Financhill
Sell
44

YELP Quote, Financials, Valuation and Earnings

Last price:
$29.97
Seasonality move :
1.88%
Day range:
$29.73 - $30.39
52-week range:
$27.29 - $41.72
Dividend yield:
0%
P/E ratio:
13.29x
P/S ratio:
1.36x
P/B ratio:
2.53x
Volume:
979.7K
Avg. volume:
1M
1-year change:
-21.35%
Market cap:
$1.9B
Revenue:
$1.4B
EPS (TTM):
$2.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $872.9M $1B $1.2B $1.3B $1.4B
Revenue Growth (YoY) -13.93% 18.2% 15.67% 12.03% 5.61%
 
Cost of Revenues $123.7M $148.4M $169.4M $156.4M $164.1M
Gross Profit $749.2M $883.5M $1B $1.2B $1.2B
Gross Profit Margin 85.83% 85.62% 85.81% 88.3% 88.38%
 
R&D Expenses $232.6M $276.5M $305.6M $332.6M $326M
Selling, General & Admin $567.5M $590M $679M $769M $770.9M
Other Inc / (Exp) -$2.5M $2.3M $2.7M $6.5M $11M
Operating Expenses $784.1M $840.7M $955.3M $1.1B $1.1B
Operating Income -$34.9M $42.7M $68.8M $114.9M $158.2M
 
Net Interest Expenses -- $116K -- -- --
EBT. Incl. Unusual Items -$35.1M $33.7M $66.8M $105.1M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.7M -$6M $30.4M $5.9M $50.1M
Net Income to Company -$19.4M $39.7M $36.3M $99.2M $132.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.4M $39.7M $36.3M $99.2M $132.9M
 
Basic EPS (Cont. Ops) -$0.27 $0.53 $0.51 $1.43 $1.97
Diluted EPS (Cont. Ops) -$0.27 $0.50 $0.50 $1.35 $1.88
Weighted Average Basic Share $73M $74.2M $70.9M $69.2M $67.4M
Weighted Average Diluted Share $73M $78.6M $73.4M $73.6M $70.6M
 
EBITDA $73.9M $152.3M $165.3M $185.1M $213.7M
EBIT -$34.9M $42.7M $68.8M $114.9M $158.2M
 
Revenue (Reported) $872.9M $1B $1.2B $1.3B $1.4B
Operating Income (Reported) -$34.9M $42.7M $68.8M $114.9M $158.2M
Operating Income (Adjusted) -$34.9M $42.7M $68.8M $114.9M $158.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $269.2M $308.9M $345.1M $360.3M $376M
Revenue Growth (YoY) 21.9% 14.76% 11.73% 4.41% 4.36%
 
Cost of Revenues $37.6M $43.3M $38.8M $41.7M $48.8M
Gross Profit $231.5M $265.6M $306.3M $318.6M $327.2M
Gross Profit Margin 86.02% 85.99% 88.75% 88.43% 87.02%
 
R&D Expenses $69.4M $75.8M $81M $77.7M $78.1M
Selling, General & Admin $144.3M $181.4M $183.4M $194.2M $196.2M
Other Inc / (Exp) $362K $684K $967K $1.9M --
Operating Expenses $209.9M $241.7M $264.4M $266.1M $274.3M
Operating Income $21.6M $23.9M $41.9M $52.6M $52.9M
 
Net Interest Expenses $31K -- -- -- --
EBT. Incl. Unusual Items $22M $16.1M $48M $53.9M $58.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $7M -$10.2M $15.4M $18.9M
Net Income to Company $18.1M $9.1M $58.2M $38.4M $39.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.1M $9.1M $58.2M $38.4M $39.3M
 
Basic EPS (Cont. Ops) $0.24 $0.13 $0.84 $0.57 $0.62
Diluted EPS (Cont. Ops) $0.23 $0.13 $0.79 $0.56 $0.61
Weighted Average Basic Share $73.9M $70.6M $69M $67.2M $63M
Weighted Average Diluted Share $77.4M $72.7M $73.6M $69.2M $64.2M
 
EBITDA $48M $48.5M $59.5M $65.6M $67.5M
EBIT $21.6M $23.9M $41.9M $52.6M $52.9M
 
Revenue (Reported) $269.2M $308.9M $345.1M $360.3M $376M
Operating Income (Reported) $21.6M $23.9M $41.9M $52.6M $52.9M
Operating Income (Adjusted) $21.6M $23.9M $41.9M $52.6M $52.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $991.6M $1.2B $1.3B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.8M $170M $161M $159.2M $188.6M
Gross Profit $856.9M $987.8M $1.1B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $264.5M $303.7M $326.5M $329.4M $315.3M
Selling, General & Admin $579.6M $656.9M $734.2M $781.3M $773.9M
Other Inc / (Exp) $2M $3M $3.7M $11.9M --
Operating Expenses $819.3M $932.8M $1B $1.1B $1.1B
Operating Income $37.6M $55M $102M $150.3M $190.9M
 
Net Interest Expenses $83K $33K -- -- --
EBT. Incl. Unusual Items $28.4M $50.1M $108.2M $156.7M $212.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.2M $10.7M $16.2M $38.6M $62.5M
Net Income to Company $37.6M $39.4M $91.9M $118M $150M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.6M $39.4M $91.9M $118M $150M
 
Basic EPS (Cont. Ops) $0.51 $0.55 $1.33 $1.74 $2.32
Diluted EPS (Cont. Ops) $0.48 $0.53 $1.26 $1.67 $2.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $144.4M $157.4M $180.6M $206M $252.2M
EBIT $37.6M $55M $102M $150.3M $190.9M
 
Revenue (Reported) $991.6M $1.2B $1.3B $1.4B $1.5B
Operating Income (Reported) $37.6M $55M $102M $150.3M $190.9M
Operating Income (Adjusted) $37.6M $55M $102M $150.3M $190.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $758.4M $884.4M $994.7M $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.2M $124.9M $116.5M $119.3M $143.8M
Gross Profit $655.2M $759.5M $878.2M $930.9M $961.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $206.1M $233.3M $254.2M $251.1M $240.4M
Selling, General & Admin $447.8M $514.7M $569.9M $582.2M $585.1M
Other Inc / (Exp) $1.6M $2.4M $3.4M $8.9M $2.3M
Operating Expenses $632.1M $724.1M $809.6M $826.2M $825M
Operating Income $23.1M $35.4M $68.6M $104.7M $136.2M
 
Net Interest Expenses $83K -- -- -- --
EBT. Incl. Unusual Items $13.5M $29.9M $71.3M $122.9M $152.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M $13.7M -$475K $32.3M $44.6M
Net Income to Company $16.5M $16.2M $71.8M $90.6M $107.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.5M $16.2M $71.8M $90.6M $107.8M
 
Basic EPS (Cont. Ops) $0.22 $0.23 $1.04 $1.34 $1.69
Diluted EPS (Cont. Ops) $0.21 $0.22 $0.98 $1.29 $1.65
Weighted Average Basic Share $224M $213.5M $208.1M $203.6M $192.4M
Weighted Average Diluted Share $231.7M $217.1M $214.6M $211.9M $197.2M
 
EBITDA $103M $108M $123.3M $144.9M $182.2M
EBIT $23.1M $35.4M $68.6M $104.7M $136.2M
 
Revenue (Reported) $758.4M $884.4M $994.7M $1.1B $1.1B
Operating Income (Reported) $23.1M $35.4M $68.6M $104.7M $136.2M
Operating Income (Adjusted) $23.1M $35.4M $68.6M $104.7M $136.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $606.8M $489.8M $410.6M $446.4M $327.9M
Short Term Investments $10.9M $10M $104.2M $132.5M $110.6M
Accounts Receivable, Net $88.4M $107.4M $131.9M $146.1M $155.3M
Inventory -- -- -- -- --
Prepaid Expenses $10.4M $13.5M $14.6M $14.9M $18.6M
Other Current Assets $7.1M $5.2M $7.5M $16.8M $15M
Total Current Assets $712.7M $644.7M $596M $624.2M $516.9M
 
Property Plant And Equipment $269.9M $224.6M $174.6M $117.3M $99.8M
Long-Term Investments $665K $858K $759K $91K $357K
Goodwill $109.3M $105.1M $102.3M $103.9M $131M
Other Intangibles $13.5M $10.7M $9M $7.6M $58.8M
Other Long-Term Assets $3.8M $7.9M $10.6M $14.1M $13.4M
Total Assets $1.2B $1.1B $1B $1B $983.6M
 
Accounts Payable $8.9M $16.1M $14.5M $11.9M $11.9M
Accrued Expenses $21.2M $53.4M $56.5M $39.9M $24.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $51.2M $40.2M $39.7M $39.2M $20.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $143M $164M $182.8M $175.9M $155M
 
Long-Term Debt $148.9M $128M $86.7M $48.1M $22.5M
Capital Leases -- -- -- -- --
Total Liabilities $300.4M $299.2M $305.6M $265.2M $239.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$6.8M -$11.1M -$15.5M -$12.2M -$15.4M
Common Equity $854.5M $751.3M $710.3M $749.5M $744M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $854.5M $751.3M $710.3M $749.5M $744M
 
Total Liabilities and Equity $1.2B $1.1B $1B $1B $983.6M
Cash and Short Terms $606.8M $489.8M $410.6M $446.4M $327.9M
Total Debt $148.9M $128M $86.7M $48.1M $22.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $541.6M $431.8M $436.6M $404.5M $343.6M
Short Term Investments $10M $100.9M $131.5M $142.9M --
Accounts Receivable, Net $105.8M $127.2M $159.6M $155.1M $153.5M
Inventory -- -- -- -- --
Prepaid Expenses $13.9M $16.5M $15.8M $16.3M $21M
Other Current Assets $5.8M $47.5M $9.3M $14.3M --
Total Current Assets $667.1M $623.1M $625.9M $590.2M $550.3M
 
Property Plant And Equipment $233.2M $183.1M $144.5M $102.4M $107.3M
Long-Term Investments $1.1M $1.1M $351K $389K $418K
Goodwill $106.5M $98.3M $101.9M $104.4M --
Other Intangibles $11.4M $9.3M $8M $6.6M --
Other Long-Term Assets $6.9M $9.7M $12.1M $14.3M --
Total Assets $1.1B $1B $1B $980.2M $989.9M
 
Accounts Payable $17.8M $10.4M $6.7M $6.9M $12.1M
Accrued Expenses $28.5M $61.2M $45.5M $32.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.6M $40.2M $38.7M $28M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $150.5M $199.4M $189.7M $170.4M $184.1M
 
Long-Term Debt $138.4M $95.1M $57.5M $25.9M $19M
Capital Leases -- -- -- -- --
Total Liabilities $297.2M $329M $287.7M $240.7M $256.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$9.8M -$20.6M -$15.3M -$10.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $781.8M $701.4M $739.6M $739.5M $733.2M
 
Total Liabilities and Equity $1.1B $1B $1B $980.2M $989.9M
Cash and Short Terms $541.6M $431.8M $436.6M $404.5M $343.6M
Total Debt $138.4M $95.1M $57.5M $25.9M $19M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.4M $39.7M $36.3M $99.2M $132.9M
Depreciation & Amoritzation $92.8M $95M $96.5M $94.3M $80.4M
Stock-Based Compensation $124.6M $151.7M $156.1M $173.5M $158.2M
Change in Accounts Receivable -$13.8M -$33.5M -$49.6M -$54.9M -$51M
Change in Inventories -- -- -- -- --
Cash From Operations $176.7M $212.7M $192.3M $306.3M $285.8M
 
Capital Expenditures $38.1M $28.3M $32M $26.8M $37.3M
Cash Acquisitions -- -- -- -- $66.2M
Cash From Investing $248.4M -$27.7M -$126.1M -$54.7M -$77.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $24.4M $262.9M $200M $200M $251.2M
Other Financing Activities -$24M -$62.5M -$61M -$86.3M -$73.4M
Cash From Financing -$21.1M -$300.5M -$237.5M -$246.8M -$303.8M
 
Beginning Cash (CF) $595.9M $479.8M $306.4M $313.9M $217.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $404.2M -$115.9M -$173.5M $6.9M -$96.3M
Ending Cash (CF) $1B $363.5M $130.7M $322.8M $119.9M
 
Levered Free Cash Flow $138.6M $184.4M $160.3M $279.4M $248.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.1M $9.1M $58.2M $38.4M $39.3M
Depreciation & Amoritzation $22.6M $24.6M $23.7M $19.3M $20.6M
Stock-Based Compensation $36.4M $38.6M $43.5M $39.5M $32.9M
Change in Accounts Receivable -$6.9M -$8.1M -$20M -$12.4M -$9.1M
Change in Inventories -- -- -- -- --
Cash From Operations $58.6M $69.6M $104.9M $102.3M $131.5M
 
Capital Expenditures $8.3M $5.6M $5.7M $9.8M $12.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.1M -$96.8M $420K -$11.4M -$11.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $63.7M $50M $50M $65.7M $75M
Other Financing Activities -$14.4M -$16.1M -$23.2M -$16.9M --
Cash From Financing -$76.8M -$61M -$70.3M -$82.6M -$86.2M
 
Beginning Cash (CF) $531.6M $331M $305.1M $261.6M $231.1M
Foreign Exchange Rate Adjustment -$334K -$1.9M -$272K $875K -$635K
Additions / Reductions -$26.6M -$90.1M $34.7M $9.2M $33.3M
Ending Cash (CF) $504.7M $239M $339.5M $271.6M $263.8M
 
Levered Free Cash Flow $50.3M $64M $99.2M $92.5M $118.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37.6M $39.4M $91.9M $118M $150M
Depreciation & Amoritzation $93M $98.4M $96.4M $80.6M $85.6M
Stock-Based Compensation $148.5M $154.9M $169.6M $163.5M $139.9M
Change in Accounts Receivable -$36.3M -$44.4M -$65.8M -$44.6M -$40M
Change in Inventories -- -- -- -- --
Cash From Operations $216.1M $192.8M $271.6M $294M $358.5M
 
Capital Expenditures $35.7M $26.8M $32.7M $32.3M $47.1M
Cash Acquisitions -- -- -- -- $66.2M
Cash From Investing -$45.3M -$117.7M -$61.3M -$42.7M -$80.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $202.2M $235.1M $200M $238.4M $266.2M
Other Financing Activities -$60.2M -$61.5M -$75.1M -$82.1M --
Cash From Financing -$229.9M -$272.3M -$238.7M -$296.6M -$308.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58.9M -$200.6M -$26.7M -$43.5M -$30.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $180.4M $166M $238.9M $261.7M $311.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.5M $16.2M $71.8M $90.6M $107.8M
Depreciation & Amoritzation $69.2M $72.6M $72.5M $58.8M $64M
Stock-Based Compensation $116.5M $119.8M $133.3M $123.4M $105.1M
Change in Accounts Receivable -$27.3M -$38.1M -$54.4M -$44.1M -$33M
Change in Inventories -- -- -- -- --
Cash From Operations $167.7M $147.8M $227.1M $214.8M $287.5M
 
Capital Expenditures $21.6M $20.1M $20.9M $26.3M $36.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.3M -$111.3M -$46.5M -$34.4M -$38M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $177.8M $150M $150M $188.4M $203.5M
Other Financing Activities -$49.2M -$48.2M -$62.2M -$58M -$19.5M
Cash From Financing -$210.2M -$182M -$183.2M -$233M -$237.8M
 
Beginning Cash (CF) $1.7B $1.2B $864.7M $810.1M $650.8M
Foreign Exchange Rate Adjustment -$137K -$3M $903K $580K $2M
Additions / Reductions -$63.9M -$148.5M -$1.7M -$52M $13.8M
Ending Cash (CF) $1.6B $1.1B $863.9M $758.6M $666.6M
 
Levered Free Cash Flow $146.1M $127.7M $206.3M $188.5M $251.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock