Financhill
Buy
52

UFPT Quote, Financials, Valuation and Earnings

Last price:
$209.66
Seasonality move :
9.07%
Day range:
$201.82 - $211.94
52-week range:
$198.10 - $366.41
Dividend yield:
0%
P/E ratio:
27.70x
P/S ratio:
3.25x
P/B ratio:
4.72x
Volume:
129.2K
Avg. volume:
120.3K
1-year change:
-13.94%
Market cap:
$1.6B
Revenue:
$504.4M
EPS (TTM):
$7.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $179.4M $206.3M $353.8M $400.1M $504.4M
Revenue Growth (YoY) -9.58% 15.02% 71.48% 13.08% 26.08%
 
Cost of Revenues $134.7M $155.2M $263.5M $287.8M $357.7M
Gross Profit $44.7M $51.1M $90.3M $112.2M $146.7M
Gross Profit Margin 24.91% 24.77% 25.51% 28.05% 29.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.5M $29.5M $45.8M $50.9M $62.2M
Other Inc / (Exp) -$825K -$390K $11M -$3.8M -$3.4M
Operating Expenses $27.5M $29.5M $45.8M $50.9M $62.2M
Operating Income $17.2M $21.6M $44.5M $61.3M $84.5M
 
Net Interest Expenses $83K $39K $2.8M $3.6M $8.1M
EBT. Incl. Unusual Items $16.3M $21.2M $52.7M $53.9M $73M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $5.3M $10.9M $9M $14M
Net Income to Company $13.4M $15.9M $41.8M $44.9M $59M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.4M $15.9M $41.8M $44.9M $59M
 
Basic EPS (Cont. Ops) $1.79 $2.11 $5.52 $5.89 $7.69
Diluted EPS (Cont. Ops) $1.77 $2.09 $5.45 $5.83 $7.58
Weighted Average Basic Share $7.5M $7.5M $7.6M $7.6M $7.7M
Weighted Average Diluted Share $7.6M $7.6M $7.7M $7.7M $7.8M
 
EBITDA $24.6M $29.7M $67.4M $69M $95.8M
EBIT $16.4M $21.2M $55.5M $57.5M $81.1M
 
Revenue (Reported) $179.4M $206.3M $353.8M $400.1M $504.4M
Operating Income (Reported) $17.2M $21.6M $44.5M $61.3M $84.5M
Operating Income (Adjusted) $16.4M $21.2M $55.5M $57.5M $81.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.2M $56.3M $91.2M $101.5M $144.1M
Revenue Growth (YoY) -10.16% 24.78% 61.93% 11.25% 41.95%
 
Cost of Revenues $33.8M $43.3M $68M $75.4M $102M
Gross Profit $11.4M $13.1M $23.3M $26.1M $42.1M
Gross Profit Margin 25.21% 23.21% 25.52% 25.74% 29.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3M $8.1M $11.9M $13.1M $18.6M
Other Inc / (Exp) -$165K -$280K -$750K -$364K -$962K
Operating Expenses $6.3M $8.1M $11.9M $13.1M $18.6M
Operating Income $5.1M $4.9M $11.4M $13M $23.4M
 
Net Interest Expenses $17K $28K $872K $755K $3.4M
EBT. Incl. Unusual Items $4.9M $4.6M $9.8M $11.9M $19.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $744K $1.4M $1.3M $284K $2.7M
Net Income to Company $4.2M $3.2M $8.5M $11.6M $16.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M $3.2M $8.5M $11.6M $16.4M
 
Basic EPS (Cont. Ops) $0.56 $0.43 $1.12 $1.52 $2.13
Diluted EPS (Cont. Ops) $0.55 $0.42 $1.10 $1.51 $2.10
Weighted Average Basic Share $7.5M $7.5M $7.6M $7.6M $7.7M
Weighted Average Diluted Share $7.6M $7.7M $7.8M $7.7M $7.9M
 
EBITDA $7M $6.9M $13.4M $15.6M $27.1M
EBIT $4.9M $4.7M $10.6M $12.6M $22.5M
 
Revenue (Reported) $45.2M $56.3M $91.2M $101.5M $144.1M
Operating Income (Reported) $5.1M $4.9M $11.4M $13M $23.4M
Operating Income (Adjusted) $4.9M $4.7M $10.6M $12.6M $22.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $179.4M $206.3M $353.8M $400.1M $504.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.7M $155.2M $263.5M $287.8M $357.7M
Gross Profit $44.7M $51.1M $90.3M $112.2M $146.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.5M $29.5M $45.8M $50.9M $62.2M
Other Inc / (Exp) -$825K -$390K $11M -$3.8M -$3.4M
Operating Expenses $27.5M $29.5M $45.8M $50.9M $62.2M
Operating Income $17.2M $21.6M $44.5M $61.3M $84.5M
 
Net Interest Expenses $83K $39K $2.8M $3.6M $8.1M
EBT. Incl. Unusual Items $16.3M $21.2M $52.7M $53.9M $73M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $5.3M $10.9M $9M $14M
Net Income to Company $13.4M $15.9M $41.8M $44.9M $59M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.4M $15.9M $41.8M $44.9M $59M
 
Basic EPS (Cont. Ops) $1.79 $2.11 $5.52 $5.89 $7.69
Diluted EPS (Cont. Ops) $1.78 $2.09 $5.47 $5.85 $7.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25M $29.7M $67.4M $69M $95.8M
EBIT $16.7M $21.3M $55.5M $57.5M $81.1M
 
Revenue (Reported) $179.4M $206.3M $353.8M $400.1M $504.4M
Operating Income (Reported) $17.2M $21.6M $44.5M $61.3M $84.5M
Operating Income (Adjusted) $16.7M $21.3M $55.5M $57.5M $81.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $206.3M $353.8M $400.1M $504.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $155.2M $263.5M $287.8M $357.7M --
Gross Profit $51.1M $90.3M $112.2M $146.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.5M $45.8M $50.9M $62.2M --
Other Inc / (Exp) -$390K $11M -$3.8M -$3.4M --
Operating Expenses $29.5M $45.8M $50.9M $62.2M --
Operating Income $21.6M $44.5M $61.3M $84.5M --
 
Net Interest Expenses $60K $2.8M $3.6M $8.1M --
EBT. Incl. Unusual Items $21.2M $52.7M $53.9M $73M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $10.9M $9M $14M --
Net Income to Company $15.9M $41.8M $44.9M $59M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.9M $41.8M $44.9M $59M --
 
Basic EPS (Cont. Ops) $2.11 $5.52 $5.89 $7.69 --
Diluted EPS (Cont. Ops) $2.09 $5.47 $5.85 $7.60 --
Weighted Average Basic Share $30.1M $30.3M $30.5M $30.7M --
Weighted Average Diluted Share $30.4M $30.6M $30.8M $31.1M --
 
EBITDA $29.7M $67.4M $69M $95.8M --
EBIT $21.3M $55.5M $57.5M $81.1M --
 
Revenue (Reported) $206.3M $353.8M $400.1M $504.4M --
Operating Income (Reported) $21.6M $44.5M $61.3M $84.5M --
Operating Income (Adjusted) $21.3M $55.5M $57.5M $81.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.2M $11.1M $4.5M $5.3M $13.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.4M $39.4M $55.1M $64.4M $84.7M
Inventory $18.6M $33.4M $53.5M $70.2M $87.5M
Prepaid Expenses $2.6M $3.4M $3.2M $3.4M $4.3M
Other Current Assets -- -- -- -- $9.3M
Total Current Assets $71.9M $87.3M $116.3M $144.6M $194.9M
 
Property Plant And Equipment $55.9M $65.9M $71.2M $75.7M $86.7M
Long-Term Investments -- -- -- -- $6.8M
Goodwill $51.8M $107.9M $113M $113.3M $189.7M
Other Intangibles $19.7M $67.6M $68.4M $64.1M $144.3M
Other Long-Term Assets $153K $1.1M $3.6M $469K $447K
Total Assets $203.2M $334.1M $378.2M $404.1M $629M
 
Accounts Payable $4.1M $10.6M $20M $22.3M $24.3M
Accrued Expenses $2.2M $5.6M $15.2M $13.3M $19.1M
Current Portion Of Long-Term Debt -- $4M $4M $4M $12.5M
Current Portion Of Capital Lease Obligations $1.2M $2.2M $2.5M $3.2M $4.2M
Other Current Liabilities -- $4.7M -- -- $39.5M
Total Current Liabilities $15.1M $38.8M $56M $58.2M $76.3M
 
Long-Term Debt -- $71M $51M $28M $176.9M
Capital Leases -- -- -- -- --
Total Liabilities $26.3M $139.7M $140.6M $118M $286.2M
 
Common Stock $75K $75K $76K $76K $77K
Other Common Equity Adj -- -- -$610K $268K -$4.2M
Common Equity $176.9M $194.4M $237.5M $286.1M $342.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $176.9M $194.4M $237.5M $286.1M $342.8M
 
Total Liabilities and Equity $203.2M $334.1M $378.2M $404.1M $629M
Cash and Short Terms $24.2M $11.1M $4.5M $5.3M $13.5M
Total Debt -- $75M $55M $32M $189.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.2M $11.1M $4.5M $5.3M $13.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.4M $39.4M $55.1M $64.4M $84.7M
Inventory $18.6M $33.4M $53.5M $70.2M $87.5M
Prepaid Expenses $2.6M $3.4M $3.2M $3.4M $4.3M
Other Current Assets -- -- -- -- $9.3M
Total Current Assets $71.9M $87.3M $116.3M $144.6M $194.9M
 
Property Plant And Equipment $55.9M $65.9M $71.2M $75.7M $86.7M
Long-Term Investments -- -- -- -- $6.8M
Goodwill $51.8M $107.9M $113M $113.3M $189.7M
Other Intangibles $19.7M $67.6M $68.4M $64.1M $144.3M
Other Long-Term Assets $153K $1.1M $3.6M $469K $447K
Total Assets $203.2M $334.1M $378.2M $404.1M $629M
 
Accounts Payable $4.1M $10.6M $20M $22.3M $24.3M
Accrued Expenses $2.2M $5.6M $15.2M $13.3M $19.1M
Current Portion Of Long-Term Debt -- $4M $4M $4M $12.5M
Current Portion Of Capital Lease Obligations $1.2M $2.2M $2.5M $3.2M $4.2M
Other Current Liabilities -- $4.7M -- -- $39.5M
Total Current Liabilities $15.1M $38.8M $56M $58.2M $76.3M
 
Long-Term Debt -- $71M $51M $28M $176.9M
Capital Leases -- -- -- -- --
Total Liabilities $26.3M $139.7M $140.6M $118M $286.2M
 
Common Stock $75K $75K $76K $76K $77K
Other Common Equity Adj -- -- -$610K $268K -$4.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $176.9M $194.4M $237.5M $286.1M $342.8M
 
Total Liabilities and Equity $203.2M $334.1M $378.2M $404.1M $629M
Cash and Short Terms $24.2M $11.1M $4.5M $5.3M $13.5M
Total Debt -- $75M $55M $32M $189.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.4M $15.9M $41.8M $44.9M $59M
Depreciation & Amoritzation $8.3M $8.4M $11.9M $11.4M $14.7M
Stock-Based Compensation $1.8M $2.4M $3.2M $4.6M $6.8M
Change in Accounts Receivable $2.2M -$6.9M -$15.9M -$12.1M -$2.2M
Change in Inventories -$366K -$4.5M -$19.6M -$16.6M -$4.7M
Cash From Operations $25M $14.3M $17.7M $41.3M $66.6M
 
Capital Expenditures $4.4M $5.4M $13.8M $10.5M $9.7M
Cash Acquisitions -- -$96.2M -$20.7M -- -$197.5M
Cash From Investing -$4.3M -$101.5M $1.3M -$10.5M -$210.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.5M $74.8M $44M $9M $284.2M
Long-Term Debt Repaid -$5.5M -$29K -$64.1M -$32.1M -$126.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$748K -$923K -$6.2M -$7.6M -$5.1M
Cash From Financing -$285K $74M -$25.9M -$30M $152.4M
 
Beginning Cash (CF) $3.7M $24.2M $11.1M $4.5M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.5M -$13.1M -$6.9M $822K $8.8M
Ending Cash (CF) $24.2M $11.1M $4.5M $5.3M $13.5M
 
Levered Free Cash Flow $20.7M $8.9M $4M $30.8M $56.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.2M $3.2M $8.5M $11.6M $16.4M
Depreciation & Amoritzation $2.1M $2.2M $2.7M $3M $4.7M
Stock-Based Compensation $469K $657K $838K $1.2M $2.1M
Change in Accounts Receivable $936K -$833K $3.9M -$6.3M $706K
Change in Inventories $846K -$1.5M $480K -$298K $947K
Cash From Operations $8.3M $616K $17.9M $12.7M $24.4M
 
Capital Expenditures $1.3M $1.1M $3M $2.8M $3M
Cash Acquisitions -- -$96.2M -- -- -$1M
Cash From Investing -$1.3M -$97.2M -$3M -$2.8M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $74.8M -- -- $44M
Long-Term Debt Repaid -$4K -$16K -$16M -$11M -$66.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$187K -$183K -$4.9M -$228K -$203K
Cash From Financing -$191K $74.6M -$20.7M -$11.2M -$22.7M
 
Beginning Cash (CF) $17.4M $33.1M $9.9M $6.4M $16.4M
Foreign Exchange Rate Adjustment -- -- $313K $186K -$729K
Additions / Reductions $6.8M -$22M -$5.8M -$1.3M -$2.2M
Ending Cash (CF) $24.2M $11.1M $4.5M $5.3M $13.5M
 
Levered Free Cash Flow $7M -$502K $14.9M $9.9M $21.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.4M $15.9M $41.8M $44.9M $59M
Depreciation & Amoritzation $8.3M $8.4M $11.9M $11.4M $14.7M
Stock-Based Compensation $1.8M $2.4M $3.2M $4.6M $6.8M
Change in Accounts Receivable $2.2M -$6.9M -$15.9M -$12.1M -$2.2M
Change in Inventories -$366K -$4.5M -$19.6M -$16.6M -$4.7M
Cash From Operations $25M $14.3M $17.7M $41.3M $66.6M
 
Capital Expenditures $4.4M $5.4M $13.8M $10.5M $9.7M
Cash Acquisitions -- -$96.2M -$20.7M -- -$197.5M
Cash From Investing -$4.3M -$101.5M $1.3M -$10.5M -$210.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $74.8M $44M $9M $284.2M
Long-Term Debt Repaid -$5.5M -$29K -$64.1M -$32.1M -$126.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$748K -$923K -$6.2M -$7.6M -$5.1M
Cash From Financing -$285K $74M -$25.9M -$30M $152.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.5M -$13.1M -$6.9M $822K $8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.7M $8.9M $4M $30.8M $56.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $15.9M $41.8M $44.9M $59M --
Depreciation & Amoritzation $8.4M $11.9M $11.4M $14.7M --
Stock-Based Compensation $2.4M $3.2M $4.6M $6.8M --
Change in Accounts Receivable -$6.9M -$15.9M -$12.1M -$2.2M --
Change in Inventories -$4.5M -$19.6M -$16.6M -$4.7M --
Cash From Operations $14.3M $17.7M $41.3M $66.6M --
 
Capital Expenditures $5.4M $13.8M $10.5M $9.7M --
Cash Acquisitions -$96.2M -$20.7M -- -$197.5M --
Cash From Investing -$101.5M $1.3M -$10.5M -$210.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $74.8M $44M $9M $284.2M --
Long-Term Debt Repaid -$29K -$64.1M -$32.1M -$126.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$923K -$6.2M -$7.6M -$5.1M --
Cash From Financing $74M -$25.9M -$30M $152.4M --
 
Beginning Cash (CF) $113M $30.3M $22.6M $49.7M --
Foreign Exchange Rate Adjustment -- $193K -$10K -$635K --
Additions / Reductions -$13.1M -$6.9M $822K $8.8M --
Ending Cash (CF) $99.9M $23.6M $23.4M $57.9M --
 
Levered Free Cash Flow $8.9M $4M $30.8M $56.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Why Did StoneCo Stock Go Up So Much?
Why Did StoneCo Stock Go Up So Much?

Brazilian fintech company StoneCo (NASDAQ:STNE) has been on a tear…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is up 4.9% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 1.01% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 7.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock