Financhill
Sell
45

TWIN Quote, Financials, Valuation and Earnings

Last price:
$17.17
Seasonality move :
7.91%
Day range:
$16.06 - $16.91
52-week range:
$6.16 - $17.08
Dividend yield:
0.95%
P/E ratio:
693.42x
P/S ratio:
0.68x
P/B ratio:
1.51x
Volume:
37.5K
Avg. volume:
28.2K
1-year change:
47.81%
Market cap:
$242.4M
Revenue:
$340.7M
EPS (TTM):
$0.02
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $218.6M $242.9M $277M $295.1M $340.7M
Revenue Growth (YoY) -11.45% 11.13% 14.02% 6.56% 15.46%
 
Cost of Revenues $167.7M $181.3M $208.9M $219M $248M
Gross Profit $50.9M $61.6M $68M $76.1M $92.7M
Gross Profit Margin 23.27% 25.35% 24.57% 25.79% 27.21%
 
R&D Expenses -- $1.6M $2.5M $2.6M $14.9M
Selling, General & Admin $55.8M $52.9M $56M $64.4M $82.4M
Other Inc / (Exp) -$2.6M $2.7M $481K $5.1M --
Operating Expenses $55.8M $52.9M $56M $64.4M $82.4M
Operating Income -$4.9M $8.7M $12.1M $11.7M $10.3M
 
Net Interest Expenses $2.4M $2.5M $2.6M $1.7M $2.9M
EBT. Incl. Unusual Items -$9.8M $12.6M $14.5M $15.4M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.7M $1.8M $3.8M $4.1M $3.4M
Net Income to Company -$29.5M $10.8M $10.7M $11.2M -$1.6M
 
Minority Interest in Earnings -$200K $311K $297K $258K $295K
Net Income to Common Excl Extra Items -$29.7M $10.8M $10.7M $11.2M -$1.6M
 
Basic EPS (Cont. Ops) -$2.24 $0.78 $0.77 $0.80 -$0.14
Diluted EPS (Cont. Ops) -$2.24 $0.78 $0.75 $0.79 -$0.14
Weighted Average Basic Share $13.2M $13.4M $13.5M $13.7M $13.9M
Weighted Average Diluted Share $13.2M $13.4M $13.8M $13.9M $13.9M
 
EBITDA $3.8M $18.3M $21.4M $21.7M $25.2M
EBIT -$7.5M $8.7M $12.1M $11.7M $10.3M
 
Revenue (Reported) $218.6M $242.9M $277M $295.1M $340.7M
Operating Income (Reported) -$4.9M $8.7M $12.1M $11.7M $10.3M
Operating Income (Adjusted) -$7.5M $8.7M $12.1M $11.7M $10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47.8M $55.9M $63.6M $72.9M $80M
Revenue Growth (YoY) 3.43% 17.07% 13.67% 14.7% 9.74%
 
Cost of Revenues $34.3M $42.6M $46.9M $53.6M $57.1M
Gross Profit $13.4M $13.3M $16.6M $19.3M $22.9M
Gross Profit Margin 28.16% 23.78% 26.18% 26.51% 28.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.1M $15.1M $16.9M $19.5M $20.7M
Other Inc / (Exp) -$403K $347K $137K -$1.3M --
Operating Expenses $13.1M $15.1M $16.9M $19.5M $20.7M
Operating Income $356K -$1.8M -$280K -$165K $2.2M
 
Net Interest Expenses $620K $650K $465K $693K $844K
EBT. Incl. Unusual Items $2.4M -$2M -$537K -$2.1M $571K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $382K -$688K $546K $627K $983K
Net Income to Company $2M -$1.3M -$1.1M -$2.8M -$412K
 
Minority Interest in Earnings $60K $98K $90K -$7K $106K
Net Income to Common Excl Extra Items $2M -$1.3M -$1.1M -$2.8M -$412K
 
Basic EPS (Cont. Ops) $0.14 -$0.11 -$0.09 -$0.20 -$0.04
Diluted EPS (Cont. Ops) $0.14 -$0.11 -$0.09 -$0.20 -$0.04
Weighted Average Basic Share $13.3M $13.4M $13.5M $13.8M $14M
Weighted Average Diluted Share $13.4M $13.4M $13.5M $13.8M $14M
 
EBITDA $2.9M $347K $2.2M $3.1M $5.7M
EBIT $356K -$1.8M -$280K -$165K $2.2M
 
Revenue (Reported) $47.8M $55.9M $63.6M $72.9M $80M
Operating Income (Reported) $356K -$1.8M -$280K -$165K $2.2M
Operating Income (Adjusted) $356K -$1.8M -$280K -$165K $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $220M $251.1M $284.6M $304.5M $347.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $167.2M $182.4M $206.9M $218.5M $251.5M
Gross Profit $52.8M $68.7M $77.7M $86M $96.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57M $62.1M $64.1M $74.2M $83.7M
Other Inc / (Exp) -$1.4M $3.5M $282K $3.7M --
Operating Expenses $57M $62.1M $64.1M $74.2M $83.7M
Operating Income -$4.2M $6.6M $13.6M $11.8M $12.6M
 
Net Interest Expenses $2.7M $2.5M $2.4M $1.9M $3.1M
EBT. Incl. Unusual Items -$2.6M $8.2M $17.8M $13.8M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M $753K $5M $4.2M $3.7M
Net Income to Company -$23.6M $7.5M $10.9M $9.6M $761K
 
Minority Interest in Earnings $218K $351K $291K $161K $408K
Net Income to Common Excl Extra Items -$14.8M $7.5M $12.7M $9.6M $761K
 
Basic EPS (Cont. Ops) -$1.13 $0.53 $0.92 $0.68 $0.03
Diluted EPS (Cont. Ops) -$1.14 $0.53 $0.90 $0.67 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.8M $15.7M $23.3M $22.5M $27.8M
EBIT -$4.2M $6.6M $13.6M $11.8M $12.6M
 
Revenue (Reported) $220M $251.1M $284.6M $304.5M $347.8M
Operating Income (Reported) -$4.2M $6.6M $13.6M $11.8M $12.6M
Operating Income (Adjusted) -$4.2M $6.6M $13.6M $11.8M $12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47.8M $55.9M $63.6M $72.9M $80M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.3M $42.6M $46.9M $53.6M $57.1M
Gross Profit $13.4M $13.3M $16.6M $19.3M $22.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.1M $15.1M $16.9M $19.5M $20.7M
Other Inc / (Exp) -$403K $347K $137K -$1.3M --
Operating Expenses $13.1M $15.1M $16.9M $19.5M $20.7M
Operating Income $356K -$1.8M -$280K -$165K $2.2M
 
Net Interest Expenses $620K $650K $465K $693K $844K
EBT. Incl. Unusual Items $2.4M -$2M -$537K -$2.1M $571K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $382K -$688K $546K $627K $983K
Net Income to Company $2M -$1.3M -$1.1M -$2.8M -$412K
 
Minority Interest in Earnings $60K $98K $90K -$7K $106K
Net Income to Common Excl Extra Items $2M -$1.3M -$1.1M -$2.8M -$412K
 
Basic EPS (Cont. Ops) $0.14 -$0.11 -$0.09 -$0.20 -$0.04
Diluted EPS (Cont. Ops) $0.14 -$0.11 -$0.09 -$0.20 -$0.04
Weighted Average Basic Share $13.3M $13.4M $13.5M $13.8M $14M
Weighted Average Diluted Share $13.4M $13.4M $13.5M $13.8M $14M
 
EBITDA $2.9M $347K $2.2M $3.1M $5.7M
EBIT $356K -$1.8M -$280K -$165K $2.2M
 
Revenue (Reported) $47.8M $55.9M $63.6M $72.9M $80M
Operating Income (Reported) $356K -$1.8M -$280K -$165K $2.2M
Operating Income (Adjusted) $356K -$1.8M -$280K -$165K $2.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $12.3M $12.5M $13.3M $20.1M $16.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39.5M $45.5M $54.8M $52.2M $58.9M
Inventory $115M $127.1M $131.9M $130.5M $152M
Prepaid Expenses $5.7M $7.8M $8.5M $8.7M --
Other Current Assets $9.9M $8.6M $8.3M $8.2M --
Total Current Assets $192M $204.5M $219.7M $219.6M $246.9M
 
Property Plant And Equipment $60.2M $54.3M $51.8M $74.7M $86.8M
Long-Term Investments -- $77K $187K $76K --
Goodwill -- -- -- -- --
Other Intangibles $17.5M $13M $12.6M $12.7M --
Other Long-Term Assets $3.3M $2.6M $2.8M $2.7M --
Total Assets $275.4M $276.5M $289.2M $312.1M $355.6M
 
Accounts Payable $31M $28.5M $36.5M $32.6M $38.7M
Accrued Expenses $30.7M $31.7M $37M $36.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $78.6M $81.1M $100.1M $99.5M $125.8M
 
Long-Term Debt $30.1M $49.6M $31.7M $43M $48M
Capital Leases -- -- -- -- --
Total Liabilities $144.8M $145.3M $143.7M $157M $191.2M
 
Common Stock $41M $42.6M $42.9M $41.8M $42.3M
Other Common Equity Adj -$22.6M -$7M -$5.6M -$6.9M --
Common Equity $130.2M $130.8M $145.1M $154.7M $164M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $450K $412K $424K $352K $380K
Total Equity $130.7M $131.2M $145.5M $155.1M $164.4M
 
Total Liabilities and Equity $275.4M $276.5M $289.2M $312.1M $355.6M
Cash and Short Terms $12.3M $12.5M $13.3M $20.1M $16.1M
Total Debt $32.1M $52.1M $34.4M $45.9M $52M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $22.1M $13.2M $20.4M $16.7M $14.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.8M $40M $39.8M $51.5M $64M
Inventory $121.1M $128.1M $126.2M $143.9M $158.3M
Prepaid Expenses $6.2M $8.2M $9.5M -- --
Other Current Assets $7.3M $6.5M $8.8M $18.2M --
Total Current Assets $194.8M $201.8M $209.2M $230.2M $254.5M
 
Property Plant And Equipment $58.6M $50.5M $52.2M $75.7M $86.5M
Long-Term Investments -- $279K $205K $18K --
Goodwill -- -- -- -- --
Other Intangibles -- $11.6M $11.5M $12.3M --
Other Long-Term Assets $3.8M $2.8M $2.9M $2.7M --
Total Assets $276.2M $269.6M $278M $323.5M $363.5M
 
Accounts Payable $29.4M $30.7M $29.6M $31.1M $37.1M
Accrued Expenses $49.1M $49.2M $60.6M $70.3M --
Current Portion Of Long-Term Debt $2M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $80.5M $81.9M $92.2M $103.4M $122.2M
 
Long-Term Debt $47M $48.8M $34.1M $47.4M $59.2M
Capital Leases -- -- -- -- --
Total Liabilities $144.6M $144.8M $137.8M $165.5M $202.6M
 
Common Stock $41.2M $41.3M $39.4M $39.9M $37.8M
Other Common Equity Adj -$24M -$37.1M -$8.6M -$516K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $586K $548K $574K $488K $571K
Total Equity $131.6M $124.8M $140.2M $158M $160.9M
 
Total Liabilities and Equity $276.2M $269.6M $278M $323.5M $363.5M
Cash and Short Terms $22.1M $13.2M $20.4M $16.7M $14.2M
Total Debt $51.5M $51.4M $36.8M $49.4M $63.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$29.5M $10.8M $10.7M $11.2M -$1.6M
Depreciation & Amoritzation $11.2M $9.5M $9.4M $10M $14.9M
Stock-Based Compensation $2.2M $2.4M $3M $3.4M $4.1M
Change in Accounts Receivable -$7.8M -$8.4M -$8.4M $9.5M -$2M
Change in Inventories $9.1M -$18.6M -$2.8M $6M -$9.7M
Cash From Operations $6.5M -$8.3M $22.9M $33.7M $24M
 
Capital Expenditures $4.5M $4.7M $7.9M $8.7M $15.2M
Cash Acquisitions -- -- -- $23.2M $17.2M
Cash From Investing -$2.7M $5.9M -$408K -$32.1M -$32.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.7M $2.3M
Special Dividend Paid
Long-Term Debt Issued $76.3M $104.5M $81.6M $90.5M --
Long-Term Debt Repaid -$80.2M -$99.7M -$100.4M -$84M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$444K -$700K -$699K -$2M --
Cash From Financing -$4.3M $4.1M -$19.5M $2.8M -$965K
 
Beginning Cash (CF) $10.7M $12.5M $13.3M $20.1M $16.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$531K $181K $742K $6.8M -$4M
Ending Cash (CF) $12.3M $11.2M $11.8M $29.3M $18.1M
 
Levered Free Cash Flow $2.1M -$13M $15M $25M $8.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2M -$1.3M -$1.1M -$2.8M -$412K
Depreciation & Amoritzation $2.6M $2.1M $2.5M $3.2M $3.5M
Stock-Based Compensation $937K $864K $1.1M $1M $862K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4M -$696K $9.8M -$4.3M -$7.5M
 
Capital Expenditures $846K $2.2M $3.7M $2.4M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $8.7M -$1.7M -$3.6M -$2.7M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- $570K $566K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.6M $20.2M $27.2M $30.1M --
Long-Term Debt Repaid -$20.9M -$19.3M -$24.8M -$27.3M --
Repurchase of Common Stock -- -- -- -- $11K
Other Financing Activities -$292K -$168K -$1.8M -$1.2M --
Cash From Financing -$570K $717K $643K $934K $9.9M
 
Beginning Cash (CF) $22.1M $13.2M $20.4M $16.7M $14.2M
Foreign Exchange Rate Adjustment -$764K $2.4M $365K $2.8M -$773K
Additions / Reductions $9.8M $693K $7.2M -$3.4M -$1.9M
Ending Cash (CF) $31.1M $16.3M $28M $16.1M $11.6M
 
Levered Free Cash Flow $1.5M -$2.9M $6.1M -$6.7M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.6M $7.5M $10.9M $9.6M $761K
Depreciation & Amoritzation $11M $9.1M $9.7M $10.7M $15.1M
Stock-Based Compensation $2.4M $2.4M $3.3M $3.3M $3.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.6M -$11.4M $33.4M $19.6M $20.8M
 
Capital Expenditures $3.9M $6.1M $9.4M $7.4M $16.2M
Cash Acquisitions -- -- -- -$23.2M --
Cash From Investing $7.2M -$4.5M -$2.4M -$31.1M -$33.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $2.3M $2.3M
Special Dividend Paid
Long-Term Debt Issued $78.6M $104.1M $88.6M $93.4M --
Long-Term Debt Repaid -$82.2M -$98.2M -$105.9M -$86.6M --
Repurchase of Common Stock -- -- -- -- $11K
Other Financing Activities -$512K -$576K -$2.3M -$1.5M --
Cash From Financing -$4.1M $5.3M -$19.6M $3M $8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.8M -$8.9M $7.2M -$3.7M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.7M -$17.5M $24M $12.2M $4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2M -$1.3M -$1.1M -$2.8M -$412K
Depreciation & Amoritzation $2.6M $2.1M $2.5M $3.2M $3.5M
Stock-Based Compensation $937K $864K $1.1M $1M $862K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4M -$696K $9.8M -$4.3M -$7.5M
 
Capital Expenditures $846K $2.2M $3.7M $2.4M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $8.7M -$1.7M -$3.6M -$2.7M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- $570K $566K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.6M $20.2M $27.2M $30.1M --
Long-Term Debt Repaid -$20.9M -$19.3M -$24.8M -$27.3M --
Repurchase of Common Stock -- -- -- -- $11K
Other Financing Activities -$292K -$168K -$1.8M -$1.2M --
Cash From Financing -$570K $717K $643K $934K $9.9M
 
Beginning Cash (CF) $22.1M $13.2M $20.4M $16.7M $14.2M
Foreign Exchange Rate Adjustment -$764K $2.4M $365K $2.8M -$773K
Additions / Reductions $9.8M $693K $7.2M -$3.4M -$1.9M
Ending Cash (CF) $31.1M $16.3M $28M $16.1M $11.6M
 
Levered Free Cash Flow $1.5M -$2.9M $6.1M -$6.7M -$11M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock