Financhill
Buy
60

YELP Quote, Financials, Valuation and Earnings

Last price:
$38.04
Seasonality move :
-0.18%
Day range:
$37.60 - $38.93
52-week range:
$32.56 - $48.99
Dividend yield:
0%
P/E ratio:
22.80x
P/S ratio:
1.97x
P/B ratio:
3.39x
Volume:
3M
Avg. volume:
808K
1-year change:
-20%
Market cap:
$2.5B
Revenue:
$1.3B
EPS (TTM):
$1.67
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1B $872.9M $1B $1.2B $1.3B
Revenue Growth (YoY) 7.58% -13.93% 18.2% 15.67% 12.03%
 
Cost of Revenues $62.4M $57.2M $78.1M $105.7M $114.2M
Gross Profit $951.8M $815.7M $953.7M $1.1B $1.2B
Gross Profit Margin 93.85% 93.45% 92.43% 91.14% 91.46%
 
R&D Expenses $230.4M $232.6M $276.5M $305.6M $332.6M
Selling, General & Admin $636.5M $567.5M $590M $679M $769M
Other Inc / (Exp) $928K -$2.5M $2.3M $2.7M $6.5M
Operating Expenses $916.3M $850.7M $922.2M $1B $1.1B
Operating Income $35.5M -$34.9M $31.5M $58.4M $79M
 
Net Interest Expenses -- -- $116K -- --
EBT. Incl. Unusual Items $49.8M -$35.1M $33.7M $66.8M $105.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.9M -$15.7M -$6M $30.4M $5.9M
Net Income to Company $40.9M -$19.4M $39.7M $36.3M $99.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.9M -$19.4M $39.7M $36.3M $99.2M
 
Basic EPS (Cont. Ops) $0.55 -$0.27 $0.53 $0.51 $1.43
Diluted EPS (Cont. Ops) $0.52 -$0.27 $0.50 $0.50 $1.35
Weighted Average Basic Share $74.6M $73M $74.2M $70.9M $69.2M
Weighted Average Diluted Share $78M $73M $78.6M $73.4M $73.6M
 
EBITDA $84.9M $15.7M $126.6M $136M $149.3M
EBIT $35.5M -$34.9M $31.5M $58.4M $79M
 
Revenue (Reported) $1B $872.9M $1B $1.2B $1.3B
Operating Income (Reported) $35.5M -$34.9M $31.5M $58.4M $79M
Operating Income (Adjusted) $35.5M -$34.9M $31.5M $58.4M $79M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $220.8M $269.2M $308.9M $345.1M $360.3M
Revenue Growth (YoY) -15.88% 21.9% 14.76% 11.73% 4.41%
 
Cost of Revenues $13.2M $21.2M $26.8M $28.4M $32.4M
Gross Profit $207.6M $248M $282.1M $316.8M $328M
Gross Profit Margin 94.03% 92.13% 91.32% 91.78% 91.01%
 
R&D Expenses $53M $69.4M $75.8M $81M $77.7M
Selling, General & Admin $132.2M $144.3M $181.4M $183.4M $194.2M
Other Inc / (Exp) -$143K $362K $684K $967K $1.9M
Operating Expenses $197.8M $226.3M $268.7M $274.9M $281.3M
Operating Income $9.9M $21.6M $13.4M $41.9M $46.7M
 
Net Interest Expenses -- $31K -- -- --
EBT. Incl. Unusual Items $9.7M $22M $16.1M $48M $53.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $3.9M $7M -$10.2M $15.4M
Net Income to Company -$1M $18.1M $9.1M $58.2M $38.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M $18.1M $9.1M $58.2M $38.4M
 
Basic EPS (Cont. Ops) -$0.01 $0.24 $0.13 $0.84 $0.57
Diluted EPS (Cont. Ops) -$0.01 $0.23 $0.13 $0.79 $0.56
Weighted Average Basic Share $73.5M $73.9M $70.6M $69M $67.2M
Weighted Average Diluted Share $73.5M $77.4M $72.7M $73.6M $69.2M
 
EBITDA $22.4M $34.3M $32.9M $59.5M $59.7M
EBIT $9.9M $21.6M $13.4M $41.9M $46.7M
 
Revenue (Reported) $220.8M $269.2M $308.9M $345.1M $360.3M
Operating Income (Reported) $9.9M $21.6M $13.4M $41.9M $46.7M
Operating Income (Adjusted) $9.9M $21.6M $13.4M $41.9M $46.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $908.6M $991.6M $1.2B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.5M $69.4M $101.3M $113.1M $120M
Gross Profit $850M $922.3M $1.1B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $235.2M $264.5M $303.7M $326.5M $329.4M
Selling, General & Admin $596.2M $579.6M $656.9M $734.2M $781.3M
Other Inc / (Exp) -$2.6M $2M $3M $3.7M $11.9M
Operating Expenses $881.8M $895.8M $1B $1.1B $1.1B
Operating Income -$31.8M $26.4M $44.6M $87.4M $122.6M
 
Net Interest Expenses -- $114K -- -- --
EBT. Incl. Unusual Items -$29.7M $28.4M $50.1M $108.2M $156.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M -$9.2M $10.7M $16.2M $38.6M
Net Income to Company -$23.4M $37.6M $39.4M $91.9M $118M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.4M $37.6M $39.4M $91.9M $118M
 
Basic EPS (Cont. Ops) -$0.32 $0.50 $0.55 $1.32 $1.74
Diluted EPS (Cont. Ops) -$0.32 $0.47 $0.53 $1.26 $1.67
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $18.6M $78.1M $160.2M $160.7M $178.4M
EBIT -$31.8M $26.4M $44.6M $87.4M $122.6M
 
Revenue (Reported) $908.6M $991.6M $1.2B $1.3B $1.4B
Operating Income (Reported) -$31.8M $26.4M $44.6M $87.4M $122.6M
Operating Income (Adjusted) -$31.8M $26.4M $44.6M $87.4M $122.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $639.7M $758.4M $884.4M $994.7M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.9M $54.1M $77.2M $84.6M $90.4M
Gross Profit $597.9M $704.4M $807.2M $910.1M $959.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $174.1M $206.1M $233.3M $254.2M $251.1M
Selling, General & Admin $435.7M $447.8M $514.7M $569.9M $582.2M
Other Inc / (Exp) -$2.9M $1.6M $2.4M $3.4M $8.9M
Operating Expenses $647.3M $692.4M $782.2M $856M $862.1M
Operating Income -$49.4M $12M $25M $54M $97.6M
 
Net Interest Expenses -- $83K -- -- --
EBT. Incl. Unusual Items -$50M $13.5M $29.9M $71.3M $122.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.5M -$3M $13.7M -$475K $32.3M
Net Income to Company -$40.5M $16.5M $16.2M $71.8M $90.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.5M $16.5M $16.2M $71.8M $90.6M
 
Basic EPS (Cont. Ops) -$0.56 $0.22 $0.23 $1.03 $1.34
Diluted EPS (Cont. Ops) -$0.56 $0.20 $0.23 $0.98 $1.30
Weighted Average Basic Share $217.5M $224M $213.5M $208.1M $203.6M
Weighted Average Diluted Share $217.5M $231.7M $217.1M $214.6M $211.9M
 
EBITDA -$11.9M $50.5M $84.1M $108.8M $137.8M
EBIT -$49.4M $12M $25M $54M $97.6M
 
Revenue (Reported) $639.7M $758.4M $884.4M $994.7M $1.1B
Operating Income (Reported) -$49.4M $12M $25M $54M $97.6M
Operating Income (Adjusted) -$49.4M $12M $25M $54M $97.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $170.3M $595.9M $479.8M $306.4M $313.9M
Short Term Investments $242M $10.9M $10M $104.2M $132.5M
Accounts Receivable, Net $106.8M $88.4M $107.4M $131.9M $146.1M
Inventory -- -- -- -- --
Prepaid Expenses $10.2M $10.4M $13.5M $14.6M $14.9M
Other Current Assets $4M $7.1M $5.2M $7.5M $12.6M
Total Current Assets $533.3M $712.7M $644.7M $596M $624.2M
 
Property Plant And Equipment $308.8M $269.9M $224.6M $174.6M $117.3M
Long-Term Investments $53.5M -- -- -- --
Goodwill $104.6M $109.3M $105.1M $102.3M $103.9M
Other Intangibles $10.1M $13.5M $10.7M $9M $7.6M
Other Long-Term Assets $25.2M $3.8M $7.9M $10.6M $14.1M
Total Assets $1.1B $1.2B $1.1B $1B $1B
 
Accounts Payable $6M $8.9M $16.1M $14.5M $11.9M
Accrued Expenses $21.1M $21.2M $53.4M $56.5M $41.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $57.5M $51.2M $40.2M $39.7M $39.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $134.2M $143M $164M $182.8M $175.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $315.7M $300.4M $299.2M $305.6M $265.2M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$11.8M -$6.8M -$11.1M -$15.5M -$12.2M
Common Equity $755M $854.5M $751.3M $710.3M $749.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $755M $854.5M $751.3M $710.3M $749.5M
 
Total Liabilities and Equity $1.1B $1.2B $1.1B $1B $1B
Cash and Short Terms $412.3M $606.8M $489.8M $410.6M $446.4M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $590.8M $531.6M $331M $305.1M $261.6M
Short Term Investments -- $10M $100.9M $131.5M $142.9M
Accounts Receivable, Net $84.8M $105.8M $127.2M $159.6M $155.1M
Inventory -- -- -- -- --
Prepaid Expenses $9.6M $13.9M $16.5M $15.8M $16.3M
Other Current Assets $9M $5.8M $47.5M $9.3M $14.3M
Total Current Assets $694.2M $667.1M $623.1M $625.9M $590.2M
 
Property Plant And Equipment $282.1M $233.2M $183.1M $144.5M $102.4M
Long-Term Investments -- -- -- -- --
Goodwill $106.8M $106.5M $98.3M $101.9M $104.4M
Other Intangibles $14.2M $11.4M $9.3M $8M $6.6M
Other Long-Term Assets $3.8M $6.9M $9.7M $12.1M $14.3M
Total Assets $1.1B $1.1B $1B $1B $980.2M
 
Accounts Payable $10.6M $17.8M $10.4M $6.7M $6.9M
Accrued Expenses $26.8M $28.5M $61.2M $45.5M $32.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $54.4M $39.6M $40.2M $38.7M $28M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $162.5M $150.5M $199.4M $189.7M $170.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $323.3M $297.2M $329M $287.7M $240.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$9.6M -$9.8M -$20.6M -$15.3M -$10.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $815.6M $781.8M $701.4M $739.6M $739.5M
 
Total Liabilities and Equity $1.1B $1.1B $1B $1B $980.2M
Cash and Short Terms $590.8M $541.6M $431.8M $436.6M $404.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $40.9M -$19.4M $39.7M $36.3M $99.2M
Depreciation & Amoritzation $49.4M $50.6M $95M $77.7M $70.3M
Stock-Based Compensation $121.5M $124.6M $151.7M $156.1M $173.5M
Change in Accounts Receivable -$42.1M -$13.8M -$33.5M -$49.6M -$54.9M
Change in Inventories -- -- -- -- --
Cash From Operations $204.8M $176.7M $212.7M $192.3M $306.3M
 
Capital Expenditures $37.5M $38.1M $28.3M $32M $26.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $124.3M $248.4M -$27.7M -$126.1M -$54.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$481M -$24.4M -$262.9M -$200M -$200M
Other Financing Activities -$42.8M -$24M -$62.5M -$61M -$86.3M
Cash From Financing -$491.5M -$21.1M -$300.5M -$237.5M -$246.8M
 
Beginning Cash (CF) $354.8M $192.3M $596.5M $480.6M $307.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$162.4M $404M -$115.5M -$171.4M $4.8M
Ending Cash (CF) $192.3M $596.5M $480.6M $307.1M $314M
 
Levered Free Cash Flow $167.3M $138.6M $184.4M $160.3M $279.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1M $18.1M $9.1M $58.2M $38.4M
Depreciation & Amoritzation $12.5M $12.6M $19.5M $17.6M $13M
Stock-Based Compensation $30.3M $36.4M $38.6M $43.5M $39.5M
Change in Accounts Receivable -$17.7M -$6.9M -$8.1M -$20M -$12.4M
Change in Inventories -- -- -- -- --
Cash From Operations $71.1M $58.6M $69.6M $104.9M $102.3M
 
Capital Expenditures $7.1M $8.3M $5.6M $5.7M $9.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.1M -$8.1M -$96.8M $420K -$11.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$63.7M -$50M -$50M -$65.7M
Other Financing Activities -$77K -$14.4M -$16.1M -$23.2M -$16.9M
Cash From Financing $735K -$76.8M -$61M -$70.3M -$82.6M
 
Beginning Cash (CF) $526.6M $559.3M $422.2M $270.8M $252.8M
Foreign Exchange Rate Adjustment $208K -$334K -$1.9M -$272K $875K
Additions / Reductions $64.8M -$26.2M -$88.2M $35M $8.3M
Ending Cash (CF) $591.6M $532.7M $332.1M $305.5M $262M
 
Levered Free Cash Flow $64.1M $50.3M $64M $99.2M $92.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.4M $37.6M $39.4M $91.9M $118M
Depreciation & Amoritzation $50.3M $51.7M $115.6M $73.3M $55.7M
Stock-Based Compensation $123.1M $148.5M $154.9M $169.6M $163.5M
Change in Accounts Receivable -$17.5M -$36.3M -$44.4M -$65.8M -$44.6M
Change in Inventories -- -- -- -- --
Cash From Operations $183.9M $216.1M $192.8M $271.6M $294M
 
Capital Expenditures $31.6M $35.7M $26.8M $32.7M $32.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $263.6M -$45.3M -$117.7M -$61.3M -$42.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$6M -$202.2M -$235.1M -$200M -$238.4M
Other Financing Activities -$23M -$60.2M -$61.5M -$75.1M -$82.1M
Cash From Financing -$925K -$229.9M -$272.3M -$238.7M -$296.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $446.6M -$59.2M -$197.3M -$28.5M -$45.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $152.3M $180.4M $166M $238.9M $261.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$40.5M $16.5M $16.2M $71.8M $90.6M
Depreciation & Amoritzation $37.5M $38.5M $59.1M $54.7M $40.2M
Stock-Based Compensation $92.6M $116.5M $119.8M $133.3M $123.4M
Change in Accounts Receivable -$4.8M -$27.3M -$38.1M -$54.4M -$44.1M
Change in Inventories -- -- -- -- --
Cash From Operations $128.4M $167.7M $147.8M $227.1M $214.8M
 
Capital Expenditures $24.1M $21.6M $20.1M $20.9M $26.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $272.4M -$21.3M -$111.3M -$46.5M -$34.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$177.8M -$150M -$150M -$188.4M
Other Financing Activities -$13M -$49.2M -$48.2M -$62.2M -$58M
Cash From Financing -$1.4M -$210.2M -$182M -$183.2M -$233M
 
Beginning Cash (CF) $1.1B $1.7B $1.4B $867.7M $862.9M
Foreign Exchange Rate Adjustment -$132K -$137K -$3M $903K $580K
Additions / Reductions $399.4M -$63.7M -$145.5M -$2.6M -$52.6M
Ending Cash (CF) $1.5B $1.7B $1.2B $866.1M $810.9M
 
Levered Free Cash Flow $104.3M $146.1M $127.7M $206.3M $188.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.43% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock