Financhill
Buy
77

ATLC Quote, Financials, Valuation and Earnings

Last price:
$69.95
Seasonality move :
-3.25%
Day range:
$65.94 - $70.23
52-week range:
$41.37 - $78.91
Dividend yield:
0%
P/E ratio:
12.43x
P/S ratio:
0.84x
P/B ratio:
1.80x
Volume:
36.8K
Avg. volume:
77.2K
1-year change:
21.12%
Market cap:
$1.1B
Revenue:
$1.3B
EPS (TTM):
$5.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $340.3M $748.1M $1B $1.2B $1.3B
Revenue Growth (YoY) -4.71% 32.77% 39.95% 10.41% 13.46%
 
Cost of Revenues -- $76.9M $97.6M $103.2M $121.1M
Gross Profit -- $671.2M $949.3M $1.1B $1.2B
Gross Profit Margin -- 89.72% 90.68% 91.07% 90.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.1M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $65.3M $368M $718.2M $814.8M $891.6M
Operating Income -- $303.1M $231.1M $237.9M $298.8M
 
Net Interest Expenses -- $54.1M $81.9M $109.3M $160.2M
EBT. Incl. Unusual Items $114.4M $219.6M $149.3M $128.6M $138.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.5M $41.8M $14.7M $26.6M $28.5M
Net Income to Company $93.9M $177.8M $134.6M $102M $110.1M
 
Minority Interest in Earnings $203K -$113K -$985K -$891K -$1.2M
Net Income to Common Excl Extra Items $94.1M $177.8M $134.6M $102M $110.1M
 
Basic EPS (Cont. Ops) $5.32 $10.32 $7.55 $5.35 $5.92
Diluted EPS (Cont. Ops) $3.95 $7.56 $5.83 $4.24 $4.77
Weighted Average Basic Share $14.5M $15.1M $14.6M $14.5M $14.7M
Weighted Average Diluted Share $20.1M $20.9M $19.4M $18.9M $18.8M
 
EBITDA -- $341.1M $234.6M $242.6M $317.8M
EBIT $165.9M $339.6M $232.4M $240.1M $315.1M
 
Revenue (Reported) $340.3M $748.1M $1B $1.2B $1.3B
Operating Income (Reported) -- $303.1M $231.1M $237.9M $298.8M
Operating Income (Adjusted) $165.9M $339.6M $232.4M $240.1M $315.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $203.9M $278M $294.9M $351.2M $494.7M
Revenue Growth (YoY) 41.49% 36.29% 6.1% 19.1% 40.84%
 
Cost of Revenues $19.5M $25.3M $26.5M $28.7M $40.5M
Gross Profit $184.4M $252.7M $268.4M $322.5M $454.2M
Gross Profit Margin 90.44% 90.91% 91.01% 91.82% 91.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $98M $191.9M $208.4M $242.7M $346.2M
Operating Income $86.4M $60.8M $60M $79.8M $107.9M
 
Net Interest Expenses $12.4M $21.5M $28.3M $42.5M $75.5M
EBT. Incl. Unusual Items $57.9M $39.3M $31.8M $37.3M $32.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $6.9M $6.8M $8.1M $7.9M
Net Income to Company $47.1M $32.4M $25M $29.2M $24.6M
 
Minority Interest in Earnings $123K -$201K -$267K -$354K -$389K
Net Income to Common Excl Extra Items $47.1M $32.4M $25M $29.2M $24.6M
 
Basic EPS (Cont. Ops) $2.67 $1.81 $1.30 $1.58 $1.50
Diluted EPS (Cont. Ops) $1.96 $1.38 $1.03 $1.27 $1.21
Weighted Average Basic Share $15.1M $14.5M $14.5M $14.7M $15.1M
Weighted Average Diluted Share $20.9M $19M $18.9M $18.8M $19.2M
 
EBITDA $95.9M $61.7M $61.2M $85.1M $111M
EBIT $95.7M $61.2M $60.6M $84.4M $109.5M
 
Revenue (Reported) $203.9M $278M $294.9M $351.2M $494.7M
Operating Income (Reported) $86.4M $60.8M $60M $79.8M $107.9M
Operating Income (Adjusted) $95.7M $61.2M $60.6M $84.4M $109.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $674.1M $995.1M $1.1B $1.3B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.1M $96.5M $100.9M $111.8M $145M
Gross Profit $599.9M $898.6M $1B $1.2B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$27.5M -$104.7M -$149.8M -$159.2M --
Operating Expenses $334.5M $642.6M $786.6M $877.7M $1.1B
Operating Income $265.4M $256M $228.4M $277.5M $374.7M
 
Net Interest Expenses $51.5M $73.5M $100.7M $148.1M $221.3M
EBT. Incl. Unusual Items $188M $182.4M $127.6M $129.4M $153.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.4M $21.7M $28.3M $24M $36.4M
Net Income to Company $154.6M $160.8M $99.4M $105.4M $117M
 
Minority Interest in Earnings -$19K -$822K -$1.2M -$889K -$1.4M
Net Income to Common Excl Extra Items $154.6M $160.8M $99.4M $105.4M $117M
 
Basic EPS (Cont. Ops) $8.91 $9.23 $5.21 $5.51 $6.99
Diluted EPS (Cont. Ops) $6.53 $6.93 $4.12 $4.45 $5.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $319.7M $273.1M $233.3M $290.1M $389.7M
EBIT $315.7M $268.7M $230.5M $287.5M $385.8M
 
Revenue (Reported) $674.1M $995.1M $1.1B $1.3B $1.6B
Operating Income (Reported) $265.4M $256M $228.4M $277.5M $374.7M
Operating Income (Adjusted) $315.7M $268.7M $230.5M $287.5M $385.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $382.8M $777.8M $846.8M $958M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.5M $75.3M $76.4M $84.6M $108.4M
Gross Profit $184.4M $702.5M $770.4M $873.4M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.1M -- -- -- --
Other Inc / (Exp) -$27.5M -$104.7M -$149.8M -$159.2M -$178.3M
Operating Expenses $125.5M $525.1M $595.9M $659.2M $835.4M
Operating Income $86.4M $177.3M $174.6M $214.2M $290.2M
 
Net Interest Expenses $12.4M $57.8M $76.7M $115.5M $176.7M
EBT. Incl. Unusual Items $156.6M $119.5M $97.9M $98.7M $113.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.7M $8.6M $22.2M $19.6M $27.5M
Net Income to Company $128M $110.9M $75.7M $79.1M $86M
 
Minority Interest in Earnings $221K -$684K -$860K -$858K -$1.1M
Net Income to Common Excl Extra Items $128M $110.9M $75.7M $79.1M $86M
 
Basic EPS (Cont. Ops) $7.41 $6.31 $3.99 $4.15 $5.22
Diluted EPS (Cont. Ops) $5.43 $4.80 $3.14 $3.35 $4.21
Weighted Average Basic Share $45.3M $44.1M $43.4M $44.2M $45.4M
Weighted Average Diluted Share $62.8M $58.6M $56.9M $56.3M $57.6M
 
EBITDA $95.9M $181.9M $178.5M $225.5M $297.3M
EBIT $220.5M $178M $176.1M $223.5M $294.2M
 
Revenue (Reported) $382.8M $777.8M $846.8M $958M $1.2B
Operating Income (Reported) $86.4M $177.3M $174.6M $214.2M $290.2M
Operating Income (Adjusted) $220.5M $178M $176.1M $223.5M $294.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $178.1M $506.6M $433.2M $383.7M $499.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $178.1M $506.6M $433.2M $383.7M $499.6M
 
Property Plant And Equipment $11.4M $11.4M $21.8M $22.8M $24.4M
Long-Term Investments $1.4M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.9B $2.4B $2.7B $3.3B
 
Accounts Payable $41.7M $42.3M $44.3M $61.6M $72.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $67.7M $100.5M $142.4M $212.2M $278.3M
 
Long-Term Debt $909.9M $1.4B $1.8B $2B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.5B $1.9B $2.2B $2.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $77.3M $288M $326.4M $394.7M $492.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$774K $99.2M $98.6M $98M $46.5M
Total Equity $76.5M $427.1M $465M $532.7M $579.4M
 
Total Liabilities and Equity $1.2B $1.9B $2.4B $2.7B $3.3B
Cash and Short Terms $178.1M $506.6M $433.2M $383.7M $499.6M
Total Debt $909.9M $1.4B $1.8B $2B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $214.8M $386.7M $400M $384.7M $525.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $214.8M $386.7M $400M $384.7M $525.9M
 
Property Plant And Equipment $6.4M $19.1M $23.4M $20.7M $29M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5B $2.3B $2.6B $3B $7.1B
 
Accounts Payable $38.6M $43.5M $48.2M $59.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $81.5M $98.3M $166M $328M $462.6M
 
Long-Term Debt $999.9M $1.7B $1.9B $2.1B $6B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.8B $2.1B $2.5B $6.5B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $9.1M $191K $6K -- --
Minority Interest, Total $98.8M $98.7M $97.9M $71.7M -$4.5M
Total Equity $401.5M $446.1M $514.7M $569.4M $624.8M
 
Total Liabilities and Equity $1.5B $2.3B $2.6B $3B $7.1B
Cash and Short Terms $214.8M $386.7M $400M $384.7M $525.9M
Total Debt $1B $1.7B $2B $2.3B $6.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $93.9M $177.8M $134.6M $102M $110.1M
Depreciation & Amoritzation $8M $2.5M $4.8M $4M $5.2M
Stock-Based Compensation $1.4M $3.2M $4.2M $3.8M $3.9M
Change in Accounts Receivable -$43.3M -$111.8M -$252.7M -$247.4M -$269.9M
Change in Inventories -- -- -- -- --
Cash From Operations $212.7M $212.4M $346.1M $459.3M $469.4M
 
Capital Expenditures $749K $7.1M $4.9M $4M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$292.6M -$474.6M -$680.7M -$672.2M -$747M
 
Dividends Paid (Ex Special Dividend) -$13.6M $21.8M $24.8M $24.9M $25.7M
Special Dividend Paid
Long-Term Debt Issued $588.2M $1.1B $680.5M $955.3M $1B
Long-Term Debt Repaid -$460.3M -$586.5M -$309.8M -$753.9M -$566.2M
Repurchase of Common Stock -$3.4M $25.2M $89M $17.7M $52.7M
Other Financing Activities $50M $387K $114K $4K -$95K
Cash From Financing $162.4M $509.9M $261.1M $163.3M $393.6M
 
Beginning Cash (CF) $176.4M $506.6M $433.2M $383.7M $499.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.5M $247.7M -$73.4M -$49.5M $116M
Ending Cash (CF) $259M $754.3M $359.7M $334.1M $615.6M
 
Levered Free Cash Flow $212M $205.3M $341.3M $455.3M $467.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $47.1M $32.4M $25M $29.2M $24.6M
Depreciation & Amoritzation -$1.3M $694K $1.1M $1.3M $2.5M
Stock-Based Compensation $1.1M $930K $908K $979K $920K
Change in Accounts Receivable -$34.3M -$68.6M -$60.2M -$76.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $15.5M $93M $116.9M $112.4M $107.5M
 
Capital Expenditures -- $698K $111K $62K $58K
Cash Acquisitions -- -- -- -- $72.9M
Cash From Investing -$134.7M -$170.3M -$219.6M -$306.3M -$506.9M
 
Dividends Paid (Ex Special Dividend) $6.3M $6.2M $6.2M $7.2M $2.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $76.7M $231.5M $419.7M $274.8M --
Long-Term Debt Repaid -$74.2M -$117.7M -$298.8M -$70.3M --
Repurchase of Common Stock $5.2M $10.9M $9.4M $25.8M $25K
Other Financing Activities -- -- -- -- --
Cash From Financing $219K $97.7M $108.4M $171.5M $442.2M
 
Beginning Cash (CF) $214.8M $386.7M $400M $384.7M $525.9M
Foreign Exchange Rate Adjustment -$19K -$25K -$1K -- --
Additions / Reductions -$119M $20.4M $5.6M -$22.5M $42.7M
Ending Cash (CF) $95.8M $407M $405.6M $362.3M $568.6M
 
Levered Free Cash Flow $15.5M $92.3M $116.8M $112.3M $107.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $154.6M $160.8M $99.4M $105.4M $117M
Depreciation & Amoritzation $2.4M $6.1M $3.5M $5M $7.2M
Stock-Based Compensation $2.7M $4.1M $3.8M $3.9M $3.7M
Change in Accounts Receivable -$83.9M -$223.2M -$243.8M -$260.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $205M $318M $427.1M $479.5M $494.3M
 
Capital Expenditures $99K $1.3M $7.5M $276K $6.5M
Cash Acquisitions -- -- -- -- $72.9M
Cash From Investing -$356.1M -$704.6M -$617.2M -$782.2M -$1.2B
 
Dividends Paid (Ex Special Dividend) $20.3M $24.8M $24.9M $26M $16.1M
Special Dividend Paid
Long-Term Debt Issued $846.1M $1B $871.2M $1B --
Long-Term Debt Repaid -$656.6M -$352.5M -$633.2M -$693.5M --
Repurchase of Common Stock $8M $108.4M $14.4M $31M $78.2M
Other Financing Activities -- $387K $114K -$145K --
Cash From Financing $189.1M $558.6M $203.4M $287.4M $850.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.9M $171.9M $13.3M -$15.3M $141.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $204.9M $316.7M $419.7M $479.2M $487.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $128M $110.9M $75.7M $79.1M $86M
Depreciation & Amoritzation $448K $4.1M $2.8M $3.8M $5.8M
Stock-Based Compensation $2.3M $3.2M $2.9M $3M $2.7M
Change in Accounts Receivable -$71M -$182.4M -$173.5M -$186.9M -$144.6M
Change in Inventories -- -- -- -- --
Cash From Operations $140M $245.6M $326.7M $346.8M $371.7M
 
Capital Expenditures $95K $1.3M $3.9M $193K $4.9M
Cash Acquisitions -- -- -- -- $72.9M
Cash From Investing -$294.5M -$524.4M -$461M -$571M -$1B
 
Dividends Paid (Ex Special Dividend) -$3.1M $18.6M $18.7M $19.7M $10.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $507.2M $481.2M $672M $753.2M $920M
Long-Term Debt Repaid -$452.6M -$218.6M -$542M -$481.5M -$634.8M
Repurchase of Common Stock $4.6M $89M $14.4M $27.6M $53.2M
Other Financing Activities $4K $4K $4K -$145K $78K
Cash From Financing $110.3M $158.9M $101.2M $225.3M $681.8M
 
Beginning Cash (CF) $717.3M $1.2B $1.2B $1.3B $1.5B
Foreign Exchange Rate Adjustment -$9K -$61K $3K -- --
Additions / Reductions -$44.2M -$119.9M -$33.2M $1.1M $26.3M
Ending Cash (CF) $673.1M $1B $1.2B $1.3B $1.5B
 
Levered Free Cash Flow $139.9M $244.3M $322.7M $346.6M $366.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock