Financhill
Sell
27

HYEG Quote, Financials, Valuation and Earnings

Last price:
$0.0510
Seasonality move :
2099.88%
Day range:
$0.0510 - $0.0510
52-week range:
$0.0011 - $0.1000
Dividend yield:
0%
P/E ratio:
3.35x
P/S ratio:
--
P/B ratio:
0.57x
Volume:
1.5K
Avg. volume:
16.6K
1-year change:
7471.43%
Market cap:
$7.7M
Revenue:
--
EPS (TTM):
$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -100% -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $122.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $163.2K
Operating Income -- -- -- -- -$163.2K
 
Net Interest Expenses -- -- -- -- $9K
EBT. Incl. Unusual Items -- -- -- -- $581.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- $494.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $494.4K
 
Basic EPS (Cont. Ops) -- -- -- -- $0.00
Diluted EPS (Cont. Ops) -- -- -- -- $0.00
Weighted Average Basic Share $53M -- $51M $49.8M $109.8M
Weighted Average Diluted Share $53M -- $51M $49.8M $109.8M
 
EBITDA -- -- -- -- -$163.2K
EBIT -- -- -- -- -$163.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- -$163.2K
Operating Income (Adjusted) -- -- -- -- -$163.2K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -100% --
 
Cost of Revenues -- -- -- $8.3K --
Gross Profit -- -- -- -$8.3K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $181.9K --
Selling, General & Admin -- -- -- -- $21.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $181.8K $47K
Operating Income -- -- -- -$190.1K -$47K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $406.7K $131.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$82.3K $248.5K
 
Minority Interest in Earnings -- -- -- $167.4K --
Net Income to Common Excl Extra Items -- -- -- $406.7K $131.3K
 
Basic EPS (Cont. Ops) -- -- -- $0.00 $0.00
Diluted EPS (Cont. Ops) -- -- -- $0.00 $0.00
Weighted Average Basic Share -- -- -- $111M $109.8M
Weighted Average Diluted Share -- -- -- $111M $109.8M
 
EBITDA -- -- -- -$181.9K -$47K
EBIT -- -- -- -$190.1K -$47K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$190.1K -$47K
Operating Income (Adjusted) -- -- -- -$190.1K -$47K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $98.5K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $298.4K --
Gross Profit -- -- -- -$199.9K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $138.1K $225.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $319.9K $315.4K
Operating Income -- -- -- -$519.9K -$315.4K
 
Net Interest Expenses -- -- -- $79.1K $9K
EBT. Incl. Unusual Items -- -- -- $14.4K $2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- $2.7M
 
Minority Interest in Earnings -- -- -- $167.4K -$188.9K
Net Income to Common Excl Extra Items -- -- -- $14.4K $2.1M
 
Basic EPS (Cont. Ops) -- -- -- -$0.01 $0.02
Diluted EPS (Cont. Ops) -- -- -- -$0.01 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$466.8K --
EBIT -- -- -- -$519.9K -$315.4K
 
Revenue (Reported) -- -- -- $98.5K --
Operating Income (Reported) -- -- -- -$519.9K -$315.4K
Operating Income (Adjusted) -- -- -- -$519.9K -$315.4K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $8.3K --
Gross Profit -- -- -- -$8.3K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $181.9K --
Selling, General & Admin -- -- -- $21.5K $68.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $203.3K $117.2K
Operating Income -- -- -- -$211.6K -$117.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $385.2K $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$103.8K $2.1M
 
Minority Interest in Earnings -- -- -- $167.4K --
Net Income to Common Excl Extra Items -- -- -- $385.2K $2M
 
Basic EPS (Cont. Ops) -- -- -- $0.00 $0.02
Diluted EPS (Cont. Ops) -- -- -- $0.00 $0.02
Weighted Average Basic Share -- -- -- $161.6M $219.6M
Weighted Average Diluted Share -- -- -- $161.6M $219.6M
 
EBITDA -- -- -- -$203.4K -$117.2K
EBIT -- -- -- -$211.6K -$117.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$211.6K -$117.2K
Operating Income (Adjusted) -- -- -- -$211.6K -$117.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $1K $759.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $87.3K $87.3K --
Inventory $281.4K -- $1.5K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $281.4K -- $87.3K $1K $796.7K
 
Property Plant And Equipment -- -- -- -- $134.7K
Long-Term Investments -- -- -- -- $8.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $480.9K -- $97.3K $4M $10.9M
 
Accounts Payable -- -- -- $8.5K $25.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $126.7K -- $83.7K $80.4K $228.1K
 
Long-Term Debt -- -- -- -- $236.9K
Capital Leases -- -- -- -- --
Total Liabilities $126.7K -- $83.7K $80.4K $464.9K
 
Common Stock -$53K -- $50.6K $49.8K $109.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $354.2K -- $13.8K $3.9M $10.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $354.2K -- $13.6K $3.9M $10.5M
 
Total Liabilities and Equity $480.9K -- $97.3K $4M $10.9M
Cash and Short Terms -- -- -- $1K $759.8K
Total Debt -- -- -- -- $236.9K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- -- -- $75.7K $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $87.3K --
Inventory -- -- -- $1.5K --
Prepaid Expenses -- -- -- $237.1K --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $7.6M $1.4M
 
Property Plant And Equipment -- -- -- $137.5K $3.2M
Long-Term Investments -- -- -- -- $175.3K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $7.8M $12.8M
 
Accounts Payable -- -- -- $311.5K $102.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $389.2K $413.4K
 
Long-Term Debt -- -- -- -- $426.2K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $389.2K $839.7K
 
Common Stock -- -- -- $110.1K $109.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $8.2M $13.6M
 
Total Liabilities and Equity -- -- -- $8.6M $14.5M
Cash and Short Terms -- -- -- $75.7K $1.4M
Total Debt -- -- -- -- $426.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- $494.4K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1K $474.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $284.6K
 
Beginning Cash (CF) -- -- -- $1K $759.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$1K $758.8K
Ending Cash (CF) -- -- -- -- $1.5M
 
Levered Free Cash Flow -- -- -- -$1K $474.2K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -$82.3K $248.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$17.5K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$42.2K $376K
 
Capital Expenditures -- -- -- -$1.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $1.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- $75.7K $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$40.7K $376K
Ending Cash (CF) -- -- -- $35K $1.8M
 
Levered Free Cash Flow -- -- -- -$40.7K $376K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- $2.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $2.6M
 
Capital Expenditures -- -- -- $100K -$100K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $100K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$378.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $2.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $2.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -$103.8K $2.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$35.4K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$129.6K $2M
 
Capital Expenditures -- -- -- $100K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$100K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$663.1K
 
Beginning Cash (CF) -- -- -- $283.3K $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$229.6K $1.3M
Ending Cash (CF) -- -- -- $53.6K $3.8M
 
Levered Free Cash Flow -- -- -- -$229.6K $2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock