Financhill
Sell
21

URGN Quote, Financials, Valuation and Earnings

Last price:
$23.00
Seasonality move :
-2.48%
Day range:
$22.89 - $23.71
52-week range:
$3.42 - $30.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.35x
P/B ratio:
16.41x
Volume:
250.9K
Avg. volume:
946.1K
1-year change:
108.61%
Market cap:
$1.1B
Revenue:
$90.4M
EPS (TTM):
-$3.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.8M $48M $64.4M $82.7M $90.4M
Revenue Growth (YoY) -- 307.17% 33.96% 28.52% 9.29%
 
Cost of Revenues $3.1M $5.2M $7.7M $9.4M $8.9M
Gross Profit $8.7M $42.9M $56.7M $73.4M $81.5M
Gross Profit Margin 74.13% 89.27% 88.11% 88.68% 90.18%
 
R&D Expenses $45.3M $47.6M $52.9M $45.6M $57.1M
Selling, General & Admin -- -- -- -- $121.2M
Other Inc / (Exp) -- -$17.3M -$21.5M -$20.7M -$23.6M
Operating Expenses $135.5M $135.2M $135.7M $138.9M $178.3M
Operating Income -$126.7M -$92.3M -$79M -$65.5M -$96.8M
 
Net Interest Expenses $357K $17.4M $30M $36.3M $35.9M
EBT. Incl. Unusual Items -$125.1M -$109.4M -$108M -$98.3M -$124M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $1.4M $1.8M $3.9M $2.8M
Net Income to Company -$128.5M -$110.8M -$109.8M -$102.2M -$126.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$128.5M -$110.8M -$109.8M -$102.2M -$126.9M
 
Basic EPS (Cont. Ops) -$5.90 -$4.96 -$4.81 -$3.55 -$2.96
Diluted EPS (Cont. Ops) -$5.90 -$4.96 -$4.81 -$3.55 -$2.96
Weighted Average Basic Share $21.8M $22.3M $22.8M $28.8M $42.9M
Weighted Average Diluted Share $21.8M $22.3M $22.8M $28.8M $42.9M
 
EBITDA -$124.7M -$90.5M -$77.2M -$63.8M -$95.6M
EBIT -$126.7M -$92.3M -$79M -$65.5M -$96.8M
 
Revenue (Reported) $11.8M $48M $64.4M $82.7M $90.4M
Operating Income (Reported) -$126.7M -$92.3M -$79M -$65.5M -$96.8M
Operating Income (Adjusted) -$126.7M -$92.3M -$79M -$65.5M -$96.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.4M $16.1M $20.9M $25.2M $27.5M
Revenue Growth (YoY) 227.97% 41.81% 29.54% 20.87% 9.04%
 
Cost of Revenues $1.2M $2M $2.4M $2.5M $3.3M
Gross Profit $10.1M $14.1M $18.5M $22.8M $24.2M
Gross Profit Margin 89.04% 87.45% 88.65% 90.27% 88.07%
 
R&D Expenses $11.9M $13.1M $10.2M $11.4M $14M
Selling, General & Admin -- -- -- $28.9M $37.6M
Other Inc / (Exp) -$6.8M -$4.8M -$5.4M -$6.1M --
Operating Expenses $33.5M $32.2M $32M $40.3M $51.6M
Operating Income -$23.4M -$18.1M -$13.5M -$17.5M -$27.4M
 
Net Interest Expenses $6.8M $7.5M $9.3M $8.6M $8M
EBT. Incl. Unusual Items -$30.2M -$25.1M -$21.9M -$23.6M -$34.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $709K -$9K $91K -$1.1M
Net Income to Company -$30.7M -$24.6M -$20.3M -$23.9M -$38.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.2M -$25.8M -$21.9M -$23.7M -$33.3M
 
Basic EPS (Cont. Ops) -$1.35 -$1.13 -$0.68 -$0.55 -$0.69
Diluted EPS (Cont. Ops) -$1.35 -$1.13 -$0.68 -$0.55 -$0.69
Weighted Average Basic Share $22.4M $22.8M $32.3M $43.1M $48.1M
Weighted Average Diluted Share $22.4M $22.8M $32.3M $43.1M $48.1M
 
EBITDA -$23M -$17.7M -$13.1M -$17.3M -$26.7M
EBIT -$23.4M -$18.1M -$13.5M -$17.5M -$27.4M
 
Revenue (Reported) $11.4M $16.1M $20.9M $25.2M $27.5M
Operating Income (Reported) -$23.4M -$18.1M -$13.5M -$17.5M -$27.4M
Operating Income (Adjusted) -$23.4M -$18.1M -$13.5M -$17.5M -$27.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $39.8M $62.4M $77.3M $89.4M $96.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8M $7M $9.3M $8.7M $11.6M
Gross Profit $35M $55.5M $67.9M $80.7M $84.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.4M $51.5M $48.8M $53.6M $67.7M
Selling, General & Admin -- -- -- $28.9M $150.6M
Other Inc / (Exp) -$9.9M -$23.7M -$21.2M -$22.4M --
Operating Expenses $134.6M $134.1M $139.1M $164.4M $218.3M
Operating Income -$99.6M -$78.7M -$71.2M -$83.7M -$133.4M
 
Net Interest Expenses $10.2M $29.1M $35.5M $35.1M $35.4M
EBT. Incl. Unusual Items -$109.2M -$107.2M -$104.3M -$111.3M -$161.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $2.2M $135K $4M $3M
Net Income to Company -$115.9M -$109M -$101.1M -$113.8M -$170.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$112.9M -$109.4M -$104.5M -$115.4M -$164.6M
 
Basic EPS (Cont. Ops) -$5.07 -$4.83 -$4.23 -$3.14 -$3.46
Diluted EPS (Cont. Ops) -$5.07 -$4.83 -$4.23 -$3.14 -$3.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$97.7M -$76.9M -$69.5M -$82.4M -$131.4M
EBIT -$99.6M -$78.7M -$71.2M -$83.7M -$133.4M
 
Revenue (Reported) $39.8M $62.4M $77.3M $89.4M $96.5M
Operating Income (Reported) -$99.6M -$78.7M -$71.2M -$83.7M -$133.4M
Operating Income (Adjusted) -$99.6M -$78.7M -$71.2M -$83.7M -$133.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.9M $46.3M $59.2M $65.8M $72M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $5.4M $7.1M $6.4M $9.2M
Gross Profit $28.3M $40.9M $52.1M $59.4M $62.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.6M $38.4M $34.3M $42.3M $52.8M
Selling, General & Admin -- -- -- $28.9M $115.7M
Other Inc / (Exp) -$9.9M -$16.4M -$16M -$17.7M -$4.7M
Operating Expenses $100.7M $99.6M $103M $128.5M $168.5M
Operating Income -$72.4M -$58.8M -$50.9M -$69.1M -$105.7M
 
Net Interest Expenses $10M $21.7M $27.2M $26M $25.4M
EBT. Incl. Unusual Items -$82.1M -$79.8M -$76.2M -$89.2M -$126.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $312K $1.1M $66K $183K $353K
Net Income to Company -$82.9M -$78.5M -$73.8M -$89M -$132.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$82.4M -$80.9M -$76.2M -$89.4M -$127.1M
 
Basic EPS (Cont. Ops) -$3.69 -$3.56 -$3.00 -$2.42 -$2.66
Diluted EPS (Cont. Ops) -$3.69 -$3.56 -$3.00 -$2.42 -$2.66
Weighted Average Basic Share $67M $68.1M $79M $113.3M $143.2M
Weighted Average Diluted Share $67M $68.1M $79M $113.3M $143.2M
 
EBITDA -$71.1M -$57.4M -$49.6M -$68.2M -$104M
EBIT -$72.4M -$58.8M -$50.9M -$69.1M -$105.7M
 
Revenue (Reported) $31.9M $46.3M $59.2M $65.8M $72M
Operating Income (Reported) -$72.4M -$58.8M -$50.9M -$69.1M -$105.7M
Operating Income (Adjusted) -$72.4M -$58.8M -$50.9M -$69.1M -$105.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $103.2M $90.4M $100.8M $137.8M $237.8M
Short Term Investments $49.2M $44.8M $44.6M $42M $64.7M
Accounts Receivable, Net $7M $11.7M $12.7M $15.4M $20.3M
Inventory $2M $4.8M $4.3M $5.7M $9.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4M $7.5M $11.1M $10.3M $8.8M
Total Current Assets $115.6M $114.4M $128.9M $169.2M $276.1M
 
Property Plant And Equipment $4.2M $3.1M $3.7M $2.4M $3.8M
Long-Term Investments $2.1M $898K $223K $4.7M $5.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $289K $1.5M $3M $2.3M $765K
Total Assets $122M $119.7M $135.6M $178.3M $285.7M
 
Accounts Payable $3.3M $5.8M $5.5M $6.5M $10.9M
Accrued Expenses $6.8M $6.3M $6.9M $10M $16.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9M $3.3M $3.3M $3.9M $7.9M
Total Current Liabilities $21.4M $22.4M $23.9M $31.2M $45.9M
 
Long-Term Debt $1.5M $398K $99.1M $99.4M $123.4M
Capital Leases -- -- -- -- --
Total Liabilities $25.7M $111.3M $225M $243.5M $294.5M
 
Common Stock $60K $61K $63K $89K $115K
Other Common Equity Adj $271K -$25K -$107K $12K $56K
Common Equity $96.4M $8.4M -$89.4M -$65.2M -$8.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $96.4M $8.4M -$89.4M -$65.2M -$8.8M
 
Total Liabilities and Equity $122M $119.7M $135.6M $178.3M $285.7M
Cash and Short Terms $103.2M $90.4M $100.8M $137.8M $237.8M
Total Debt $1.5M $398K $99.1M $99.4M $124.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $107.4M $96.7M $148.2M $250.6M $128.4M
Short Term Investments $50.9M $67.2M $28.1M $124.7M --
Accounts Receivable, Net $7.8M $9.4M $12.8M $22.8M $19.7M
Inventory $3.8M $4.9M $5M $7.6M $8.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.1M $10.6M $16M $14.1M --
Total Current Assets $125.1M $121.6M $182.1M $295.1M $168.5M
 
Property Plant And Equipment $3.4M $4.2M $2.7M $1.7M $9.2M
Long-Term Investments $4.3M $223K $6.7M $4.8M $557K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $2.7M $2.3M $545K --
Total Assets $134.6M $128.5M $193.6M $301.9M $185M
 
Accounts Payable $4.1M $2.5M $4M $5.6M $10.3M
Accrued Expenses $7M $6.8M $10M $14.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.3M $3M $3.6M $4.1M --
Total Current Liabilities $19.8M $19M $25.8M $32.8M $42.2M
 
Long-Term Debt $616K $73.7M $99.5M $121.9M $128.4M
Capital Leases -- -- -- -- --
Total Liabilities $103.1M $191.8M $235.6M $276.4M $300.5M
 
Common Stock $61K $63K $84K $115K $128K
Other Common Equity Adj $4K -$155K -$134K $236K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31.5M -$63.3M -$42M $25.5M -$115.4M
 
Total Liabilities and Equity $134.6M $128.5M $193.6M $301.9M $185M
Cash and Short Terms $107.4M $96.7M $148.2M $250.6M $128.4M
Total Debt $616K $73.7M $99.5M $121.9M $129.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$128.5M -$110.8M -$109.8M -$102.2M -$126.9M
Depreciation & Amoritzation $2M $1.8M $1.8M $1.7M $1.2M
Stock-Based Compensation $28M $23.1M $10.6M $9.3M $13.1M
Change in Accounts Receivable -$7M -$4.7M -$987K -$2.7M -$4.9M
Change in Inventories -$2M -$2.9M -$362K -$1.3M -$3.6M
Cash From Operations -$105.9M -$84.9M -$87.6M -$76.4M -$96.8M
 
Capital Expenditures $1.2M $752K $254K $194K $295K
Cash Acquisitions -- -- -- -- --
Cash From Investing $93.2M $4.1M $1.1M -$953K -$20.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $95.8M -- $24.5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$66K $72.3M -$160K -- --
Cash From Financing $16.5M $72.3M $97.1M $116.9M $194.6M
 
Beginning Cash (CF) $54.1M $45.6M $56.2M $95.8M $173.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$8.5M $10.6M $39.6M $77.2M
Ending Cash (CF) $58M $37.1M $66.9M $135.4M $250.3M
 
Levered Free Cash Flow -$107.1M -$85.6M -$87.8M -$76.6M -$97.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.7M -$24.6M -$20.3M -$23.9M -$38.7M
Depreciation & Amoritzation $459.2K $414.5K $388.5K $267.6K $712.8K
Stock-Based Compensation $5.6M $2.3M $2.1M $3.5M $3.4M
Change in Accounts Receivable $1.7M $2.1M $2.6M -$5.4M -$29.8K
Change in Inventories -$396.6K -$156.2K -$3.3K -$159K -$1.2M
Cash From Operations -$18.8M -$16.7M -$16M -$27.8M -$47.5M
 
Capital Expenditures $197K $147.7K $96.3K $96K $98.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.7M -$34.5M $234K -$106.2M $32.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $24.5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$171K -$16K -- -- --
Cash From Financing $183K $514.9K $112.4M $40.1M $8.7M
 
Beginning Cash (CF) $56.6M $29.5M $120.1M $126M $91.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8M -$50.7M $96.6M -$93.9M -$5.9M
Ending Cash (CF) $48.6M -$21.2M $216.7M $32.1M $85.4M
 
Levered Free Cash Flow -$19M -$16.8M -$16.1M -$27.9M -$47.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$115.9M -$109M -$101.1M -$113.8M -$170.8M
Depreciation & Amoritzation $2M $1.8M $1.7M $1.3M $2.1M
Stock-Based Compensation $24.9M $13.8M $8.7M $12.3M $12.6M
Change in Accounts Receivable -$5.2M -$1.8M -$3.3M -$9.8M $3.1M
Change in Inventories -$2.5M -$1.7M -$378.8K -$2.6M -$713.6K
Cash From Operations -$88.5M -$85.5M -$81.9M -$95.1M -$143.7M
 
Capital Expenditures $746.9K $450.2K $144.6K $232.8K $400.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing $46.6M -$12.1M $32.5M -$91.9M $95.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $70.8M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$192K -- -- --
Cash From Financing $73.2M $70.8M $137.1M $193.4M $9.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.3M -$26.8M $87.7M $6.4M -$38.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$89.2M -$85.9M -$82M -$95.4M -$144.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$82.9M -$78.5M -$73.8M -$89M -$132.9M
Depreciation & Amoritzation $1.3M $1.3M $1.2M $876.6K $1.8M
Stock-Based Compensation $17.9M $8M $6.5M $9.8M $9.2M
Change in Accounts Receivable -$741.8K $2.2M -$138.5K -$7.3M $626.3K
Change in Inventories -$1.9M -$625.4K -$655.6K -$1.9M $926.4K
Cash From Operations -$65.2M -$63.8M -$61.4M -$82.8M -$129.8M
 
Capital Expenditures $553.6K $233.7K $133.7K $179.3K $284.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.1M -$21.4M $10.1M -$80.9M $35.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70.8M -- $24.5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $72.3M -$160K -- -- --
Cash From Financing $72.8M $69.6M $113.2M $193.8M $9M
 
Beginning Cash (CF) $162.8M $216.9M $178.4M $479M $290.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M -$15.6M $61.9M $30M -$85.4M
Ending Cash (CF) $165.3M $201.3M $240.3M $509.1M $205.1M
 
Levered Free Cash Flow -$65.8M -$64M -$61.5M -$83M -$130.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock