Financhill
Sell
38

UG Quote, Financials, Valuation and Earnings

Last price:
$8.25
Seasonality move :
8.19%
Day range:
$7.73 - $8.70
52-week range:
$7.51 - $16.25
Dividend yield:
8.57%
P/E ratio:
11.51x
P/S ratio:
3.08x
P/B ratio:
3.16x
Volume:
48.7K
Avg. volume:
10.2K
1-year change:
8.78%
Market cap:
$37.5M
Revenue:
$12.2M
EPS (TTM):
$0.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11M $13.9M $12.7M $10.9M $12.2M
Revenue Growth (YoY) -19.22% 26.79% -8.84% -14.28% 11.91%
 
Cost of Revenues $4.9M $5.7M $6M $5.5M $5.7M
Gross Profit $6.1M $8.2M $6.7M $5.4M $6.5M
Gross Profit Margin 55.65% 58.74% 52.78% 49.66% 53.03%
 
R&D Expenses $451.2K $478.6K $490.8K $464K $456.8K
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $524.8K $210.8K -$809.6K $387.8K $461.7K
Operating Expenses $2.5M $2.5M $2.7M $2.5M $2.8M
Operating Income $3.6M $5.7M $4M $2.9M $3.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.2M $5.9M $3.2M $3.3M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $856K $1.2M $658.2K $669.4K $857.6K
Net Income to Company $3.3M $4.7M $2.6M $2.6M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $4.7M $2.6M $2.6M $3.3M
 
Basic EPS (Cont. Ops) $0.72 $1.01 $0.56 $0.56 $0.71
Diluted EPS (Cont. Ops) $0.72 $1.01 $0.56 $0.56 $0.71
Weighted Average Basic Share $4.6M $4.6M $4.6M $4.6M $4.6M
Weighted Average Diluted Share $4.6M $4.6M $4.6M $4.6M $4.6M
 
EBITDA $3.8M $5.8M $4.2M $3M $3.7M
EBIT $3.6M $5.7M $4M $2.9M $3.6M
 
Revenue (Reported) $11M $13.9M $12.7M $10.9M $12.2M
Operating Income (Reported) $3.6M $5.7M $4M $2.9M $3.6M
Operating Income (Adjusted) $3.6M $5.7M $4M $2.9M $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4M $3.7M $2.8M $2.6M $2.5M
Revenue Growth (YoY) -37.93% 54.33% -24.53% -5.64% -5%
 
Cost of Revenues $1.2M $1.6M $1.5M $1.2M $1.2M
Gross Profit $1.1M $2.1M $1.2M $1.4M $1.3M
Gross Profit Margin 47.82% 57.2% 45.11% 53.68% 51.75%
 
R&D Expenses $120.1K $129.6K $125.9K $110.2K $131.1K
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $249.7K $46.3K $198.5K $139.7K $84.4K
Operating Expenses $626.3K $736.8K $600.7K $608.2K $725.2K
Operating Income $508K $1.4M $645.8K $791.3K $556.4K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $757.7K $1.4M $844.3K $930.9K $640.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $147.2K $287.1K $165.1K $193.5K $137.1K
Net Income to Company $610.5K $1.1M $679.2K $737.4K $503.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $610.5K $1.1M $679.2K $737.4K $503.7K
 
Basic EPS (Cont. Ops) $0.13 $0.24 $0.15 $0.16 $0.11
Diluted EPS (Cont. Ops) $0.13 $0.24 $0.15 $0.16 $0.11
Weighted Average Basic Share $4.6M $4.6M $4.6M $4.6M $4.6M
Weighted Average Diluted Share $4.6M $4.6M $4.6M $4.6M $4.6M
 
EBITDA $551.6K $1.4M $678.3K $822.6K $582.7K
EBIT $508K $1.4M $645.8K $791.3K $556.4K
 
Revenue (Reported) $2.4M $3.7M $2.8M $2.6M $2.5M
Operating Income (Reported) $508K $1.4M $645.8K $791.3K $556.4K
Operating Income (Adjusted) $508K $1.4M $645.8K $791.3K $556.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11M $13.9M $12.7M $10.9M $12.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9M $5.7M $6M $5.5M $5.7M
Gross Profit $6.1M $8.2M $6.7M $5.4M $6.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $451.2K $478.6K $490.8K $464K $456.8K
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $524.8K $210.8K -$809.6K $387.7K $461.7K
Operating Expenses $2.5M $2.5M $2.7M $2.5M $2.8M
Operating Income $3.6M $5.7M $4M $2.9M $3.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.2M $5.9M $3.2M $3.3M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $856K $1.2M $658.2K $669.4K $857.6K
Net Income to Company $3.3M $4.7M $2.6M $2.6M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $4.7M $2.6M $2.6M $3.3M
 
Basic EPS (Cont. Ops) $0.72 $1.01 $0.56 $0.56 $0.71
Diluted EPS (Cont. Ops) $0.72 $1.01 $0.56 $0.56 $0.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.8M $5.8M $4.2M $3M $3.7M
EBIT $3.6M $5.7M $4M $2.9M $3.6M
 
Revenue (Reported) $11M $13.9M $12.7M $10.9M $12.2M
Operating Income (Reported) $3.6M $5.7M $4M $2.9M $3.6M
Operating Income (Adjusted) $3.6M $5.7M $4M $2.9M $3.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $13.9M $12.7M $10.9M $12.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $6M $5.5M $5.7M --
Gross Profit $8.2M $6.7M $5.4M $6.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $478.7K $490.8K $464K $456.8K --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $210.8K -$809.6K $387.8K $461.7K --
Operating Expenses $2.5M $2.7M $2.5M $2.8M --
Operating Income $5.7M $4M $2.9M $3.6M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.9M $3.2M $3.3M $4.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $658.2K $669.4K $857.6K --
Net Income to Company $4.7M $2.6M $2.6M $3.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M $2.6M $2.6M $3.3M --
 
Basic EPS (Cont. Ops) $1.01 $0.56 $0.56 $0.71 --
Diluted EPS (Cont. Ops) $1.01 $0.56 $0.56 $0.71 --
Weighted Average Basic Share $18.4M $18.4M $18.4M $18.4M --
Weighted Average Diluted Share $18.4M $18.4M $18.4M $18.4M --
 
EBITDA $5.8M $4.2M $3M $3.7M --
EBIT $5.7M $4M $2.9M $3.6M --
 
Revenue (Reported) $13.9M $12.7M $10.9M $12.2M --
Operating Income (Reported) $5.7M $4M $2.9M $3.6M --
Operating Income (Adjusted) $5.7M $4M $2.9M $3.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $591.4K $531.2K $830.5K $8.2M $1.9M
Short Term Investments $7.6M $7.6M $5.7M $851.3K $7.5M
Accounts Receivable, Net $1.4M $1.8M $1.4M $1.6M $1.4M
Inventory $1.4M $1.4M $1.7M $1.2M $1.5M
Prepaid Expenses $99.1K -- $185.2K $176.2K $179K
Other Current Assets $161.2K $192.6K $201.9K $191.7K $207.8K
Total Current Assets $11.2M $11.6M $10M $12.3M $12.7M
 
Property Plant And Equipment $673.7K $658.9K $559.2K $619.2K $956.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.9M $12.2M $10.6M $12.9M $13.8M
 
Accounts Payable $31.8K $410.9K $30.4K $134.5K $425K
Accrued Expenses $850.7K $856.5K $683.1K $819.2K $786.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $2.3M $1.4M $1.5M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $2.4M $1.4M $1.5M $1.9M
 
Common Stock $459.4K $459.4K $459.4K $459.4K $459.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $10.4M $9.8M $9.3M $11.4M $11.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.4M $9.8M $9.3M $11.4M $11.9M
 
Total Liabilities and Equity $11.9M $12.2M $10.6M $12.9M $13.8M
Cash and Short Terms $8.2M $8.2M $6.5M $9.1M $9.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $591.4K $531.2K $830.5K $8.2M $1.9M
Short Term Investments $7.6M $7.6M $5.7M $851.3K $7.5M
Accounts Receivable, Net $1.4M $1.8M $1.4M $1.6M $1.4M
Inventory $1.4M $1.4M $1.7M $1.2M $1.5M
Prepaid Expenses $99.1K -- $185.2K $176.2K $179K
Other Current Assets $161.2K $192.6K $201.9K $191.7K $207.8K
Total Current Assets $11.2M $11.6M $10M $12.3M $12.7M
 
Property Plant And Equipment $673.7K $658.9K $559.2K $619.2K $956.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.9M $12.2M $10.6M $12.9M $13.8M
 
Accounts Payable $31.8K $410.9K $30.4K $134.5K $425K
Accrued Expenses $850.7K $856.5K $683.1K $819.2K $786.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $2.3M $1.4M $1.5M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $2.4M $1.4M $1.5M $1.9M
 
Common Stock $459.4K $459.4K $459.4K $459.4K $459.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.4M $9.8M $9.3M $11.4M $11.9M
 
Total Liabilities and Equity $11.9M $12.2M $10.6M $12.9M $13.8M
Cash and Short Terms $8.2M $8.2M $6.5M $9.1M $9.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.3M $4.7M $2.6M $2.6M $3.3M
Depreciation & Amoritzation $165.3K $146K $135.4K $105.7K $95.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $717.9K -$431.9K $386K -$135.9K $140.7K
Change in Inventories -$198.5K $5K -$290.2K $465.5K -$214.3K
Cash From Operations $3.6M $5.3M $2.5M $3.1M $3.5M
 
Capital Expenditures $43.4K $116.4K $75.2K $165.7K $433.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$468.7K -$183.5K $897.6K $4.7M -$7.1M
 
Dividends Paid (Ex Special Dividend) -$3.6M -$5.2M -$3.1M -$459.4K -$2.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.6M -$5.2M -$3.1M -$459.4K -$2.8M
 
Beginning Cash (CF) $1M $591.4K $531.2K $830.5K $8.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$456.9K -$60.2K $299.2K $7.4M -$6.4M
Ending Cash (CF) $591.4K $531.2K $830.5K $8.2M $1.9M
 
Levered Free Cash Flow $3.6M $5.2M $2.5M $3M $3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.2M $911.5K $756.1K $925.4K --
Depreciation & Amoritzation $34.9K $34.3K $24.5K $23.7K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$521.3K -$744.3K -$53.1K -$573.9K --
Change in Inventories $82.9K -$86.9K -$814.6K -$38.2K --
Cash From Operations $990.2K $27.4K $417.6K $644.1K --
 
Capital Expenditures $28.2K $4.8K $2.6K $22K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$719.6K -$47.1K -$46.1K -$665.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$1.1M --
 
Beginning Cash (CF) $591.4K $531.2K $830.5K $8.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $270.6K -$19.7K $371.5K -$1.2M --
Ending Cash (CF) $862.1K $511.5K $1.2M $7.1M --
 
Levered Free Cash Flow $962K $22.6K $415K $622.2K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.3M $4.7M $2.6M $2.6M $3.3M
Depreciation & Amoritzation $165.3K $146K $135.4K $105.7K $95.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $717.9K -$431.9K $386K -$135.9K $140.7K
Change in Inventories -$198.5K $5K -$290.2K $465.5K -$214.3K
Cash From Operations $3.6M $5.3M $2.5M $3.1M $3.5M
 
Capital Expenditures $43.4K $116.4K $75.2K $165.7K $433.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$468.7K -$183.5K $897.6K $4.7M -$7.1M
 
Dividends Paid (Ex Special Dividend) -$3.6M -$5.2M -$3.1M -$459.4K -$2.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$459.4K -$2.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$456.9K -$60.2K $299.2K $7.4M -$6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.6M $5.2M $2.5M $3M $3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.2M $911.5K $756.1K $925.4K --
Depreciation & Amoritzation $34.9K $34.3K $24.5K $23.7K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$521.3K -$744.3K -$53.1K -$573.9K --
Change in Inventories $82.9K -$86.9K -$814.6K -$38.2K --
Cash From Operations $990.2K $27.4K $417.6K $644.1K --
 
Capital Expenditures $28.2K $4.8K $2.6K $22K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$719.6K -$47.1K -$46.1K -$665.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$1.1M --
 
Beginning Cash (CF) $591.4K $531.2K $830.5K $8.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $270.6K -$19.7K $371.5K -$1.2M --
Ending Cash (CF) $862.1K $511.5K $1.2M $7.1M --
 
Levered Free Cash Flow $962K $22.6K $415K $622.2K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Is Bloom Energy Stock a Buy, Sell or Hold?
Is Bloom Energy Stock a Buy, Sell or Hold?

While already interesting as the world moves toward greener energy…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock