Financhill
Sell
28

UTMD Quote, Financials, Valuation and Earnings

Last price:
$63.49
Seasonality move :
-0.41%
Day range:
$62.86 - $64.24
52-week range:
$51.26 - $65.00
Dividend yield:
1.91%
P/E ratio:
18.45x
P/S ratio:
5.40x
P/B ratio:
1.72x
Volume:
7.9K
Avg. volume:
13.1K
1-year change:
5.18%
Market cap:
$204.6M
Revenue:
$38.5M
EPS (TTM):
$3.48
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $49.1M $52.3M $50.2M $40.9M $38.5M
Revenue Growth (YoY) 16.3% 6.58% -3.94% -18.56% -5.83%
 
Cost of Revenues $24.8M $26.5M $25.9M $18.8M $18.6M
Gross Profit $24.3M $25.8M $24.3M $22.1M $19.9M
Gross Profit Margin 49.48% 49.31% 48.48% 53.98% 51.6%
 
R&D Expenses $526K $493K $560K $813K $668K
Selling, General & Admin $11.5M $11.9M $12.7M $9.7M $9.9M
Other Inc / (Exp) $181K $869K $3.3M $3.2M --
Operating Expenses $5.4M $5.3M $5.9M $6.3M $8.5M
Operating Income $18.9M $20.5M $18.4M $15.7M $11.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $19.1M $20.7M $20.1M $16.8M $14.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $4.2M $3.5M $2.9M $2.8M
Net Income to Company $14.8M $16.5M $16.6M $13.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.8M $16.5M $16.6M $13.9M $11.3M
 
Basic EPS (Cont. Ops) $4.05 $4.53 $4.58 $3.96 --
Diluted EPS (Cont. Ops) $4.04 $4.52 $4.57 $3.96 $3.48
Weighted Average Basic Share $3.6M $3.6M $3.6M $3.5M --
Weighted Average Diluted Share $3.7M $3.6M $3.6M $3.5M $3.2M
 
EBITDA $26.2M $27.5M $24.8M $18.6M $14.4M
EBIT $18.9M $20.5M $18.4M $15.7M $11.4M
 
Revenue (Reported) $49.1M $52.3M $50.2M $40.9M $38.5M
Operating Income (Reported) $18.9M $20.5M $18.4M $15.7M $11.4M
Operating Income (Adjusted) $18.9M $20.5M $18.4M $15.7M $11.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12.9M $13.6M $12.3M $9.2M $9M
Revenue Growth (YoY) 7.53% 5.11% -9.14% -25.74% -1.25%
 
Cost of Revenues $6.5M $6.8M $6.1M $4.4M $4.3M
Gross Profit $6.5M $6.7M $6.2M $4.8M $4.7M
Gross Profit Margin 50.05% 49.71% 50.52% 52.48% 52.31%
 
R&D Expenses $141K $123K $146K $121K $212K
Selling, General & Admin $2.8M $3.1M $3M $2.3M $2.6M
Other Inc / (Exp) $51K $521K $1.1M $684K --
Operating Expenses $1.3M $1.7M $2.3M $1.9M $2.3M
Operating Income $5.2M $5.1M $3.9M $2.9M $2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.2M $5.6M $5M $3.6M $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $1M $731K $712K $541K
Net Income to Company $4.1M $4.6M $4.3M $2.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M $4.6M $4.3M $2.9M $2.6M
 
Basic EPS (Cont. Ops) $1.13 $1.26 $1.18 $0.86 --
Diluted EPS (Cont. Ops) $1.13 $1.25 $1.18 $0.86 $0.80
Weighted Average Basic Share $3.7M $3.6M $3.6M $3.4M --
Weighted Average Diluted Share $3.7M $3.6M $3.6M $3.4M $3.2M
 
EBITDA $6.9M $6.8M $5M $3.7M $3.2M
EBIT $5.2M $5.1M $3.9M $2.9M $2.4M
 
Revenue (Reported) $12.9M $13.6M $12.3M $9.2M $9M
Operating Income (Reported) $5.2M $5.1M $3.9M $2.9M $2.4M
Operating Income (Adjusted) $5.2M $5.1M $3.9M $2.9M $2.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $49.1M $52.3M $50.2M $40.9M $38.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.8M $26.5M $25.9M $18.8M $18.6M
Gross Profit $24.3M $25.8M $24.3M $22.1M $19.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $526K $493K $561K $814K $668K
Selling, General & Admin $11.5M $11.9M $12.7M $9.7M $9.9M
Other Inc / (Exp) $180K $869K $2.9M $2.5M --
Operating Expenses $5.4M $6M $7.6M $8.5M $8.5M
Operating Income $18.9M $19.8M $16.8M $13.6M $11.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $19.1M $20.7M $20.1M $16.8M $14.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $4.2M $3.5M $2.9M $2.8M
Net Income to Company $14.8M $16.5M $16.6M $13.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.8M $16.5M $16.6M $13.9M $11.3M
 
Basic EPS (Cont. Ops) $4.05 $4.53 $4.58 $3.96 --
Diluted EPS (Cont. Ops) $4.04 $4.52 $4.58 $3.95 $3.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $26.2M $26.9M $23.1M $16.4M $14.4M
EBIT $18.9M $19.8M $16.8M $13.6M $11.4M
 
Revenue (Reported) $49.1M $52.3M $50.2M $40.9M $38.5M
Operating Income (Reported) $18.9M $19.8M $16.8M $13.6M $11.4M
Operating Income (Adjusted) $18.9M $19.8M $16.8M $13.6M $11.4M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $52.3M $50.2M $40.9M $38.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.5M $25.9M $18.8M $18.6M --
Gross Profit $25.8M $24.3M $22.1M $19.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $493K $561K $814K $668K --
Selling, General & Admin $11.9M $12.7M $9.7M $9.9M --
Other Inc / (Exp) $869K $2.9M $2.5M $391K --
Operating Expenses $6M $7.6M $8.5M $8.5M --
Operating Income $19.8M $16.8M $13.6M $11.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $20.7M $20.1M $16.8M $14.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $3.5M $2.9M $2.8M --
Net Income to Company $16.5M $16.6M $13.9M $8.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.5M $16.6M $13.9M $11.3M --
 
Basic EPS (Cont. Ops) $4.53 $4.58 $3.96 $2.68 --
Diluted EPS (Cont. Ops) $4.52 $4.58 $3.95 $3.48 --
Weighted Average Basic Share $14.5M $14.5M $14M $9.8M --
Weighted Average Diluted Share $14.6M $14.5M $14M $13M --
 
EBITDA $26.9M $23.1M $16.4M $14.4M --
EBIT $19.8M $16.8M $13.6M $11.4M --
 
Revenue (Reported) $52.3M $50.2M $40.9M $38.5M --
Operating Income (Reported) $19.8M $16.8M $13.6M $11.4M --
Operating Income (Adjusted) $19.8M $16.8M $13.6M $11.4M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $61M $75.1M $92.9M $83M $85.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.1M $5.5M $3.4M $4.1M $3.5M
Inventory $6.6M $8.8M $9.6M $8.8M $7.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $457K $515K $429K $448K --
Total Current Assets $73.2M $89.9M $106.3M $96.3M $97.7M
 
Property Plant And Equipment $11.1M $10.2M $10.6M $9.8M $9.9M
Long-Term Investments -- -- -- -- --
Goodwill $14.1M $13.4M $13.7M $13.6M --
Other Intangibles $17.8M $10.4M $4.9M $2.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $115.6M $123.9M $135.5M $122.5M $122.5M
 
Accounts Payable $761K $1.2M $769K $696K $911K
Accrued Expenses $2.9M $4.2M $3.4M $3.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7M $6M $4.7M $3.8M $2.6M
 
Long-Term Debt $396K $341K $295K $282K --
Capital Leases -- -- -- -- --
Total Liabilities $8.5M $9.6M $7.1M $5.1M $3.3M
 
Common Stock $37K $36K $36K $33K --
Other Common Equity Adj -$9.1M -$12M -$10.7M -$11.9M --
Common Equity $107.1M $114.3M $128.3M $117.4M $119.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $107.1M $114.3M $128.3M $117.4M $119.3M
 
Total Liabilities and Equity $115.6M $123.9M $135.5M $122.5M $122.5M
Cash and Short Terms $61M $75.1M $92.9M $83M $85.8M
Total Debt $396K $341K $295K $282K --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $61M $75.1M $92.9M $83M $85.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.1M $5.5M $3.4M $4.1M $3.5M
Inventory $6.6M $8.8M $9.6M $8.8M $7.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $457K $515K $429K $448K --
Total Current Assets $73.2M $89.9M $106.3M $96.3M $97.7M
 
Property Plant And Equipment $11.1M $10.2M $10.6M $9.8M $9.9M
Long-Term Investments -- -- -- -- --
Goodwill $14.1M $13.4M $13.7M $13.6M --
Other Intangibles $17.8M $10.4M $4.9M $2.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $115.6M $123.9M $135.5M $122.5M $122.5M
 
Accounts Payable $761K $1.2M $769K $696K $911K
Accrued Expenses $2.9M $4.2M $3.4M $3.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7M $6M $4.7M $3.8M $2.6M
 
Long-Term Debt $396K $341K $295K $282K --
Capital Leases -- -- -- -- --
Total Liabilities $8.5M $9.6M $7.1M $5.1M $3.3M
 
Common Stock $37K $36K $36K $33K --
Other Common Equity Adj -$9.1M -$12M -$10.7M -$11.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $107.1M $114.3M $128.3M $117.4M $119.3M
 
Total Liabilities and Equity $115.6M $123.9M $135.5M $122.5M $122.5M
Cash and Short Terms $61M $75.1M $92.9M $83M $85.8M
Total Debt $396K $341K $295K $282K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.8M $14.8M $16.5M $16.6M $13.9M
Depreciation & Amoritzation $7.2M $7.3M $7.1M $6.4M $2.8M
Stock-Based Compensation $160K $166K $183K $225K $256K
Change in Accounts Receivable $662K -$1.1M -$525K $2.3M -$781K
Change in Inventories $924K -$485K -$2.4M -$670K $587K
Cash From Operations $20.1M $21.2M $21.1M $22.3M $14.8M
 
Capital Expenditures $860K $552K $818K $639K $235K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$860K -$552K -$818K -$639K -$208K
 
Dividends Paid (Ex Special Dividend) $4.1M $11.5M $3.2M $4.3M $4.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $7M -- $2.5M -- $20M
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.7M -$10.9M -$5.5M -$4.2M -$23.8M
 
Beginning Cash (CF) $51.6M $61M $75.1M $92.9M $83M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M $9.4M $14.1M $17.8M -$9.9M
Ending Cash (CF) $60.7M $70M $88.4M $111M $72.4M
 
Levered Free Cash Flow $19.3M $20.7M $20.3M $21.6M $14.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.1M $4.6M $4.3M $2.9M --
Depreciation & Amoritzation $1.8M $1.8M $1M $730K --
Stock-Based Compensation $43K $62K $72K $72K --
Change in Accounts Receivable -$328K $534K $137K -$475K --
Change in Inventories -$324K -$288K $255K $79K --
Cash From Operations $5M $5.7M $5.3M $2.9M --
 
Capital Expenditures $253K $38K $90K $9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$253K -$38K -$90K -$9K --
 
Dividends Paid (Ex Special Dividend) $8.3M $1.1M $1.1M $1M --
Special Dividend Paid $2M -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $6.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.1M -$920K -$1.1M -$7.7M --
 
Beginning Cash (CF) $61M $75.1M $92.9M $83M --
Foreign Exchange Rate Adjustment -$11K $819K $488K -$657K --
Additions / Reductions -$3.3M $5.5M $4.7M -$5.5M --
Ending Cash (CF) $57.6M $81.4M $98M $76.8M --
 
Levered Free Cash Flow $4.7M $5.6M $5.2M $2.9M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $14.8M $16.5M $16.6M $13.9M --
Depreciation & Amoritzation $7.3M $7.1M $6.4M $2.8M --
Stock-Based Compensation $166K $183K $225K $256K --
Change in Accounts Receivable -$1.1M -$525K $2.3M -$781K --
Change in Inventories -$485K -$2.4M -$670K $587K --
Cash From Operations $21.2M $21.1M $22.3M $14.8M --
 
Capital Expenditures $552K $818K $639K $235K $262K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$552K -$818K -$639K -$208K --
 
Dividends Paid (Ex Special Dividend) $11.5M $3.2M $4.3M $4.3M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $2.5M -- $20M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.9M -$5.5M -$4.2M -$23.8M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4M $14.1M $17.8M -$9.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.7M $20.3M $21.6M $14.6M --
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $16.5M $16.6M $13.9M $8.7M --
Depreciation & Amoritzation $7.1M $6.4M $2.8M $2.2M --
Stock-Based Compensation $183K $225K $256K $262K --
Change in Accounts Receivable -$525K $2.3M -$781K -$97K --
Change in Inventories -$2.4M -$670K $587K $1M --
Cash From Operations $21.1M $22.3M $14.8M $11.2M --
 
Capital Expenditures $818K $639K $235K $262K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$818K -$639K -$208K -$262K --
 
Dividends Paid (Ex Special Dividend) $3.2M $4.3M $4.3M $3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.5M -- $20M $7.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.5M -$4.2M -$23.8M -$10.4M --
 
Beginning Cash (CF) $276.7M $346.6M $354.5M $249.8M --
Foreign Exchange Rate Adjustment -$767K $339K -$677K $705K --
Additions / Reductions $14.1M $17.8M -$9.9M $1.3M --
Ending Cash (CF) $290M $364.8M $343.9M $251.8M --
 
Levered Free Cash Flow $20.3M $21.6M $14.6M $11M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Sell
21
ICLR alert for Feb 13

ICON plc [ICLR] is down 39.93% over the past day.

Buy
67
CGNX alert for Feb 13

Cognex Corp. [CGNX] is up 36.39% over the past day.

Buy
71
IPGP alert for Feb 13

IPG Photonics Corp. [IPGP] is up 35.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock