Financhill
Buy
57

ZG Quote, Financials, Valuation and Earnings

Last price:
$68.88
Seasonality move :
9.98%
Day range:
$67.40 - $68.38
52-week range:
$56.63 - $90.22
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.87x
P/B ratio:
3.31x
Volume:
836.1K
Avg. volume:
796.2K
1-year change:
-7.1%
Market cap:
$16.5B
Revenue:
$2.2B
EPS (TTM):
-$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.3B $2.1B $2B $1.9B $2.2B
Revenue Growth (YoY) 21.77% -36.16% -8.16% -0.66% 14.96%
 
Cost of Revenues $1.8B $309M $344M $442M $546M
Gross Profit $1.5B $1.8B $1.6B $1.5B $1.7B
Gross Profit Margin 45.16% 85.51% 82.43% 77.28% 75.58%
 
R&D Expenses $442.8M $421M $498M $560M $585M
Selling, General & Admin $1B $1.1B $1.2B $1.2B $1.3B
Other Inc / (Exp) -$49.8M -$30M $19M $129M $119M
Operating Expenses $1.5B $1.6B $1.7B $1.8B $1.9B
Operating Income $35.4M $264M -$55M -$247M -$190M
 
Net Interest Expenses $155.2M $128M $35M $36M $36M
EBT. Incl. Unusual Items -$169.6M $101M -$85M -$154M -$107M
Earnings of Discontinued Ops. -- -$630M -$13M -- --
Income Tax Expense -$7.5M -$1M $3M $4M $5M
Net Income to Company -$162.1M -$528M -$101M -$158M -$112M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$162.1M $102M -$88M -$158M -$112M
 
Basic EPS (Cont. Ops) -$0.72 -$2.11 -$0.42 -$0.68 -$0.48
Diluted EPS (Cont. Ops) -$0.72 -$2.11 -$0.42 -$0.68 -$0.48
Weighted Average Basic Share $223.8M $249.9M $242.2M $233.6M $234.1M
Weighted Average Diluted Share $223.8M $249.9M $242.2M $233.6M $234.1M
 
EBITDA $169.8M $405M $118M -$4M $79M
EBIT $35.4M $264M -$55M -$247M -$190M
 
Revenue (Reported) $3.3B $2.1B $2B $1.9B $2.2B
Operating Income (Reported) $35.4M $264M -$55M -$247M -$190M
Operating Income (Adjusted) $35.4M $264M -$55M -$247M -$190M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $550M $483M $496M $581M $676M
Revenue Growth (YoY) -16.25% -12.18% 2.69% 17.14% 16.35%
 
Cost of Revenues $82M $89M $110M $140M $185M
Gross Profit $468M $394M $386M $441M $491M
Gross Profit Margin 85.09% 81.57% 77.82% 75.9% 72.63%
 
R&D Expenses $101M $142M $142M $145M $151M
Selling, General & Admin $309M $303M $295M $340M $341M
Other Inc / (Exp) -$16M $12M $32M $33M --
Operating Expenses $410M $445M $437M $485M $492M
Operating Income $58M -$51M -$51M -$44M -$1M
 
Net Interest Expenses $29M $9M $9M $9M $3M
EBT. Incl. Unusual Items $13M -$48M -$28M -$20M $12M
Earnings of Discontinued Ops. -$347M -$2M -- -- --
Income Tax Expense -$5M $3M -- -- $2M
Net Income to Company -$328.6M -$53M -$28M -$20M $10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18M -$51M -$28M -$20M $10M
 
Basic EPS (Cont. Ops) -$1.29 -$0.22 -$0.12 -$0.09 $0.04
Diluted EPS (Cont. Ops) -$1.29 -$0.22 -$0.12 -$0.09 $0.04
Weighted Average Basic Share $254.1M $240.1M $233.3M $232.5M $242.3M
Weighted Average Diluted Share $254.1M $240.1M $233.3M $232.5M $256.2M
 
EBITDA $91.1M -$11M $4M $26M $74M
EBIT $58M -$51M -$51M -$44M -$1M
 
Revenue (Reported) $550M $483M $496M $581M $676M
Operating Income (Reported) $58M -$51M -$51M -$44M -$1M
Operating Income (Adjusted) $58M -$51M -$51M -$44M -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $2.1B $1.9B $2.2B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $373M $395M $508M $624M
Gross Profit $1.9B $1.7B $1.5B $1.6B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $442.7M $471M $548M $577M $602M
Selling, General & Admin $1.2B $1.2B $1.2B $1.3B $1.3B
Other Inc / (Exp) -$22.1M -$5M $111M $125M --
Operating Expenses $1.6B $1.6B $1.7B $1.9B $1.9B
Operating Income $301.2M $48M -$227M -$214M -$90M
 
Net Interest Expenses $148.6M $55M $36M $37M $21M
EBT. Incl. Unusual Items $131.7M -$12M -$152M -$126M -$29M
Earnings of Discontinued Ops. -$347M -$280M -- -- --
Income Tax Expense $6M -$2M $5M $7M $3M
Net Income to Company -$221M -$290M -$157M -$133M -$32M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $125.6M -$10M -$157M -$133M -$32M
 
Basic EPS (Cont. Ops) -$0.85 -$1.15 -$0.67 -$0.57 -$0.14
Diluted EPS (Cont. Ops) -$0.87 -$1.16 -$0.67 -$0.57 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $439.1M $225M -$33M $61M $200M
EBIT $301.2M $48M -$227M -$214M -$90M
 
Revenue (Reported) $3.9B $2.1B $1.9B $2.2B $2.5B
Operating Income (Reported) $301.2M $48M -$227M -$214M -$90M
Operating Income (Adjusted) $301.2M $48M -$227M -$214M -$90M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $1.5B $1.5B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $278M $306M $393M $490M
Gross Profit $1.5B $1.2B $1.2B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $335.7M $369M $419M $436M $453M
Selling, General & Admin $947.7M $872M $900M $974M $1B
Other Inc / (Exp) -$20M $5M $97M $93M $22M
Operating Expenses $1.3B $1.2B $1.3B $1.4B $1.5B
Operating Income $211.8M $4M -$154M -$121M -$21M
 
Net Interest Expenses $108M $26M $27M $28M $13M
EBT. Incl. Unusual Items $85M -$17M -$84M -$56M $22M
Earnings of Discontinued Ops. -$347M -$13M -- -- --
Income Tax Expense $5.4M -$1M $1M $4M $2M
Net Income to Company -$267M -$29M -$85M -$60M $20M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.6M -$16M -$85M -$60M $20M
 
Basic EPS (Cont. Ops) -$1.04 -$0.12 -$0.36 -$0.26 $0.08
Diluted EPS (Cont. Ops) -$1.06 -$0.13 -$0.36 -$0.26 $0.08
Weighted Average Basic Share $745.5M $732.6M $701.3M $700.7M $725.7M
Weighted Average Diluted Share $774.9M $751.2M $701.3M $700.7M $764.1M
 
EBITDA $315.7M $139M -$2M $79M $200M
EBIT $211.8M $4M -$154M -$121M -$21M
 
Revenue (Reported) $3.1B $1.5B $1.5B $1.7B $1.9B
Operating Income (Reported) $211.8M $4M -$154M -$121M -$21M
Operating Income (Adjusted) $211.8M $4M -$154M -$121M -$21M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4B $2.8B $3.4B $2.8B $1.9B
Short Term Investments $2.2B $514M $1.9B $1.3B $776M
Accounts Receivable, Net $69.9M $155M $143M $96M $104M
Inventory $491.3M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $75.8M $140M $126M $140M $210M
Total Current Assets $5B $7.7B $3.6B $3.1B $2.3B
 
Property Plant And Equipment $384.1M $345M $397M $401M $419M
Long-Term Investments -- -- -- -- --
Goodwill $2B $2.4B $2.4B $2.8B $2.8B
Other Intangibles $94.8M $176M $154M $516.1M $522.8M
Other Long-Term Assets $7.2M $85M $12M $21M $21M
Total Assets $7.5B $10.7B $6.6B $6.7B $5.8B
 
Accounts Payable $19M $11M $20M $28M $30M
Accrued Expenses $82.2M $89M $90M $77M $72M
Current Portion Of Long-Term Debt -- -- -- $607M $418M
Current Portion Of Capital Lease Obligations $28.3M $24M $31M $37M $14M
Other Current Liabilities -- $3.5B -- $30M $33M
Total Current Liabilities $908.6M $3.9B $270M $971M $831M
 
Long-Term Debt $1.8B $1.5B $1.8B $1.1B $83M
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $5.4B $2.1B $2.1B $981M
 
Common Stock $24K $25K -- -- --
Other Common Equity Adj $164K $7M -$15M -$5M -$3M
Common Equity $4.7B $5.3B $4.5B $4.5B $4.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.7B $5.3B $4.5B $4.5B $4.8B
 
Total Liabilities and Equity $7.5B $10.7B $6.6B $6.7B $5.8B
Cash and Short Terms $4B $2.8B $3.4B $2.8B $1.9B
Total Debt $1.8B $1.5B $1.8B $1.7B $501M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.5B $3.5B $3.3B $2.2B $1.4B
Short Term Investments $1B $1.5B $1.4B $1.1B --
Accounts Receivable, Net $228.2M $158M $97M $117M $157M
Inventory $3.8B -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $143.8M $153M $149M $212M --
Total Current Assets $7.8B $3.8B $3.6B $2.7B $2.1B
 
Property Plant And Equipment $361.3M $388M $427M $417M $429M
Long-Term Investments -- -- $23M -- --
Goodwill $2.4B $2.4B $2.4B $2.8B --
Other Intangibles $195M $149M $162M $520M --
Other Long-Term Assets $34.4M $11M $16M $20M --
Total Assets $10.8B $6.7B $6.7B $6.2B $5.7B
 
Accounts Payable $30.9M $19M $28M $53M $38M
Accrued Expenses $261.5M $112M $87M $114M --
Current Portion Of Long-Term Debt -- -- $607M $418M --
Current Portion Of Capital Lease Obligations $29.4M $30M $28M $15M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1B $312M $941M $854M $584M
 
Long-Term Debt $1.9B $1.8B $1.2B $583M $82M
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $2.1B $2.1B $1.5B $706M
 
Common Stock $26K -- -- -- --
Other Common Equity Adj $151K -$19M -$21M $4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $4.6B $4.5B $4.7B $5B
 
Total Liabilities and Equity $10.8B $6.7B $6.7B $6.2B $5.7B
Cash and Short Terms $3.5B $3.5B $3.3B $2.2B $1.4B
Total Debt $1.9B $1.8B $1.8B $1B $82M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$162.1M -$528M -$101M -$158M -$112M
Depreciation & Amoritzation $134.4M $153M $180M $243M $269M
Stock-Based Compensation $197.6M $312M $451M $451M $448M
Change in Accounts Receivable -$5.6M -$82M $82M -$24M -$8M
Change in Inventories $345.3M -$3.8B $3.9B -- --
Cash From Operations $424.2M -$3.2B $4.5B $354M $428M
 
Capital Expenditures $108.5M $105M $140M $165M $171M
Cash Acquisitions -- $497M $4M $433M $7M
Cash From Investing -$1B $1.1B -$1.5B $25M $395M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B $4.8B -- $56M $52M
Long-Term Debt Repaid -$873.8M -$2B -$3.4B -$56M -$1.2B
Repurchase of Common Stock -- $302M $947M $424M $301M
Other Financing Activities -$4K -- -- -- --
Cash From Financing $1.2B $3.1B -$4.3B -$352M -$1.2B
 
Beginning Cash (CF) $1.8B $2.3B $1.5B $1.5B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $548M $1.1B -$1.4B $27M -$410M
Ending Cash (CF) $2.3B $3.4B $98M $1.5B $675M
 
Levered Free Cash Flow $315.7M -$3.3B $4.4B $189M $257M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$328.6M -$53M -$28M -$20M $10M
Depreciation & Amoritzation $35.2M $40M $55M $70M $75M
Stock-Based Compensation $78.9M $148M $109M $108M $99M
Change in Accounts Receivable -$56.2M -$5M -$23M -$2M -$6M
Change in Inventories -$2.9B $23M -- -- --
Cash From Operations -$2.8B $165M $75M $171M $105M
 
Capital Expenditures $34.5M $33M $41M $40M $40M
Cash Acquisitions $497M -- $34M -- --
Cash From Investing -$674M -$189M $255M $328M $19M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B -- $25M -$34M --
Long-Term Debt Repaid -$344M -$10M -- -$608M --
Repurchase of Common Stock -- $176M $100M -- $38M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2B -$184M -$49M -$607M $163M
 
Beginning Cash (CF) $2.5B $2B $1.8B $1.1B $879M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B -$208M $281M -$108M $287M
Ending Cash (CF) $1.2B $1.8B $2.1B $967M $1.2B
 
Levered Free Cash Flow -$2.8B $132M $34M $131M $65M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$221M -$290M -$157M -$133M -$32M
Depreciation & Amoritzation $140M $185M $194M $291M $290M
Stock-Based Compensation $283.4M $422M $452M $438M $414M
Change in Accounts Receivable -$80.1M $83M -$36M -$3M -$40M
Change in Inventories -$3.9B $3.6B -- -- --
Cash From Operations -$3.3B $4.2B $352M $392M $418M
 
Capital Expenditures $87.9M $140M $161M $170M $269M
Cash Acquisitions $497M -- $38M $399M $7M
Cash From Investing $266.5M -$656M -$71M -$193M $318M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.5B -- -- -- --
Long-Term Debt Repaid -$641.5M -$4.8B -- -- --
Repurchase of Common Stock -- $1.1B $510M $389M $438M
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6B -$4.1B -$407M -$973M -$932M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $577M -$551M -$126M -$774M -$196M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.4B $4.1B $191M $222M $149M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$267M -$29M -$85M -$60M $20M
Depreciation & Amoritzation $106M $138M $152M $200M $221M
Stock-Based Compensation $231M $341M $342M $329M $295M
Change in Accounts Receivable -$89M $76M -$42M -$21M -$53M
Change in Inventories -$3.6B $3.9B -- -- --
Cash From Operations -$3B $4.4B $268M $306M $296M
 
Capital Expenditures $69M $104M $125M $130M $228M
Cash Acquisitions $497M -- $34M -- --
Cash From Investing $621M -$1.1B $339M $121M $44M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1B -- $54M $55M --
Long-Term Debt Repaid -$637M -$3.4B -- -$697M --
Repurchase of Common Stock -- $773M $336M $301M $438M
Other Financing Activities -- -- -- -- -$30M
Cash From Financing $3.1B -$4.2B -$226M -$847M -$546M
 
Beginning Cash (CF) $9.9B $6.8B $4.8B $3.7B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $747M -$863M $381M -$420M -$206M
Ending Cash (CF) $10.7B $6B $5.2B $3.3B $2.2B
 
Levered Free Cash Flow -$3B $4.3B $143M $176M $68M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock