Financhill
Buy
57

UVSP Quote, Financials, Valuation and Earnings

Last price:
$33.57
Seasonality move :
-1.28%
Day range:
$33.41 - $34.20
52-week range:
$22.83 - $35.65
Dividend yield:
2.59%
P/E ratio:
11.23x
P/S ratio:
1.90x
P/B ratio:
1.02x
Volume:
91.6K
Avg. volume:
156.4K
1-year change:
12.39%
Market cap:
$955.9M
Revenue:
$499.9M
EPS (TTM):
$2.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $274.8M $292M $327.9M $447.2M $499.9M
Revenue Growth (YoY) -1.2% 6.27% 12.3% 36.39% 11.78%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $871K $145K $30K -- $18K
Operating Expenses -$58.3M -$114.3M -$97.4M -$90.2M -$95.3M
Operating Income $58.3M $114.3M $97.4M $90.2M $95.3M
 
Net Interest Expenses $10M $8.5M $8.5M $25.7M $20.3M
EBT. Incl. Unusual Items $56.9M $114.3M $97.2M $88.7M $95.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $22.5M $19.1M $17.6M $19.4M
Net Income to Company $46.9M $91.8M $78.1M $71.1M $75.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.8M $91.8M $78.1M $71.1M $75.9M
 
Basic EPS (Cont. Ops) $1.60 $3.12 $2.66 $2.42 $2.60
Diluted EPS (Cont. Ops) $1.60 $3.11 $2.64 $2.41 $2.58
Weighted Average Basic Share $29.2M $29.4M $29.4M $29.4M $29.2M
Weighted Average Diluted Share $29.3M $29.6M $29.6M $29.5M $29.4M
 
EBITDA -- -- -- -- --
EBIT $86.5M $135.7M $131.1M $240.4M $296.5M
 
Revenue (Reported) $274.8M $292M $327.9M $447.2M $499.9M
Operating Income (Reported) $58.3M $114.3M $97.4M $90.2M $95.3M
Operating Income (Adjusted) $86.5M $135.7M $131.1M $240.4M $296.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $73.6M $84.7M $115.6M $126.7M $131.2M
Revenue Growth (YoY) 7.15% 15.13% 36.47% 9.53% 3.61%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $21K -- -- $18K --
Operating Expenses -$26.2M -$26M -$21.3M -$23.4M -$32.1M
Operating Income $26.2M $26M $21.3M $23.4M $32.1M
 
Net Interest Expenses $1.7M $2.2M $6.4M $5.1M $4.7M
EBT. Incl. Unusual Items $26.2M $26M $21.3M $23.4M $32.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $5.2M $4.3M $4.8M $6.4M
Net Income to Company $20.9M $20.8M $17M $18.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.9M $20.8M $17M $18.6M $25.6M
 
Basic EPS (Cont. Ops) $0.71 $0.71 $0.58 $0.64 $0.89
Diluted EPS (Cont. Ops) $0.71 $0.71 $0.58 $0.63 $0.89
Weighted Average Basic Share $29.4M $29.3M $29.5M $29.1M $28.7M
Weighted Average Diluted Share $29.6M $29.4M $29.6M $29.3M $29M
 
EBITDA -- -- -- -- --
EBIT $31.1M $34.6M $64.8M $76.6M $80.4M
 
Revenue (Reported) $73.6M $84.7M $115.6M $126.7M $131.2M
Operating Income (Reported) $26.2M $26M $21.3M $23.4M $32.1M
Operating Income (Adjusted) $31.1M $34.6M $64.8M $76.6M $80.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $292.5M $303.1M $423.9M $490.9M $512.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $194K $35K -- $18K --
Operating Expenses -$125.4M -$89.6M -$99.4M -$92.1M -$108.4M
Operating Income $125.4M $89.6M $99.4M $92.1M $108.4M
 
Net Interest Expenses $9.8M $7.1M $23.4M $20.8M $18.6M
EBT. Incl. Unusual Items $124M $89.6M $97.9M $91.9M $108.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.7M $17.9M $19.2M $18.7M $21.4M
Net Income to Company $100.3M $71.7M $78.7M $73.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $100.2M $71.7M $78.7M $73.2M $87M
 
Basic EPS (Cont. Ops) $3.42 $2.44 $2.68 $2.50 $3.01
Diluted EPS (Cont. Ops) $3.40 $2.42 $2.67 $2.49 $2.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $147.4M $112.7M $216.7M $289.6M $301.5M
 
Revenue (Reported) $292.5M $303.1M $423.9M $490.9M $512.9M
Operating Income (Reported) $125.4M $89.6M $99.4M $92.1M $108.4M
Operating Income (Adjusted) $147.4M $112.7M $216.7M $289.6M $301.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $220.4M $231.5M $327.4M $371M $384M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $140K $30K -- $18K --
Operating Expenses -$92.3M -$67.6M -$69.6M -$71.5M -$84.6M
Operating Income $92.3M $67.6M $69.6M $71.5M $84.6M
 
Net Interest Expenses $6.8M $5.5M $20.4M $15.5M $13.8M
EBT. Incl. Unusual Items $92.3M $67.6M $68.3M $71.5M $84.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18M $13.3M $13.4M $14.5M $16.6M
Net Income to Company $74.4M $54.3M $54.9M $57M $42.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $74.4M $54.3M $54.9M $57M $68M
 
Basic EPS (Cont. Ops) $2.53 $1.84 $1.87 $1.95 $2.36
Diluted EPS (Cont. Ops) $2.52 $1.83 $1.86 $1.94 $2.34
Weighted Average Basic Share $88.1M $88.3M $88.2M $87.8M $86.6M
Weighted Average Diluted Share $88.5M $88.8M $88.6M $88.3M $87.3M
 
EBITDA -- -- -- -- --
EBIT $109M $86M $171.5M $220.7M $225.8M
 
Revenue (Reported) $220.4M $231.5M $327.4M $371M $384M
Operating Income (Reported) $92.3M $67.6M $69.6M $71.5M $84.6M
Operating Income (Adjusted) $109M $86M $171.5M $220.7M $225.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $62.6M $49.2M $84.2M $72.8M $76M
Short Term Investments $218.6M $317M $350.3M $351.6M $8.3M
Accounts Receivable, Net $16.5M $13M $22.5M $27.9M $28.7M
Inventory -- -- -- -- --
Prepaid Expenses $11.5M $12.2M $9.5M $9.7M $12.5M
Other Current Assets -- -- -- -- --
Total Current Assets $255.2M $921.1M $204M $306.9M $390.8M
 
Property Plant And Equipment $90M $87.3M $81M $83.2M $75.2M
Long-Term Investments $225.4M $891.6M $107.6M $229.8M $308.7M
Goodwill $172.6M $175.5M $175.5M $175.5M $175.5M
Other Intangibles $8.9M $11.8M $11.4M $11M $8.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.4B $7.1B $7.2B $7.8B $8.2B
 
Accounts Payable -- -- $9.1M $11.8M $5.2M
Accrued Expenses -- -- $21.7M $18.2M $23.1M
Current Portion Of Long-Term Debt -- -- $125M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.8B $4.6B $4.9B $5.1B $5.8B
 
Long-Term Debt $312.3M $223.9M $237.7M $404M $326.5M
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $6.4B $6.5B $7B $7.3B
 
Common Stock $157.8M $157.8M $157.8M $157.8M $157.8M
Other Common Equity Adj -$22.1M -$16.4M -$62.1M -$50.6M -$44M
Common Equity $692.5M $773.8M $776.5M $839.2M $887.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $692.5M $773.8M $776.5M $839.2M $887.3M
 
Total Liabilities and Equity $6.4B $7.1B $7.2B $7.8B $8.2B
Cash and Short Terms $438.5M $1.2B $503.1M $601.4M $337.1M
Total Debt $327.3M $223.9M $272.7M $489M $401.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $67.5M $65.9M $68.9M $78.3M $70.8M
Short Term Investments $277.8M $347.5M $334.5M $354.1M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $902.4M $114.6M $311.4M $526.8M $841.9M
 
Property Plant And Equipment $86.9M $81.2M $82.3M $76.7M $72.8M
Long-Term Investments $893.9M $86.7M $280.6M $484.3M $792.1M
Goodwill $172.6M $175.5M $175.5M $175.5M --
Other Intangibles $9.4M $11.7M $11.1M $7.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $7B $6.9B $7.8B $8.2B $8.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2B $4.7B $4.9B $5.3B
 
Long-Term Debt $228.4M $227.8M $492.7M $406.4M $358.9M
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $6.2B $7B $7.3B $7.6B
 
Common Stock $157.8M $157.8M $157.8M $157.8M $157.8M
Other Common Equity Adj -$20.1M -$65M -$71.6M -$41.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $756M $754.2M $807.2M $877.1M $933.2M
 
Total Liabilities and Equity $7B $6.9B $7.8B $8.2B $8.6B
Cash and Short Terms $1.2B $460.8M $624.9M $858.8M --
Total Debt $228.4M $227.8M $502.7M $406.4M $358.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $46.9M $91.8M $78.1M $71.1M $75.9M
Depreciation & Amoritzation $6M $5.6M $5.8M $6M $6.2M
Stock-Based Compensation $1.5M $3.7M $4.1M $4.2M $4.6M
Change in Accounts Receivable -$2.8M -$3.1M -$5.9M -$8.9M -$12M
Change in Inventories -- -- -- -- --
Cash From Operations $68M $70.2M $87.8M $91.8M $73.5M
 
Capital Expenditures $3.8M $5.9M $5.2M $14.6M $8.8M
Cash Acquisitions -- $3.8M -- -- --
Cash From Investing -$884.2M -$94.6M -$876M -$456.5M -$258.1M
 
Dividends Paid (Ex Special Dividend) $17.5M $23.6M $24.6M $25.1M $24.8M
Special Dividend Paid
Long-Term Debt Issued $225M -- $50M $250M --
Long-Term Debt Repaid -$175M -$100M -- -$35M -$85M
Repurchase of Common Stock $4.5M $295K $11.4M $462K $18.9M
Other Financing Activities -$1.7M -$58K -$949K -$635K -$635K
Cash From Financing $910.9M $694.7M $50.8M $461.7M $263.7M
 
Beginning Cash (CF) $125.1M $219.9M $890.2M $152.8M $249.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.7M $670.3M -$737.4M $97M $79M
Ending Cash (CF) $219.9M $890.2M $152.8M $249.8M $328.8M
 
Levered Free Cash Flow $64.2M $64.3M $82.6M $77.2M $64.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.9M $20.8M $17M $18.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $911K $1M $1.1M $1.2M $1.2M
Change in Accounts Receivable $371K -$1.6M -$1.6M $3.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $19.6M $23.4M $20.9M $25.6M $32M
 
Capital Expenditures $330K $1.6M $946K $615K $622K
Cash Acquisitions -- -- -- -- --
Cash From Investing $76.2M -$202.6M -$106.9M -$32.9M $16.8M
 
Dividends Paid (Ex Special Dividend) $5.9M $6.2M $6.2M $6.1M $6.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$47.5M -- --
Long-Term Debt Repaid -- -- -- -$25M --
Repurchase of Common Stock -- $4.7M -- $4.2M $7.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $603.1M $197.7M $216.2M $321.1M $607.6M
 
Beginning Cash (CF) $203.4M $94.8M $140.4M $190.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $698.9M $18.5M $149.9M $313.8M $656.4M
Ending Cash (CF) $902.4M $113.3M $290.3M $504.7M --
 
Levered Free Cash Flow $19.3M $21.8M $20M $25M $31.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $100.3M $71.7M $78.7M $73.2M --
Depreciation & Amoritzation $4.9M $3M $3.9M $8.6M --
Stock-Based Compensation $2.3M $4M $4.4M $4.4M $4.6M
Change in Accounts Receivable $15.1M $3K -$16.3M -$15.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $65M $92.8M $85.5M $75M $96.9M
 
Capital Expenditures $4.6M $6.3M $14.6M $9.7M $4.6M
Cash Acquisitions -- $3.8M -- -- --
Cash From Investing -$53.6M -$764.6M -$764.2M -$116.3M -$61.6M
 
Dividends Paid (Ex Special Dividend) $17.7M $24.4M $25M $24.9M $25.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $300M -- --
Long-Term Debt Repaid -$204M -- -$25M -$95M --
Repurchase of Common Stock $650K $11.9M -$903K $15.2M $23.4M
Other Financing Activities -$1.6M -- -- -$635K --
Cash From Financing $503.3M -$117.2M $836.1M $275.3M $276.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $514.7M -$789M $177M $214.4M $312M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.4M $86.4M $70.8M $65.3M $92.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $74.4M $54.3M $54.9M $57M $42.4M
Depreciation & Amoritzation $1.4M $1.4M $1.4M $1.5M $2.8M
Stock-Based Compensation $2.7M $3M $3.2M $3.4M $3.4M
Change in Accounts Receivable -$882K $2.3M -$8.2M -$15M -$3.5M
Change in Inventories -- -- -- -- --
Cash From Operations $44M $66.6M $64.2M $47.4M $70.8M
 
Capital Expenditures $3.2M $3.7M $13.1M $8.2M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $62.4M -$607.6M -$495.8M -$155.6M $40.9M
 
Dividends Paid (Ex Special Dividend) $17.7M $18.5M $18.9M $18.7M $19.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $250M -- $50M
Long-Term Debt Repaid -$100M -- -$25M -$85M -$75M
Repurchase of Common Stock $650K $12.3M -- $14.7M $19.2M
Other Financing Activities -$58K -- -$635K -$635K -$635K
Cash From Financing $576.1M -$235.8M $549.5M $363.1M $376.2M
 
Beginning Cash (CF) $610.6M $1.8B $431.5M $642.3M $498M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $682.5M -$776.8M $137.5M $254.9M $487.9M
Ending Cash (CF) $1.3B $981.9M $569.1M $897.2M $329.5M
 
Levered Free Cash Flow $40.8M $62.9M $51.1M $39.3M $66.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock