Financhill
Sell
21

KOSS Quote, Financials, Valuation and Earnings

Last price:
$4.99
Seasonality move :
1.89%
Day range:
$4.69 - $5.00
52-week range:
$2.27 - $18.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.80x
P/B ratio:
1.51x
Volume:
33.7K
Avg. volume:
52.9K
1-year change:
102.02%
Market cap:
$46.8M
Revenue:
$12.3M
EPS (TTM):
-$0.08
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $18.3M $19.5M $17.7M $13.1M $12.3M
Revenue Growth (YoY) -16.16% 6.74% -9.42% -26.01% -6.37%
 
Cost of Revenues $12.6M $12.8M $11M $8.6M $8.1M
Gross Profit $5.7M $6.7M $6.7M $4.5M $4.2M
Gross Profit Margin 30.92% 34.44% 37.93% 34.03% 34.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $7.1M $5.8M $29.3M $6.1M
Other Inc / (Exp) -- $885.5K $362.4K $33M --
Operating Expenses $6.1M $7.1M $5.8M $29.3M $6.1M
Operating Income -$484K -$390.5K $902K -$24.9M -$1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$463.9K $497.7K $1.3M $8.6M -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7K $4.1K $7.5K $317.4K -$73.6K
Net Income to Company -$465.6K $493.6K $1.3M $8.3M -$950.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$465.6K $493.6K $1.3M $8.3M -$950.9K
 
Basic EPS (Cont. Ops) -$0.06 $0.06 $0.14 $0.90 -$0.10
Diluted EPS (Cont. Ops) -$0.06 $0.05 $0.13 $0.85 -$0.10
Weighted Average Basic Share $7.4M $7.9M $9.1M $9.2M $9.3M
Weighted Average Diluted Share $7.4M $9.6M $10M $9.8M $9.3M
 
EBITDA -$153.4K -$87.9K $1.2M -$24.7M -$1.7M
EBIT -$484K -$390.5K $902K -$24.9M -$1.9M
 
Revenue (Reported) $18.3M $19.5M $17.7M $13.1M $12.3M
Operating Income (Reported) -$484K -$390.5K $902K -$24.9M -$1.9M
Operating Income (Adjusted) -$484K -$390.5K $902K -$24.9M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9M $4.4M $3.3M $3.4M $3.6M
Revenue Growth (YoY) 18.43% -10.42% -25.69% 2.4% 5.86%
 
Cost of Revenues $3.3M $2.9M $2.1M $2.3M $2.2M
Gross Profit $1.6M $1.5M $1.1M $1.1M $1.4M
Gross Profit Margin 32.82% 35.09% 34.61% 32.99% 39.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.2M $2.5M $1.6M $1.5M
Other Inc / (Exp) $506.7K $256K -- -- --
Operating Expenses $1.6M $1.2M $2.5M $1.6M $1.5M
Operating Income $2.1K $320.4K -$1.3M -$476.1K -$141.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $511.4K $580K -$1.2M -$267.3K $96.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5K $1K -$103.1K $1.9K $2.8K
Net Income to Company $508.9K $579K -$1.1M -$269.2K $94.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $508.9K $579K -$1.1M -$269.2K $94.1K
 
Basic EPS (Cont. Ops) $0.07 $0.06 -$0.12 -$0.03 $0.01
Diluted EPS (Cont. Ops) $0.07 $0.06 -$0.12 -$0.03 $0.01
Weighted Average Basic Share $7.4M $9.1M $9.2M $9.2M $9.4M
Weighted Average Diluted Share $7.5M $10.1M $9.2M $9.2M $9.6M
 
EBITDA $81.4K $401.1K -$1.3M -$428.1K -$81.1K
EBIT $2.1K $320.4K -$1.3M -$476.1K -$141.8K
 
Revenue (Reported) $4.9M $4.4M $3.3M $3.4M $3.6M
Operating Income (Reported) $2.1K $320.4K -$1.3M -$476.1K -$141.8K
Operating Income (Adjusted) $2.1K $320.4K -$1.3M -$476.1K -$141.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.9M $18.2M $15.6M $13.2M $12.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.7M $11.6M $9.7M $8.9M $7.7M
Gross Profit $6.2M $6.6M $5.9M $4.3M $4.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $7M $29M $6.3M $6.3M
Other Inc / (Exp) $506.7K $734.8K $33M -- --
Operating Expenses $6M $7M $29M $6.3M $6.3M
Operating Income $188.3K -$401.6K -$23.1M -$2M -$1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $702.4K $339.6K $10.1M -$1.2M -$821.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7K $2.2K $500.3K -$173.7K -$71.8K
Net Income to Company $696.7K $337.4K $9.6M -$1M -$749.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $696.7K $337.4K $9.6M -$1M -$749.5K
 
Basic EPS (Cont. Ops) $0.10 $0.03 $1.05 -$0.11 -$0.08
Diluted EPS (Cont. Ops) $0.10 $0.02 $0.97 -$0.11 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $483.3K -$91.4K -$22.8M -$1.8M -$1.5M
EBIT $188.3K -$401.6K -$23.1M -$2M -$1.7M
 
Revenue (Reported) $18.9M $18.2M $15.6M $13.2M $12.3M
Operating Income (Reported) $188.3K -$401.6K -$23.1M -$2M -$1.7M
Operating Income (Adjusted) $188.3K -$401.6K -$23.1M -$2M -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.1M $8.8M $6.6M $6.7M $6.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9M $5.6M $4.3M $4.6M $4.2M
Gross Profit $3.3M $3.1M $2.3M $2.2M $2.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $3M $26.2M $3.1M $3.4M
Other Inc / (Exp) $506.7K $356K $33M -- --
Operating Expenses $3.1M $3M $26.2M $3.1M $3.4M
Operating Income $132.5K $121.4K -$23.8M -$944.7K -$778.9K
 
Net Interest Expenses $2.1K -- -- -- --
EBT. Incl. Unusual Items $639.8K $481.7K $9.3M -$523K -$319.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4K $2.1K $494.8K $3.8K $5.5K
Net Income to Company $635.8K $479.6K $8.8M -$526.8K -$325.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $635.8K $479.6K $8.8M -$526.8K -$325.4K
 
Basic EPS (Cont. Ops) $0.09 $0.05 $0.97 -$0.06 -$0.04
Diluted EPS (Cont. Ops) $0.09 $0.05 $0.89 -$0.06 -$0.04
Weighted Average Basic Share $14.8M $18M $18.3M $18.5M $18.7M
Weighted Average Diluted Share $14.9M $18.9M $19M $18.5M $18.9M
 
EBITDA $286.1K $282.5K -$23.7M -$851K -$665.1K
EBIT $132.5K $121.4K -$23.8M -$944.7K -$778.9K
 
Revenue (Reported) $10.1M $8.8M $6.6M $6.7M $6.8M
Operating Income (Reported) $132.5K $121.4K -$23.8M -$944.7K -$778.9K
Operating Income (Adjusted) $132.5K $121.4K -$23.8M -$944.7K -$778.9K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $4M $7M $9.2M $3.1M $2.8M
Short Term Investments -- -- -- $17.1M $12.1M
Accounts Receivable, Net $2.3M $2.2M $1.8M $1.4M $1.2M
Inventory $5.5M $5.9M $8.6M $6.4M $4.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $267.7K $456K $188.5K $1M $1.1M
Total Current Assets $12.1M $15.5M $19.9M $29.1M $21.9M
 
Property Plant And Equipment $3.6M $3.6M $4.3M $4M $4M
Long-Term Investments -- -- -- -- $5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.9M $7.2M $5.7M $6M $6.3M
Total Assets $22.6M $26.3M $30M $39.1M $37.2M
 
Accounts Payable $827.7K $398.4K $796.2K $267.5K $329.8K
Accrued Expenses $174.6K $230.1K $254.6K $535.3K $209.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $277K $289K $223.5K $236.2K $239.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6M $2.1M $2.1M $2.4M $1.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.4M $6.7M $7.3M $7.3M $6.1M
 
Common Stock $37K $43K $45.7K $46.2K $46.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $15.2M $19.6M $22.7M $31.8M $31.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.2M $19.6M $22.7M $31.8M $31.1M
 
Total Liabilities and Equity $22.6M $26.3M $30M $39.1M $37.2M
Cash and Short Terms $4M $7M $9.2M $20.2M $14.9M
Total Debt $506.7K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.4M $7.8M $4.8M $2.5M $2.5M
Short Term Investments -- -- $5M $12.1M $7.2M
Accounts Receivable, Net $2.5M $1.5M $1.3M $1.5M $1.4M
Inventory $5.8M $7.7M $7.8M $5.2M $4.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $403.1K $470.6K $341.7K $1.1M $942.2K
Total Current Assets $13.2M $19.5M $19.4M $22.6M $16.7M
 
Property Plant And Equipment $3.7M $3.4M $4.1M $4.1M $4.2M
Long-Term Investments -- -- $9.9M $5M $10M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.1M $5.7M $6M $6.3M $6.5M
Total Assets $23.9M $28.5M $39.4M $38M $37.4M
 
Accounts Payable $1.1M $866.2K $285.5K $262.5K $256.1K
Accrued Expenses $1.1M $751.6K $1.3M $923.2K $858.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $282.9K $295.1K $230.1K $233.5K $246.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $2.5M $2.7M $1.8M $1.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $6.8M $7.7M $6.6M $6.4M
 
Common Stock $37.2K $45.7K $46K $46.3K $46.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.2M $21.7M $31.8M $31.4M $31M
 
Total Liabilities and Equity $23.9M $28.5M $39.4M $38M $37.4M
Cash and Short Terms $4.4M $7.8M $9.8M $14.6M $9.7M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$465.6K $493.6K $1.3M $8.3M -$950.9K
Depreciation & Amoritzation $330.6K $302.6K $293.5K $230.3K $192.3K
Stock-Based Compensation $549.6K $619.1K $463.6K $289.7K $155.8K
Change in Accounts Receivable $1.3M $100.1K $429.5K $328.1K $101.2K
Change in Inventories $1.3M -$362.7K -$2.7M $2.2M $1.9M
Cash From Operations $1.8M $348.7K -$942.5K $10.7M -$190.5K
 
Capital Expenditures $424.2K $600.2K $108.2K $98.4K $461.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$537.3K -$704.2K $1.8M -$17M -$198.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $506.7K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $506.7K $3.3M $1.4M $171.4K $135K
 
Beginning Cash (CF) $2.2M $4M $7M $9.2M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $3M $2.3M -$6.1M -$254K
Ending Cash (CF) $4M $7M $9.2M $3.1M $2.8M
 
Levered Free Cash Flow $1.4M -$251.4K -$1.1M $10.6M -$652.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $508.9K $579K -$1.1M -$269.2K $94.1K
Depreciation & Amoritzation $79.3K $80.7K $68.3K $48K $60.7K
Stock-Based Compensation $156.8K $123.9K $78.7K $37.3K $5.4K
Change in Accounts Receivable $691.1K $697.9K $364K -$260.4K $36.7K
Change in Inventories -$505.8K -$454.3K $68.9K $612.2K $164.5K
Cash From Operations $965.6K $547.4K -$1.2M $368.1K -$252K
 
Capital Expenditures $109.6K $18K $38.7K $88.9K $62.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$109.7K -$18.1K -$14.9M $136.1K -$10.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $88.9K $26.3K $18.5K $35.8K $47.6K
 
Beginning Cash (CF) $3.4M $7.2M $20.9M $2M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $944.8K $555.6K -$16.1M $540K -$215K
Ending Cash (CF) $4.4M $7.8M $4.8M $2.5M $2.5M
 
Levered Free Cash Flow $856K $529.4K -$1.2M $279.2K -$314.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $696.7K $337.4K $9.6M -$1M -$749.5K
Depreciation & Amoritzation $295.1K $310.2K $268.3K $188K $212.5K
Stock-Based Compensation $574.5K $572.2K $367.6K $207K $91.5K
Change in Accounts Receivable -$107.5K $1.1M $41K -$355.5K $264.5K
Change in Inventories $898.3K -$1.9M -$83.1K $2.7M $596K
Cash From Operations $2.2M -$816.7K $10M -$148.1K $104.2K
 
Capital Expenditures $559.3K $300.8K $83.5K $449.5K $479.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$663.4K -$397K -$13M -$2.3M -$344.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $595.6K $4.6M $88.9K $118.2K $251.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $3.4M -$3M -$2.3M $11.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7M -$1.1M $9.9M -$597.7K -$375.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $635.8K $479.6K $8.8M -$526.8K -$325.4K
Depreciation & Amoritzation $153.6K $161.1K $135.9K $93.6K $113.9K
Stock-Based Compensation $309.8K $262.8K $166.7K $84K $19.7K
Change in Accounts Receivable -$230.1K $818.5K $430K -$253.7K -$90.3K
Change in Inventories -$264.2K -$1.8M $801.8K $1.3M -$96.9K
Cash From Operations $784.7K -$380.7K $10.5M -$345.2K -$50.4K
 
Capital Expenditures $374.6K $75.2K $50.5K $401.6K $419.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$478.3K -$171K -$15M -$257.4K -$403.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $88.9K $1.4M $88.9K $35.8K $152.5K
 
Beginning Cash (CF) $7.4M $14.2M $30.1M $5.1M $5.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $395.3K $838.6K -$4.4M -$566.8K -$301.4K
Ending Cash (CF) $7.8M $15M $25.7M $4.5M $5.3M
 
Levered Free Cash Flow $410.1K -$455.9K $10.5M -$746.8K -$469.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock