Financhill
Buy
57

YELP Quote, Financials, Valuation and Earnings

Last price:
$30.74
Seasonality move :
-2.01%
Day range:
$30.39 - $30.78
52-week range:
$27.29 - $41.72
Dividend yield:
0%
P/E ratio:
13.43x
P/S ratio:
1.38x
P/B ratio:
2.55x
Volume:
643.4K
Avg. volume:
1M
1-year change:
-21.04%
Market cap:
$1.9B
Revenue:
$1.4B
EPS (TTM):
$2.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $872.9M $1B $1.2B $1.3B $1.4B
Revenue Growth (YoY) -13.93% 18.2% 15.67% 12.03% 5.61%
 
Cost of Revenues $123.7M $148.4M $169.4M $156.4M $164.1M
Gross Profit $749.2M $883.5M $1B $1.2B $1.2B
Gross Profit Margin 85.83% 85.62% 85.81% 88.3% 88.38%
 
R&D Expenses $232.6M $276.5M $305.6M $332.6M $326M
Selling, General & Admin $567.5M $590M $679M $769M $770.9M
Other Inc / (Exp) -$2.5M $2.3M $2.7M $6.5M $11M
Operating Expenses $784.1M $840.7M $955.3M $1.1B $1.1B
Operating Income -$34.9M $42.7M $68.8M $114.9M $158.2M
 
Net Interest Expenses -- $116K -- -- --
EBT. Incl. Unusual Items -$35.1M $33.7M $66.8M $105.1M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.7M -$6M $30.4M $5.9M $50.1M
Net Income to Company -$19.4M $39.7M $36.3M $99.2M $132.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.4M $39.7M $36.3M $99.2M $132.9M
 
Basic EPS (Cont. Ops) -$0.27 $0.53 $0.51 $1.43 $1.97
Diluted EPS (Cont. Ops) -$0.27 $0.50 $0.50 $1.35 $1.88
Weighted Average Basic Share $73M $74.2M $70.9M $69.2M $67.4M
Weighted Average Diluted Share $73M $78.6M $73.4M $73.6M $70.6M
 
EBITDA $73.9M $152.3M $165.3M $185.1M $213.7M
EBIT -$34.9M $42.7M $68.8M $114.9M $158.2M
 
Revenue (Reported) $872.9M $1B $1.2B $1.3B $1.4B
Operating Income (Reported) -$34.9M $42.7M $68.8M $114.9M $158.2M
Operating Income (Adjusted) -$34.9M $42.7M $68.8M $114.9M $158.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $269.2M $308.9M $345.1M $360.3M $376M
Revenue Growth (YoY) 21.9% 14.76% 11.73% 4.41% 4.36%
 
Cost of Revenues $37.6M $43.3M $38.8M $41.7M $48.8M
Gross Profit $231.5M $265.6M $306.3M $318.6M $327.2M
Gross Profit Margin 86.02% 85.99% 88.75% 88.43% 87.02%
 
R&D Expenses $69.4M $75.8M $81M $77.7M $78.1M
Selling, General & Admin $144.3M $181.4M $183.4M $194.2M $196.2M
Other Inc / (Exp) $362K $684K $967K $1.9M --
Operating Expenses $209.9M $241.7M $264.4M $266.1M $274.3M
Operating Income $21.6M $23.9M $41.9M $52.6M $52.9M
 
Net Interest Expenses $31K -- -- -- --
EBT. Incl. Unusual Items $22M $16.1M $48M $53.9M $58.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $7M -$10.2M $15.4M $18.9M
Net Income to Company $18.1M $9.1M $58.2M $38.4M $39.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.1M $9.1M $58.2M $38.4M $39.3M
 
Basic EPS (Cont. Ops) $0.24 $0.13 $0.84 $0.57 $0.62
Diluted EPS (Cont. Ops) $0.23 $0.13 $0.79 $0.56 $0.61
Weighted Average Basic Share $73.9M $70.6M $69M $67.2M $63M
Weighted Average Diluted Share $77.4M $72.7M $73.6M $69.2M $64.2M
 
EBITDA $48M $48.5M $59.5M $65.6M $67.5M
EBIT $21.6M $23.9M $41.9M $52.6M $52.9M
 
Revenue (Reported) $269.2M $308.9M $345.1M $360.3M $376M
Operating Income (Reported) $21.6M $23.9M $41.9M $52.6M $52.9M
Operating Income (Adjusted) $21.6M $23.9M $41.9M $52.6M $52.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $991.6M $1.2B $1.3B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.8M $170M $161M $159.2M $188.6M
Gross Profit $856.9M $987.8M $1.1B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $264.5M $303.7M $326.5M $329.4M $315.3M
Selling, General & Admin $579.6M $656.9M $734.2M $781.3M $773.9M
Other Inc / (Exp) $2M $3M $3.7M $11.9M --
Operating Expenses $819.3M $932.8M $1B $1.1B $1.1B
Operating Income $37.6M $55M $102M $150.3M $190.9M
 
Net Interest Expenses $83K $33K -- -- --
EBT. Incl. Unusual Items $28.4M $50.1M $108.2M $156.7M $212.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.2M $10.7M $16.2M $38.6M $62.5M
Net Income to Company $37.6M $39.4M $91.9M $118M $150M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.6M $39.4M $91.9M $118M $150M
 
Basic EPS (Cont. Ops) $0.51 $0.55 $1.33 $1.74 $2.32
Diluted EPS (Cont. Ops) $0.48 $0.53 $1.26 $1.67 $2.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $144.4M $157.4M $180.6M $206M $252.2M
EBIT $37.6M $55M $102M $150.3M $190.9M
 
Revenue (Reported) $991.6M $1.2B $1.3B $1.4B $1.5B
Operating Income (Reported) $37.6M $55M $102M $150.3M $190.9M
Operating Income (Adjusted) $37.6M $55M $102M $150.3M $190.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $758.4M $884.4M $994.7M $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.2M $124.9M $116.5M $119.3M $143.8M
Gross Profit $655.2M $759.5M $878.2M $930.9M $961.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $206.1M $233.3M $254.2M $251.1M $240.4M
Selling, General & Admin $447.8M $514.7M $569.9M $582.2M $585.1M
Other Inc / (Exp) $1.6M $2.4M $3.4M $8.9M $2.3M
Operating Expenses $632.1M $724.1M $809.6M $826.2M $825M
Operating Income $23.1M $35.4M $68.6M $104.7M $136.2M
 
Net Interest Expenses $83K -- -- -- --
EBT. Incl. Unusual Items $13.5M $29.9M $71.3M $122.9M $152.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M $13.7M -$475K $32.3M $44.6M
Net Income to Company $16.5M $16.2M $71.8M $90.6M $107.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.5M $16.2M $71.8M $90.6M $107.8M
 
Basic EPS (Cont. Ops) $0.22 $0.23 $1.04 $1.34 $1.69
Diluted EPS (Cont. Ops) $0.21 $0.22 $0.98 $1.29 $1.65
Weighted Average Basic Share $224M $213.5M $208.1M $203.6M $192.4M
Weighted Average Diluted Share $231.7M $217.1M $214.6M $211.9M $197.2M
 
EBITDA $103M $108M $123.3M $144.9M $182.2M
EBIT $23.1M $35.4M $68.6M $104.7M $136.2M
 
Revenue (Reported) $758.4M $884.4M $994.7M $1.1B $1.1B
Operating Income (Reported) $23.1M $35.4M $68.6M $104.7M $136.2M
Operating Income (Adjusted) $23.1M $35.4M $68.6M $104.7M $136.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $606.8M $489.8M $410.6M $446.4M $327.9M
Short Term Investments $10.9M $10M $104.2M $132.5M $110.6M
Accounts Receivable, Net $88.4M $107.4M $131.9M $146.1M $155.3M
Inventory -- -- -- -- --
Prepaid Expenses $10.4M $13.5M $14.6M $14.9M $18.6M
Other Current Assets $7.1M $5.2M $7.5M $16.8M $15M
Total Current Assets $712.7M $644.7M $596M $624.2M $516.9M
 
Property Plant And Equipment $269.9M $224.6M $174.6M $117.3M $99.8M
Long-Term Investments $665K $858K $759K $91K $357K
Goodwill $109.3M $105.1M $102.3M $103.9M $131M
Other Intangibles $13.5M $10.7M $9M $7.6M $58.8M
Other Long-Term Assets $3.8M $7.9M $10.6M $14.1M $13.4M
Total Assets $1.2B $1.1B $1B $1B $983.6M
 
Accounts Payable $8.9M $16.1M $14.5M $11.9M $11.9M
Accrued Expenses $21.2M $53.4M $56.5M $39.9M $24.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $51.2M $40.2M $39.7M $39.2M $20.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $143M $164M $182.8M $175.9M $155M
 
Long-Term Debt $148.9M $128M $86.7M $48.1M $22.5M
Capital Leases -- -- -- -- --
Total Liabilities $300.4M $299.2M $305.6M $265.2M $239.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$6.8M -$11.1M -$15.5M -$12.2M -$15.4M
Common Equity $854.5M $751.3M $710.3M $749.5M $744M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $854.5M $751.3M $710.3M $749.5M $744M
 
Total Liabilities and Equity $1.2B $1.1B $1B $1B $983.6M
Cash and Short Terms $606.8M $489.8M $410.6M $446.4M $327.9M
Total Debt $148.9M $128M $86.7M $48.1M $22.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $541.6M $431.8M $436.6M $404.5M $343.6M
Short Term Investments $10M $100.9M $131.5M $142.9M --
Accounts Receivable, Net $105.8M $127.2M $159.6M $155.1M $153.5M
Inventory -- -- -- -- --
Prepaid Expenses $13.9M $16.5M $15.8M $16.3M $21M
Other Current Assets $5.8M $47.5M $9.3M $14.3M --
Total Current Assets $667.1M $623.1M $625.9M $590.2M $550.3M
 
Property Plant And Equipment $233.2M $183.1M $144.5M $102.4M $107.3M
Long-Term Investments $1.1M $1.1M $351K $389K $418K
Goodwill $106.5M $98.3M $101.9M $104.4M --
Other Intangibles $11.4M $9.3M $8M $6.6M --
Other Long-Term Assets $6.9M $9.7M $12.1M $14.3M --
Total Assets $1.1B $1B $1B $980.2M $989.9M
 
Accounts Payable $17.8M $10.4M $6.7M $6.9M $12.1M
Accrued Expenses $28.5M $61.2M $45.5M $32.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.6M $40.2M $38.7M $28M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $150.5M $199.4M $189.7M $170.4M $184.1M
 
Long-Term Debt $138.4M $95.1M $57.5M $25.9M $19M
Capital Leases -- -- -- -- --
Total Liabilities $297.2M $329M $287.7M $240.7M $256.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$9.8M -$20.6M -$15.3M -$10.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $781.8M $701.4M $739.6M $739.5M $733.2M
 
Total Liabilities and Equity $1.1B $1B $1B $980.2M $989.9M
Cash and Short Terms $541.6M $431.8M $436.6M $404.5M $343.6M
Total Debt $138.4M $95.1M $57.5M $25.9M $19M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.4M $39.7M $36.3M $99.2M $132.9M
Depreciation & Amoritzation $92.8M $95M $96.5M $94.3M $80.4M
Stock-Based Compensation $124.6M $151.7M $156.1M $173.5M $158.2M
Change in Accounts Receivable -$13.8M -$33.5M -$49.6M -$54.9M -$51M
Change in Inventories -- -- -- -- --
Cash From Operations $176.7M $212.7M $192.3M $306.3M $285.8M
 
Capital Expenditures $38.1M $28.3M $32M $26.8M $37.3M
Cash Acquisitions -- -- -- -- $66.2M
Cash From Investing $248.4M -$27.7M -$126.1M -$54.7M -$77.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $24.4M $262.9M $200M $200M $251.2M
Other Financing Activities -$24M -$62.5M -$61M -$86.3M -$73.4M
Cash From Financing -$21.1M -$300.5M -$237.5M -$246.8M -$303.8M
 
Beginning Cash (CF) $595.9M $479.8M $306.4M $313.9M $217.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $404.2M -$115.9M -$173.5M $6.9M -$96.3M
Ending Cash (CF) $1B $363.5M $130.7M $322.8M $119.9M
 
Levered Free Cash Flow $138.6M $184.4M $160.3M $279.4M $248.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.1M $9.1M $58.2M $38.4M $39.3M
Depreciation & Amoritzation $22.6M $24.6M $23.7M $19.3M $20.6M
Stock-Based Compensation $36.4M $38.6M $43.5M $39.5M $32.9M
Change in Accounts Receivable -$6.9M -$8.1M -$20M -$12.4M -$9.1M
Change in Inventories -- -- -- -- --
Cash From Operations $58.6M $69.6M $104.9M $102.3M $131.5M
 
Capital Expenditures $8.3M $5.6M $5.7M $9.8M $12.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.1M -$96.8M $420K -$11.4M -$11.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $63.7M $50M $50M $65.7M $75M
Other Financing Activities -$14.4M -$16.1M -$23.2M -$16.9M --
Cash From Financing -$76.8M -$61M -$70.3M -$82.6M -$86.2M
 
Beginning Cash (CF) $531.6M $331M $305.1M $261.6M $231.1M
Foreign Exchange Rate Adjustment -$334K -$1.9M -$272K $875K -$635K
Additions / Reductions -$26.6M -$90.1M $34.7M $9.2M $33.3M
Ending Cash (CF) $504.7M $239M $339.5M $271.6M $263.8M
 
Levered Free Cash Flow $50.3M $64M $99.2M $92.5M $118.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37.6M $39.4M $91.9M $118M $150M
Depreciation & Amoritzation $93M $98.4M $96.4M $80.6M $85.6M
Stock-Based Compensation $148.5M $154.9M $169.6M $163.5M $139.9M
Change in Accounts Receivable -$36.3M -$44.4M -$65.8M -$44.6M -$40M
Change in Inventories -- -- -- -- --
Cash From Operations $216.1M $192.8M $271.6M $294M $358.5M
 
Capital Expenditures $35.7M $26.8M $32.7M $32.3M $47.1M
Cash Acquisitions -- -- -- -- $66.2M
Cash From Investing -$45.3M -$117.7M -$61.3M -$42.7M -$80.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $202.2M $235.1M $200M $238.4M $266.2M
Other Financing Activities -$60.2M -$61.5M -$75.1M -$82.1M --
Cash From Financing -$229.9M -$272.3M -$238.7M -$296.6M -$308.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58.9M -$200.6M -$26.7M -$43.5M -$30.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $180.4M $166M $238.9M $261.7M $311.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.5M $16.2M $71.8M $90.6M $107.8M
Depreciation & Amoritzation $69.2M $72.6M $72.5M $58.8M $64M
Stock-Based Compensation $116.5M $119.8M $133.3M $123.4M $105.1M
Change in Accounts Receivable -$27.3M -$38.1M -$54.4M -$44.1M -$33M
Change in Inventories -- -- -- -- --
Cash From Operations $167.7M $147.8M $227.1M $214.8M $287.5M
 
Capital Expenditures $21.6M $20.1M $20.9M $26.3M $36.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.3M -$111.3M -$46.5M -$34.4M -$38M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $177.8M $150M $150M $188.4M $203.5M
Other Financing Activities -$49.2M -$48.2M -$62.2M -$58M -$19.5M
Cash From Financing -$210.2M -$182M -$183.2M -$233M -$237.8M
 
Beginning Cash (CF) $1.7B $1.2B $864.7M $810.1M $650.8M
Foreign Exchange Rate Adjustment -$137K -$3M $903K $580K $2M
Additions / Reductions -$63.9M -$148.5M -$1.7M -$52M $13.8M
Ending Cash (CF) $1.6B $1.1B $863.9M $758.6M $666.6M
 
Levered Free Cash Flow $146.1M $127.7M $206.3M $188.5M $251.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock