Financhill
Sell
41

AREN Quote, Financials, Valuation and Earnings

Last price:
$4.12
Seasonality move :
5.43%
Day range:
$3.84 - $4.21
52-week range:
$1.05 - $10.05
Dividend yield:
0%
P/E ratio:
1.48x
P/S ratio:
1.31x
P/B ratio:
--
Volume:
120.5K
Avg. volume:
201.5K
1-year change:
178.72%
Market cap:
$186.5M
Revenue:
$125.9M
EPS (TTM):
$2.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $128M $189.1M $220.9M $143.6M $125.9M
Revenue Growth (YoY) 140.02% 47.73% 16.81% -34.99% -12.34%
 
Cost of Revenues $120M $127.8M $150.6M $92.6M $73.9M
Gross Profit $8M $61.4M $70.4M $51M $52M
Gross Profit Margin 6.29% 32.45% 31.85% 35.53% 41.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.6M $137.1M $126M $118.4M $42.9M
Other Inc / (Exp) -$2M -$5.9M -$1.4M -$2M -$1.8M
Operating Expenses $79M $136.6M $125.8M $68M $42.9M
Operating Income -$70.9M -$75.3M -$55.4M -$17M $9.1M
 
Net Interest Expenses $16.5M $10.5M $11.4M $18M $14.7M
EBT. Incl. Unusual Items -$89M -$91.6M -$68.5M -$37M -$7.4M
Earnings of Discontinued Ops. -- -- -$3.5M -$18.4M -$93M
Income Tax Expense $210.8K -$1.7M -$1.1M $197K $249K
Net Income to Company -$89.2M -$89.9M -$70.9M -$55.6M -$100.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$89.2M -$89.9M -$67.4M -$37.2M -$7.7M
 
Basic EPS (Cont. Ops) -$50.18 -$7.87 -$4.02 -$2.49 -$2.84
Diluted EPS (Cont. Ops) -$50.18 -$7.87 -$4.02 -$2.49 -$2.84
Weighted Average Basic Share $2.1M $11.4M $17.6M $22.3M $35.4M
Weighted Average Diluted Share $2.1M $11.4M $17.6M $22.3M $35.4M
 
EBITDA -$46.1M -$50.1M -$28.3M -$1.5M $18.8M
EBIT -$70.9M -$75.3M -$55.4M -$17M $9.1M
 
Revenue (Reported) $128M $189.1M $220.9M $143.6M $125.9M
Operating Income (Reported) -$70.9M -$75.3M -$55.4M -$17M $9.1M
Operating Income (Adjusted) -$70.9M -$75.3M -$55.4M -$17M $9.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59.6M $57.3M $37M $33.6M $29.8M
Revenue Growth (YoY) 85.65% -3.86% -35.41% -9.3% -11.31%
 
Cost of Revenues $36.3M $37.1M $24.1M $17.5M $15.7M
Gross Profit $23.2M $20.1M $12.9M $16.1M $14.1M
Gross Profit Margin 38.99% 35.14% 34.86% 47.95% 47.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.7M $31.9M $17.4M $8M $4.6M
Other Inc / (Exp) -$8.3M -$339K -$211K -$77K --
Operating Expenses $45.6M $31.9M $16.8M $8M $4.6M
Operating Income -$22.4M -$11.8M -$3.9M $8M $9.5M
 
Net Interest Expenses $2.5M $3.2M $4M $3.2M $2.9M
EBT. Incl. Unusual Items -$24.9M -$15.3M -$8.7M $4.8M $6.6M
Earnings of Discontinued Ops. -- -$646K -$2.4M -$822K --
Income Tax Expense -$229.7K $547K -- $40K -$304K
Net Income to Company -$24.7M -$16.5M -$11.2M $4M $6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.7M -$15.9M -$8.8M $4.8M $6.9M
 
Basic EPS (Cont. Ops) -$2.15 -$0.90 -$0.48 $0.11 $0.14
Diluted EPS (Cont. Ops) -$2.15 -$0.90 -$0.48 $0.11 $0.14
Weighted Average Basic Share $11.5M $18.3M $23.4M $37.6M $47.4M
Weighted Average Diluted Share $11.5M $18.3M $23.4M $37.6M $47.7M
 
EBITDA -$16.1M -$4.9M -$616K $10.4M $11.8M
EBIT -$22.4M -$11.8M -$3.9M $8M $9.5M
 
Revenue (Reported) $59.6M $57.3M $37M $33.6M $29.8M
Operating Income (Reported) -$22.4M -$11.8M -$3.9M $8M $9.5M
Operating Income (Adjusted) -$22.4M -$11.8M -$3.9M $8M $9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $170.4M $220.5M $161.2M $133.8M $142.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $127.1M $143.4M $103.9M $83.2M $71.3M
Gross Profit $43.2M $77.1M $57.3M $50.6M $71.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $126.4M $141M $85.7M $61M $27.9M
Other Inc / (Exp) -$6.7M -$2.6M -$1.5M -$2.7M --
Operating Expenses $126M $140.8M $85M $48.5M $27.9M
Operating Income -$82.7M -$63.8M -$27.7M $2.1M $43.6M
 
Net Interest Expenses $12M $11.3M $16.1M $16.5M $11.7M
EBT. Incl. Unusual Items -$92.9M -$77.6M -$46.1M -$17.1M $31.6M
Earnings of Discontinued Ops. -- -$1.3M -$17.3M -$95.9M $95.9M
Income Tax Expense -$18.9K -$2.6M $210K $168K $1.1M
Net Income to Company -$92.9M -$76.3M -$63.7M -$113.1M $126.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$92.9M -$74.9M -$46.4M -$17.3M $30.5M
 
Basic EPS (Cont. Ops) -$18.90 -$4.89 -$3.14 -$4.31 $2.67
Diluted EPS (Cont. Ops) -$18.90 -$4.89 -$3.14 -$4.31 $2.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$58M -$36.9M -$3.4M $17.2M $52.4M
EBIT -$82.7M -$63.8M -$27.7M $2.1M $43.6M
 
Revenue (Reported) $170.4M $220.5M $161.2M $133.8M $142.8M
Operating Income (Reported) -$82.7M -$63.8M -$27.7M $2.1M $43.6M
Operating Income (Adjusted) -$82.7M -$63.8M -$27.7M $2.1M $43.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $127.9M $159.3M $99.5M $89.7M $106.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $96.3M $111.9M $65.2M $55.8M $53.2M
Gross Profit $31.6M $47.4M $34.3M $33.8M $53.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $99.4M $95M $54.7M $35.1M $20.1M
Other Inc / (Exp) -$4.2M -$896K -$1M -$1.7M -$75K
Operating Expenses $99M $95M $54M $35.1M $20.1M
Operating Income -$67.4M -$47.6M -$19.7M -$1.3M $33.3M
 
Net Interest Expenses $7.7M $8.5M $13.2M $11.7M $8.8M
EBT. Incl. Unusual Items -$71.1M -$57M -$34.7M -$14.8M $24.2M
Earnings of Discontinued Ops. -- -$1.3M -$15.2M -$92.7M $96.3M
Income Tax Expense -$229.7K -$1.2M $93K $116K $961K
Net Income to Company -$70.8M -$57.2M -$50M -$107.6M $119.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.8M -$55.8M -$34.8M -$14.9M $23.3M
 
Basic EPS (Cont. Ops) -$6.46 -$3.32 -$2.39 -$4.08 $2.52
Diluted EPS (Cont. Ops) -$6.46 -$3.32 -$2.39 -$4.08 $2.51
Weighted Average Basic Share $33M $51.9M $64.2M $93.5M $142.2M
Weighted Average Diluted Share $33M $51.9M $64.2M $93.5M $142.8M
 
EBITDA -$48.8M -$27.4M -$2.3M $8.5M $39.7M
EBIT -$67.4M -$47.6M -$19.7M -$1.3M $33.3M
 
Revenue (Reported) $127.9M $159.3M $99.5M $89.7M $106.6M
Operating Income (Reported) -$67.4M -$47.6M -$19.7M -$1.3M $33.3M
Operating Income (Adjusted) -$67.4M -$47.6M -$19.7M -$1.3M $33.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.5M $9.9M $14.4M $9.3M $4.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.5M $21.7M $34M $31.7M $31.1M
Inventory -- -- -- -- --
Prepaid Expenses $3.8M $3.6M $3.2M $2.9M $2.1M
Other Current Assets $15.4M $11.4M $216K $2.7M $2.5M
Total Current Assets $45.7M $47.5M $52.8M $90.4M $40.2M
 
Property Plant And Equipment $26.8M $10.5M $11.4M $9.2M $10.6M
Long-Term Investments -- -- -- $90K --
Goodwill $16.1M $19.6M $39.3M $42.6M $42.6M
Other Intangibles $78.9M $66.7M $69.3M $36.2M $30.9M
Other Long-Term Assets -- -- $216K $18.4M --
Total Assets $214.2M $188.3M $215.2M $194.8M $118.8M
 
Accounts Payable $8.2M $12M $12.9M $7.8M $4.8M
Accrued Expenses $13.7M $22.6M $22M $26.5M $10.6M
Current Portion Of Long-Term Debt -- $5.7M -- -- --
Current Portion Of Capital Lease Obligations $1.1M $374K $427K $1.7M $644K
Other Current Liabilities $1.1M -- $1.1M $50.4M $96.2M
Total Current Liabilities $107.6M $116.4M $216.4M $236M $122.3M
 
Long-Term Debt $100.3M $78.9M $13.4M -- $123.1M
Capital Leases -- -- -- -- --
Total Liabilities $234.3M $239.8M $267.2M $253.7M $249M
 
Common Stock $2.3M $126.3K $182K $237K $475K
Other Common Equity Adj -- -- -- -- --
Common Equity -$20.3M -$51.7M -$52.1M -$59M -$130.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$20.1M -$51.5M -$52M -$58.8M -$130.2M
 
Total Liabilities and Equity $214.2M $188.3M $215.2M $194.8M $118.8M
Cash and Short Terms $9.5M $9.9M $14.4M $9.3M $4.4M
Total Debt $100.3M $84.6M $79.1M $102.3M $123.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.7M $13.8M $7.3M $5.8M $12.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.5M $33.7M $38M $25.9M $26.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $4M $3.1M $3.3M
Other Current Assets $19.9M $4M $2.7M $2.5M --
Total Current Assets $48.1M $51.4M $52.2M $37.8M $44.6M
 
Property Plant And Equipment $10.7M $11.5M $9.9M $9.8M $12.8M
Long-Term Investments -- -- -- -- --
Goodwill $22.9M $22.6M $42.6M $42.6M --
Other Intangibles $65.8M $61.5M $53.5M $30.8M --
Other Long-Term Assets $692K $564K $1M $356K --
Total Assets $190.2M $167.6M $191.6M $114.2M $121.4M
 
Accounts Payable $9.4M $11.7M $11.3M $4.2M $2M
Accrued Expenses $21.3M $22.4M $25.8M $22.6M --
Current Portion Of Long-Term Debt $4.6M $5.9M $20M -- --
Current Portion Of Capital Lease Obligations $282K $413K $471K $994K --
Other Current Liabilities $651.1K -- $1M $98.4M --
Total Current Liabilities $130.4M $117.2M $152.4M $247.4M $17.8M
 
Long-Term Debt $78.9M $65.9M $82.4M $3M $112.6M
Capital Leases -- -- -- -- --
Total Liabilities $237.7M $198.8M $250.7M $251.5M $131.6M
 
Common Stock $2.6M $182K $237K $474K $475K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$47.5M -$31.2M -$59.1M -$137.3M -$10.2M
 
Total Liabilities and Equity $190.2M $167.6M $191.6M $114.2M $121.4M
Cash and Short Terms $8.7M $13.8M $7.3M $5.8M $12.5M
Total Debt $83.5M $71.8M $102.3M $105.4M $112.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$89.2M -$89.9M -$70.9M -$55.6M -$100.7M
Depreciation & Amoritzation $24.8M $25.2M $27.1M $27.7M $12.1M
Stock-Based Compensation $14.6M $30.5M $31.3M $19.1M $3M
Change in Accounts Receivable $362.5K -$2.9M -$2M -$11.6M $10.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$32.3M -$14.7M -$11.8M -$25.2M -$16.1M
 
Capital Expenditures $5M $5.2M $5.7M $3.8M $5.2M
Cash Acquisitions $315.3K $8M $35.3M $500K --
Cash From Investing -$4.9M -$13.1M -$38.6M -$3.2M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $18.9M $9.9M $36.8M $13.5M $25.7M
Long-Term Debt Repaid -$1.1M -- -$5.9M -- -$20M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$1.7M -$8.6M -$2.1M -$734K
Cash From Financing $37.3M $28.2M $54.9M $23.4M $16.3M
 
Beginning Cash (CF) $9.5M $9.9M $14.4M $9.3M $4.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.6K $316.1K $4.5M -$5.1M -$4.9M
Ending Cash (CF) $9.6M $10.2M $18.9M $4.2M -$560K
 
Levered Free Cash Flow -$37.3M -$19.9M -$17.5M -$29M -$21.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$24.7M -$16.5M -$11.2M $4M $6.9M
Depreciation & Amoritzation $6.3M $6.9M $6.9M $2.4M $2.3M
Stock-Based Compensation $8.5M $8.3M $4.4M $760K $81K
Change in Accounts Receivable -$4.5M -$1.6M -$6.4M -$3.4M $13.9M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7M -$8.8M -$6M -$2.3M $12.2M
 
Capital Expenditures $1.2M $1.3M $835K $1.3M $3.7M
Cash Acquisitions $300K $850K -- -- --
Cash From Investing -$1.5M -$2.1M -$835K -$1.3M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.5M $8.1M $3.4M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$478K $556K -$100K -$11K --
Cash From Financing $1.3M $9.4M $8.1M $3.3M -$2.7M
 
Beginning Cash (CF) $8.7M $13.8M $7.3M $5.8M $12.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$1.5M $1.3M -$312K $5.8M
Ending Cash (CF) $10.2M $12.3M $8.6M $5.5M $18.3M
 
Levered Free Cash Flow $507.2K -$10.1M -$6.8M -$3.7M $8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$92.9M -$76.3M -$63.7M -$113.1M $126.4M
Depreciation & Amoritzation $24.8M $26.9M $28M $16.3M $8.8M
Stock-Based Compensation $25.1M $33.6M $23.5M $4.8M $709K
Change in Accounts Receivable -$4.7M -$4.4M -$4.5M $9.7M -$1.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$20.3M -$22.7M -$18M -$10.5M $17.8M
 
Capital Expenditures $4.3M $6.3M $4.2M $3.6M $9.6M
Cash Acquisitions $7.4M $10.9M $25.5M -- --
Cash From Investing -$11.3M -$14.8M -$29.7M -$2.6M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $39.3M $20.7M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$4.5M -$6.2M -$1.6M --
Cash From Financing $34.6M $42.6M $41.2M $11.5M -$1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M $5.1M -$6.5M -$1.5M $6.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$24.6M -$29M -$22.2M -$14.1M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$70.8M -$57.2M -$50M -$107.6M $119.5M
Depreciation & Amoritzation $18.5M $20.2M $21.1M $9.7M $6.5M
Stock-Based Compensation $21.7M $24.8M $17M $2.7M $414K
Change in Accounts Receivable -$173.3K -$1.7M -$4.2M $17.1M $4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.3M -$16.2M -$22.4M -$7.7M $26.1M
 
Capital Expenditures $3.3M $4.4M $3M $2.8M $7.3M
Cash Acquisitions $7.4M $10.3M $500K -- --
Cash From Investing -$10.7M -$12.3M -$3.5M -$2.8M -$7.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.5M $8.9M $16.1M --
Long-Term Debt Repaid -- -- -- -$20M -$3.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -$4.2M -$1.8M -$1.3M -$4K
Cash From Financing $18.1M $32.5M $18.8M $7M -$10.7M
 
Beginning Cash (CF) $21M $52.1M $29.7M $15.9M $22.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$806K $4M -$7.1M -$3.5M $8.2M
Ending Cash (CF) $20.2M $56.1M $22.7M $12.4M $30.4M
 
Levered Free Cash Flow -$11.6M -$20.7M -$25.4M -$10.5M $18.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock