Financhill
Sell
39

IPAR Quote, Financials, Valuation and Earnings

Last price:
$82.72
Seasonality move :
7.3%
Day range:
$81.41 - $83.61
52-week range:
$77.21 - $148.15
Dividend yield:
3.81%
P/E ratio:
16.17x
P/S ratio:
1.82x
P/B ratio:
3.05x
Volume:
210.9K
Avg. volume:
271.6K
1-year change:
-39.54%
Market cap:
$2.7B
Revenue:
$1.5B
EPS (TTM):
$5.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $539M $879.5M $1.1B $1.3B $1.5B
Revenue Growth (YoY) -24.46% 63.17% 23.55% 21.26% 10.22%
 
Cost of Revenues $208.3M $322.6M $392.2M $478.6M $525M
Gross Profit $330.7M $556.9M $694.4M $839.1M $927.3M
Gross Profit Margin 61.36% 63.32% 63.91% 63.68% 63.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $260.6M $406.5M $492.4M $587.7M $648.5M
Other Inc / (Exp) -$1.6M -$2K -$9.7M -$1.3M -$4.8M
Operating Expenses $260.6M $406.5M $492.4M $587.7M $648.5M
Operating Income $70.1M $150.4M $202.1M $251.4M $278.8M
 
Net Interest Expenses $2.2M $3M $9.9M $14.1M $7.8M
EBT. Incl. Unusual Items $69.3M $151M $194.2M $249.6M $268.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.4M $41M $43.2M $61.8M $65M
Net Income to Company $50M $110M $151M $187.8M $203.4M
 
Minority Interest in Earnings $11.7M $22.6M $30.1M $35.1M $39.1M
Net Income to Common Excl Extra Items $50M $110M $151M $187.8M $203.4M
 
Basic EPS (Cont. Ops) $1.21 $2.76 $3.80 $4.77 $5.13
Diluted EPS (Cont. Ops) $1.21 $2.75 $3.78 $4.75 $5.12
Weighted Average Basic Share $31.5M $31.7M $31.9M $32M $32M
Weighted Average Diluted Share $31.7M $31.8M $32M $32.1M $32.1M
 
EBITDA $79.2M $168.1M $221.8M $268.7M $303.2M
EBIT $70.1M $150.4M $202.1M $251.4M $278.8M
 
Revenue (Reported) $539M $879.5M $1.1B $1.3B $1.5B
Operating Income (Reported) $70.1M $150.4M $202.1M $251.4M $278.8M
Operating Income (Adjusted) $70.1M $150.4M $202.1M $251.4M $278.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $262.7M $280.5M $368M $424.6M $429.6M
Revenue Growth (YoY) 63.53% 6.76% 31.2% 15.4% 1.17%
 
Cost of Revenues $95.3M $98.6M $133M $153.5M $156.8M
Gross Profit $167.4M $181.9M $235M $271.2M $272.8M
Gross Profit Margin 63.73% 64.86% 63.87% 63.86% 63.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $99.8M $117.4M $147.8M $165.2M $164.3M
Other Inc / (Exp) $649K -$619K $746K -$3.4M --
Operating Expenses $99.8M $117.4M $147.8M $165.2M $164.3M
Operating Income $67.6M $64.5M $87.2M $106M $108.6M
 
Net Interest Expenses $1.7M $682K $2.4M $2M $2.3M
EBT. Incl. Unusual Items $66.8M $66.5M $86.6M $100.4M $107.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $13.2M $20.5M $23.6M $24.3M
Net Income to Company $49.8M $53.3M $66.1M $76.8M $83.3M
 
Minority Interest in Earnings $11.5M $11.9M $12.9M $14.6M $17.5M
Net Income to Common Excl Extra Items $49.8M $53.3M $66.1M $76.8M $83.3M
 
Basic EPS (Cont. Ops) $1.21 $1.30 $1.66 $1.94 $2.05
Diluted EPS (Cont. Ops) $1.20 $1.30 $1.66 $1.93 $2.05
Weighted Average Basic Share $31.7M $31.9M $32M $32M $32.1M
Weighted Average Diluted Share $31.8M $32M $32.1M $32.3M $32.1M
 
EBITDA $71.9M $69.7M $93.2M $112.2M $115.1M
EBIT $67.6M $64.5M $87.2M $106M $108.6M
 
Revenue (Reported) $262.7M $280.5M $368M $424.6M $429.6M
Operating Income (Reported) $67.6M $64.5M $87.2M $106M $108.6M
Operating Income (Adjusted) $67.6M $64.5M $87.2M $106M $108.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $852.8M $986.6M $1.3B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $310.2M $360.4M $473.3M $512.5M $520.9M
Gross Profit $542.7M $626.2M $826.5M $907M $942.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $353.6M $467.3M $563M $649.3M $660.1M
Other Inc / (Exp) -$1.8M $2.4M -$11.3M -$5.1M --
Operating Expenses $353.6M $467.3M $563M $649.3M $660.1M
Operating Income $189.1M $158.9M $263.5M $257.7M $282.8M
 
Net Interest Expenses $3.8M $2.6M $14.3M $9.9M $7.7M
EBT. Incl. Unusual Items $185.6M $163.6M $255.7M $246.6M $271.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.3M $35M $59.2M $61.7M $65.2M
Net Income to Company $133.3M $128.6M $196.5M $185M $206.6M
 
Minority Interest in Earnings $29.9M $25.5M $37.6M $34.4M $42.1M
Net Income to Common Excl Extra Items $133.3M $128.6M $196.5M $185M $206.6M
 
Basic EPS (Cont. Ops) $3.27 $3.24 $4.97 $4.70 $5.12
Diluted EPS (Cont. Ops) $3.25 $3.22 $4.94 $4.67 $5.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $205.4M $177.3M $285.2M $284.6M $307.8M
EBIT $189.1M $158.9M $263.5M $257.7M $282.8M
 
Revenue (Reported) $852.8M $986.6M $1.3B $1.4B $1.5B
Operating Income (Reported) $189.1M $158.9M $263.5M $257.7M $282.8M
Operating Income (Adjusted) $189.1M $158.9M $263.5M $257.7M $282.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $668.8M $775.9M $988.9M $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $243.8M $281.5M $362.6M $396.5M $392.5M
Gross Profit $425M $494.3M $626.4M $694.3M $709.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $262.4M $323.3M $393.9M $455.5M $467.1M
Other Inc / (Exp) -$88K $2.3M $781K -$3M -$2M
Operating Expenses $262.4M $323.3M $393.9M $455.5M $467.1M
Operating Income $162.6M $171.1M $232.5M $238.8M $242.8M
 
Net Interest Expenses $3.3M $2.6M $7M $5.7M $5.6M
EBT. Incl. Unusual Items $160.6M $173.2M $234.7M $231.7M $235.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.1M $39.1M $55.1M $55M $55.2M
Net Income to Company $115.5M $134.1M $179.5M $176.7M $179.9M
 
Minority Interest in Earnings $26.9M $29.8M $37.3M $36.6M $39.6M
Net Income to Common Excl Extra Items $115.5M $134.1M $179.5M $176.7M $179.9M
 
Basic EPS (Cont. Ops) $2.80 $3.28 $4.44 $4.38 $4.37
Diluted EPS (Cont. Ops) $2.79 $3.26 $4.42 $4.34 $4.36
Weighted Average Basic Share $94.9M $95.5M $96M $96.1M $96.3M
Weighted Average Diluted Share $95.4M $95.9M $96.4M $96.8M $96.5M
 
EBITDA $176.6M $186.1M $249.4M $257M $261.6M
EBIT $162.6M $171.1M $232.5M $238.8M $242.8M
 
Revenue (Reported) $668.8M $775.9M $988.9M $1.1B $1.1B
Operating Income (Reported) $162.6M $171.1M $232.5M $238.8M $242.8M
Operating Income (Adjusted) $162.6M $171.1M $232.5M $238.8M $242.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $296.3M $319.6M $255.5M $182.8M $234.7M
Short Term Investments $126.6M $160M $150.8M $94.3M $109.3M
Accounts Receivable, Net $124.1M $159.3M $197.6M $247.2M $274.7M
Inventory $158.8M $198.9M $290M $371.9M $371.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.9M $21.4M $15.7M $29.5M $27M
Total Current Assets $600.7M $709.7M $787.7M $839M $914.8M
 
Property Plant And Equipment $44.3M $183.1M $194.7M $197.8M $178.4M
Long-Term Investments -- $8.8M $3.4M -- --
Goodwill -- -- -- -- --
Other Intangibles $214.1M $214M $290.9M $296.4M $282.5M
Other Long-Term Assets $23M $30.6M $24.1M $21.6M $18.5M
Total Assets $890.1M $1.1B $1.3B $1.4B $1.4B
 
Accounts Payable $35.6M $82M $88.4M $97.4M $91M
Accrued Expenses $83.7M $126.4M $205.6M $168.4M $167.7M
Current Portion Of Long-Term Debt $14.6M $15.9M $28.5M $29.6M $41.6M
Current Portion Of Capital Lease Obligations $5.1M $6M $5.3M $6M $6.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $156.2M $244.9M $344.6M $324.7M $332.4M
 
Long-Term Debt $31.5M $162.1M $175.8M $152.4M $136.2M
Capital Leases -- -- -- -- --
Total Liabilities $187.7M $411.4M $526.3M $482.4M $472.5M
 
Common Stock $32K $32K $32K $32K $32K
Other Common Equity Adj -$6M -$38.4M -$56.1M -$40.2M -$72.2M
Common Equity $535.8M $571.9M $616.8M $699.4M $744.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $166.6M $166.4M $171.4M $192.8M $197.8M
Total Equity $702.5M $738.3M $788.1M $892.2M $942.6M
 
Total Liabilities and Equity $890.1M $1.1B $1.3B $1.4B $1.4B
Cash and Short Terms $296.3M $319.6M $255.5M $182.8M $234.7M
Total Debt $51.2M $178M $204.4M $182M $177.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $324M $176.7M $183.5M $157.2M $187.9M
Short Term Investments $149.2M $135.4M $103.7M $78.8M --
Accounts Receivable, Net $193.9M $220.1M $288.1M $354.2M $363.6M
Inventory $156M $283.2M $364.3M $412.8M $388.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.6M $19.3M $26.8M $26.8M --
Total Current Assets $704M $707.6M $876.9M $956.4M $990.7M
 
Property Plant And Equipment $174.3M $177.7M $191.2M $191.9M $210.8M
Long-Term Investments $14.2M $3.4M $1.2M -- --
Goodwill -- -- -- -- --
Other Intangibles $204M $189.3M $286.7M $290.9M --
Other Long-Term Assets $37.5M $22.9M $22.4M $21.6M --
Total Assets $1.1B $1.1B $1.4B $1.5B $1.6B
 
Accounts Payable $46.9M $81.4M $87.2M $96.6M $67M
Accrued Expenses $117.8M $132.8M $200.1M $166.2M --
Current Portion Of Long-Term Debt $15M $12.6M $41.8M $44.5M --
Current Portion Of Capital Lease Obligations $6.1M $4.9M $5.7M $6.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $212.3M $248.5M $363.1M $339.6M $302.8M
 
Long-Term Debt $154.4M $132.5M $154.4M $155.9M $157.4M
Capital Leases -- -- -- -- --
Total Liabilities $366.8M $381M $517.5M $495.5M $460.2M
 
Common Stock $32K $32K $32K $32K $32K
Other Common Equity Adj -$29.3M -$92.4M -$59.8M -$32.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $174.1M $155.5M $186.6M $206.7M $233.6M
Total Equity $759.8M $730.1M $876.9M $985.1M $1.1B
 
Total Liabilities and Equity $1.1B $1.1B $1.4B $1.5B $1.6B
Cash and Short Terms $324M $176.7M $183.5M $157.2M $187.9M
Total Debt $175.6M $145.1M $196.2M $200.4M $214.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50M $110M $151M $187.8M $203.4M
Depreciation & Amoritzation $9.1M $17.6M $19.8M $17.3M $24.4M
Stock-Based Compensation $3M $2.9M $3.1M $2.5M $2.4M
Change in Accounts Receivable $13.2M -$45.4M -$59.6M -$36.8M -$41.3M
Change in Inventories $19.3M -$49.8M -$98.3M -$73.7M -$17.2M
Cash From Operations $65M $119.6M $115.2M $105.8M $187.6M
 
Capital Expenditures $12.3M $142.8M $132.6M $53.4M $22.4M
Cash Acquisitions -- -- $4.4M $1M --
Cash From Investing -$22.3M -$187.9M -$137.2M $6.2M -$44.8M
 
Dividends Paid (Ex Special Dividend) $20.8M $31.7M $63.7M $80M $96M
Special Dividend Paid
Long-Term Debt Issued $13.4M $157.4M $52.5M -- $43.3M
Long-Term Debt Repaid -$13.7M -$43.1M -$19.9M -$28.8M -$34.7M
Repurchase of Common Stock -- -- -- $15.4M --
Other Financing Activities -$324K -$9.8M -$20.5M -$21.3M -$24.7M
Cash From Financing -$18.6M $78.2M -$41.2M -$132.2M -$100.8M
 
Beginning Cash (CF) $169.7M $159.6M $104.7M $88.5M $125.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.3M -$1.3M -$63.7M -$16.3M $37M
Ending Cash (CF) $218.2M $147.1M $40.5M $76.1M $157.3M
 
Levered Free Cash Flow $52.7M -$23.2M -$17.5M $52.4M $165.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $49.8M $53.3M $66.1M $76.8M $83.3M
Depreciation & Amoritzation $4.2M $5.2M $6M $6.2M $6.5M
Stock-Based Compensation $711K $476K $622K $599K $367K
Change in Accounts Receivable -$22M -$41.5M -$60.9M -$43M -$66.5M
Change in Inventories $4.8M -$28.2M -$10.6M $35.9M $35.6M
Cash From Operations $63.1M $20.3M $17.5M $76.1M $63.9M
 
Capital Expenditures $11.3M $5.1M $3.2M $1M $5.3M
Cash Acquisitions -- -$1K -- -- $15K
Cash From Investing -$16.1M -$5.8M $3M -$38.9M -$26.1M
 
Dividends Paid (Ex Special Dividend) $7.9M $15.9M $20M $24M $25.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.4M -- $13.2M $47.8M --
Long-Term Debt Repaid -$20.3M -$6.7M -$6.6M -$8.8M --
Repurchase of Common Stock -- -- -- -- $5.4M
Other Financing Activities -$347K $1K -- -$1M --
Cash From Financing -$29.9M -$21.6M -$13M $78K -$78.2M
 
Beginning Cash (CF) $174.8M $41.3M $79.8M $78.4M $110.4M
Foreign Exchange Rate Adjustment -$3.4M -$3.8M -$2M $2.2M -$601K
Additions / Reductions $13.7M -$11M $5.5M $39.4M -$41.1M
Ending Cash (CF) $185.1M $26.5M $83.2M $120M $68.7M
 
Levered Free Cash Flow $51.9M $15.3M $14.3M $75.1M $58.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $133.3M $128.6M $196.5M $185M $206.6M
Depreciation & Amoritzation $16.5M $18.4M $21.7M $18.6M $25M
Stock-Based Compensation $3.4M $3M $2.7M $2.4M $1.9M
Change in Accounts Receivable -$62.9M -$55.9M -$66.1M -$43.3M -$1.6M
Change in Inventories $21.2M -$155.5M -$65.7M -$32.2M $36.8M
Cash From Operations $186.4M $10.2M $147.6M $131.2M $206.3M
 
Capital Expenditures $140.5M $47M $102.9M $50.5M $64.4M
Cash Acquisitions -- $4.4M $1K $1M $423K
Cash From Investing -$160M -$63.3M -$58.4M -$22.7M -$58.7M
 
Dividends Paid (Ex Special Dividend) $23.7M $55.7M $76M $92M $101.1M
Special Dividend Paid
Long-Term Debt Issued -- -$1.6M $70.7M $29.7M --
Long-Term Debt Repaid -$39.6M -$19M -$28.2M -$31.1M --
Repurchase of Common Stock -- -- $11.3M $4.1M $7.5M
Other Financing Activities -- -$20.5M -$20.3M -- --
Cash From Financing $89.5M -$87M -$55.4M -$113.7M -$119.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $114.7M -$147.8M $38.5M -$1.3M $32M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $46M -$36.9M $44.7M $80.7M $142M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $115.5M $134.1M $179.5M $176.7M $179.9M
Depreciation & Amoritzation $14.2M $15M $16.9M $18.2M $18.8M
Stock-Based Compensation $2.2M $2.4M $1.9M $1.8M $1.3M
Change in Accounts Receivable -$79.1M -$89.6M -$96.1M -$102.6M -$62.9M
Change in Inventories -$3.7M -$109.4M -$76.8M -$35.2M $18.7M
Cash From Operations $101.3M -$8.2M $24.3M $49.7M $68.4M
 
Capital Expenditures $132.2M $36.4M $6.6M $3.7M $45.7M
Cash Acquisitions -- $4.4M -- -- $423K
Cash From Investing -$162.8M -$38.3M $40.5M $11.6M -$2.3M
 
Dividends Paid (Ex Special Dividend) $23.7M $47.8M $60.1M $72M $77.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $159M -- $18.2M $47.8M $54.6M
Long-Term Debt Repaid -$38.2M -$14.2M -$22.5M -$24.8M -$23.8M
Repurchase of Common Stock -- -- $11.3M -- $7.5M
Other Financing Activities -$9.8M -$20.5M -$20.3M -$24.7M -$27.3M
Cash From Financing $88.9M -$76.2M -$90.5M -$71.9M -$90.4M
 
Beginning Cash (CF) $467.9M $203.6M $303.1M $138.4M $358.5M
Foreign Exchange Rate Adjustment -$7.9M -$4.4M $740K $641K $9.3M
Additions / Reductions $19.4M -$127.1M -$24.9M -$10M -$15M
Ending Cash (CF) $479.3M $72.1M $278.9M $129M $352.7M
 
Levered Free Cash Flow -$30.9M -$44.5M $17.6M $45.9M $22.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock