Financhill
Sell
46

DBGI Quote, Financials, Valuation and Earnings

Last price:
$10.52
Seasonality move :
120.53%
Day range:
$10.35 - $10.95
52-week range:
$1.03 - $17.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.87x
P/B ratio:
5.37x
Volume:
29.2K
Avg. volume:
107K
1-year change:
706.92%
Market cap:
$85.9M
Revenue:
$11.6M
EPS (TTM):
-$9.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.2M $7.6M $14M $14.9M $11.6M
Revenue Growth (YoY) 72.68% 44.77% 84.2% 6.77% -22.53%
 
Cost of Revenues $5.3M $5.9M $10.3M $10.4M $10.4M
Gross Profit -$50.2K $1.7M $3.7M $4.5M $1.1M
Gross Profit Margin -0.96% 22.08% 26.58% 30.16% 9.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $11.5M
Other Inc / (Exp) -$1.6M -$10.6M -$3M $10M -$1.5M
Operating Expenses $7.5M $20.9M $19.7M $17.3M $10M
Operating Income -$7.5M -$19.2M -$16M -$12.8M -$8.8M
 
Net Interest Expenses $1.6M $3.7M $9M $5.5M $2.9M
EBT. Incl. Unusual Items -$10.7M -$33.5M -$38M -$8.3M -$13.2M
Earnings of Discontinued Ops. -- -- -- -$1.6M --
Income Tax Expense $13.6K -$1.1M -- $368K -$119K
Net Income to Company -$10.7M -$32.4M -$38M -$10.2M -$13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$32.4M -$38M -$8.7M -$13.1M
 
Basic EPS (Cont. Ops) -$135,878.75 -$311,093.75 -$61,654.85 -$1,027.70 -$76.71
Diluted EPS (Cont. Ops) -$135,878.75 -$311,093.75 -$61,654.85 -$1,027.70 -$76.71
Weighted Average Basic Share $100 $100 $600 $8.5K $170.9K
Weighted Average Diluted Share $100 $100 $600 $8.5K $170.9K
 
EBITDA -$6.9M -$18M -$13.8M -$10.7M -$6.3M
EBIT -$7.5M -$19.2M -$16M -$12.8M -$8.8M
 
Revenue (Reported) $5.2M $7.6M $14M $14.9M $11.6M
Operating Income (Reported) -$7.5M -$19.2M -$16M -$12.8M -$8.8M
Operating Income (Adjusted) -$7.5M -$19.2M -$16M -$12.8M -$8.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $2.7M $3.3M $2.4M $1.7M
Revenue Growth (YoY) 225.79% 22.91% 22.51% -25.07% -32.25%
 
Cost of Revenues $1.3M $2.3M $2.3M $1.9M $1.4M
Gross Profit $828.1K $401.7K $983.7K $503K $288.4K
Gross Profit Margin 38.28% 15.11% 30.2% 20.61% 17.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $3.1M $3.8M
Other Inc / (Exp) -$4.6M $679.2K -$57.8K -$654.5K --
Operating Expenses $4.8M $3.5M $4.4M $2.6M $3.6M
Operating Income -$3.9M -$3.1M -$3.4M -$2.1M -$3.3M
 
Net Interest Expenses $447.8K $2.3M $2M $742.6K $128.6K
EBT. Incl. Unusual Items -$8.9M -$4.7M -$5.4M -$3.5M -$3.5M
Earnings of Discontinued Ops. -- -$160.4K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.9M -$4.9M -$5.4M -$3.5M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9M -$4.7M -$5.4M -$3.5M -$3.5M
 
Basic EPS (Cont. Ops) -$88,477.50 -$11,571.25 -$727.71 -$81.53 -$1.18
Diluted EPS (Cont. Ops) -$88,477.50 -$11,571.25 -$727.71 -$81.53 -$1.18
Weighted Average Basic Share $100 $400 $7.5K $43.4K $2.9M
Weighted Average Diluted Share $100 $400 $7.5K $43.4K $2.9M
 
EBITDA -$3.5M -$2.6M -$2.7M -$1.5M -$2.9M
EBIT -$3.9M -$3.1M -$3.4M -$2.1M -$3.3M
 
Revenue (Reported) $2.2M $2.7M $3.3M $2.4M $1.7M
Operating Income (Reported) -$3.9M -$3.1M -$3.4M -$2.1M -$3.3M
Operating Income (Adjusted) -$3.9M -$3.1M -$3.4M -$2.1M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8M $12.8M $15.6M $12.2M $7.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5M $9.9M $11.9M $10.1M $8.1M
Gross Profit -$170K $2.8M $3.7M $2.1M -$168.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $3.1M $12.4M
Other Inc / (Exp) -$7.9M -$6.7M $10.8M -$546.9K --
Operating Expenses $15.9M $20.2M $17.4M $9.5M $11.3M
Operating Income -$16.1M -$17.4M -$13.8M -$7.4M -$11.5M
 
Net Interest Expenses $2.6M $7.7M $7.9M $3.1M $844.8K
EBT. Incl. Unusual Items -$27.7M -$31.7M -$20.9M -$11.1M -$13.1M
Earnings of Discontinued Ops. -- -$211.8K -$1.4M -- --
Income Tax Expense -$1.1M -- -- $368K -$119K
Net Income to Company -$26.6M -$32M -$22.3M -$11.5M -$13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.6M -$31.7M -$20.9M -$11.5M -$13M
 
Basic EPS (Cont. Ops) -$823,755.00 -$212,060.00 -$26,326.90 -$646.88 -$9.31
Diluted EPS (Cont. Ops) -$823,755.00 -$212,060.00 -$27,264.04 -$646.88 -$9.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$15M -$15.1M -$10.7M -$4.6M -$9.8M
EBIT -$16.1M -$17.4M -$13.8M -$7.4M -$11.5M
 
Revenue (Reported) $4.8M $12.8M $15.6M $12.2M $7.9M
Operating Income (Reported) -$16.1M -$17.4M -$13.8M -$7.4M -$11.5M
Operating Income (Adjusted) -$16.1M -$17.4M -$13.8M -$7.4M -$11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6M $8.7M $12.2M $9.4M $5.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9M $6.9M $8.6M $7.1M $4.7M
Gross Profit $723.5K $1.9M $3.6M $2.3M $1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $3.1M $9.2M
Other Inc / (Exp) -$7.7M -$3.8M $10M -$577.2K $41.6K
Operating Expenses $14.8M $14.1M $13.8M $7M $8.3M
Operating Income -$14.1M -$12.2M -$10.2M -$4.7M -$7.3M
 
Net Interest Expenses $2M $6M $4.9M $2.5M $390.8K
EBT. Incl. Unusual Items -$23.8M -$22M -$5.1M -$7.7M -$7.7M
Earnings of Discontinued Ops. -- -$211.8K -$1.4M -- --
Income Tax Expense -$1.1M -- -- -- --
Net Income to Company -$22.7M -$22.3M -$6.5M -$7.7M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.7M -$22M -$5.1M -$7.7M -$7.7M
 
Basic EPS (Cont. Ops) -$778,670.00 -$118,817.50 -$749.81 -$208.73 -$2.90
Diluted EPS (Cont. Ops) -$778,670.00 -$118,817.50 -$1,686.95 -$208.73 -$2.90
Weighted Average Basic Share $200 $800 $16.9K $106.8K $7.8M
Weighted Average Diluted Share $200 $800 $28.7K $106.8K $7.8M
 
EBITDA -$13.4M -$10.6M -$7.7M -$2.6M -$6.1M
EBIT -$14.1M -$12.2M -$10.2M -$4.7M -$7.3M
 
Revenue (Reported) $3.6M $8.7M $12.2M $9.4M $5.8M
Operating Income (Reported) -$14.1M -$12.2M -$10.2M -$4.7M -$7.3M
Operating Income (Adjusted) -$14.1M -$12.2M -$10.2M -$4.7M -$7.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $576K $528.4K $1.3M $20.8K $164.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.5K $89.4K $628.4K $74.8K $44.1K
Inventory $1.2M $2.8M $5.2M $4.8M $3.8M
Prepaid Expenses $23.8K -- -- -- --
Other Current Assets -- $417.9K $766.9K $276.7K $274.6K
Total Current Assets $2M $4.8M $8.8M $5.6M $4.7M
 
Property Plant And Equipment $62.3K $97.3K $179K $745.2K $24.1K
Long-Term Investments -- -- -- -- --
Goodwill $6.5M $18.3M $9M $9M $9M
Other Intangibles $7.5M $12.8M $12.9M $10M $6.1M
Other Long-Term Assets -- -- $2.6M -- --
Total Assets $16.4M $36.5M $33.7M $44.7M $20.9M
 
Accounts Payable $5.7M $6.6M $8.1M $7.5M $6.4M
Accrued Expenses $1.7M $2.9M $4.8M $6.5M $7.2M
Current Portion Of Long-Term Debt $7.5M $8.6M $4.6M $2.4M $2.9M
Current Portion Of Capital Lease Obligations -- -- $102.4K $1.2M --
Other Current Liabilities $108.2K $12.3M $13.2M $99.9K $208.9K
Total Current Liabilities $20.3M $35M $40.9M $23.2M $20.8M
 
Long-Term Debt $1.9M $6.2M $297.4K $150K $150K
Capital Leases -- -- -- -- --
Total Liabilities $22.2M $43.6M $41.2M $43.1M $22.2M
 
Common Stock $100 $1.3K $400 $100 $100
Other Common Equity Adj -- -- -- -- --
Common Equity -$6.2M -$7.1M -$7.5M $1.6M -$1.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5.9M -$7.1M -$7.5M $1.6M -$1.3M
 
Total Liabilities and Equity $16.4M $36.5M $33.7M $44.7M $20.9M
Cash and Short Terms $576K $528.4K $1.3M $20.8K $164.4K
Total Debt $2.9M $18.3M $14M $7.5M $2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $254.5K $195.4K $1.1M $289.3K $12.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $272.3K $378.5K $419.1K $276.3K $49.3K
Inventory $2.3M $2.7M $4.7M $5M $4.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $1.2M $353.3K --
Total Current Assets $5.5M $4.8M $7.7M $6.4M $20M
 
Property Plant And Equipment $97.9K $198.8K $305.9K $444.6K $19K
Long-Term Investments -- -- -- -- --
Goodwill $17.8M $18.3M $9M $9M --
Other Intangibles $16.8M $11.2M $10.7M $7.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $40.7M $35M $27.7M $23.3M $41.2M
 
Accounts Payable $6.9M $6.9M $8.3M $6.3M $4.9M
Accrued Expenses $2.4M $5.6M $6.2M $7M --
Current Portion Of Long-Term Debt $2.2M $9.5M $2M $2.8M --
Current Portion Of Capital Lease Obligations -- $152.4K $203.4K $899.7K --
Other Current Liabilities $10.6M $18.7M $194.8K $99.4K --
Total Current Liabilities $23.7M $45.5M $22.4M $22.4M $24.8M
 
Long-Term Debt $13M $298.9K $156.8K $463.7K $150K
Capital Leases -- -- -- -- --
Total Liabilities $39.2M $47.5M $22.5M $23.3M $25.2M
 
Common Stock $1.3K $100 $100 $400 $600
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5M -$12.5M $5.2M $19K $16M
 
Total Liabilities and Equity $40.7M $35M $27.7M $23.3M $41.2M
Cash and Short Terms $254.5K $195.4K $1.1M $289.3K $12.4M
Total Debt $15.9M $13.3M $7M $8M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.7M -$32.4M -$38M -$10.2M -$13.1M
Depreciation & Amoritzation $603.9K $1.2M $2.2M $3.2M $2.5M
Stock-Based Compensation $144.8K $4.8M $602K $408.8K $169.6K
Change in Accounts Receivable $1.6M -$249.4K $180.7K $642.5K $130K
Change in Inventories $3.2M -$911.3K $471.8K $375.7K $1M
Cash From Operations -$2.1M -$14.2M -$10.6M -$6M -$6.2M
 
Capital Expenditures $900 $43.2K $5.5K $29.7K --
Cash Acquisitions -- $5.9M $7.2M -- --
Cash From Investing $204.9K -$6M -$7.3M $88.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4M $11.2M $10.5M $5.5M $791K
Long-Term Debt Repaid -- -$2M -$7.4M -$10.1M -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$2.2M -$3.6M -$1.1K --
Cash From Financing $2.4M $20.2M $18.6M $4.7M $6.3M
 
Beginning Cash (CF) $576K $528.4K $1.3M $20.8K $164.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $535.5K -$47.6K $754.9K -$1.3M $143.7K
Ending Cash (CF) $1.1M $480.8K $2M -$1.2M $308.1K
 
Levered Free Cash Flow -$2.1M -$14.3M -$10.6M -$6M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.9M -$4.9M -$5.4M -$3.5M -$3.5M
Depreciation & Amoritzation $361.1K $556.6K $719.5K $618.5K $418.2K
Stock-Based Compensation $134.1K $233.1K $101.4K $1.1K --
Change in Accounts Receivable $228.8K $42.5K -$53K $9.3K $116.6K
Change in Inventories -$558.8K $228.3K $60.9K $20.9K -$243.7K
Cash From Operations -$4.9M -$2.1M -$3.5M -$541.6K -$5.1M
 
Capital Expenditures $3.3K $5.5K -- -- --
Cash Acquisitions $5M -- -- -- --
Cash From Investing -$5M -$5.5K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.6M $1.4M $1.6M $300K --
Long-Term Debt Repaid -$1.4K -- -$2.2M -$304.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$93.3K $91.1K -$1.4M -- --
Cash From Financing $6.1M $1.5M $4.2M $738.2K $16.9M
 
Beginning Cash (CF) $254.5K $195.4K $1.1M $289.3K $12.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M -$607.3K $731.8K $196.6K $11.9M
Ending Cash (CF) -$3.6M -$411.9K $1.8M $485.9K $24.3M
 
Levered Free Cash Flow -$4.9M -$2.1M -$3.5M -$541.6K -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.6M -$32M -$22.3M -$11.5M -$13M
Depreciation & Amoritzation $1.1M $2.2M $3M $2.8M $1.7M
Stock-Based Compensation $4.2M $1.1M $418.6K $269.6K $400
Change in Accounts Receivable $1.2M -$72.2K $773.2K $215.3K $326.2K
Change in Inventories $1.5M -$327.8K $886.8K -$330.2K $721.5K
Cash From Operations -$10.5M -$11.4M -$8.3M -$2.8M -$14M
 
Capital Expenditures $280K $35.1K $27.9K $25.6K -$23.8K
Cash Acquisitions $5.4M $493.8K $7.2M -- --
Cash From Investing -$5.7M -$492.6K -$7.3M -$53.6K $101.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.1M $7.7M $12M $470.6K --
Long-Term Debt Repaid -- -$3.1M -$13.1M -$3.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M -$2.2M -$3.3M -- --
Cash From Financing $15.3M $11.9M $16.5M $2.1M $26M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$900.2K -$59.1K $879.5K -$785.6K $12.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.7M -$11.5M -$8.4M -$2.9M -$14M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.7M -$22.3M -$6.5M -$7.7M -$7.7M
Depreciation & Amoritzation $652.8K $1.7M $2.5M $2.1M $1.3M
Stock-Based Compensation $4.2M $492K $308.5K $169.3K --
Change in Accounts Receivable -$32.5K $144.6K $303.5K -$201.5K -$5.3K
Change in Inventories -$483.5K $100.1K $514.9K -$191K -$495.1K
Cash From Operations -$11.5M -$8.7M -$6.5M -$3.3M -$11.2M
 
Capital Expenditures $13.6K $5.5K $27.9K $23.8K --
Cash Acquisitions $5.4M -- -- -- --
Cash From Investing -$5.5M -$5.5K $41.4K -$101.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.7M $4.2M $5.8M $791K $100K
Long-Term Debt Repaid -$2M -$3.1M -$8.8M -$2.5M -$155.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$2.2M -$1.9M -- --
Cash From Financing $16.7M $8.4M $6.2M $3.7M $23.4M
 
Beginning Cash (CF) $5M $1.6M $3.4M $393.4K $15.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$321.5K -$333K -$208.3K $268.7K $12.2M
Ending Cash (CF) $4.7M $1.2M $3.2M $662.1K $27.4M
 
Levered Free Cash Flow -$11.5M -$8.7M -$6.5M -$3.3M -$11.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock