Financhill
Sell
37

KOSS Quote, Financials, Valuation and Earnings

Last price:
$4.87
Seasonality move :
16.72%
Day range:
$4.82 - $4.90
52-week range:
$4.00 - $8.59
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.39x
P/B ratio:
1.48x
Volume:
19.1K
Avg. volume:
27.9K
1-year change:
-30.85%
Market cap:
$45.6M
Revenue:
$12.6M
EPS (TTM):
-$0.02
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $19.5M $17.7M $13.1M $12.3M $12.6M
Revenue Growth (YoY) 6.74% -9.42% -26.01% -6.37% 2.93%
 
Cost of Revenues $12.8M $11M $8.6M $8.1M $7.9M
Gross Profit $6.7M $6.7M $4.5M $4.2M $4.8M
Gross Profit Margin 34.44% 37.93% 34.03% 34.13% 37.81%
 
R&D Expenses $410.6K $285.2K $288.2K $238.1K $213.9K
Selling, General & Admin $7.1M $5.8M $29.3M $6.1M $6.5M
Other Inc / (Exp) $885.5K $362.4K $33M -- --
Operating Expenses $7.1M $5.8M $29.3M $6.1M $6.5M
Operating Income -$390.5K $902K -$24.9M -$1.9M -$1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $497.7K $1.3M $8.6M -$1M -$857.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1K $7.5K $317.4K -$73.6K $17.5K
Net Income to Company $493.6K $1.3M $8.3M -$950.9K -$874.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $493.6K $1.3M $8.3M -$950.9K -$874.8K
 
Basic EPS (Cont. Ops) $0.06 $0.14 $0.91 -$0.10 -$0.09
Diluted EPS (Cont. Ops) $0.05 $0.13 $0.85 -$0.10 -$0.09
Weighted Average Basic Share $7.9M $9.1M $9.2M $9.3M $9.4M
Weighted Average Diluted Share $9.6M $10M $9.8M $9.3M $9.4M
 
EBITDA -$87.9K $1.2M -$24.7M -$1.7M -$1.5M
EBIT -$390.5K $902K -$24.9M -$1.9M -$1.7M
 
Revenue (Reported) $19.5M $17.7M $13.1M $12.3M $12.6M
Operating Income (Reported) -$390.5K $902K -$24.9M -$1.9M -$1.7M
Operating Income (Adjusted) -$390.5K $902K -$24.9M -$1.9M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4M $3.4M $3.4M $3.2M $4.1M
Revenue Growth (YoY) -16.19% -22.93% 0.29% -5.1% 27.14%
 
Cost of Revenues $2.8M $2.2M $2.3M $2M $2.4M
Gross Profit $1.6M $1.2M $1.1M $1.2M $1.6M
Gross Profit Margin 36.24% 35.55% 31.65% 36.63% 40.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $23.7M $1.5M $1.8M $1.7M
Other Inc / (Exp) $100K $33M -- -- --
Operating Expenses $1.8M $2.7M $1.5M $1.8M $1.7M
Operating Income -$199K -$1.5M -$468.6K -$637.1K -$46K
 
Net Interest Expenses -- -- -- -- $600
EBT. Incl. Unusual Items -$98.3K $10.5M -$255.7K -$416.8K $246.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $597.9K $1.9K $2.8K $2.8K
Net Income to Company -$99.4K $9.9M -$257.6K -$419.5K $243.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$99.4K $9.9M -$257.6K -$419.5K $243.7K
 
Basic EPS (Cont. Ops) -$0.01 $1.09 -$0.03 -$0.05 $0.03
Diluted EPS (Cont. Ops) -$0.01 $1.01 -$0.03 -$0.05 $0.03
Weighted Average Basic Share $8.8M $9.2M $9.2M $9.3M $9.5M
Weighted Average Diluted Share $8.8M $9.8M $9.2M $9.3M $9.5M
 
EBITDA -$118.5K -$1.4M -$421.1K -$584K $24K
EBIT -$199K -$1.5M -$468.6K -$637.1K -$46K
 
Revenue (Reported) $4.4M $3.4M $3.4M $3.2M $4.1M
Operating Income (Reported) -$199K -$1.5M -$468.6K -$637.1K -$46K
Operating Income (Adjusted) -$199K -$1.5M -$468.6K -$637.1K -$46K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.7M $16.7M $13.1M $12.1M $13.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12M $10.4M $8.8M $7.8M $8.3M
Gross Profit $6.7M $6.3M $4.3M $4.3M $5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.4M $27.7M $7.2M $6.3M $6.4M
Other Inc / (Exp) $985.5K $33.3M -- -- --
Operating Expenses $7.4M $6.7M $6.1M $6.3M $6.4M
Operating Income -$719.9K -$367K -$1.7M -$2M -$1.1M
 
Net Interest Expenses -- -- -- -- $600
EBT. Incl. Unusual Items $271K $11.9M -$2.2M -$1.2M -$194.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7K $604.4K -$278.7K -$72.7K $17.5K
Net Income to Company $267.3K $11.3M -$1.9M -$1.1M -$211.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $267.3K $11.3M -$1.9M -$1.1M -$211.6K
 
Basic EPS (Cont. Ops) $0.04 $1.24 -$0.21 -$0.12 -$0.02
Diluted EPS (Cont. Ops) $0.03 $1.15 -$0.21 -$0.12 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$411.1K -$83.8K -$1.5M -$1.8M -$891.9K
EBIT -$719.9K -$367K -$1.7M -$2M -$1.1M
 
Revenue (Reported) $18.7M $16.7M $13.1M $12.1M $13.5M
Operating Income (Reported) -$719.9K -$367K -$1.7M -$2M -$1.1M
Operating Income (Adjusted) -$719.9K -$367K -$1.7M -$2M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4M $3.4M $3.4M $3.2M $4.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $2.2M $2.3M $2M $2.4M
Gross Profit $1.6M $1.2M $1.1M $1.2M $1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $23.7M $1.5M $1.8M $1.7M
Other Inc / (Exp) $100K $33M -- -- --
Operating Expenses $1.8M $2.7M $1.5M $1.8M $1.7M
Operating Income -$199K -$1.5M -$468.6K -$637.1K -$46K
 
Net Interest Expenses -- -- -- -- $600
EBT. Incl. Unusual Items -$98.3K $10.5M -$255.7K -$416.8K $246.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $597.9K $1.9K $2.8K $2.8K
Net Income to Company -$99.4K $9.9M -$257.6K -$419.5K $243.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$99.4K $9.9M -$257.6K -$419.5K $243.7K
 
Basic EPS (Cont. Ops) -$0.01 $1.09 -$0.03 -$0.05 $0.03
Diluted EPS (Cont. Ops) -$0.01 $1.01 -$0.03 -$0.05 $0.03
Weighted Average Basic Share $8.8M $9.2M $9.2M $9.3M $9.5M
Weighted Average Diluted Share $8.8M $9.8M $9.2M $9.3M $9.5M
 
EBITDA -$118.5K -$1.4M -$421.1K -$584K $24K
EBIT -$199K -$1.5M -$468.6K -$637.1K -$46K
 
Revenue (Reported) $4.4M $3.4M $3.4M $3.2M $4.1M
Operating Income (Reported) -$199K -$1.5M -$468.6K -$637.1K -$46K
Operating Income (Adjusted) -$199K -$1.5M -$468.6K -$637.1K -$46K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $7M $9.2M $20.2M $14.9M $15.7M
Short Term Investments -- -- $17.1M $12.1M --
Accounts Receivable, Net $2.2M $1.8M $1.4M $1.2M $1.1M
Inventory $5.9M $8.6M $6.4M $4.5M $4.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $456K $188.5K $1M $1.1M --
Total Current Assets $15.5M $19.9M $29.1M $21.9M $22.6M
 
Property Plant And Equipment $3.6M $4.3M $4M $4M $4M
Long-Term Investments -- -- -- $5M $4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.2M $5.7M $6M $6.3M --
Total Assets $26.3M $30M $39.1M $37.2M $37.2M
 
Accounts Payable $398.4K $796.2K $267.5K $329.8K $819.3K
Accrued Expenses $230.1K $254.6K $535.3K $209.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $289K $223.5K $236.2K $239.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1M $2.1M $2.4M $1.3M $1.9M
 
Long-Term Debt $2M $3M $2.8M $2.5M $2.3M
Capital Leases -- -- -- -- --
Total Liabilities $6.7M $7.3M $7.3M $6.1M $6.6M
 
Common Stock $43K $45.7K $46.2K $46.5K $47.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $19.6M $22.7M $31.8M $31.1M $30.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.6M $22.7M $31.8M $31.1M $30.6M
 
Total Liabilities and Equity $26.3M $30M $39.1M $37.2M $37.2M
Cash and Short Terms $7M $9.2M $20.2M $14.9M $15.7M
Total Debt $2.3M $3M $2.8M $2.5M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.2M $20.9M $19.2M $11.9M $16.5M
Short Term Investments -- -- $17.2M $9.1M --
Accounts Receivable, Net $2.1M $1.8M $1.3M $1.4M $963.5K
Inventory $7.3M $7.9M $5.8M $4.7M $4.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $650.1K $398.5K $462.7K $1.2M --
Total Current Assets $17.3M $30.9M $26.9M $19.3M $22.7M
 
Property Plant And Equipment $3.5M $4.2M $4.2M $4.2M $4.2M
Long-Term Investments -- -- -- $8M $4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.5M $6M $6.3M $6.5M --
Total Assets $28.2M $41.1M $37.3M $38.1M $37.7M
 
Accounts Payable $1M $521.4K $228.5K $731.7K $978.5K
Accrued Expenses $653.9K $1.5M $498.2K $1.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $292K $227.1K $230.5K $242.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6M $3.3M $1.3M $2.4M $2M
 
Long-Term Debt $1.9M $3M $2.7M $2.5M $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $7.3M $8.3M $6.1M $7.3M $6.8M
 
Common Stock $45.7K $45.9K $46.2K $46.8K $47.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21M $32.8M $31.3M $30.8M $30.9M
 
Total Liabilities and Equity $28.2M $41.1M $37.3M $38.1M $37.7M
Cash and Short Terms $7.2M $20.9M $19.2M $11.9M $16.5M
Total Debt $2.2M $3M $2.7M $2.5M $2.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $493.6K $1.3M $8.3M -$950.9K -$874.8K
Depreciation & Amoritzation $302.6K $293.5K $230.3K $192.3K $237.2K
Stock-Based Compensation $619.1K $463.6K $289.7K $155.8K $31.8K
Change in Accounts Receivable $100.1K $429.5K $328.1K $101.2K $127.4K
Change in Inventories -$362.7K -$2.7M $2.2M $1.9M -$411.4K
Cash From Operations $348.7K -$942.5K $10.7M -$190.5K -$214.9K
 
Capital Expenditures $600.2K $108.2K $98.4K $461.8K $490.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$704.2K $1.8M -$17M -$198.4K -$120.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.3M $1.4M $171.4K $135K $305.9K
 
Beginning Cash (CF) $7M $9.2M $3.1M $2.8M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M $2.3M -$6.1M -$254K -$29.3K
Ending Cash (CF) $9.9M $11.5M -$3M $2.6M $2.8M
 
Levered Free Cash Flow -$251.5K -$1.1M $10.6M -$652.3K -$705.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$99.4K $9.9M -$257.6K -$419.5K $243.7K
Depreciation & Amoritzation $80.4K $70.2K $47.5K $53.1K $70.1K
Stock-Based Compensation $138.9K $88K $46.8K $14.3K $1.5K
Change in Accounts Receivable $120.6K $66K $6.8K -$127K $194.9K
Change in Inventories -$1.4M $732.9K $644.6K -$261.4K $237.7K
Cash From Operations -$928.1K $11.7M -$713.2K $201.6K $762.6K
 
Capital Expenditures $57.2K $11.8K $312.7K $357.2K $1.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152.9K -$99.8K -$393.5K -$392.8K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $70.4K -- $104.9K -$2.4K
 
Beginning Cash (CF) $7.2M $20.9M $2M $2.8M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $283K $11.7M -$1.1M -$86.3K -$291.9K
Ending Cash (CF) $7.5M $32.5M $877.5K $2.7M $2.2M
 
Levered Free Cash Flow -$985.3K $11.7M -$1M -$155.6K $761.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $267.3K $11.3M -$1.9M -$1.1M -$211.6K
Depreciation & Amoritzation $308.8K $283.2K $207.7K $197.9K $254.1K
Stock-Based Compensation $605K $412.8K $248.4K $123.3K $19K
Change in Accounts Receivable $1.1M $374.9K $268.9K -$32.6K $449.3K
Change in Inventories -$2M -$606.3K $2.1M $1M $87.8K
Cash From Operations -$398.5K $11.7M -$1.7M $724.3K $346.2K
 
Capital Expenditures $392.4K $62.8K $399.3K $506.3K $134.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$488.6K $1.9M -$17.3M -$197.7K -$779.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.7M $96.7K $100.9K $239.8K $198.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M $13.6M -$18.9M $766.5K -$234.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$790.8K $11.6M -$2.1M $218K $211.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$99.4K $9.9M -$257.6K -$419.5K $243.7K
Depreciation & Amoritzation $80.4K $70.2K $47.5K $53.1K $70.1K
Stock-Based Compensation $138.9K $88K $46.8K $14.3K $1.5K
Change in Accounts Receivable $120.6K $66K $6.8K -$127K $194.9K
Change in Inventories -$1.4M $732.9K $644.6K -$261.4K $237.7K
Cash From Operations -$928.1K $11.7M -$713.2K $201.6K $762.6K
 
Capital Expenditures $57.2K $11.8K $312.7K $357.2K $1.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152.9K -$99.8K -$393.5K -$392.8K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $70.4K -- $104.9K -$2.4K
 
Beginning Cash (CF) $7.2M $20.9M $2M $2.8M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $283K $11.7M -$1.1M -$86.3K -$291.9K
Ending Cash (CF) $7.5M $32.5M $877.5K $2.7M $2.2M
 
Levered Free Cash Flow -$985.3K $11.7M -$1M -$155.6K $761.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock