Financhill
Buy
68

ZG Quote, Financials, Valuation and Earnings

Last price:
$73.34
Seasonality move :
17.17%
Day range:
$70.56 - $74.22
52-week range:
$56.63 - $90.22
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.44x
P/B ratio:
3.58x
Volume:
522.8K
Avg. volume:
686K
1-year change:
-8.68%
Market cap:
$17.9B
Revenue:
$2.2B
EPS (TTM):
-$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.3B $2.1B $2B $1.9B $2.2B
Revenue Growth (YoY) 21.77% -36.16% -8.16% -0.66% 14.96%
 
Cost of Revenues $1.8B $309M $344M $442M $546M
Gross Profit $1.5B $1.8B $1.6B $1.5B $1.7B
Gross Profit Margin 45.16% 85.51% 82.43% 77.28% 75.58%
 
R&D Expenses $442.8M $421M $498M $560M $585M
Selling, General & Admin $1B $1.1B $1.2B $1.2B $1.3B
Other Inc / (Exp) -$49.8M -$30M $19M $129M $119M
Operating Expenses $1.5B $1.6B $1.7B $1.8B $1.9B
Operating Income $35.4M $264M -$55M -$247M -$190M
 
Net Interest Expenses $155.2M $128M $35M $36M $36M
EBT. Incl. Unusual Items -$169.6M $101M -$85M -$154M -$107M
Earnings of Discontinued Ops. -- -$630M -$13M -- --
Income Tax Expense -$7.5M -$1M $3M $4M $5M
Net Income to Company -$162.1M -$528M -$101M -$158M -$112M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$162.1M $102M -$88M -$158M -$112M
 
Basic EPS (Cont. Ops) -$0.72 -$2.11 -$0.42 -$0.68 -$0.48
Diluted EPS (Cont. Ops) -$0.72 -$2.11 -$0.42 -$0.68 -$0.48
Weighted Average Basic Share $223.8M $249.9M $242.2M $233.6M $234.1M
Weighted Average Diluted Share $223.8M $249.9M $242.2M $233.6M $234.1M
 
EBITDA $169.8M $405M $118M -$4M $79M
EBIT $35.4M $264M -$55M -$247M -$190M
 
Revenue (Reported) $3.3B $2.1B $2B $1.9B $2.2B
Operating Income (Reported) $35.4M $264M -$55M -$247M -$190M
Operating Income (Adjusted) $35.4M $264M -$55M -$247M -$190M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $550M $483M $496M $581M $676M
Revenue Growth (YoY) -16.25% -12.18% 2.69% 17.14% 16.35%
 
Cost of Revenues $82M $89M $110M $140M $185M
Gross Profit $468M $394M $386M $441M $491M
Gross Profit Margin 85.09% 81.57% 77.82% 75.9% 72.63%
 
R&D Expenses $101M $142M $142M $145M $151M
Selling, General & Admin $309M $303M $295M $340M $341M
Other Inc / (Exp) -$16M $12M $32M $33M --
Operating Expenses $410M $445M $437M $485M $492M
Operating Income $58M -$51M -$51M -$44M -$1M
 
Net Interest Expenses $29M $9M $9M $9M $3M
EBT. Incl. Unusual Items $13M -$48M -$28M -$20M $12M
Earnings of Discontinued Ops. -$347M -$2M -- -- --
Income Tax Expense -$5M $3M -- -- $2M
Net Income to Company -$328.6M -$53M -$28M -$20M $10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18M -$51M -$28M -$20M $10M
 
Basic EPS (Cont. Ops) -$1.29 -$0.22 -$0.12 -$0.09 $0.04
Diluted EPS (Cont. Ops) -$1.29 -$0.22 -$0.12 -$0.09 $0.04
Weighted Average Basic Share $254.1M $240.1M $233.3M $232.5M $242.3M
Weighted Average Diluted Share $254.1M $240.1M $233.3M $232.5M $256.2M
 
EBITDA $91.1M -$11M $4M $26M $74M
EBIT $58M -$51M -$51M -$44M -$1M
 
Revenue (Reported) $550M $483M $496M $581M $676M
Operating Income (Reported) $58M -$51M -$51M -$44M -$1M
Operating Income (Adjusted) $58M -$51M -$51M -$44M -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $2.1B $1.9B $2.2B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $373M $395M $508M $624M
Gross Profit $1.9B $1.7B $1.5B $1.6B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $442.7M $471M $548M $577M $602M
Selling, General & Admin $1.2B $1.2B $1.2B $1.3B $1.3B
Other Inc / (Exp) -$22.1M -$5M $111M $125M --
Operating Expenses $1.6B $1.6B $1.7B $1.9B $1.9B
Operating Income $301.2M $48M -$227M -$214M -$90M
 
Net Interest Expenses $148.6M $55M $36M $37M $21M
EBT. Incl. Unusual Items $131.7M -$12M -$152M -$126M -$29M
Earnings of Discontinued Ops. -$347M -$280M -- -- --
Income Tax Expense $6M -$2M $5M $7M $3M
Net Income to Company -$221M -$290M -$157M -$133M -$32M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $125.6M -$10M -$157M -$133M -$32M
 
Basic EPS (Cont. Ops) -$0.85 -$1.15 -$0.67 -$0.57 -$0.14
Diluted EPS (Cont. Ops) -$0.87 -$1.16 -$0.67 -$0.57 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $439.1M $225M -$33M $61M $200M
EBIT $301.2M $48M -$227M -$214M -$90M
 
Revenue (Reported) $3.9B $2.1B $1.9B $2.2B $2.5B
Operating Income (Reported) $301.2M $48M -$227M -$214M -$90M
Operating Income (Adjusted) $301.2M $48M -$227M -$214M -$90M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $1.5B $1.5B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $278M $306M $393M $490M
Gross Profit $1.5B $1.2B $1.2B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $335.7M $369M $419M $436M $453M
Selling, General & Admin $947.7M $872M $900M $974M $1B
Other Inc / (Exp) -$20M $5M $97M $93M $22M
Operating Expenses $1.3B $1.2B $1.3B $1.4B $1.5B
Operating Income $211.8M $4M -$154M -$121M -$21M
 
Net Interest Expenses $108M $26M $27M $28M $13M
EBT. Incl. Unusual Items $85M -$17M -$84M -$56M $22M
Earnings of Discontinued Ops. -$347M -$13M -- -- --
Income Tax Expense $5.4M -$1M $1M $4M $2M
Net Income to Company -$267M -$29M -$85M -$60M $20M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.6M -$16M -$85M -$60M $20M
 
Basic EPS (Cont. Ops) -$1.04 -$0.12 -$0.36 -$0.26 $0.08
Diluted EPS (Cont. Ops) -$1.06 -$0.13 -$0.36 -$0.26 $0.08
Weighted Average Basic Share $745.5M $732.6M $701.3M $700.7M $725.7M
Weighted Average Diluted Share $774.9M $751.2M $701.3M $700.7M $764.1M
 
EBITDA $315.7M $139M -$2M $79M $200M
EBIT $211.8M $4M -$154M -$121M -$21M
 
Revenue (Reported) $3.1B $1.5B $1.5B $1.7B $1.9B
Operating Income (Reported) $211.8M $4M -$154M -$121M -$21M
Operating Income (Adjusted) $211.8M $4M -$154M -$121M -$21M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4B $2.8B $3.4B $2.8B $1.9B
Short Term Investments $2.2B $514M $1.9B $1.3B $776M
Accounts Receivable, Net $69.9M $155M $143M $96M $104M
Inventory $491.3M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $75.8M $140M $126M $140M $210M
Total Current Assets $5B $7.7B $3.6B $3.1B $2.3B
 
Property Plant And Equipment $384.1M $345M $397M $401M $419M
Long-Term Investments -- -- -- -- --
Goodwill $2B $2.4B $2.4B $2.8B $2.8B
Other Intangibles $94.8M $176M $154M $516.1M $522.8M
Other Long-Term Assets $7.2M $85M $12M $21M $21M
Total Assets $7.5B $10.7B $6.6B $6.7B $5.8B
 
Accounts Payable $19M $11M $20M $28M $30M
Accrued Expenses $82.2M $89M $90M $77M $72M
Current Portion Of Long-Term Debt -- -- -- $607M $418M
Current Portion Of Capital Lease Obligations $28.3M $24M $31M $37M $14M
Other Current Liabilities -- $3.5B -- $30M $33M
Total Current Liabilities $908.6M $3.9B $270M $971M $831M
 
Long-Term Debt $1.8B $1.5B $1.8B $1.1B $83M
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $5.4B $2.1B $2.1B $981M
 
Common Stock $24K $25K -- -- --
Other Common Equity Adj $164K $7M -$15M -$5M -$3M
Common Equity $4.7B $5.3B $4.5B $4.5B $4.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.7B $5.3B $4.5B $4.5B $4.8B
 
Total Liabilities and Equity $7.5B $10.7B $6.6B $6.7B $5.8B
Cash and Short Terms $4B $2.8B $3.4B $2.8B $1.9B
Total Debt $1.8B $1.5B $1.8B $1.7B $501M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.5B $3.5B $3.3B $2.2B $1.4B
Short Term Investments $1B $1.5B $1.4B $1.1B --
Accounts Receivable, Net $228.2M $158M $97M $117M $157M
Inventory $3.8B -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $143.8M $153M $149M $212M --
Total Current Assets $7.8B $3.8B $3.6B $2.7B $2.1B
 
Property Plant And Equipment $361.3M $388M $427M $417M $429M
Long-Term Investments -- -- $23M -- --
Goodwill $2.4B $2.4B $2.4B $2.8B --
Other Intangibles $195M $149M $162M $520M --
Other Long-Term Assets $34.4M $11M $16M $20M --
Total Assets $10.8B $6.7B $6.7B $6.2B $5.7B
 
Accounts Payable $30.9M $19M $28M $53M $38M
Accrued Expenses $261.5M $112M $87M $114M --
Current Portion Of Long-Term Debt -- -- $607M $418M --
Current Portion Of Capital Lease Obligations $29.4M $30M $28M $15M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1B $312M $941M $854M $584M
 
Long-Term Debt $1.9B $1.8B $1.2B $583M $82M
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $2.1B $2.1B $1.5B $706M
 
Common Stock $26K -- -- -- --
Other Common Equity Adj $151K -$19M -$21M $4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $4.6B $4.5B $4.7B $5B
 
Total Liabilities and Equity $10.8B $6.7B $6.7B $6.2B $5.7B
Cash and Short Terms $3.5B $3.5B $3.3B $2.2B $1.4B
Total Debt $1.9B $1.8B $1.8B $1B $82M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$162.1M -$528M -$101M -$158M -$112M
Depreciation & Amoritzation $134.4M $153M $180M $243M $269M
Stock-Based Compensation $197.6M $312M $451M $451M $448M
Change in Accounts Receivable -$5.6M -$82M $82M -$24M -$8M
Change in Inventories $345.3M -$3.8B $3.9B -- --
Cash From Operations $424.2M -$3.2B $4.5B $354M $428M
 
Capital Expenditures $108.5M $105M $140M $165M $171M
Cash Acquisitions -- $497M $4M $433M $7M
Cash From Investing -$1B $1.1B -$1.5B $25M $395M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B $4.8B -- $56M $52M
Long-Term Debt Repaid -$873.8M -$2B -$3.4B -$56M -$1.2B
Repurchase of Common Stock -- $302M $947M $424M $301M
Other Financing Activities -$4K -- -- -- --
Cash From Financing $1.2B $3.1B -$4.3B -$352M -$1.2B
 
Beginning Cash (CF) $1.8B $2.3B $1.5B $1.5B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $548M $1.1B -$1.4B $27M -$410M
Ending Cash (CF) $2.3B $3.4B $98M $1.5B $675M
 
Levered Free Cash Flow $315.7M -$3.3B $4.4B $189M $257M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$328.6M -$53M -$28M -$20M $10M
Depreciation & Amoritzation $35.2M $40M $55M $70M $75M
Stock-Based Compensation $78.9M $148M $109M $108M $99M
Change in Accounts Receivable -$56.2M -$5M -$23M -$2M -$6M
Change in Inventories -$2.9B $23M -- -- --
Cash From Operations -$2.8B $165M $75M $171M $105M
 
Capital Expenditures $34.5M $33M $41M $40M $40M
Cash Acquisitions $497M -- $34M -- --
Cash From Investing -$674M -$189M $255M $328M $19M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B -- $25M -$34M --
Long-Term Debt Repaid -$344M -$10M -- -$608M --
Repurchase of Common Stock -- $176M $100M -- $38M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2B -$184M -$49M -$607M $163M
 
Beginning Cash (CF) $2.5B $2B $1.8B $1.1B $879M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B -$208M $281M -$108M $287M
Ending Cash (CF) $1.2B $1.8B $2.1B $967M $1.2B
 
Levered Free Cash Flow -$2.8B $132M $34M $131M $65M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$221M -$290M -$157M -$133M -$32M
Depreciation & Amoritzation $140M $185M $194M $291M $290M
Stock-Based Compensation $283.4M $422M $452M $438M $414M
Change in Accounts Receivable -$80.1M $83M -$36M -$3M -$40M
Change in Inventories -$3.9B $3.6B -- -- --
Cash From Operations -$3.3B $4.2B $352M $392M $418M
 
Capital Expenditures $87.9M $140M $161M $170M $269M
Cash Acquisitions $497M -- $38M $399M $7M
Cash From Investing $266.5M -$656M -$71M -$193M $318M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.5B -- -- -- --
Long-Term Debt Repaid -$641.5M -$4.8B -- -- --
Repurchase of Common Stock -- $1.1B $510M $389M $438M
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6B -$4.1B -$407M -$973M -$932M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $577M -$551M -$126M -$774M -$196M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.4B $4.1B $191M $222M $149M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$267M -$29M -$85M -$60M $20M
Depreciation & Amoritzation $106M $138M $152M $200M $221M
Stock-Based Compensation $231M $341M $342M $329M $295M
Change in Accounts Receivable -$89M $76M -$42M -$21M -$53M
Change in Inventories -$3.6B $3.9B -- -- --
Cash From Operations -$3B $4.4B $268M $306M $296M
 
Capital Expenditures $69M $104M $125M $130M $228M
Cash Acquisitions $497M -- $34M -- --
Cash From Investing $621M -$1.1B $339M $121M $44M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1B -- $54M $55M --
Long-Term Debt Repaid -$637M -$3.4B -- -$697M --
Repurchase of Common Stock -- $773M $336M $301M $438M
Other Financing Activities -- -- -- -- -$30M
Cash From Financing $3.1B -$4.2B -$226M -$847M -$546M
 
Beginning Cash (CF) $9.9B $6.8B $4.8B $3.7B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $747M -$863M $381M -$420M -$206M
Ending Cash (CF) $10.7B $6B $5.2B $3.3B $2.2B
 
Levered Free Cash Flow -$3B $4.3B $143M $176M $68M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock