Financhill
Sell
50

WEYS Quote, Financials, Valuation and Earnings

Last price:
$30.97
Seasonality move :
3.58%
Day range:
$30.56 - $31.52
52-week range:
$25.51 - $38.19
Dividend yield:
3.37%
P/E ratio:
12.53x
P/S ratio:
1.09x
P/B ratio:
1.21x
Volume:
6.4K
Avg. volume:
20.3K
1-year change:
-17.22%
Market cap:
$303.4M
Revenue:
$290.3M
EPS (TTM):
$2.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $195.4M $267.6M $351.7M $318M $290.3M
Revenue Growth (YoY) -35.73% 36.99% 31.42% -9.58% -8.73%
 
Cost of Revenues $116.8M $160.2M $207.3M $175.2M $158.8M
Gross Profit $78.6M $107.4M $144.4M $142.9M $131.5M
Gross Profit Margin 40.21% 40.15% 41.05% 44.93% 45.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.2M $81.7M $104M $101.9M $94.9M
Other Inc / (Exp) $96K $1.1M -$277K -$738K -$444K
Operating Expenses $85.9M $80.6M $104M $101.9M $94.9M
Operating Income -$7.3M $26.8M $40.4M $41M $36.6M
 
Net Interest Expenses $79K $81K $710K $529K $15K
EBT. Incl. Unusual Items -$7.1M $27.3M $39.7M $40.9M $39.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $6.8M $10.2M $10.7M $9.5M
Net Income to Company -$8.5M $20.6M $29.5M $30.2M $30.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M $20.6M $29.5M $30.2M $30.3M
 
Basic EPS (Cont. Ops) -$0.87 $2.13 $3.09 $3.19 $3.21
Diluted EPS (Cont. Ops) -$0.87 $2.12 $3.07 $3.17 $3.16
Weighted Average Basic Share $9.8M $9.7M $9.6M $9.4M $9.5M
Weighted Average Diluted Share $9.8M $9.7M $9.6M $9.5M $9.6M
 
EBITDA -$4.2M $29.5M $43.1M $43.8M $39.3M
EBIT -$7.3M $26.8M $40.4M $41M $36.6M
 
Revenue (Reported) $195.4M $267.6M $351.7M $318M $290.3M
Operating Income (Reported) -$7.3M $26.8M $40.4M $41M $36.6M
Operating Income (Adjusted) -$7.3M $26.8M $40.4M $41M $36.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $61.8M $97M $84.2M $74.3M $73.1M
Revenue Growth (YoY) 16.21% 56.92% -13.22% -11.67% -1.63%
 
Cost of Revenues $37.1M $57.6M $48M $41.4M $43.3M
Gross Profit $24.7M $39.4M $36.2M $32.9M $29.8M
Gross Profit Margin 40.04% 40.62% 42.96% 44.27% 40.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18M $25.2M $23.7M $22.7M $21.7M
Other Inc / (Exp) $76K $141K -$133K -$185K --
Operating Expenses $18M $25.2M $23.7M $22.7M $21.7M
Operating Income $6.7M $14.2M $12.4M $10.2M $8.1M
 
Net Interest Expenses -- $197K $5K $15K --
EBT. Incl. Unusual Items $7M $14.2M $12.6M $10.9M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $3.5M $3.2M $2.8M $2.4M
Net Income to Company $5.1M $10.8M $9.3M $8.1M $6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M $10.8M $9.3M $8.1M $6.6M
 
Basic EPS (Cont. Ops) $0.53 $1.13 $0.99 $0.85 $0.70
Diluted EPS (Cont. Ops) $0.52 $1.12 $0.98 $0.84 $0.69
Weighted Average Basic Share $9.7M $9.5M $9.5M $9.4M $9.4M
Weighted Average Diluted Share $9.7M $9.6M $9.5M $9.6M $9.5M
 
EBITDA $7.4M $14.9M $13.1M $10.9M $8.8M
EBIT $6.7M $14.2M $12.4M $10.2M $8.1M
 
Revenue (Reported) $61.8M $97M $84.2M $74.3M $73.1M
Operating Income (Reported) $6.7M $14.2M $12.4M $10.2M $8.1M
Operating Income (Adjusted) $6.7M $14.2M $12.4M $10.2M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $228.2M $354.1M $336.5M $290.4M $279.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134M $215.1M $188.1M $156.8M $155.9M
Gross Profit $94.3M $139M $148.4M $133.6M $123.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $73.4M $100.9M $103.8M $97M $93.4M
Other Inc / (Exp) $352K $996K -$1M -$730K --
Operating Expenses $73.4M $100.9M $103.8M $97M $93.4M
Operating Income $20.8M $38.1M $44.6M $36.6M $30.5M
 
Net Interest Expenses $101K $208K $1M $22K $2K
EBT. Incl. Unusual Items $21.7M $39.3M $43.2M $39.1M $33.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $9.6M $11.4M $10.2M $9.1M
Net Income to Company $15.3M $29.7M $31.9M $28.9M $24.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.3M $29.7M $31.9M $28.9M $24.4M
 
Basic EPS (Cont. Ops) $1.58 $3.09 $3.36 $3.06 $2.57
Diluted EPS (Cont. Ops) $1.58 $3.07 $3.34 $3.02 $2.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $23.6M $40.8M $47.4M $39.3M $33.2M
EBIT $20.8M $38.1M $44.6M $36.6M $30.5M
 
Revenue (Reported) $228.2M $354.1M $336.5M $290.4M $279.8M
Operating Income (Reported) $20.8M $38.1M $44.6M $36.6M $30.5M
Operating Income (Adjusted) $20.8M $38.1M $44.6M $36.6M $30.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $166.3M $252.7M $237.5M $209.8M $199.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.5M $154.4M $135.1M $116.8M $114M
Gross Profit $66.7M $98.3M $102.3M $93M $85.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.8M $73M $72.8M $67.9M $66.4M
Other Inc / (Exp) $403K $316K -$431K -$423K -$127K
Operating Expenses $53.8M $73M $72.8M $67.9M $66.4M
Operating Income $12.9M $25.3M $29.5M $25.1M $19M
 
Net Interest Expenses $81K $208K $522K $15K $2K
EBT. Incl. Unusual Items $13.7M $25.7M $29.2M $27.4M $21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $6.4M $7.5M $7.1M $6.7M
Net Income to Company $10.2M $19.3M $21.6M $20.3M $14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.2M $19.3M $21.6M $20.3M $14.4M
 
Basic EPS (Cont. Ops) $1.06 $2.02 $2.29 $2.15 $1.52
Diluted EPS (Cont. Ops) $1.05 $2.01 $2.27 $2.12 $1.50
Weighted Average Basic Share $29M $28.7M $28.4M $28.3M $28.5M
Weighted Average Diluted Share $29.1M $28.9M $28.6M $28.7M $28.8M
 
EBITDA $15M $27.3M $31.6M $27.1M $21M
EBIT $12.9M $25.3M $29.5M $25.1M $19M
 
Revenue (Reported) $166.3M $252.7M $237.5M $209.8M $199.4M
Operating Income (Reported) $12.9M $25.3M $29.5M $25.1M $19M
Operating Income (Adjusted) $12.9M $25.3M $29.5M $25.1M $19M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $34.7M $28.1M $18.4M $69.5M $71.8M
Short Term Investments $2.2M $8.3M $1.5M $215K $852K
Accounts Receivable, Net $34.6M $53.3M $53.3M $39.3M $37.5M
Inventory $59M $71M $128M $74.9M $74M
Prepaid Expenses -- -- -- $2.4M $21.6M
Other Current Assets $4.6M $4.3M $5.9M $3.8M $3.4M
Total Current Assets $134.3M $157.2M $206.5M $190.1M $209.4M
 
Property Plant And Equipment $40.4M $38.7M $42.2M $42M $38.7M
Long-Term Investments $15M $12.1M $9M $8.3M $7.2M
Goodwill $11.1M $12.3M $12.3M $12.3M $12.3M
Other Intangibles $34.1M $35.7M $34.4M $33.7M $33.1M
Other Long-Term Assets $20.6M $20.5M $21.2M $21.9M $22.3M
Total Assets $256.7M $277.7M $326.6M $309.3M $324.1M
 
Accounts Payable $8.4M $19.2M $14.9M $8.8M $8.4M
Accrued Expenses $6.5M $4.7M $7.4M $6.4M $5.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.2M $3.6M $4M $4M $4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.3M $34.5M $67.5M $29.6M $47.3M
 
Long-Term Debt $7.7M $7.5M $10.7M $9.5M $7M
Capital Leases -- -- -- -- --
Total Liabilities $68.8M $76.3M $102.7M $64.8M $78.5M
 
Common Stock $9.8M $9.7M $9.6M $9.5M $9.6M
Other Common Equity Adj -$28M -$24.8M -$20.2M -$17.3M -$17.9M
Common Equity $187.9M $201.4M $223.9M $244.5M $245.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $187.9M $201.4M $223.9M $244.5M $245.6M
 
Total Liabilities and Equity $256.7M $277.7M $326.6M $309.3M $324.1M
Cash and Short Terms $34.7M $28.1M $18.4M $69.5M $71.8M
Total Debt $7.7M $7.5M $10.7M $9.5M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $34.8M $10.7M $34.6M $75.8M $73.7M
Short Term Investments $15.9M $807K $1.2M $365K --
Accounts Receivable, Net $43.3M $64.2M $53.2M $46.8M $46.4M
Inventory $52.9M $112M $79.6M $72.2M $67.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $3M $3.1M $3.1M --
Total Current Assets $136.2M $190.5M $170.7M $197.9M $191.2M
 
Property Plant And Equipment $37.1M $40.7M $40.9M $40M $38.2M
Long-Term Investments $10.6M $8M $6.4M $6M $4.9M
Goodwill $12.2M $12.3M $12.3M $12.3M --
Other Intangibles $34.8M $35.2M $34.2M $33.5M --
Other Long-Term Assets $24.4M $23M $23.4M $23.9M --
Total Assets $256.4M $310.7M $288.9M $314.7M $304M
 
Accounts Payable $7.1M $9.1M $4.8M $6M $7.7M
Accrued Expenses $12.4M $15M $11.4M $12.1M --
Current Portion Of Long-Term Debt -- $34.7M -- -- --
Current Portion Of Capital Lease Obligations $2M $3.6M $3.8M $4.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.5M $62.4M $20.1M $23M $21.2M
 
Long-Term Debt $7.1M $9.8M $8.6M $8.1M $6.9M
Capital Leases -- -- -- -- --
Total Liabilities $65.6M $100.7M $53.5M $56.6M $52.7M
 
Common Stock $9.8M $9.6M $9.5M $9.6M $9.6M
Other Common Equity Adj -$28M -$26.7M -$20.7M -$17.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $190.8M $210M $235.4M $258.1M $251.3M
 
Total Liabilities and Equity $256.4M $310.7M $288.9M $314.7M $304M
Cash and Short Terms $34.8M $10.7M $34.6M $75.8M $73.7M
Total Debt $7.1M $9.8M $8.6M $8.1M $6.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.5M $20.6M $29.5M $30.2M $30.3M
Depreciation & Amoritzation $3.2M $2.8M $2.8M $2.9M $2.7M
Stock-Based Compensation $1.4M $1.6M $1.5M $1.4M $1.5M
Change in Accounts Receivable $11.4M -$18.7M -$282K $13.5M $1.8M
Change in Inventories $27.5M -$11.3M -$57M $53M $821K
Cash From Operations $40M $6.4M -$29.9M $98.6M $37.7M
 
Capital Expenditures $3.4M $1M $2.3M $3.3M $1.4M
Cash Acquisitions -- $2.6M -- -- --
Cash From Investing $3.2M -$7M $7.4M -$1.2M -$1.2M
 
Dividends Paid (Ex Special Dividend) $11.8M $9.3M $7M $9.3M $31.3M
Special Dividend Paid
Long-Term Debt Issued $33.9M -- $120.6M $70.1M --
Long-Term Debt Repaid -$41M -- -$89.5M -$101.2M --
Repurchase of Common Stock $2.1M $2.5M $4.2M $4.3M $586K
Other Financing Activities -- -- -$12K -$686K -$419K
Cash From Financing -$20.9M -$11.9M $20.3M -$45.3M -$32.2M
 
Beginning Cash (CF) $32.5M $19.7M $16.9M $69.3M $71M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M -$12.8M -$2.8M $52.4M $1.7M
Ending Cash (CF) $55.6M $6.7M $13.4M $122.1M $69.9M
 
Levered Free Cash Flow $36.6M $5.4M -$32.2M $95.3M $36.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.1M $10.8M $9.3M $8.1M $6.6M
Depreciation & Amoritzation $749K $696K $718K $710K $723K
Stock-Based Compensation $338K $339K $321K $388K $444K
Change in Accounts Receivable -$6.4M -$24.4M -$19M -$9.5M -$14.4M
Change in Inventories -$19.4M -$16.7M $24.3M -$4.2M $4.1M
Cash From Operations -$17.4M -$23.4M $19.4M -$374K -$1.1M
 
Capital Expenditures $269K $793K $1.2M $556K $213K
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.7M -$288K -$1.2M -$556K $536K
 
Dividends Paid (Ex Special Dividend) $2.3M $2.3M $2.4M $2.5M $2.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $66.4M $7M -- --
Long-Term Debt Repaid -- -$37.2M -$9.6M -- --
Repurchase of Common Stock -- $737K $1.3M $53K $930K
Other Financing Activities -- -- -- -$4K --
Cash From Financing -$2.3M $26.2M -$6.2M -$2.5M -$3.9M
 
Beginning Cash (CF) $18.9M $9.8M $33.4M $75.5M $72.9M
Foreign Exchange Rate Adjustment $142K -$384K -$512K $487K -$91K
Additions / Reductions -$3.9M $2.2M $11.4M -$3M -$4.5M
Ending Cash (CF) $15.1M $11.7M $44.3M $73M $68.3M
 
Levered Free Cash Flow -$17.7M -$24.1M $18.2M -$930K -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.3M $29.7M $31.9M $28.9M $24.4M
Depreciation & Amoritzation $2.8M $2.7M $2.8M $2.8M $2.8M
Stock-Based Compensation $1.5M $1.5M $1.4M $1.4M $1.6M
Change in Accounts Receivable -$4.2M -$21.3M $10.9M $6M $201K
Change in Inventories $23.8M -$59.3M $32.6M $7.3M $4.9M
Cash From Operations $42.8M -$45.4M $75.1M $53M $33.7M
 
Capital Expenditures $890K $1.8M $3.4M $1.6M $1.4M
Cash Acquisitions -- -$62K -- -- --
Cash From Investing -$14.5M $16M -$2.2M -$377K -$622K
 
Dividends Paid (Ex Special Dividend) $9.3M $9.3M $9.4M $9.6M $29.4M
Special Dividend Paid
Long-Term Debt Issued -- $71.8M $118.8M -- --
Long-Term Debt Repaid -- -$37.2M -$153.5M -- --
Repurchase of Common Stock $2.3M $4.3M $4.4M $1.5M $4.1M
Other Financing Activities -- -- -$673K -- --
Cash From Financing -$16.8M $21.4M -$49M -$11M -$34.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12M -$9M $23.5M $42.1M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $41.9M -$47.2M $71.7M $51.3M $32.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.2M $19.3M $21.6M $20.3M $14.4M
Depreciation & Amoritzation $2.1M $2.1M $2.1M $2M $2.1M
Stock-Based Compensation $1.2M $1.2M $996K $1.1M $1.2M
Change in Accounts Receivable -$8.6M -$11.2M -$6K -$7.5M -$9.1M
Change in Inventories $6.8M -$41.1M $48.4M $2.7M $6.8M
Cash From Operations $9.7M -$42.1M $62.9M $17.3M $13.2M
 
Capital Expenditures $673K $1.5M $2.6M $900K $890K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.9M $8M -$1.6M -$685K -$136K
 
Dividends Paid (Ex Special Dividend) $6.9M $6.9M $9.3M $9.6M $7.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $71.8M $70.1M -- --
Long-Term Debt Repaid -- -$37.2M -$101.2M -- --
Repurchase of Common Stock $1.5M $3.3M $3.4M $567K $4.1M
Other Financing Activities -- -$12K -$673K -$4K --
Cash From Financing -$8.4M $24.8M -$44.5M -$10.2M -$12M
 
Beginning Cash (CF) $66.5M $41.6M $77.9M $232.2M $221.9M
Foreign Exchange Rate Adjustment $74K -$612K -$367K -$281K $865K
Additions / Reductions -$13.6M -$9.9M $16.5M $6.1M $2M
Ending Cash (CF) $52.9M $31.1M $94.1M $238.1M $224.7M
 
Levered Free Cash Flow $9M -$43.6M $60.4M $16.4M $12.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock