Financhill
Sell
25

UG Quote, Financials, Valuation and Earnings

Last price:
$6.02
Seasonality move :
3.96%
Day range:
$5.90 - $6.09
52-week range:
$5.58 - $11.98
Dividend yield:
9.97%
P/E ratio:
14.11x
P/S ratio:
2.75x
P/B ratio:
2.61x
Volume:
10.6K
Avg. volume:
12K
1-year change:
-38.51%
Market cap:
$27.7M
Revenue:
$12.2M
EPS (TTM):
$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11M $13.9M $12.7M $10.9M $12.2M
Revenue Growth (YoY) -19.22% 26.79% -8.84% -14.28% 11.91%
 
Cost of Revenues $4.9M $5.7M $6M $5.5M $5.7M
Gross Profit $6.1M $8.2M $6.7M $5.4M $6.5M
Gross Profit Margin 55.65% 58.74% 52.78% 49.66% 53.03%
 
R&D Expenses $451.2K $478.6K $490.8K $464K $456.8K
Selling, General & Admin -- $2M $2.2M $2.1M $2.4M
Other Inc / (Exp) $524.8K $210.8K -$809.6K $387.8K $461.7K
Operating Expenses $2.5M $2.5M $2.7M $2.5M $2.8M
Operating Income $3.6M $5.7M $4M $2.9M $3.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.2M $5.9M $3.2M $3.3M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $856K $1.2M $658.2K $669.4K $857.6K
Net Income to Company $3.3M $4.7M $2.6M $2.6M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $4.7M $2.6M $2.6M $3.3M
 
Basic EPS (Cont. Ops) $0.72 $1.01 $0.56 $0.56 $0.71
Diluted EPS (Cont. Ops) $0.72 $1.01 $0.56 $0.56 $0.71
Weighted Average Basic Share $4.6M $4.6M $4.6M $4.6M $4.6M
Weighted Average Diluted Share $4.6M $4.6M $4.6M $4.6M $4.6M
 
EBITDA $3.8M $5.8M $4.2M $3M $3.7M
EBIT $3.6M $5.7M $4M $2.9M $3.6M
 
Revenue (Reported) $11M $13.9M $12.7M $10.9M $12.2M
Operating Income (Reported) $3.6M $5.7M $4M $2.9M $3.6M
Operating Income (Adjusted) $3.6M $5.7M $4M $2.9M $3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2M $2.4M $3.1M $3.1M $2.3M
Revenue Growth (YoY) 36.1% -23.99% 26.5% 0.09% -26.01%
 
Cost of Revenues $1.3M $1.1M $1.7M $1.4M $1.3M
Gross Profit $1.9M $1.3M $1.3M $1.7M $925.8K
Gross Profit Margin 58.47% 55.48% 42.8% 53.96% 40.89%
 
R&D Expenses $130.7K $120.9K $98.1K $111.1K $89.8K
Selling, General & Admin $458.6K $532.3K $488.5K $591K $620.9K
Other Inc / (Exp) $13.6K -$253.5K $65.3K $147.2K --
Operating Expenses $589.3K $653.3K $586.6K $702.1K $710.7K
Operating Income $1.3M $687.7K $721.9K $949.1K $215.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3M $434.2K $787.2K $1.1M $326.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $267K $88.7K $160.4K $230.8K $58K
Net Income to Company $1M $345.5K $626.8K $865.5K $268.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1M $345.5K $626.8K $865.5K $268.4K
 
Basic EPS (Cont. Ops) $0.22 $0.08 $0.14 $0.19 $0.06
Diluted EPS (Cont. Ops) $0.22 $0.08 $0.14 $0.19 $0.06
Weighted Average Basic Share $4.6M $4.6M $4.6M $4.6M $4.6M
Weighted Average Diluted Share $4.6M $4.6M $4.6M $4.6M $4.6M
 
EBITDA $1.3M $722.1K $747.3K $970.8K $242.4K
EBIT $1.3M $687.7K $721.9K $949.1K $215.1K
 
Revenue (Reported) $3.2M $2.4M $3.1M $3.1M $2.3M
Operating Income (Reported) $1.3M $687.7K $721.9K $949.1K $215.1K
Operating Income (Adjusted) $1.3M $687.7K $721.9K $949.1K $215.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.6M $13.6M $11M $12.3M $10.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4M $6M $5.8M $5.7M $5M
Gross Profit $7.2M $7.5M $5.3M $6.6M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $469.1K $494.4K $479.7K $435.9K $443.1K
Selling, General & Admin $1.9M $2.3M $2.1M $2.3M $2.5M
Other Inc / (Exp) $414.2K -$961.8K $446.6K $516.9K --
Operating Expenses $2.4M $2.8M $2.5M $2.7M $3M
Operating Income $4.8M $4.7M $2.7M $3.9M $2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.2M $3.8M $3.2M $4.4M $2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $780.3K $641K $914K $506K
Net Income to Company $4.2M $3M $2.5M $3.5M $2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M $3M $2.5M $3.5M $2M
 
Basic EPS (Cont. Ops) $0.90 $0.65 $0.55 $0.76 $0.43
Diluted EPS (Cont. Ops) $0.90 $0.65 $0.55 $0.76 $0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5M $4.9M $2.8M $4M $2.2M
EBIT $4.8M $4.7M $2.7M $3.9M $2.1M
 
Revenue (Reported) $12.6M $13.6M $11M $12.3M $10.1M
Operating Income (Reported) $4.8M $4.7M $2.7M $3.9M $2.1M
Operating Income (Adjusted) $4.8M $4.7M $2.7M $3.9M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.3M $9.9M $8.3M $9.7M $7.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2M $4.5M $4.3M $4.5M $3.8M
Gross Profit $6.1M $5.5M $4M $5.2M $3.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $349K $364.9K $353.8K $325.8K $312.1K
Selling, General & Admin $458.6K $1.7M $1.6M $1.8M $1.9M
Other Inc / (Exp) $164.6K -$1M $248.1K $377.2K $97K
Operating Expenses $1.8M $2.1M $1.9M $2.1M $2.3M
Operating Income $4.3M $3.4M $2.1M $3.1M $1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.5M $2.4M $2.3M $3.5M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $932.2K $493.2K $475.9K $720.5K $368.9K
Net Income to Company $3.5M $1.9M $1.8M $2.7M $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5M $1.9M $1.8M $2.7M $1.5M
 
Basic EPS (Cont. Ops) $0.77 $0.41 $0.40 $0.60 $0.32
Diluted EPS (Cont. Ops) $0.77 $0.41 $0.40 $0.60 $0.32
Weighted Average Basic Share $13.8M $13.8M $13.8M $13.8M $13.8M
Weighted Average Diluted Share $13.8M $13.8M $13.8M $13.8M $13.8M
 
EBITDA $4.4M $3.5M $2.1M $3.2M $1.6M
EBIT $4.3M $3.4M $2.1M $3.1M $1.5M
 
Revenue (Reported) $10.3M $9.9M $8.3M $9.7M $7.6M
Operating Income (Reported) $4.3M $3.4M $2.1M $3.1M $1.5M
Operating Income (Adjusted) $4.3M $3.4M $2.1M $3.1M $1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $591.4K $8.2M $6.5M $9.1M $9.4M
Short Term Investments $7.6M $7.6M $5.7M $851.3K $7.5M
Accounts Receivable, Net $1.4M $1.8M $1.4M $1.6M $1.4M
Inventory $1.4M $1.4M $1.7M $1.2M $1.5M
Prepaid Expenses $99.1K -- $185.2K $176.2K $179K
Other Current Assets $161.2K $192.6K $201.9K $191.7K $207.8K
Total Current Assets $11.2M $11.6M $10M $12.3M $12.7M
 
Property Plant And Equipment $673.7K $658.9K $559.2K $619.2K $956.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.9M $12.7M $11M $13.4M $14.2M
 
Accounts Payable $31.8K $410.9K $30.4K $134.4K $425K
Accrued Expenses $850.7K $856.5K $683.1K $819.2K $786.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $2.3M $1.4M $1.5M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $2.9M $1.8M $2M $2.4M
 
Common Stock $459.4K $459.4K $459.4K $459.4K $459.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $10.4M $9.8M $9.3M $11.4M $11.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.4M $9.8M $9.3M $11.4M $11.9M
 
Total Liabilities and Equity $11.9M $12.7M $11M $13.4M $14.2M
Cash and Short Terms $8.2M $8.2M $6.5M $9.1M $9.4M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.6M $7.2M $8M $9.5M $8.3M
Short Term Investments $8.9M $6.7M $928.9K $7.1M --
Accounts Receivable, Net $1.9M $1.1M $1.8M $1.5M $1.2M
Inventory $1.3M $2.3M $1.2M $1.2M $1.4M
Prepaid Expenses -- $150.6K $393.6K $164.3K $218.2K
Other Current Assets $159.4K $149.3K $132.7K $138.4K --
Total Current Assets $13M $10.9M $11.6M $12.5M $11.2M
 
Property Plant And Equipment $663.5K $616.2K $557.1K $667.5K $915.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.6M $11.7M $12.2M $13.3M $12.2M
 
Accounts Payable $87.2K $96.6K $166.2K $513.2K $245K
Accrued Expenses $778.8K $893.3K $792.3K $829.3K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7M $1.7M $1.5M $1.9M $1.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $1.7M $1.5M $1.9M $1.6M
 
Common Stock $459.4K $459.4K $459.4K $459.4K $459.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.7M $10M $10.7M $11.4M $10.6M
 
Total Liabilities and Equity $13.6M $11.7M $12.2M $13.3M $12.2M
Cash and Short Terms $9.6M $7.2M $8M $9.5M $8.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.3M $4.7M $2.6M $2.6M $3.3M
Depreciation & Amoritzation $165.3K $146K $135.4K $105.7K $95.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $717.9K -$431.9K $386K -$135.9K $140.7K
Change in Inventories -$198.5K $5K -$290.2K $465.5K -$214.3K
Cash From Operations $3.6M $5.3M $2.5M $3.1M $3.5M
 
Capital Expenditures $43.4K $116.4K $75.2K $165.7K $433.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$468.7K -$183.5K $897.6K $4.7M -$7.1M
 
Dividends Paid (Ex Special Dividend) -$3.6M $5.2M $3.1M $459.4K $2.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.6M -$5.2M -$3.1M -$459.4K -$2.8M
 
Beginning Cash (CF) $1M $531.2K $830.5K $8.1M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$456.9K -$60.2K $299.2K $7.4M -$6.4M
Ending Cash (CF) $591.4K $471K $1.1M $15.5M -$4.5M
 
Levered Free Cash Flow $3.6M $5.2M $2.5M $3M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1M $345.5K $626.8K $865.5K $268.4K
Depreciation & Amoritzation $36.9K $34.3K $25.4K $21.7K $27.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $31.2K $989.5K -$269.8K $183.9K $753.3K
Change in Inventories -$368.9K -$566.4K $522K -$19.3K $123.1K
Cash From Operations $1M $735.9K $1.2M $1.2M $1M
 
Capital Expenditures $43.2K $47.9K $68.4K $30.6K $15.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$594.9K -$72.1K -$5.6M -$770.1K
 
Dividends Paid (Ex Special Dividend) -- -- $459.4K $1.6M $1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$459.4K -$1.6M -$1.1M
 
Beginning Cash (CF) $691.9K $496.5K $7.1M $2.4M $860.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52.5K $141K $633.2K -$6M -$907.6K
Ending Cash (CF) $639.4K $637.5K $7.7M -$3.5M -$46.8K
 
Levered Free Cash Flow $988.2K $688K $1.1M $1.2M $995.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.2M $3M $2.5M $3.5M $2M
Depreciation & Amoritzation $150.5K $141.9K $106.9K $100.9K $103.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$653.7K $812.1K -$699.4K $331.5K $337.5K
Change in Inventories $257.6K -$1M $1M $112.7K -$222.3K
Cash From Operations $4.3M $3.6M $2.6M $4.3M $1.9M
 
Capital Expenditures $100K $94.6K $87.3K $211.3K $351.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$656.3K $924.4K $5.9M -$6.2M -$720K
 
Dividends Paid (Ex Special Dividend) $3.9M $4.7M $1.9M $2.8M $2.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.9M -$4.7M -$1.9M -$2.8M -$2.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$193.1K -$195.4K $6.6M -$4.7M -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.2M $3.5M $2.6M $4.1M $1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5M $1.9M $1.8M $2.7M $1.5M
Depreciation & Amoritzation $106.9K $102.9K $74.4K $69.5K $77.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$555.8K $688.1K -$397.2K $70.3K $267K
Change in Inventories $128.6K -$883.9K $407K $54.1K $46K
Cash From Operations $3.6M $1.9M $2M $3.2M $1.6M
 
Capital Expenditures $82K $60.2K $72.3K $117.9K $36.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$235.7K $4.7M -$6.2M $115.6K
 
Dividends Paid (Ex Special Dividend) -$2.2M $1.7M $459.4K $2.8M $2.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.2M -$1.7M -$459.4K -$2.8M -$2.8M
 
Beginning Cash (CF) $2.1M $1.4M $14.8M $17.9M $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $100.5K -$34.6K $6.3M -$5.8M -$1M
Ending Cash (CF) $2.2M $1.3M $21.1M $12.1M $2.9M
 
Levered Free Cash Flow $3.6M $1.8M $1.9M $3.1M $1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock