Financhill
Sell
24

WRLD Quote, Financials, Valuation and Earnings

Last price:
$148.47
Seasonality move :
3.47%
Day range:
$144.70 - $148.93
52-week range:
$104.99 - $185.48
Dividend yield:
0%
P/E ratio:
14.14x
P/S ratio:
1.38x
P/B ratio:
2.04x
Volume:
56.7K
Avg. volume:
91.4K
1-year change:
33.17%
Market cap:
$744.7M
Revenue:
$564.8M
EPS (TTM):
$10.45
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $525.5M $582.4M $616.5M $573.2M $564.8M
Revenue Growth (YoY) -10.93% 10.82% 5.87% -7.03% -1.46%
 
Cost of Revenues $12.4M $11.7M $10.9M $10.9M $10.1M
Gross Profit $513.1M $570.7M $605.6M $562.3M $554.7M
Gross Profit Margin 97.64% 98% 98.23% 98.1% 98.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $376M $471.7M $528M $414.7M $400M
Operating Income $137.1M $99M $77.6M $147.6M $154.7M
 
Net Interest Expenses $25.7M $33.4M $50.5M $48.2M $43.7M
EBT. Incl. Unusual Items $111.4M $65.6M $27.1M $99.4M $112M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.1M $11.7M $5.9M $22.1M $22.2M
Net Income to Company $88.3M $53.9M $21.2M $77.3M $89.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.3M $53.9M $21.2M $77.3M $89.7M
 
Basic EPS (Cont. Ops) $13.59 $8.88 $3.69 $13.45 $16.54
Diluted EPS (Cont. Ops) $13.23 $8.47 $3.60 $13.19 $16.30
Weighted Average Basic Share $6.5M $6.1M $5.7M $5.7M $5.4M
Weighted Average Diluted Share $6.7M $6.4M $5.9M $5.9M $5.5M
 
EBITDA $235.8M $296.9M $348M $315.5M $334M
EBIT $223.3M $285.2M $337.1M $304.6M $323.9M
 
Revenue (Reported) $525.5M $582.4M $616.5M $573.2M $564.8M
Operating Income (Reported) $137.1M $99M $77.6M $147.6M $154.7M
Operating Income (Adjusted) $223.3M $285.2M $337.1M $304.6M $323.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $137.8M $151.3M $136.9M $131.4M $134.5M
Revenue Growth (YoY) 10.76% 9.75% -9.51% -3.99% 2.33%
 
Cost of Revenues $2.2M $2.7M $2.7M $2.6M $2.3M
Gross Profit $135.7M $148.5M $134.2M $128.8M $132.2M
Gross Profit Margin 98.44% 98.21% 98.01% 98.05% 98.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $114.9M $135.6M $100.7M $90.5M $119.5M
Operating Income $20.8M $12.9M $33.5M $38.4M $12.7M
 
Net Interest Expenses $6.7M $13M $12.5M $10.1M $10.6M
EBT. Incl. Unusual Items $14.1M -$88.7K $20.9M $27.9M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $548.9K $4.8M $5.8M $260.2K
Net Income to Company $12.4M -$637.6K $16.1M $22.1M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.4M -$637.6K $16.1M $22.1M -$1.9M
 
Basic EPS (Cont. Ops) $2.05 -$0.11 $2.78 $4.05 -$0.38
Diluted EPS (Cont. Ops) $1.94 -$0.11 $2.71 $3.99 -$0.38
Weighted Average Basic Share $6.1M $5.7M $5.8M $5.5M $5.1M
Weighted Average Diluted Share $6.4M $5.7M $5.9M $5.5M $5.1M
 
EBITDA $65M $84.3M $76.6M $87.6M $64.8M
EBIT $62.8M $81.6M $73.9M $85.1M $62.5M
 
Revenue (Reported) $137.8M $151.3M $136.9M $131.4M $134.5M
Operating Income (Reported) $20.8M $12.9M $33.5M $38.4M $12.7M
Operating Income (Adjusted) $62.8M $81.6M $73.9M $85.1M $62.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $544.7M $624.1M $583.6M $558M $570.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.4M $10.9M $10.8M $10.7M $9.5M
Gross Profit $532.3M $613.2M $572.8M $547.2M $561.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $398M $547.6M $445.9M $396.6M $443.4M
Operating Income $134.3M $65.6M $126.9M $150.7M $117.8M
 
Net Interest Expenses $26.5M $45.4M $51M $42.5M $42.5M
EBT. Incl. Unusual Items $107.8M $20.1M $75.8M $107M $71.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $3.6M $18.7M $23.2M $14.3M
Net Income to Company $87.6M $16.5M $56.1M $83.8M $57.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $87.6M $16.5M $57.1M $83.8M $57.1M
 
Basic EPS (Cont. Ops) $13.53 $2.49 $9.56 $14.65 $10.58
Diluted EPS (Cont. Ops) $13.22 $2.44 $9.43 $14.52 $10.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $253.5M $344.8M $329.8M $323.4M $307.1M
EBIT $241.1M $333.9M $318.9M $312.7M $297.5M
 
Revenue (Reported) $544.7M $624.1M $583.6M $558M $570.8M
Operating Income (Reported) $134.3M $65.6M $126.9M $150.7M $117.8M
Operating Income (Adjusted) $241.1M $333.9M $318.9M $312.7M $297.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $267.5M $309.2M $276.2M $260.9M $266.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8M $5.5M $5.4M $5.2M $4.6M
Gross Profit $261.7M $303.7M $270.8M $255.7M $262.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $214.8M $290.3M $212.8M $194.6M $238.1M
Operating Income $46.8M $13.4M $58.1M $61.1M $24.2M
 
Net Interest Expenses $12.2M $24.2M $24.8M $19M $20.2M
EBT. Incl. Unusual Items $34.6M -$10.8M $33.3M $40.9M $259.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M -$1.6M $7.7M $8.8M $861.9K
Net Income to Company $28.2M -$9.2M $25.6M $32.1M -$602.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.2M -$9.2M $25.6M $32.1M -$602.1K
 
Basic EPS (Cont. Ops) $4.61 -$1.60 $4.43 $5.86 -$0.12
Diluted EPS (Cont. Ops) $4.38 -$1.60 $4.33 $5.77 -$0.13
Weighted Average Basic Share $12.2M $11.5M $11.6M $10.9M $10.3M
Weighted Average Diluted Share $12.9M $11.5M $11.8M $11.1M $10.4M
 
EBITDA $125M $173.3M $150.5M $158.4M $131.4M
EBIT $119.1M $167.8M $145.1M $153.2M $126.8M
 
Revenue (Reported) $267.5M $309.2M $276.2M $260.9M $266.9M
Operating Income (Reported) $46.8M $13.4M $58.1M $61.1M $24.2M
Operating Income (Adjusted) $119.1M $167.8M $145.1M $153.2M $126.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $15.7M $19.2M $16.5M $11.8M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $15.7M $19.2M $16.5M $14.9M $9.7M
 
Property Plant And Equipment $116.4M $110.7M $105.2M $102.4M $96M
Long-Term Investments -- -- -- -- --
Goodwill $7.4M $7.4M $7.4M $7.4M $7.4M
Other Intangibles $23.5M $19.8M $15.3M $11.1M $7.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $998.9M $1.3B $1.2B $1.1B $1B
 
Accounts Payable $41M $58M $50.6M $54M $42.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $78.3M $89.6M $76.3M $76.6M $65.5M
 
Long-Term Debt $471M $755.7M $655.8M $555.4M $502.6M
Capital Leases -- -- -- -- --
Total Liabilities $594M $890.4M $772M $671.4M $601.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $404.9M $373M $385.2M $424.4M $439.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $404.9M $373M $385.2M $424.4M $439.5M
 
Total Liabilities and Equity $998.9M $1.3B $1.2B $1.1B $1B
Cash and Short Terms $15.7M $19.2M $16.5M $11.8M $9.7M
Total Debt $471M $755.7M $655.8M $555.4M $502.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.9M $20.7M $18.8M $9.7M $14.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $16.9M $20.7M $18.8M $14.5M $26.5M
 
Property Plant And Equipment $114.1M $110.3M $104.1M $102M $91.5M
Long-Term Investments -- -- -- -- --
Goodwill $7.4M $7.4M $7.4M $7.4M --
Other Intangibles $22.3M $17.5M $13.2M $9.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1.2B $1.1B $1B $1.1B
 
Accounts Payable $52.7M $54.5M $49.8M $43.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $74.3M $68.6M $63.7M $55.9M $48.5M
 
Long-Term Debt $647.3M $822.1M $632M $575.8M $648.2M
Capital Leases -- -- -- -- --
Total Liabilities $721.6M $890.7M $695.7M $631.7M $696.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $419M $356.6M $410M $417.5M $365.6M
 
Total Liabilities and Equity $1.1B $1.2B $1.1B $1B $1.1B
Cash and Short Terms $16.9M $20.7M $18.8M $9.7M $14.9M
Total Debt $647.5M $822.1M $632M $575.8M $648.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $88.3M $53.9M $21.2M $77.3M $89.7M
Depreciation & Amoritzation $12.4M $11.7M $10.9M $10.9M $10.1M
Stock-Based Compensation $19.3M $17.6M $9.1M -$1.7M -$19.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $199.6M $281.5M $291.6M $265.8M $254.2M
 
Capital Expenditures $16.2M $7.3M $5.8M $5.9M $3.7M
Cash Acquisitions $15.2M $9.6M $23.1M $2M $18.9M
Cash From Investing -$55.2M -$460.9M -$180.6M -$135.1M -$152.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $311M $815.3M $313.9M $305.7M $416.6M
Long-Term Debt Repaid -$357.7M -$523.9M -$410.2M -$404.2M -$465.6M
Repurchase of Common Stock $102.5M $111.1M $14.3M $36.2M $54.2M
Other Financing Activities -$4M -$10.2M -$3.7M -$3.4M -$2.7M
Cash From Financing -$140.2M $182.9M -$113.7M -$135.3M -$103.5M
 
Beginning Cash (CF) $15.7M $19.2M $16.5M $11.8M $9.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M $3.5M -$2.7M -$4.7M -$2.1M
Ending Cash (CF) $19.9M $22.7M $13.8M $7.2M $7.6M
 
Levered Free Cash Flow $183.3M $274.2M $285.7M $259.9M $250.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.4M -$637.6K $16.1M $22.1M -$1.9M
Depreciation & Amoritzation $2.2M $2.7M $2.7M $2.6M $2.3M
Stock-Based Compensation $4.3M $3.8M -$3.3M -$17.9M $6.1M
Change in Accounts Receivable -- -- -$1.9M -$817.9K --
Change in Inventories -- -- -- -- --
Cash From Operations $61.1M $78.5M $63.4M $53.7M $48.6M
 
Capital Expenditures $2.5M $1.8M $1.5M $1M $918K
Cash Acquisitions $10.7M $2.6M -- $56.3K --
Cash From Investing -$152.1M -$40.3M -$36M -$58.2M -$81.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $430.5M $54.5M $58.2M $79.8M --
Long-Term Debt Repaid -$322.6M -$85M -$82.7M -$67.4M --
Repurchase of Common Stock $10M -- -- $10M $66.6M
Other Financing Activities -$5.1M -$295.2K -$413.8K -$29.4K --
Cash From Financing $99.6M -$30.8M -$24.6M $3.1M $39.3M
 
Beginning Cash (CF) $16.9M $20.7M $18.8M $9.7M $14.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.5M $7.4M $2.8M -$1.4M $6.8M
Ending Cash (CF) $25.4M $28.1M $21.6M $8.4M $21.6M
 
Levered Free Cash Flow $58.6M $76.7M $61.8M $52.7M $47.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $87.6M $16.5M $56.1M $83.8M $57.1M
Depreciation & Amoritzation $12.1M $11.3M $10.8M $10.7M $9.5M
Stock-Based Compensation $18.1M $16.8M -$478.9K -$18.8M $8.5M
Change in Accounts Receivable -- -- -- -$1.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $230.2M $307.5M $278M $244.8M $258.8M
 
Capital Expenditures $14.9M $7M $5.9M $4.9M $3.5M
Cash Acquisitions $19.1M $21.1M $816.9K $2M $18.9M
Cash From Investing -$318.3M -$383.4M -$93.3M -$141.9M -$208.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $705.6M $458.5M $255.2M $355.9M --
Long-Term Debt Repaid -$555.4M -$283.6M -$439.5M -$410.5M --
Repurchase of Common Stock $70.9M $94.3M -- $57.4M $112.6M
Other Financing Activities -$8.6M -$5.5M -$3.6M -$3.2M --
Cash From Financing $91M $79.6M -$186.6M -$111.9M -$45.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M $3.8M -$1.9M -$9M $5.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $215.4M $300.5M $272.1M $239.9M $255.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.2M -$9.2M $25.6M $32.1M -$602.1K
Depreciation & Amoritzation $5.8M $5.5M $5.4M $5.2M $4.6M
Stock-Based Compensation $8.4M $7.6M -$1.9M -$19M $9.2M
Change in Accounts Receivable -- -- -$585.9K -$1.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $110.6M $136.7M $123.1M $102.1M $106.8M
 
Capital Expenditures $3.4M $3.1M $3.2M $2.1M $2M
Cash Acquisitions $10.9M $22.3M -- $56.3K --
Cash From Investing -$252.2M -$174.6M -$87.3M -$94M -$149.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $539.2M $182.4M $123.7M $173.9M --
Long-Term Debt Repaid -$368.9M -$128.6M -$157.9M -$164.2M --
Repurchase of Common Stock $31.1M $14.3M -- $21.1M $79.6M
Other Financing Activities -$5.3M -$534.8K -$418.8K -$175.5K --
Cash From Financing $142.7M $39.4M -$33.5M -$10.2M $47.8M
 
Beginning Cash (CF) $25.3M $34M $34.8M $20.9M $23M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.5M $2.3M -$2.1M $5.2M
Ending Cash (CF) $26.4M $35.5M $37.1M $18.8M $28.2M
 
Levered Free Cash Flow $107.2M $133.5M $119.9M $100M $104.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock