Financhill
Sell
45

WDFC Quote, Financials, Valuation and Earnings

Last price:
$204.94
Seasonality move :
3.95%
Day range:
$202.66 - $206.64
52-week range:
$186.19 - $253.48
Dividend yield:
1.84%
P/E ratio:
30.64x
P/S ratio:
4.48x
P/B ratio:
10.34x
Volume:
107.4K
Avg. volume:
114.2K
1-year change:
-17.32%
Market cap:
$2.8B
Revenue:
$620M
EPS (TTM):
$6.69
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $488.1M $518.8M $537.3M $590.6M $620M
Revenue Growth (YoY) 19.49% 6.29% 3.55% 9.92% 4.98%
 
Cost of Revenues $230.1M $269.9M $268.2M $281.8M $284.1M
Gross Profit $258M $249M $269.1M $308.8M $335.8M
Gross Profit Margin 52.85% 47.99% 50.08% 52.29% 54.17%
 
R&D Expenses $5.6M $5.1M $6.2M $8M $8.7M
Selling, General & Admin $173.4M $166M $183.5M $217.8M $237.4M
Other Inc / (Exp) -$28K -$582K $822K -$1M --
Operating Expenses $169.1M $161.6M $179.3M $212.4M $232M
Operating Income $88.8M $87.3M $89.7M $96.4M $103.8M
 
Net Interest Expenses $2.4M $2.7M $5.6M $4.3M $3.4M
EBT. Incl. Unusual Items $86.5M $84.1M $85.2M $91.5M $101.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.3M $16.8M $19.2M $21.9M $10.6M
Net Income to Company $70.2M $67.3M $66M $69.6M $91M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70M $67.1M $65.7M $69.4M $90.7M
 
Basic EPS (Cont. Ops) $5.11 $4.91 $4.84 $5.12 $6.70
Diluted EPS (Cont. Ops) $5.09 $4.90 $4.83 $5.11 $6.69
Weighted Average Basic Share $13.7M $13.7M $13.6M $13.6M $13.5M
Weighted Average Diluted Share $13.7M $13.7M $13.6M $13.6M $13.6M
 
EBITDA $95.9M $95.6M $97.9M $107M $113.7M
EBIT $88.8M $87.3M $89.7M $96.4M $103.8M
 
Revenue (Reported) $488.1M $518.8M $537.3M $590.6M $620M
Operating Income (Reported) $88.8M $87.3M $89.7M $96.4M $103.8M
Operating Income (Adjusted) $88.8M $87.3M $89.7M $96.4M $103.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $115.2M $130.4M $140.5M $156M $163.5M
Revenue Growth (YoY) 3.22% 13.17% 7.69% 11.06% 4.8%
 
Cost of Revenues $57.7M $70M $69.7M $73.4M $75.5M
Gross Profit $57.6M $60.4M $70.8M $82.6M $88M
Gross Profit Margin 49.96% 46.3% 50.39% 52.96% 53.85%
 
R&D Expenses $1.4M $1.1M $2.1M $2.2M $2.4M
Selling, General & Admin $46.2M $41.9M $48.6M $60M $61.4M
Other Inc / (Exp) -$541K -$463K $264K -$514K --
Operating Expenses $45.1M $40.8M $47.5M $58.6M $60M
Operating Income $12.5M $19.5M $23.2M $24.1M $28M
 
Net Interest Expenses $600K $840K $1.3M $951K $660K
EBT. Incl. Unusual Items $11.4M $18.3M $22.2M $22.8M $27.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $3.5M $5.6M $6M $6.2M
Net Income to Company $8.4M $14.8M $16.6M $16.8M $21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.4M $14.7M $16.5M $16.7M $21.2M
 
Basic EPS (Cont. Ops) $0.61 $1.08 $1.22 $1.23 $1.57
Diluted EPS (Cont. Ops) $0.61 $1.08 $1.21 $1.23 $1.56
Weighted Average Basic Share $13.7M $13.6M $13.6M $13.5M $13.5M
Weighted Average Diluted Share $13.7M $13.6M $13.6M $13.6M $13.6M
 
EBITDA $14.2M $21.7M $25.4M $26.9M $30.5M
EBIT $12.5M $19.5M $23.2M $24.1M $28M
 
Revenue (Reported) $115.2M $130.4M $140.5M $156M $163.5M
Operating Income (Reported) $12.5M $19.5M $23.2M $24.1M $28M
Operating Income (Adjusted) $12.5M $19.5M $23.2M $24.1M $28M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $488.1M $518.8M $537.3M $590.6M $620M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $228M $269.9M $268.2M $281.1M $284.2M
Gross Profit $260.1M $249M $269.1M $309.4M $335.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6M $5.1M $6.2M $8M $8.8M
Selling, General & Admin $173.4M $166M $183.5M $217.8M $237.4M
Other Inc / (Exp) -$28K -$582K $822K -$1M --
Operating Expenses $171.3M $161.6M $179.3M $213.1M $232M
Operating Income $88.8M $87.3M $89.7M $96.4M $103.8M
 
Net Interest Expenses $2.4M $2.7M $5.6M $4.3M $3.4M
EBT. Incl. Unusual Items $86.5M $84.1M $85.2M $91.5M $101.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.3M $16.8M $19.2M $21.9M $10.6M
Net Income to Company $70.2M $67.3M $66M $69.6M $91M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70M $67.1M $65.7M $69.4M $90.7M
 
Basic EPS (Cont. Ops) $5.11 $4.91 $4.84 $5.12 $6.70
Diluted EPS (Cont. Ops) $5.10 $4.90 $4.83 $5.11 $6.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $95.9M $95.6M $97.9M $106.4M $113.7M
EBIT $88.8M $87.3M $89.7M $96.4M $103.8M
 
Revenue (Reported) $488.1M $518.8M $537.3M $590.6M $620M
Operating Income (Reported) $88.8M $87.3M $89.7M $96.4M $103.8M
Operating Income (Adjusted) $88.8M $87.3M $89.7M $96.4M $103.8M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $518.8M $537.3M $590.6M $620M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $269.9M $268.2M $281.1M $284.2M --
Gross Profit $249M $269.1M $309.4M $335.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1M $6.2M $8M $8.8M --
Selling, General & Admin $166M $183.5M $217.8M $237.4M --
Other Inc / (Exp) -$582K $822K -$1M $813K --
Operating Expenses $161.6M $179.3M $213.1M $232M --
Operating Income $87.3M $89.7M $96.4M $103.8M --
 
Net Interest Expenses $2.7M $5.6M $4.3M $3.4M --
EBT. Incl. Unusual Items $84.1M $85.2M $91.5M $101.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.8M $19.2M $21.9M $10.6M --
Net Income to Company $67.3M $66M $69.6M $91M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.1M $65.7M $69.4M $90.7M --
 
Basic EPS (Cont. Ops) $4.91 $4.84 $5.12 $6.70 --
Diluted EPS (Cont. Ops) $4.90 $4.83 $5.11 $6.69 --
Weighted Average Basic Share $54.7M $54.3M $54.2M $54.2M --
Weighted Average Diluted Share $54.8M $54.4M $54.3M $54.3M --
 
EBITDA $95.6M $97.9M $106.4M $113.7M --
EBIT $87.3M $89.7M $96.4M $103.8M --
 
Revenue (Reported) $518.8M $537.3M $590.6M $620M --
Operating Income (Reported) $87.3M $89.7M $96.4M $103.8M --
Operating Income (Adjusted) $87.3M $89.7M $96.4M $103.8M --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $86M $37.8M $48.1M $46.7M $58.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $89.6M $89.9M $98M $117.5M $120.6M
Inventory $55.8M $104.1M $86.5M $79.1M $79.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.9M $17.8M $15.8M $12.2M --
Total Current Assets $241.2M $249.6M $248.5M $255.4M $285M
 
Property Plant And Equipment $79M $73.5M $74.6M $74.6M $73.9M
Long-Term Investments -- -- -- -- --
Goodwill $95.9M $95.2M $95.5M $97M --
Other Intangibles $7.2M $5.6M $4.7M $6.2M --
Other Long-Term Assets $6M $9.7M $13.5M $14.8M --
Total Assets $430.2M $434.3M $438M $449M $475.8M
 
Accounts Payable $33.5M $32.9M $30.8M $36M $38M
Accrued Expenses $22.6M $22.8M $24.8M $26.8M --
Current Portion Of Long-Term Debt $800K $39.2M $10.8M $8.7M --
Current Portion Of Capital Lease Obligations $1.9M $1.7M $2.1M $2.3M --
Other Current Liabilities $4.4M $3.9M $4.3M $4.7M --
Total Current Liabilities $85.9M $110.8M $88.8M $103.5M $102.3M
 
Long-Term Debt $122M $113.1M $115.6M $91.9M $94.6M
Capital Leases -- -- -- -- --
Total Liabilities $229.8M $245.7M $227.8M $218.5M $207.7M
 
Common Stock $20K $20K $20K $20K $20K
Other Common Equity Adj -$26M -$36.2M -$31.2M -$29.3M --
Common Equity $200.4M $188.6M $210.2M $230.5M $268.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $200.4M $188.6M $210.2M $230.5M $268.2M
 
Total Liabilities and Equity $430.2M $434.3M $438M $449M $475.8M
Cash and Short Terms $86M $37.8M $48.1M $46.7M $58.1M
Total Debt $122.8M $152.3M $126.4M $100.5M $95.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $86M $37.8M $48.1M $46.7M $58.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $89.6M $89.9M $98M $117.5M $120.6M
Inventory $55.8M $104.1M $86.5M $79.1M $79.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.9M $17.8M $15.8M $12.2M --
Total Current Assets $241.2M $249.6M $248.5M $255.4M $285M
 
Property Plant And Equipment $79M $73.5M $74.6M $74.6M $73.9M
Long-Term Investments -- -- -- -- --
Goodwill $95.9M $95.2M $95.5M $97M --
Other Intangibles $7.2M $5.6M $4.7M $6.2M --
Other Long-Term Assets $6M $9.7M $13.5M $14.8M --
Total Assets $430.2M $434.3M $438M $449M $475.8M
 
Accounts Payable $33.5M $32.9M $30.8M $36M $38M
Accrued Expenses $22.6M $22.8M $24.8M $26.8M --
Current Portion Of Long-Term Debt $800K $39.2M $10.8M $8.7M --
Current Portion Of Capital Lease Obligations $1.9M $1.7M $2.1M $2.3M --
Other Current Liabilities $4.4M $3.9M $4.3M $4.7M --
Total Current Liabilities $85.9M $110.8M $88.8M $103.5M $102.3M
 
Long-Term Debt $122M $113.1M $115.6M $91.9M $94.6M
Capital Leases -- -- -- -- --
Total Liabilities $229.8M $245.7M $227.8M $218.5M $207.7M
 
Common Stock $20K $20K $20K $20K $20K
Other Common Equity Adj -$26M -$36.2M -$31.2M -$29.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $200.4M $188.6M $210.2M $230.5M $268.2M
 
Total Liabilities and Equity $430.2M $434.3M $438M $449M $475.8M
Cash and Short Terms $86M $37.8M $48.1M $46.7M $58.1M
Total Debt $122.8M $152.3M $126.4M $100.5M $95.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $70.2M $67.3M $66M $69.6M $91M
Depreciation & Amoritzation $7M $8.3M $8.2M $10.7M $9.9M
Stock-Based Compensation $9.6M $6.7M $6.4M $6.5M $7.3M
Change in Accounts Receivable -$6.6M -$7.4M -$5.3M -$15.5M $319K
Change in Inventories -$13.8M -$52.7M $19.4M $6.4M -$5.2M
Cash From Operations $84.7M $2.6M $98.4M $92M $87.9M
 
Capital Expenditures $15.1M $8.3M $6.9M $4.2M $4.5M
Cash Acquisitions -- -- -- $6.2M --
Cash From Investing -$14.5M -$7.7M -$6.2M -$9.7M -$2.4M
 
Dividends Paid (Ex Special Dividend) $38.2M $42M $44.6M $47.2M $50.3M
Special Dividend Paid
Long-Term Debt Issued $52M -- -- -- --
Long-Term Debt Repaid -$800K -$800K -$800K -$800K --
Repurchase of Common Stock -- $29.2M $10.4M $8.1M $12.3M
Other Financing Activities -$3.7M -$4.5M -$861K -$2.4M --
Cash From Financing -$40.7M -$38M -$85M -$83.9M -$74.1M
 
Beginning Cash (CF) $86M $37.8M $48.1M $46.7M $58.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.5M -$48.1M $10.3M -$1.4M $11.4M
Ending Cash (CF) $115.5M -$15.3M $61.6M $45.4M $69.6M
 
Levered Free Cash Flow $69.7M -$5.7M $91.5M $87.8M $83.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $70.2M $67.3M $66M $69.6M $91M
Depreciation & Amoritzation $7M $8.3M $8.2M $10.7M $9.9M
Stock-Based Compensation $9.6M $6.7M $6.4M $6.5M $7.3M
Change in Accounts Receivable -$6.6M -$7.4M -$5.3M -$15.5M $319K
Change in Inventories -$13.8M -$52.7M $19.4M $6.4M -$5.2M
Cash From Operations $84.7M $2.6M $98.4M $92M $87.9M
 
Capital Expenditures $15.1M $8.3M $6.9M $4.2M $4.5M
Cash Acquisitions -- -- -- $6.2M --
Cash From Investing -$14.5M -$7.7M -$6.2M -$9.7M -$2.4M
 
Dividends Paid (Ex Special Dividend) $38.2M $42M $44.6M $47.2M $50.3M
Special Dividend Paid
Long-Term Debt Issued $52M -- -- -- --
Long-Term Debt Repaid -$800K -$800K -$800K -$800K --
Repurchase of Common Stock -- $29.2M $10.4M $8.1M $12.3M
Other Financing Activities -$3.7M -$4.5M -$861K -$2.4M --
Cash From Financing -$40.7M -$38M -$85M -$83.9M -$74.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.5M -$48.1M $10.3M -$1.4M $11.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $69.7M -$5.7M $91.5M $87.8M $83.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock