.3M -$794K -$55.1M -$3.8M --
Operating Expenses $145.4M $138.8M $129.3M $116.5M $113.1M
Operating Income $39.1M $13.2M -$24.1M -$10.3M -$5.7M
 
Net Interest Expenses $1.1M $1.3M $4.3M $3.7M $1.7M
EBT. Incl. Unusual Items $32.1M $11.1M -$91.2M -$18M -$16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.3M $10.1M $6.8M $8.6M $6M
Net Income to Company $23.8M $982K -$98M -$26.6M -$22M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.8M $982K -$98M -$26.6M -$22M
 
Basic EPS (Cont. Ops) $1.73 $0.09 -$7.67 -$2.06 -$1.67
Diluted EPS (Cont. Ops) $1.68 $0.09 -$7.67 -$2.06 -$1.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $65.6M $38.3M -$606K $8.6M $9.9M
EBIT $39.1M $13.2M -$24.1M -$10.3M -$5.7M
 
Revenue (Reported) $612.9M $564.9M $445.6M $382M $391M
Operating Income (Reported) $39.1M $13.2M -$24.1M -$10.3M -$5.7M
Operating Income (Adjusted) $39.1M $13.2M -$24.1M -$10.3M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $456.7M $420M $322.9M $284.4M $280.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $320.7M $302.8M $248.8M $205.1M $203.4M
Gross Profit $135.9M $117.2M $74M $79.3M $77.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23M $24.5M $24.5M $22.7M $20.9M
Selling, General & Admin $87.3M $79.2M $75.1M $68.2M $65.9M
Other Inc / (Exp) -$6.2M -$388K -$54.5M -$2.6M $52K
Operating Expenses $109.4M $100.7M $96.3M $87.6M $83.5M
Operating Income $26.5M $16.4M -$22.2M -$8.2M -$6.4M
 
Net Interest Expenses $447K $1.1M $3.3M $2.7M $955K
EBT. Incl. Unusual Items $19.9M $14.9M -$87.7M -$13.5M -$10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.3M $7.6M $3.4M $6M $6.6M
Net Income to Company $11.6M $7.3M -$91.1M -$19.5M -$17.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.6M $7.3M -$91.1M -$19.5M -$17.5M
 
Basic EPS (Cont. Ops) $0.85 $0.58 -$7.12 -$1.51 -$1.32
Diluted EPS (Cont. Ops) $0.82 $0.58 -$7.12 -$1.51 -$1.32
Weighted Average Basic Share $40.9M $38.1M $38.5M $38.8M $39.6M
Weighted Average Diluted Share $41.5M $38.2M $38.5M $38.8M $39.6M
 
EBITDA $46.3M $34.5M -$4.7M $5.3M $4.7M
EBIT $26.5M $16.4M -$22.2M -$8.2M -$6.4M
 
Revenue (Reported) $456.7M $420M $322.9M $284.4M $280.5M
Operating Income (Reported) $26.5M $16.4M -$22.2M -$8.2M -$6.4M
Operating Income (Adjusted) $26.5M $16.4M -$22.2M -$8.2M -$6.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $57.2M $60.8M $66.7M $42.8M $26.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $120.7M $125.6M $114.5M $109.1M $101.9M
Inventory $120.4M $134.5M $140.2M $88.3M $79.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.8M $7.3M $6.6M $7.3M $9.5M
Total Current Assets $326.8M $337.1M $338M $258.9M $242.5M
 
Property Plant And Equipment $106.8M $94.5M $84.4M $63.3M $48.5M
Long-Term Investments -- -- -- -- --
Goodwill $48.6M $48.5M $49.1M -- --
Other Intangibles $19.7M $20.2M $24.5M $25.3M $24M
Other Long-Term Assets $2.8M $2.3M $1.9M $1.6M $1.9M
Total Assets $510.3M $510.3M $504.2M $355.9M $323.4M
 
Accounts Payable $83.2M $92.7M $71.4M $57M $72M
Accrued Expenses $48.9M $44.4M $32.3M $26.5M $30.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.1M $4.8M $5.5M $4.8M $3.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $179.5M $216.8M $216.5M $161.1M $158.3M
 
Long-Term Debt -- $14.3M $15M $12.6M $9.2M
Capital Leases -- -- -- -- --
Total Liabilities $197M $234.4M $235.8M $177M $170.2M
 
Common Stock $244K $247K $250K $253K $257K
Other Common Equity Adj -$18.5M -$13.5M -$21.2M -$20.8M -$28.4M
Common Equity $313.3M $275.9M $268.4M $178.9M $153.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $313.3M $275.9M $268.4M $178.9M $153.1M
 
Total Liabilities and Equity $510.3M $510.3M $504.2M $355.9M $323.4M
Cash and Short Terms $57.2M $60.8M $66.7M $42.8M $26.8M
Total Debt $20M $14.3M $15M $12.6M $9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $58.8M $61.9M $60.1M $26.3M $31.5M
Short Term Investments -- $185K -- -- --
Accounts Receivable, Net $140.2M $136.5M $114.5M $105.2M $77.7M
Inventory $124M $135.9M $93.5M $88.9M $80.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.2M $6.3M $5.8M $9.7M --
Total Current Assets $340.9M $349.6M $282.4M $237.3M $208.6M
 
Property Plant And Equipment $96.9M $84.2M $64.4M $52.7M $40.3M
Long-Term Investments -- -- -- -- --
Goodwill $48.5M $48.9M -- -- --
Other Intangibles $20.7M $23.7M $25.5M $24.7M --
Other Long-Term Assets $2.1M $1.8M $1.6M $1.4M --
Total Assets $513.5M $513.7M $378.3M $321.3M $280.7M
 
Accounts Payable $85.6M $80.2M $54.8M $62.8M $59.2M
Accrued Expenses $30.1M $32.8M $21.4M $27.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5M $5.4M $4.8M $4.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $204.8M $228.7M $182.5M $147.7M $124.7M
 
Long-Term Debt $11.9M $12.7M $11.6M $9.4M $6.9M
Capital Leases -- -- -- -- --
Total Liabilities $218.3M $246.1M $196.8M $160.1M $134.6M
 
Common Stock $246K $249K $253K $257K $261K
Other Common Equity Adj -$13.9M -$26.4M -$23.9M -$23.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $295.2M $267.7M $181.5M $161.2M $146.1M
 
Total Liabilities and Equity $513.5M $513.7M $378.3M $321.3M $280.7M
Cash and Short Terms $58.8M $61.9M $60.1M $26.3M $31.5M
Total Debt $69.9M $12.7M $11.6M $9.4M $6.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38.6M $5.3M $407K -$98.2M -$24M
Depreciation & Amoritzation $29.7M $26.7M $24M $22.9M $18.1M
Stock-Based Compensation $10.3M $10M $10M $8.8M $6.7M
Change in Accounts Receivable $14.9M $2M $12.8M $5M -$12.2M
Change in Inventories $28.3M -$15M -$9.9M $51.5M $6.2M
Cash From Operations $73.4M $40.3M $10.9M $25.2M $14.8M
 
Capital Expenditures $23.2M $17M $21.5M $13.9M $8.4M
Cash Acquisitions -$500K -- -- -- --
Cash From Investing -$23.7M -$17M -$21.2M -$13.9M -$8.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $75M $112M $133M $78M $102.2M
Long-Term Debt Repaid -$123M -$76M -$101M -$111M -$120M
Repurchase of Common Stock -$17.7M $59.7M $13M $1.8M $2M
Other Financing Activities -$3.1M -- -- -- --
Cash From Financing -$66M -$22M $20.5M -$34.8M -$19.8M
 
Beginning Cash (CF) $74.3M $60.8M $66.7M $42.8M $26.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.3M $3.7M $5.9M -$24M -$16M
Ending Cash (CF) $57.2M $66.9M $68.4M $18.2M $8.2M
 
Levered Free Cash Flow $50.2M $23.2M -$10.6M $11.3M $6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$955K $7.2M -$19.4M -$2.7M -$8.3M
Depreciation & Amoritzation $6.6M $5.9M $5.8M $4.4M $3.5M
Stock-Based Compensation $2.5M $2.4M $2.1M $1.7M $841K
Change in Accounts Receivable -$5.9M -$6.7M -$11.1M -$7.7M $15.5M
Change in Inventories -$3.4M $7.8M $11.8M $461K -$312K
Cash From Operations $6.4M $17.2M $6.8M $5.7M $10.1M
 
Capital Expenditures $4.3M $6.3M $2.4M $1.7M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3M $1.3M -$2.4M -$1.7M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M $21M $10M $22.8M --
Long-Term Debt Repaid -$23M -$21M -$10M -$24M --
Repurchase of Common Stock $17.5M $86K $33K $55K $32K
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.5M -$86K -$33K -$1.3M -$12.1M
 
Beginning Cash (CF) $58.8M $61.7M $60.1M $26.3M $31.5M
Foreign Exchange Rate Adjustment -$469K -$2.8M -$151K $443K $914K
Additions / Reductions -$8.9M $15.6M $4.3M $3.2M -$2.8M
Ending Cash (CF) $49.5M $74.4M $64.2M $29.9M $29.7M
 
Levered Free Cash Flow $2.1M $10.9M $4.4M $4M $8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.8M $982K -$98M -$26.6M -$22M
Depreciation & Amoritzation $26.6M $25.1M $23.5M $18.9M $15.6M
Stock-Based Compensation $9.8M $10M $9.3M $7M $6M
Change in Accounts Receivable -$8.8M $2.2M $24.2M $10.9M $21.4M
Change in Inventories -$6.6M -$19M $43.6M $6M $8.1M
Cash From Operations $52.5M $17.5M $30.9M $13.5M $34.3M
 
Capital Expenditures $19.5M $19.5M $18.2M $9.1M $7.2M
Cash Acquisitions -- $939K -$939K -- --
Cash From Investing -$19.5M -$20.3M -$17M -$9.1M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $76M $124M $85M $100.8M --
Long-Term Debt Repaid -$73M -$89M -$98M -$136M --
Repurchase of Common Stock $52.1M $26.7M $2.6M $2.8M $841K
Other Financing Activities -- -- -- -- --
Cash From Financing -$45.3M $8.9M -$14.1M -$38M -$22.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M $2.9M -$1.6M -$33.8M $5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $33M -$2M $12.7M $4.4M $27.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.6M $7.3M -$91.1M -$19.5M -$17.5M
Depreciation & Amoritzation $19.7M $18.1M $17.5M $13.5M $11.1M
Stock-Based Compensation $8.2M $7.6M $6.8M $5M $4.3M
Change in Accounts Receivable -$12.1M -$11.9M -$488K $5.4M $38.9M
Change in Inventories -$4.5M -$8.5M $45M -$453K $1.4M
Cash From Operations $22.9M $103K $20.1M $8.3M $27.8M
 
Capital Expenditures $12.4M $14.8M $11.5M $6.7M $5.5M
Cash Acquisitions -- $939K -- -- --
Cash From Investing -$12.4M -$15.7M -$11.5M -$6.7M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $71M $83M $35M $57.8M $18M
Long-Term Debt Repaid -$38M -$51M -$48M -$73M -$24M
Repurchase of Common Stock -$9.2M $11.3M $888K $1.9M $780K
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.2M $20.7M -$13.9M -$17.1M -$19.8M
 
Beginning Cash (CF) $171.3M $161.4M $172.8M $76.3M $93.2M
Foreign Exchange Rate Adjustment $1.4M -$4.3M -$1.4M -$1M $2.4M
Additions / Reductions -$187K $868K -$6.7M -$16.5M $4.7M
Ending Cash (CF) $172.5M $158M $164.8M $58.9M $100.3M
 
Levered Free Cash Flow $10.5M -$14.7M $8.6M $1.6M $22.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock